W.W. Grainger Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
W.W. Grainger Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 508,000,000 | 500,000,000 | 497,000,000 | 505,000,000 | 490,000,000 | 497,000,000 | 412,000,000 | 493,000,000 | 490,000,000 | 508,000,000 | 397,000,000 | 442,000,000 | 389,000,000 | 385,000,000 | 301,000,000 | 315,000,000 | 243,000,000 | 255,000,000 | 185,000,000 | 256,000,000 | 129,000,000 | 185,000,000 | 117,000,000 | 244,000,000 | 272,000,000 | 262,000,000 | 219,427,000 | 115,045,000 | 247,743,000 | 240,785,000 | 161,815,000 | 170,816,000 | 106,959,000 | 182,853,000 | 68,340,000 | 193,409,000 | 179,445,000 | 191,644,000 | 149,171,000 | 196,622,000 | 225,235,000 | 214,146,000 | 151,114,000 | 233,050,000 | 209,077,000 | 219,055,000 | 159,393,000 | 213,076,000 | 220,753,000 | 214,527,000 | 158,486,000 | 157,804,000 | 193,101,000 | 189,458,000 | 151,708,000 | 184,047,000 | 171,569,000 | 159,088,000 |
adjustments to reconcile net earnings to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | 6,000,000 | 7,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 8,000,000 | 6,000,000 | 5,000,000 | 4,000,000 | 6,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | 6,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 8,000,000 | 6,000,000 | ||||||||||||||||||||||||||||||||||||
deferred income taxes and tax uncertainties | 5,000,000 | -4,000,000 | -32,000,000 | 9,000,000 | 17,000,000 | -2,000,000 | -29,000,000 | 3,000,000 | 7,000,000 | 10,000,000 | -12,000,000 | 5,000,000 | 8,000,000 | 7,000,000 | 34,000,000 | 1,000,000 | 3,000,000 | -11,000,000 | -14,000,000 | -7,000,000 | -15,000,000 | 7,000,000 | 16,000,000 | -4,000,000 | -3,004,000 | 6,928,000 | 4,736,000 | -1,660,000 | 10,213,000 | -7,922,000 | 293,000 | -7,632,000 | -30,143,000 | 19,694,000 | -16,470,000 | 21,035,000 | 10,982,000 | -8,901,000 | 263,000 | 1,732,000 | -10,835,000 | 6,708,000 | -6,934,000 | -2,671,000 | -636,000 | -7,609,000 | -74,000 | -1,000,000 | 18,658,000 | -2,441,000 | -1,696,000 | -2,178,000 | 8,431,000 | 3,214,000 | -3,953,000 | -6,026,000 | ||
depreciation and amortization | 64,000,000 | 61,000,000 | 62,000,000 | 59,000,000 | 60,000,000 | 56,000,000 | 52,000,000 | 56,000,000 | 55,000,000 | 51,000,000 | 58,000,000 | 52,000,000 | 55,000,000 | 52,000,000 | 48,000,000 | 45,000,000 | 49,000,000 | 43,000,000 | 45,000,000 | 42,000,000 | 50,000,000 | 45,000,000 | 58,000,000 | 58,000,000 | 56,000,000 | 57,000,000 | 65,398,000 | 63,871,000 | 63,800,000 | 63,931,000 | 69,726,000 | 66,143,000 | 65,946,000 | 62,249,000 | 71,462,000 | 63,899,000 | 57,202,000 | 56,294,000 | 63,767,000 | 57,263,000 | 54,526,000 | 52,411,000 | 60,575,000 | 53,955,000 | 48,020,000 | 45,776,000 | 54,449,000 | 45,351,000 | 41,868,000 | 38,945,000 | 45,711,000 | 39,896,000 | 36,763,000 | 36,679,000 | 45,627,000 | 37,529,000 | 33,473,000 | 32,571,000 |
non-cash lease expense | 21,000,000 | 20,000,000 | 23,000,000 | 20,000,000 | 20,000,000 | 21,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 23,000,000 | 12,000,000 | 14,000,000 | 14,000,000 | 23,000,000 | 11,000,000 | 13,000,000 | 18,000,000 | 19,000,000 | 12,000,000 | 10,000,000 | 11,000,000 | 18,000,000 | 9,000,000 | 9,000,000 | 8,000,000 | 17,000,000 | 8,000,000 | 10,000,000 | 10,000,000 | 17,000,000 | 9,000,000 | 8,000,000 | 9,000,000 | 18,000,000 | 5,000,000 | 10,759,000 | 8,408,000 | 16,181,000 | 11,652,000 | 5,509,000 | 7,122,000 | 13,273,000 | 6,757,000 | 8,190,000 | 6,410,000 | 13,679,000 | 7,456,000 | 11,234,000 | 8,584,000 | 17,882,000 | 9,161,000 | 10,173,000 | 9,871,000 | 17,726,000 | 11,262,000 | 11,562,000 | 12,656,000 | 19,825,000 | 11,547,000 | 12,685,000 | 12,242,000 | 19,130,000 | 11,443,000 | 12,482,000 | 12,125,000 | 18,528,000 | 10,885,000 |
