Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||
net income | 19,765,000 | 19,230,000 | 19,075,000 | 20,272,000 | 18,180,000 | 18,070,000 | 15,258,000 | 18,446,000 | 19,715,000 | 18,473,000 | 9,208,000 | 13,140,000 | 15,627,000 | 14,085,000 | 13,604,000 | 13,594,000 | 13,715,000 | 13,717,000 | 15,245,000 | 12,642,000 | 10,563,000 | 7,419,000 | 6,221,000 | 16,087,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||
depreciation expense | 812,000 | 779,000 | 756,000 | 737,000 | 745,000 | 733,000 | 729,000 | 746,000 | 753,000 | 816,000 | 793,000 | 747,000 | 764,000 | 769,000 | 763,000 | 777,000 | 752,000 | 771,000 | 774,000 | 765,000 | 770,000 | 716,000 | 690,000 | 667,000 |
benefit from credit losses | 596,000 | 526,000 | 576,000 | 725,000 | 603,000 | 1,176,000 | 527,000 | 1,113,000 | 480,000 | -230,000 | 6,210,000 | |||||||||||||
net amortization of debt securities | 450,000 | 632,000 | 777,000 | 755,000 | 888,000 | 962,000 | 1,036,000 | 1,339,000 | 1,392,000 | 1,481,000 | 1,518,000 | 1,622,000 | 1,728,000 | 1,846,000 | 1,763,000 | 1,861,000 | 1,652,000 | 1,821,000 | 1,732,000 | 1,747,000 | 1,473,000 | 1,035,000 | 790,000 | |
deferred income tax expense | -366,000 | 309,000 | 782,000 | 635,000 | -361,000 | -432,000 | 1,154,000 | 1,325,000 | 1,690,000 | -425,000 | 566,000 | 499,000 | 1,272,000 | 452,000 | 685,000 | |||||||||
stock-based compensation | 513,000 | 455,000 | 419,000 | 487,000 | 380,000 | 376,000 | 509,000 | 394,000 | 608,000 | 434,000 | 517,000 | 347,000 | 349,000 | 352,000 | 901,000 | 226,000 | 228,000 | 181,000 | 129,000 | 88,000 | 100,000 | 96,000 | 67,000 | |
net accretion of discount and deferred loan fees on loans | -1,672,000 | -1,914,000 | -1,887,000 | -1,690,000 | -1,925,000 | -1,718,000 | -1,854,000 | -1,916,000 | -1,934,000 | -1,743,000 | -1,635,000 | -1,017,000 | -1,057,000 | -1,655,000 | -1,608,000 | -2,919,000 | -4,030,000 | -2,937,000 | -2,562,000 | -1,443,000 | -2,146,000 | -391,000 | -922,000 | -557,000 |
net realized loss on sales of securities | 315,000 | 0 | 0 | 3,382,000 | 0 | 813,000 | 0 | 1,007,000 | ||||||||||||||||
net unrealized gain on equity securities | 67,000 | -23,000 | -8,000 | 83,000 | -33,000 | 107,000 | 153,000 | 187,000 | -33,000 | -28,000 | 52,000 | |||||||||||||
net income on disposals of bank premises and equipment | 7,000 | 78,000 | 5,000 | 55,000 | -6,000 | 10,000 | 4,000 | 19,000 | ||||||||||||||||
net gain on sales of bank premises held for sale | 7,000 | 0 | -59,000 | -6,000 | 0 | 0 | 0 | 10,000 | -197,000 | 0 | ||||||||||||||
impairment losses on bank premises held for sale | 0 | 0 | 0 | 0 | 580,000 | -1,000 | 38,000 | 9,000 | 0 | |||||||||||||||
net gain on sales of foreclosed assets | -183,000 | -14,000 | -27,000 | -7,000 | -10,000 | 18,000 | -113,000 | -132,000 | -564,000 | -48,000 | -20,000 | 0 | -20,000 | -184,000 | -108,000 | -216,000 | 3,000 | -125,000 | -69,000 | -75,000 | ||||
write-down of foreclosed assets | 35,000 | 0 | 14,000 | 0 | 54,000 | 10,000 | 26,000 | 74,000 | 14,000 | 145,000 | 30,000 | 122,000 | 245,000 | 0 | 65,000 | 0 | 122,000 | 0 | 73,000 | 57,000 | 98,000 | 11,000 | 47,000 | 11,000 |