change in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -84,000,000 | -128,000,000 | 73,000,000 | 22,000,000 | -42,000,000 | -163,000,000 | 253,000,000 | -48,000,000 | -141,000,000 | -162,000,000 | 51,000,000 | -89,000,000 | -135,000,000 | -263,000,000 | -26,000,000 | -118,000,000 | -59,000,000 | -121,000,000 | 24,000,000 | -32,000,000 | 104,000,000 | -217,000,000 | 77,000,000 | -1,000,000 | -16,000,000 | -102,000,000 | 92,829,000 | -23,681,000 | -53,927,000 | -94,221,000 | 42,505,000 | -8,787,000 | -41,425,000 | -95,419,000 | 78,322,000 | -25,528,000 | -13,959,000 | -84,435,000 | 66,699,000 | -19,198,000 | 382,000 | -50,968,000 | 40,492,000 | -64,498,000 | -19,898,000 | -78,676,000 | 3,603,000 | 25,819,000 | -54,084,000 | -101,803,000 | 85,104,000 | -2,409,000 | -42,009,000 | -86,639,000 | 53,643,000 | -31,445,000 | -61,650,000 | -45,631,000 |
inventories | -25,000,000 | 6,000,000 | -163,000,000 | 15,000,000 | -5,000,000 | 76,000,000 | -58,000,000 | 14,000,000 | 24,000,000 | 4,000,000 | -159,000,000 | -104,000,000 | -84,000,000 | -65,000,000 | -88,000,000 | -86,000,000 | -30,000,000 | 52,000,000 | 64,000,000 | -78,000,000 | -163,000,000 | 19,000,000 | -124,000,000 | 6,000,000 | -8,000,000 | 20,000,000 | -75,730,000 | -8,930,000 | -47,476,000 | 3,136,000 | -39,766,000 | 4,915,000 | 2,110,000 | 27,826,000 | -46,341,000 | 33,205,000 | -2,098,000 | 10,831,000 | -50,364,000 | -13,448,000 | 28,883,000 | -2,808,000 | -72,688,000 | -6,258,000 | -44,105,000 | 30,608,000 | -68,593,000 | -12,814,000 | -2,351,000 | 60,122,000 | -26,988,000 | 7,198,000 | -31,927,000 | 36,845,000 | -164,153,000 | -58,020,000 | -13,719,000 | 16,212,000 |
prepaid expenses and other assets | -14,000,000 | -19,000,000 | -10,000,000 | 16,000,000 | 43,000,000 | -85,000,000 | -3,000,000 | 11,000,000 | 19,000,000 | 74,000,000 | -119,000,000 | 11,000,000 | -11,000,000 | -39,000,000 | -14,000,000 | 7,000,000 | -3,000,000 | -5,000,000 | 6,000,000 | 8,000,000 | -11,000,000 | -26,000,000 | -18,000,000 | 7,000,000 | 8,000,000 | -30,000,000 | 10,920,000 | 12,231,000 | 7,800,000 | -32,951,000 | -818,000 | 20,026,000 | 1,711,000 | -25,943,000 | -10,513,000 | 4,370,000 | -12,070,000 | -42,220,000 | 22,280,000 | -11,174,000 | 6,564,000 | -23,417,000 | 8,921,000 | 3,279,000 | 28,090,000 | -38,302,000 | 6,741,000 | -13,087,000 | 52,994,000 | -47,331,000 | 22,420,000 | -36,076,000 | 36,759,000 | |||||
trade accounts payable | 77,000,000 | 154,000,000 | -79,000,000 | -85,000,000 | -18,000,000 | 202,000,000 | -120,000,000 | -92,000,000 | 94,000,000 | 53,000,000 | -36,000,000 | -2,000,000 | 35,000,000 | 228,000,000 | -113,000,000 | -11,000,000 | 93,000,000 | 85,000,000 | -65,000,000 | 66,000,000 | -76,000,000 | 155,000,000 | -18,000,000 | -50,000,000 | 36,000,000 | 64,000,000 | -55,419,000 | -1,006,000 | -7,819,000 | 13,244,000 | 15,615,000 | 19,900,000 | 18,766,000 | 18,051,000 | 36,288,000 | -6,744,000 | 12,511,000 | 30,827,000 | 4,004,000 | 48,270,000 | -21,818,000 | -7,326,000 | 37,561,000 | -8,394,000 | 16,349,000 | -13,497,000 | 69,391,000 | -29,745,000 | 22,800,000 | 8,672,000 | -14,657,000 | -32,906,000 | 21,798,000 | -28,549,000 | 27,202,000 | 9,717,000 | 35,219,000 | 14,257,000 |
operating lease liabilities | -28,000,000 | -25,000,000 | -23,000,000 | -26,000,000 | -24,000,000 | -23,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | -18,000,000 | -42,000,000 | -16,000,000 | 54,000,000 | 17,000,000 | -35,000,000 | 15,000,000 | 71,000,000 | 21,000,000 | -198,000,000 | 149,000,000 | 59,000,000 | 45,000,000 | -53,000,000 | 56,000,000 | -6,000,000 | 54,000,000 | -61,000,000 | 28,000,000 | 19,000,000 | 4,000,000 | -36,000,000 | 53,000,000 | 50,000,000 | 66,172,000 | -8,884,000 | -160,239,000 | |||||||||||||||||||||||||||||||
income taxes – net | -143,000,000 | 106,000,000 | 61,000,000 | -2,000,000 | -169,000,000 | 107,000,000 | 30,000,000 | -6,000,000 | -130,000,000 | 102,000,000 | 34,000,000 | -2,000,000 | -76,000,000 | 86,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
other non-current liabilities | -15,000,000 | -2,000,000 | 16,000,000 | 4,000,000 | -7,000,000 | -7,000,000 | 22,000,000 | 1,000,000 | -13,000,000 | -4,000,000 | -11,000,000 | -7,000,000 | 0 | -8,000,000 | -13,000,000 | -7,000,000 | 2,000,000 | -5,000,000 | -6,000,000 | 14,000,000 | 12,000,000 | -7,000,000 | -6,000,000 | -2,000,000 | ||||||||||||||||||||||||||||||||||
net cash from operating activities | 377,000,000 | 646,000,000 | 428,000,000 | 611,000,000 | 411,000,000 | 661,000,000 | 604,000,000 | 523,000,000 | 450,000,000 | 454,000,000 | 360,000,000 | 380,000,000 | 250,000,000 | 343,000,000 | 213,000,000 | 161,000,000 | 269,000,000 | 294,000,000 | 336,000,000 | 311,000,000 | 232,000,000 | 244,000,000 | 272,000,000 | 320,000,000 | 323,000,000 | 127,000,000 | 313,996,000 | 348,165,000 | 247,954,000 | 146,885,000 | 335,679,000 | 348,700,000 | 191,232,000 | 180,946,000 | 332,593,000 | 343,994,000 | 172,658,000 | 153,731,000 | 253,974,000 | 366,425,000 | 213,296,000 | 156,209,000 | 296,981,000 | 334,367,000 | 160,948,000 | 167,518,000 | 246,070,000 | 353,605,000 | 210,406,000 | 176,417,000 | 240,086,000 | 337,889,000 | 131,982,000 | 106,238,000 | 186,137,000 | 250,502,000 | 191,078,000 | 118,391,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -175,000,000 | -125,000,000 | -258,000,000 | -88,000,000 | -76,000,000 | -119,000,000 | -127,000,000 | -125,000,000 | -95,000,000 | -98,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
free cash flows | 202,000,000 | 521,000,000 | 170,000,000 | 523,000,000 | 335,000,000 | 542,000,000 | 477,000,000 | 398,000,000 | 355,000,000 | 356,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets | 1,000,000 | 0 | 1,000,000 | 9,000,000 | 0 | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other – net | -1,000,000 | 2,000,000 | 18,000,000 | -1,000,000 | -3,000,000 | -24,000,000 | 0 | -596,000 | -9,113,000 | 3,737,000 | 4,674,000 | 302,000 | 59,000 | -828,000 | -1,222,000 | -8,290,000 | -5,170,000 | 1,565,000 | -187,000 | -2,080,000 | 356,000 | -3,020,000 | 1,530,000 | -287,000 | 2,434,000 | -747,000 | -350,000 | -4,698,000 | 13,443,000 | -625,000 | -1,422,000 | -1,426,000 | 7,113,000 | 1,304,000 | -956,000 | -402,000 | ||||||||||||||||||||||