amortization of intangibles | 694,000 | 694,000 | 695,000 | 709,000 | 710,000 | 710,000 | 710,000 | 720,000 | 720,000 | 720,000 | 510,000 | 140,000 | 243,000 | 245,000 | 245,000 | 255,000 | 252,000 | 258,000 | 289,000 | 305,000 | 305,000 | 305,000 | 317,000 | 336,000 |
decrease in fair value of mortgage servicing rights | 514,000 | |||||||||||||||||||||||
net income on extinguishment of subordinated debt | ||||||||||||||||||||||||
amortization of discount and issuance costs on subordinated notes and debentures | 31,000 | 35,000 | 35,000 | 35,000 | 34,000 | 35,000 | 35,000 | 35,000 | 33,000 | 34,000 | 37,000 | 36,000 | 36,000 | 36,000 | 37,000 | 35,000 | 37,000 | 36,000 | 36,000 | |||||
amortization of discount on federal home loan bank advances | 31,000 | 31,000 | 66,000 | 96,000 | 101,000 | 102,000 | 102,000 | 104,000 | ||||||||||||||||
amortization of premium on time deposits | -22,000 | -29,000 | -27,000 | -30,000 | -70,000 | -110,000 | -24,000 | -38,000 | ||||||||||||||||
mortgage loans originated for sale | -12,895,000 | -15,138,000 | -8,315,000 | -15,943,000 | -18,605,000 | -15,642,000 | -12,459,000 | -16,476,000 | -17,505,000 | -19,948,000 | -15,734,000 | -5,773,000 | -12,376,000 | -17,651,000 | -20,440,000 | -27,885,000 | -37,268,000 | -42,933,000 | -71,835,000 | -98,209,000 | -119,197,000 | -120,550,000 | -32,156,000 | -43,767,000 |
proceeds from sale of mortgage loans | 14,169,000 | 16,002,000 | 7,432,000 | 17,725,000 | 16,965,000 | 18,706,000 | 11,596,000 | 18,122,000 | 23,247,000 | 16,622,000 | 13,107,000 | 7,649,000 | 15,745,000 | 14,442,000 | 24,192,000 | 32,452,000 | 35,894,000 | 51,426,000 | 75,766,000 | 110,199,000 | 124,592,000 | 101,556,000 | 32,418,000 | 47,759,000 |
net gain on sale of mortgage loans | -390,000 | -459,000 | -252,000 | -409,000 | -461,000 | -443,000 | -298,000 | -401,000 | -476,000 | -373,000 | -276,000 | -194,000 | -354,000 | -326,000 | -587,000 | -927,000 | -1,257,000 | -1,562,000 | -2,100,000 | -2,980,000 | -3,184,000 | -2,135,000 | -536,000 | -915,000 |
increase in cash surrender value of bank owned life insurance | -169,000 | -167,000 | -164,000 | -168,000 | -170,000 | -166,000 | -164,000 | -158,000 | -153,000 | -147,000 | -108,000 | -42,000 | -41,000 | -41,000 | -40,000 | |||||||||
decrease in accrued interest receivable | -2,951,000 | 2,111,000 | 2,035,000 | 692,000 | 1,417,000 | 401,000 | 2,318,000 | -736,000 | 1,374,000 | -591,000 | -67,000 | 1,537,000 | -1,159,000 | -565,000 | 1,855,000 | |||||||||
decrease in other assets | 7,666,000 | -2,982,000 | 7,846,000 | -1,538,000 | 306,000 | 1,521,000 | 875,000 | 887,000 | ||||||||||||||||
increase in other liabilities | -2,126,000 | -8,569,000 | 5,907,000 | -2,912,000 | -1,138,000 | -4,195,000 | 10,212,000 | 233,000 | -3,364,000 | 20,733,000 | 1,828,000 | 14,836,000 | -7,010,000 | -16,175,000 | -2,971,000 | 12,874,000 | ||||||||
net cash from operating activities | 17,174,000 | 13,553,000 | 30,440,000 | 17,283,000 | 25,520,000 | 19,797,000 | 26,772,000 | 12,983,000 | 16,715,000 | 14,641,000 | 21,490,000 | 23,480,000 | 18,311,000 | 9,484,000 | 21,311,000 | 16,404,000 | 3,082,000 | 17,139,000 | 6,475,000 | 36,328,000 | 7,545,000 | -25,137,000 | 12,519,000 | 31,794,000 |