net cash from investing activities | -158,000,000 | -125,000,000 | -258,000,000 | -85,000,000 | -59,000,000 | -118,000,000 | -115,000,000 | -116,000,000 | -95,000,000 | -96,000,000 | -51,000,000 | -40,000,000 | -115,000,000 | -57,000,000 | -46,000,000 | -50,000,000 | -72,000,000 | -58,000,000 | -47,000,000 | -50,000,000 | -30,000,000 | -52,000,000 | -57,000,000 | -54,000,000 | -39,000,000 | -52,000,000 | -60,787,000 | -31,424,000 | -42,512,000 | -31,277,000 | -46,445,000 | -24,803,000 | -37,306,000 | -37,529,000 | -76,868,000 | -111,861,000 | -28,150,000 | -45,385,000 | -123,317,000 | -549,644,000 | -78,193,000 | -92,204,000 | -149,134,000 | -103,329,000 | -79,416,000 | -52,179,000 | -126,600,000 | -184,046,000 | -47,303,000 | -41,478,000 | -131,584,000 | -57,371,000 | -77,333,000 | -39,368,000 | -62,977,000 | -392,279,000 | -51,861,000 | -27,951,000 |
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt | 62,000,000 | 1,000,000 | 0 | 500,000,000 | 2,000,000 | 1,000,000 | 0 | 1,000,000 | 0 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
payments of debt | -1,000,000 | -502,000,000 | -1,000,000 | -21,000,000 | 0 | -17,000,000 | 0 | -19,000,000 | 0 | -18,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock options exercised | 0 | 2,000,000 | 4,000,000 | 16,000,000 | 1,000,000 | 9,000,000 | 5,000,000 | 1,000,000 | 5,000,000 | 23,000,000 | 5,000,000 | 6,000,000 | 9,000,000 | 6,000,000 | 17,000,000 | 1,000,000 | 22,000,000 | 8,000,000 | 23,000,000 | 19,000,000 | 9,000,000 | 19,000,000 | 30,000,000 | 3,000,000 | 13,000,000 | 3,000,000 | 1,451,000 | 92,415,000 | 28,131,000 | 59,003,000 | 20,163,000 | 191,000 | 719,000 | 26,345,000 | 4,572,000 | 3,362,000 | 20,985,000 | 5,206,000 | 7,197,000 | 18,139,000 | 30,666,000 | 4,883,000 | 7,118,000 | 9,645,000 | 21,646,000 | 10,170,000 | 2,900,000 | 18,370,000 | 24,681,000 | 23,461,000 | 17,818,000 | 15,206,000 | 8,819,000 | 30,241,000 | 31,500,000 | 14,911,000 | 24,053,000 | 13,873,000 |
payments for employee taxes withheld from stock awards | -27,000,000 | -3,000,000 | -6,000,000 | -4,000,000 | -30,000,000 | -10,000,000 | -5,000,000 | -3,000,000 | -26,000,000 | -3,000,000 | -1,000,000 | -3,000,000 | -17,000,000 | -2,000,000 | -1,000,000 | -1,000,000 | -26,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -9,000,000 | -5,000,000 | -1,000,000 | 0 | -7,000,000 | -3,000,000 | -619,000 | 17,645,000 | -14,148,000 | -14,878,000 | -10,338,000 | -827,000 | ||||||||||||||||||||||||||
purchases of treasury stock | -226,000,000 | -281,000,000 | -462,000,000 | -227,000,000 | -244,000,000 | -268,000,000 | -344,000,000 | -193,000,000 | -171,000,000 | -142,000,000 | -220,000,000 | -184,000,000 | -120,000,000 | -79,000,000 | -170,000,000 | -242,000,000 | -108,000,000 | -175,000,000 | -500,000,000 | 0 | -1,000,000 | -100,000,000 | -100,000,000 | |||||||||||||||||||||||||||||||||||
cash dividends paid | -110,000,000 | -115,000,000 | -100,000,000 | -115,000,000 | -101,000,000 | -105,000,000 | -92,000,000 | -106,000,000 | -107,000,000 | -87,000,000 | -85,000,000 | -102,000,000 | -99,000,000 | -84,000,000 | -96,000,000 | -85,000,000 | -95,000,000 | -81,000,000 | -92,000,000 | -82,000,000 | -86,000,000 | -78,000,000 | -86,000,000 | -79,000,000 | -87,000,000 | -76,000,000 | -83,711,000 | -77,157,000 | -82,878,000 | -72,254,000 | -78,969,000 | -73,867,000 | -79,519,000 | -72,118,000 | -81,840,000 | -73,651,000 | -74,848,000 | -72,632,000 | -75,526,000 | -77,042,000 | -80,513,000 | -73,393,000 | -76,130,000 | -74,380,000 | -76,203,000 | -64,682,000 | -66,778,000 | -65,139,000 | -67,003,000 | -56,546,000 | -58,079,000 | -56,637,000 | -58,344,000 | -47,017,000 | -47,808,000 | -46,936,000 | -47,449,000 | -38,334,000 |
net cash from financing activities | -303,000,000 | -898,000,000 | -565,000,000 | 148,000,000 | -372,000,000 | -391,000,000 | -439,000,000 | -318,000,000 | -297,000,000 | -224,000,000 | -304,000,000 | -280,000,000 | -229,000,000 | -159,000,000 | -249,000,000 | -327,000,000 | -213,000,000 | -250,000,000 | -579,000,000 | -1,011,000,000 | -91,000,000 | 955,000,000 | -148,000,000 | -289,000,000 | -365,000,000 | -221,000,000 | -232,558,000 | -106,071,000 | -185,306,000 | -146,065,000 | -248,056,000 | -314,608,000 | -121,284,000 | -183,200,000 | -254,631,000 | -258,121,000 | -110,438,000 | -131,342,000 | -99,151,000 | -365,030,000 | 441,626,000 | -39,996,000 | -227,441,000 | -233,454,000 | -131,671,000 | -165,557,000 | -222,376,000 | -118,507,000 | -152,172,000 | -97,814,000 | -71,963,000 | -114,120,000 | -152,908,000 | -55,445,000 | -145,226,000 | 53,232,000 | -12,022,000 | -73,430,000 |
exchange rate effect on cash and cash equivalents | 15,000,000 | 7,000,000 | -17,000,000 | 5,000,000 | -15,000,000 | -8,000,000 | 9,000,000 | -3,000,000 | -4,000,000 | 2,000,000 | 5,000,000 | -7,000,000 | -8,000,000 | -4,000,000 | -5,000,000 | -3,000,000 | 1,000,000 | -9,000,000 | 16,000,000 | 6,000,000 | 0 | -15,000,000 | 7,000,000 | -6,000,000 | 375,000 | -6,281,000 | -9,690,000 | 5,596,000 | 1,123,000 | 221,000 | 3,622,000 | 4,438,000 | -12,929,000 | -4,028,000 | 2,021,000 | 12,766,000 | 479,000 | -13,386,000 | -370,000 | -7,226,000 | -13,496,000 | -9,557,000 | 6,282,000 | -4,862,000 | -6,445,000 | 202,000 | -7,706,000 | -3,672,000 | -5,279,000 | 4,659,000 | 9,250,000 | -8,161,000 | -3,106,000 | -16,497,000 | 3,814,000 | 4,232,000 | ||
net change in cash and cash equivalents | -69,000,000 | -370,000,000 | -412,000,000 | 679,000,000 | -35,000,000 | 144,000,000 | 59,000,000 | 86,000,000 | 54,000,000 | 136,000,000 | 10,000,000 | 53,000,000 | -102,000,000 | 123,000,000 | -219,000,000 | -15,000,000 | -23,000,000 | -744,000,000 | 111,000,000 | 1,132,000,000 | -29,000,000 | -77,000,000 | -146,000,000 | 204,389,000 | 10,446,000 | -24,861,000 | 9,510,000 | 36,264,000 | -35,345,000 | -30,016,000 | 36,091,000 | -10,230,000 | -561,635,000 | 576,359,000 | 16,783,000 | -11,973,000 | -43,857,000 | -55,080,000 | 51,254,000 | 3,225,000 | 33,453,000 | 171,057,000 | -89,009,000 | 3,264,000 | -25,172,000 | -105,042,000 | 131,009,000 | 21,242,000 | ||||||||||
cash and cash equivalents at beginning of year | 0 | 1,036,000,000 | 0 | 0 | 0 | 660,000,000 | 0 | 0 | 0 | 325,000,000 | 0 | 0 | 0 | 241,000,000 | 0 | 0 | 0 | 585,000,000 | 0 | 0 | 0 | 360,000,000 | 0 | 0 | 0 | 538,000,000 | 124,000 | 0 | 0 | 326,876,000 | 0 | 0 | 0 | 274,146,000 | 0 | 0 | 0 | 290,136,000 | 0 | 0 | 0 | 226,644,000 | 0 | 0 | 0 | 430,644,000 | 0 | 0 | 0 | 452,063,000 | 0 | 0 | 0 | 335,491,000 | 0 | 0 | 0 | 313,454,000 |
cash and cash equivalents at end of period | -69,000,000 | 666,000,000 | -412,000,000 | 679,000,000 | -35,000,000 | 804,000,000 | 59,000,000 | 86,000,000 | 54,000,000 | 461,000,000 | 10,000,000 | 53,000,000 | -102,000,000 | 364,000,000 | -219,000,000 | -15,000,000 | 562,000,000 | -744,000,000 | 111,000,000 | 1,492,000,000 | -29,000,000 | -77,000,000 | 392,000,000 | 204,389,000 | 10,446,000 | 302,015,000 | 9,510,000 | 36,264,000 | 238,801,000 | -30,016,000 | 36,091,000 | 279,906,000 | -561,635,000 | 576,359,000 | 243,427,000 | -11,973,000 | -43,857,000 | 375,564,000 | 51,254,000 | 3,225,000 | 485,516,000 | 171,057,000 | -89,009,000 | 338,755,000 | -105,042,000 | 131,009,000 | 334,696,000 | |||||||||||