cash flows from investing activities | ||||||||||||||||||||||||
proceeds from maturities of interest-bearing time deposits with banks | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
purchase of interest-bearing time deposits with banks | 0 | 0 | -5,000 | -6,000 | -9,000 | |||||||||||||||||||
proceeds from sales of debt securities | 2,362,000 | 0 | ||||||||||||||||||||||
proceeds from sales and redemptions of equity securities | 0 | 0 | 0 | |||||||||||||||||||||
proceeds from paydowns, maturities, and calls of debt securities | 42,212,000 | 49,526,000 | 36,553,000 | 41,132,000 | 26,711,000 | 28,934,000 | 29,563,000 | 28,009,000 | 24,076,000 | 24,027,000 | 26,513,000 | 24,537,000 | 54,926,000 | 33,586,000 | 41,117,000 | 63,832,000 | 48,038,000 | 41,980,000 | 59,641,000 | 75,438,000 | 50,495,000 | 48,761,000 | 48,305,000 | |
purchase of debt securities | -41,328,000 | -101,212,000 | -24,367,000 | -37,861,000 | -39,533,000 | |||||||||||||||||||
purchase of equity securities | 0 | -25,000 | -25,000 | |||||||||||||||||||||
purchase of loans | 0 | 0 | -9,782,000 | -10,118,000 | 0 | 0 | -4,448,000 | -11,150,000 | -12,895,000 | |||||||||||||||
net decrease in loans | -50,920,000 | 113,708,000 | 15,369,000 | -38,660,000 | 64,761,000 | -10,355,000 | 61,964,000 | |||||||||||||||||
proceeds from redemption of restricted stock | 0 | 0 | 0 | 69,000 | 2,005,000 | 7,694,000 | 8,701,000 | 1,723,000 | 9,341,000 | 0 | ||||||||||||||
purchases of bank premises and equipment | -2,274,000 | -2,108,000 | -1,275,000 | -1,576,000 | -955,000 | -1,689,000 | -1,286,000 | -1,183,000 | -456,000 | -873,000 | -622,000 | -364,000 | -187,000 | -207,000 | -289,000 | -255,000 | -201,000 | -154,000 | -418,000 | -398,000 | -158,000 | -464,000 | -841,000 | -549,000 |
proceeds from sales of bank premises and equipment | 0 | 71,000 | 144,000 | 7,000 | 19,000 | 0 | 0 | 0 | 0 | |||||||||||||||
proceeds from sales of bank premises held for sale | 133,000 | 0 | 186,000 | 41,000 | 0 | 47,000 | 0 | 729,000 | 568,000 | 0 | ||||||||||||||
proceeds from sales of foreclosed assets | 671,000 | 310,000 | 159,000 | 253,000 | 178,000 | 100,000 | 865,000 | 819,000 | 2,990,000 | 244,000 | 40,000 | -1,000 | 29,000 | 153,000 | 294,000 | 4,222,000 | 354,000 | 1,214,000 | 15,000 | 286,000 | 792,000 | 324,000 | 677,000 | 1,318,000 |
net cash from investing activities | -50,217,000 | 60,351,000 | 16,843,000 | -90,438,000 | 3,610,000 | -34,238,000 | 153,412,000 | -28,630,000 | -31,238,000 | -32,506,000 | 225,037,000 | -21,461,000 | -92,591,000 | -87,669,000 | -133,402,000 | -205,843,000 | -68,412,000 | 29,870,000 | -105,224,000 | -70,643,000 | -115,900,000 | -217,157,000 | 23,250,000 | 43,779,000 |
cash flows from financing activities | ||||||||||||||||||||||||
net increase in deposits | 66,336,000 | -40,833,000 | 3,190,000 | -56,395,000 | -58,505,000 | -113,957,000 | 77,884,000 | 137,043,000 | -5,078,000 | 68,668,000 | 225,432,000 | 113,873,000 | 1,548,000 | 284,810,000 | -46,552,000 | |||||||||