net incomees (gains) from sales of assets and business divestitures | 2,000,000 | -6,000,000 | 107,000,000 | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of assets and business divestitures | 9,000,000 | 10,442,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash payments for interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash payments for income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses from sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees from sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill, intangible and other assets | 13,845,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses from sales of assets and business divestitures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property, buildings, equipment and intangibles | -48,000,000 | -45,000,000 | -106,000,000 | -57,000,000 | -58,000,000 | -50,000,000 | -74,000,000 | -73,000,000 | -45,000,000 | -59,000,000 | -43,000,000 | -50,000,000 | -58,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale or redemption of assets | 21,000,000 | 5,000,000 | 15,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of short-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | 1,000,000 | 83,000,000 | 0 | 1,500,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of long-term debt | 0 | 0 | -9,000,000 | -1,014,000,000 | -2,000,000 | -345,000,000 | 6,000,000 | -14,000,000 | -20,000,000 | -14,000,000 | -6,592,000 | -53,345,000 | -10,775,000 | -25,288,000 | -23,489,000 | -8,013,000 | -1,564,000 | -6,235,000 | -5,139,000 | -127,128,000 | -5,212,000 | -124,769,000 | -7,126,000 | -7,373,000 | ||||||||||||||||||||||||||||||||||
net incomees (gains) from sale or redemption of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under lines of credit | 0 | 0 | 3,000,000 | 9,000,000 | -2,000,000 | 3,000,000 | 9,000,000 | 10,000,000 | 2,218,000 | 1,638,000 | 11,959,000 | 10,185,000 | 39,850,000 | 3,557,000 | 20,491,000 | 9,883,000 | 9,374,000 | 8,180,000 | 6,473,000 | 12,028,000 | 6,738,000 | 21,190,000 | 12,462,000 | 14,380,000 | 37,705,000 | 31,330,000 | 17,865,000 | 26,821,000 | 22,508,000 | 16,885,000 | 69,245,000 | 36,167,000 | 67,654,000 | 20,603,000 | 37,898,000 | 35,005,000 | 44,322,000 | 34,058,000 | 59,647,000 | 80,858,000 | ||||||||||||||||||
net gains from sale or redemption of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill, intangible and long-lived assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
subtotal | 94,000,000 | 59,000,000 | 74,000,000 | 39,000,000 | 57,000,000 | 59,000,000 | 189,000,000 | 233,000,000 | 178,000,000 | 75,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale or redemption of assets and business divestitures | 12,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments against lines of credit | 0 | -15,000,000 | -5,000,000 | -45,000,000 | 3,000,000 | -2,000,000 | -9,000,000 | -7,000,000 | -3,101,000 | -5,591,000 | -2,385,000 | -19,923,000 | -3,551,000 | -21,669,000 | -8,869,000 | -9,167,000 | -4,843,000 | -13,209,000 | -8,246,000 | -11,060,000 | -12,795,000 | -19,115,000 | -18,316,000 | -28,333,000 | -24,682,000 | -27,961,000 | -36,321,000 | -28,313,000 | -26,293,000 | -13,721,000 | -74,437,000 | -39,999,000 | -67,390,000 | -68,723,000 | -35,539,000 | -33,354,000 | -35,414,000 | -24,125,000 | -56,908,000 | -77,878,000 | ||||||||||||||||||