net decrease in repurchase agreements | -556,000 | -2,142,000 | -26,271,000 | -60,000 | -301,000 | -2,534,000 | -10,578,000 | -9,829,000 | 3,810,000 | -8,162,000 | -10,422,000 | -3,760,000 | -3,622,000 | |||||||||||
proceeds from long-term federal home loan bank advances | 0 | 0 | 1,800,000 | 0 | ||||||||||||||||||||
repayment of long-term federal home loan bank advances | 0 | 0 | -7,888,000 | -300,000 | ||||||||||||||||||||
repayment of subordinated notes | ||||||||||||||||||||||||
taxes paid related to the vesting of restricted stock units | 0 | 0 | -691,000 | 0 | 0 | 0 | -331,000 | 0 | 0 | 0 | -181,000 | 0 | 0 | 0 | -57,000 | |||||||||
repurchase of common stock | -1,015,000 | 0 | 0 | -1,013,000 | -3,410,000 | -1,419,000 | -1,712,000 | -4,188,000 | -1,588,000 | 0 | -1,432,000 | -2,408,000 | -943,000 | -2,583,000 | -343,000 | -466,000 | -1,514,000 | |||||||
cash dividends and dividend equivalents paid | -6,651,000 | -6,649,000 | -6,670,000 | -6,040,000 | -6,034,000 | -6,037,000 | -6,072,000 | -5,445,000 | -5,442,000 | -5,478,000 | -5,508,000 | -4,631,000 | -4,638,000 | -4,655,000 | -4,660,000 | -4,381,000 | -4,124,000 | -4,124,000 | -4,124,000 | |||||
net cash from financing activities | -7,566,000 | -89,753,000 | 26,616,000 | 31,176,000 | -44,699,000 | -50,531,000 | -61,224,000 | 44,986,000 | 16,628,000 | -49,439,000 | -183,574,000 | 33,925,000 | -7,536,000 | -120,763,000 | 61,802,000 | 126,778,000 | -8,344,000 | 68,858,000 | 216,034,000 | 110,042,000 | 30,714,000 | 291,223,000 | -54,304,000 | 53,457,000 |
net increase in cash and cash equivalents | -40,609,000 | -15,849,000 | 73,899,000 | -41,979,000 | -15,569,000 | -64,972,000 | 118,960,000 | 62,953,000 | 35,944,000 | -81,816,000 | -198,948,000 | -50,289,000 | -62,661,000 | -73,674,000 | 115,867,000 | 117,285,000 | 75,727,000 | -77,641,000 | ||||||
cash and cash equivalents at beginning of period | 0 | 0 | 137,692,000 | |||||||||||||||||||||
cash and cash equivalents at end of period | -40,609,000 | -15,849,000 | 211,591,000 | -15,569,000 | -64,972,000 | 260,212,000 | 2,105,000 | -67,304,000 | 177,112,000 | 35,944,000 | -81,816,000 | -198,948,000 | 358,979,000 | -62,661,000 | -73,674,000 | 115,867,000 | 429,736,000 | 75,727,000 | -77,641,000 | 48,929,000 | 265,436,000 | |||
supplemental disclosures of cash flow information | ||||||||||||||||||||||||
cash paid for interest | 15,023,000 | 14,129,000 | 15,039,000 | 16,978,000 | 16,539,000 | 15,280,000 | 15,926,000 | |||||||||||||||||
net cash paid for income taxes | 6,895,000 | 6,550,000 | 7,525,000 | |||||||||||||||||||||
supplemental disclosures of noncash investing activities | ||||||||||||||||||||||||
transfers of loans to foreclosed assets | 640,000 | 726,000 | 239,000 | 237,000 | 278,000 | 171,000 | 203,000 | |||||||||||||||||
transfers of bank premises and equipment to bank premises held for sale | 0 | 0 | 0 | 317,000 | ||||||||||||||||||||
decrease (increase) in other assets | -1,846,000 | 2,270,000 | 637,000 | -5,574,000 | ||||||||||||||||||||
net decrease in deposits | -37,964,000 | 33,636,000 | 72,797,000 | |||||||||||||||||||||
net increase in short-term federal home loan bank advances | ||||||||||||||||||||||||
decrease (increase) in fair value of mortgage servicing rights | 308,000 | |||||||||||||||||||||||
net refund received for income taxes | ||||||||||||||||||||||||
net gain on disposals of bank premises and equipment | -2,000 | 2,000 | 0 | |||||||||||||||||||||
decrease (increase) in mortgage servicing rights | -80,000 | 1,155,000 | -23,000 | -141,000 | 624,000 | -582,000 | ||||||||||||||||||
amortization of premium on interest-bearing time deposits with banks | 0 | 0 | ||||||||||||||||||||||
net gain on bank owned life insurance proceeds | ||||||||||||||||||||||||
increase in accrued interest receivable | -2,625,000 | |||||||||||||||||||||||
net increase in loans | -49,135,000 | -38,896,000 | -21,482,000 | 33,255,000 | -2,113,000 | 8,099,000 | ||||||||||||||||||
purchase of restricted stock | -3,689,000 | -8,521,000 | -8,077,000 | -3,545,000 | -4,840,000 | -1,237,000 | 0 | 0 | 0 | 0 | ||||||||||||||
proceeds from bank owned life insurance | ||||||||||||||||||||||||
net cash paid for acquisition of town and country | 0 | 0 | 0 | -14,454,000 | ||||||||||||||||||||
cash and cash equivalents at beginning of year | 0 | 141,252,000 | 0 | 0 | 0 | 114,159,000 | 0 | 0 | 0 | 409,268,000 | 0 | 0 | 0 | 312,451,000 | 0 | 0 | 0 | 283,971,000 | 0 | |||||
cash and cash equivalents at end of year | 129,030,000 | |||||||||||||||||||||||
decrease in mortgage servicing rights | 1,488,000 | -363,000 | 268,000 | 508,000 | 2,171,000 | |||||||||||||||||||
decrease (increase) in accrued interest receivable | 865,000 | |||||||||||||||||||||||
net decrease (increase) in loans | 14,649,000 | 8,432,000 | 31,210,000 | |||||||||||||||||||||
net decrease in short-term federal home loan bank advances | ||||||||||||||||||||||||
net unrealized loss on equity securities | 96,000 | 16,000 | 46,000 | -7,000 | 22,000 | |||||||||||||||||||
net increase in federal home loan bank advances | 100,000,000 | |||||||||||||||||||||||
proceeds from sales of securities | 66,832,000 | |||||||||||||||||||||||
purchase of securities | -4,874,000 | -27,000 | -25,000 | -2,934,000 | -51,000 | -2,888,000 | -19,025,000 | -160,025,000 | -189,744,000 | -115,451,000 | -125,035,000 | -130,372,000 | -142,980,000 | -179,224,000 | -164,917,000 | -123,069,000 | -56,349,000 | -32,214,000 | ||||||
net decrease in federal home loan bank advances | 102,286,000 | -171,325,000 | ||||||||||||||||||||||
net refunds received for income taxes | -749,000 | |||||||||||||||||||||||
proceeds from sales of securities available-for-sale | 0 | 39,436,000 | 0 | 145,844,000 | ||||||||||||||||||||
net cash paid for acquisition of nxt bancorporation, inc. | ||||||||||||||||||||||||
net increase in repurchase agreements | -5,049,000 | -2,961,000 | 9,219,000 | 1,201,000 | 298,000 | -5,916,000 | 12,166,000 | |||||||||||||||||
cash paid for income taxes | ||||||||||||||||||||||||
sales of foreclosed assets through loan origination | ||||||||||||||||||||||||
net decrease (increase) in federal home loan bank advances | ||||||||||||||||||||||||
net decrease in cash and cash equivalents | 2,105,000 | -18,535,000 | ||||||||||||||||||||||
| ||||||||||||||||||||||||
net (gain) loss on disposals of bank premises and equipment | ||||||||||||||||||||||||