net change in cash and cash equivalents: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses from sale or redemption of assets and business divestitures | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes - net | -1,000,000 | 44,000,000 | -62,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other - net | 666,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | -105,000,000 | 55,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses from sale or redemption of assets | -5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill, intangibles and long lived assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds of business acquisitions, divestitures and sales of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill, intangibles and long-lived assets | 0 | 0 | 177,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 0 | 0 | -2,000,000 | 0 | 1,000,000 | 1,000,000 | 5,355,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of assets | 1,000,000 | 2,000,000 | 8,000,000 | 6,000,000 | 17,293,000 | 25,987,000 | 21,452,000 | 48,306,000 | 6,934,000 | 4,970,000 | 29,302,000 | 13,817,000 | ||||||||||||||||||||||||||||||||||||||||||||||
benefit from losses on accounts receivable | 5,000,000 | 1,000,000 | 2,000,000 | 4,000,000 | 216,000 | 3,166,000 | 66,000 | 3,552,000 | 1,189,000 | 2,418,000 | 8,851,000 | 3,918,000 | 1,463,000 | 6,471,000 | 4,828,000 | 3,454,000 | 3,765,000 | 1,786,000 | 2,072,000 | 2,558,000 | 5,466,000 | 2,697,000 | 2,369,000 | 2,413,000 | 3,080,000 | 1,992,000 | 2,287,000 | 1,496,000 | 2,900,000 | 2,176,000 | 1,797,000 | 2,631,000 | -258,000 | 1,989,000 | 1,718,000 | 1,312,000 | ||||||||||||||||||||||
equity method proceeds | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in commercial paper | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 103,000 | -22,256,000 | 8,348,000 | 411,755,000 | 3,917,000 | -73,000 | 122,774,000 | 65,827,000 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
net gains from sales of assets and divestitures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses from equity method investment | 729,000 | 3,731,000 | 3,043,000 | 11,497,000 | 12,641,000 | 10,635,000 | 6,121,000 | 8,374,000 | 9,046,000 | 10,332,000 | 5,427,000 | 6,388,000 | 1,467,000 | 5,971,000 | ||||||||||||||||||||||||||||||||||||||||||||
net gains from sales of assets, net of write-offs | -3,000,000 | -2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | -71,000,000 | 64,000,000 | -2,666,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property, buildings and equipment and intangibles | -47,000,000 | -60,000,000 | -70,104,000 | -65,813,000 | -53,934,000 | -49,149,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | -265,000,000 | -135,000,000 | -142,254,000 | -81,868,000 | -27,961,000 | -172,917,000 | -169,448,000 | -122,421,000 | -154,416,000 | -159,146,000 | -176,575,000 | -200,551,000 | -240,600,000 | -172,047,000 | -222,830,000 | -734,646,000 | -292,603,000 | -149,992,000 | -207,700,000 | -81,573,000 | -85,294,000 | -150,553,000 | -158,854,000 | -77,219,000 | -132,603,000 | -69,797,000 | -44,074,000 | -85,477,000 | -149,224,000 | -61,757,000 | -49,700,000 | -50,613,000 | -98,000 | -50,671,000 | ||||||||||||||||||||||||