amortization of premium on federal home loan bank advances | ||||||||||||||||||||||||
amortization of discount on time deposits | ||||||||||||||||||||||||
decrease in other liabilities | -5,973,000 | -3,279,000 | -9,032,000 | |||||||||||||||||||||
deferred income tax (benefit) expense | -1,079,000 | -2,674,000 | ||||||||||||||||||||||
amortization of premium on federal home loan bank borrowings | 69,000 | |||||||||||||||||||||||
benefit from loan losses | -653,000 | 386,000 | 145,000 | -584,000 | -843,000 | -1,667,000 | -2,162,000 | -3,405,000 | 430,000 | 2,174,000 | 3,573,000 | 4,355,000 | 138,000 | |||||||||||
amortization of unrealized gain on dedesignated cash flow hedge | 0 | 0 | -32,000 | -32,000 | ||||||||||||||||||||
increase in mortgage servicing rights | 293,000 | -351,000 | -366,000 | -1,729,000 | -265,000 | -40,000 | 310,000 | -1,695,000 | ||||||||||||||||
increase in other assets | -1,527,000 | 812,000 | 1,626,000 | |||||||||||||||||||||
capital improvements to foreclosed assets | 0 | |||||||||||||||||||||||
issuance of subordinated notes, net of issuance costs | 0 | |||||||||||||||||||||||
net (gain) loss on sales of foreclosed assets | -105,000 | -808,000 | ||||||||||||||||||||||
decrease (increase) in other liabilities | 1,379,000 | |||||||||||||||||||||||
net change in interest-bearing time deposits with banks | 3,000 | 0 | 0 | 0 | 248,000 | |||||||||||||||||||
gain on sale of first community title services, inc. | 0 | |||||||||||||||||||||||
cash received from sale of first community title services, inc. | 0 | |||||||||||||||||||||||
repayment of federal home loan bank borrowings | ||||||||||||||||||||||||
issuance of common stock, net of issuance costs | ||||||||||||||||||||||||
net unrealized (gain) loss on equity securities | -40,000 | |||||||||||||||||||||||
net income on sales of bank premises and equipment | ||||||||||||||||||||||||
deferred income tax benefit | 289,000 | -813,000 | 863,000 | -678,000 | ||||||||||||||||||||
net gain on sales of bank premises and equipment | 0 | -1,000 | 0 | 3,000 | ||||||||||||||||||||
gain on loan foreclosures | ||||||||||||||||||||||||
amortization of discount and issuance costs on subordinated notes and junior subordinated debentures | ||||||||||||||||||||||||
cash dividends paid | -4,129,000 | -4,130,000 | -4,130,000 | -169,999,000 | ||||||||||||||||||||
amortization of subordinated debt purchase accounting adjustment | 17,000 | 16,000 | 17,000 | |||||||||||||||||||||
net amortization of securities | 691,000 | |||||||||||||||||||||||
net (gain) loss on sales of bank premises and equipment | ||||||||||||||||||||||||
proceeds from paydowns, maturities, and calls of securities | 67,125,000 | |||||||||||||||||||||||
net indemnification payments paid to the fdic | ||||||||||||||||||||||||
cash paid for termination of fdic loss-sharing agreements | ||||||||||||||||||||||||
proceeds from federal home loan bank borrowings | ||||||||||||||||||||||||
issuance of common stock | ||||||||||||||||||||||||
net realized gain on sales of securities |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