other current liabilities | -207,000,000 | 23,712,000 | 42,575,000 | -102,664,000 | 82,802,000 | 48,632,000 | 45,182,000 | -64,171,000 | 61,867,000 | 42,049,000 | -17,502,000 | -111,458,000 | 54,580,000 | 82,043,000 | 18,686,000 | -146,616,000 | 45,814,000 | 81,947,000 | 8,718,000 | -137,186,000 | -54,812,000 | 142,104,000 | 39,626,000 | -185,591,000 | 68,532,000 | 61,394,000 | 76,967,000 | -156,175,000 | ||||||||||||||||||||||||||||||
accrued employment-related benefits cost | -4,000,000 | -4,803,000 | -6,655,000 | -6,950,000 | -10,686,000 | 651,000 | 2,135,000 | 1,520,000 | 1,951,000 | 1,714,000 | 3,554,000 | 323,000 | 23,668,000 | 3,793,000 | 10,993,000 | 7,226,000 | ||||||||||||||||||||||||||||||||||||||||||
equity method investment | 2,000,000 | -1,125,000 | 2,111,000 | -5,871,000 | -8,115,000 | -12,324,000 | -9,130,000 | -6,233,000 | -7,067,000 | -14,804,000 | -8,959,000 | -3,141,000 | -7,199,000 | -4,695,000 | -5,497,000 | |||||||||||||||||||||||||||||||||||||||||||
net increase in commercial paper | 0 | -89,886,000 | 89,904,000 | -18,000 | -99,907,000 | -304,787,000 | 34,946,000 | -139,000 | 19,999,000 | -194,757,000 | 214,645,000 | 148,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities – net of business acquisitions and divestitures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employment-related and other liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | 32,000 | 2,103,000 | -7,517,000 | 17,287,000 | 3,138,000 | 7,309,000 | 12,787,000 | 4,319,000 | 4,330,000 | 7,265,000 | 15,370,000 | 6,807,000 | 6,665,000 | 11,629,000 | 29,040,000 | 12,650,000 | 13,708,000 | 8,675,000 | 17,317,000 | 18,185,000 | 20,523,000 | 9,621,000 | 15,859,000 | 6,095,000 | ||||||||||||||||||||||||||||||||||
net (gains) losses from sales of assets and non-cash charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current income taxes payable | -15,300,000 | 43,844,000 | -14,048,000 | 11,655,000 | -66,867,000 | 73,227,000 | -8,346,000 | -34,125,000 | 32,757,000 | 4,492,000 | 3,298,000 | -63,740,000 | 62,893,000 | -5,895,000 | 2,807,000 | -90,809,000 | 92,410,000 | -11,056,000 | 8,891,000 | -54,733,000 | 52,085,000 | 3,541,000 | -1,483,000 | -69,732,000 | 58,325,000 | 7,112,000 | 2,435,000 | -41,035,000 | 48,315,000 | |||||||||||||||||||||||||||||
gains from sales of assets, net of write-offs | -5,714,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for business acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees (gains) from sales of assets and divestitures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities – net of business acquisitions and divestitures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property, buildings and equipment | -60,036,000 | -52,379,000 | -78,768,000 | -107,905,000 | -53,920,000 | -51,797,000 | -120,671,000 | -82,324,000 | -71,384,000 | -99,489,000 | -147,194,000 | -83,986,000 | -90,546,000 | -65,664,000 | -123,784,000 | -65,186,000 | -40,213,000 | -42,962,000 | -94,697,000 | -58,785,000 | -55,742,000 | -40,636,000 | ||||||||||||||||||||||||||||||||||||
proceeds from sales of assets and divestitures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees (gains) from sales of assets and non-cash charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities – net of business acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains from sales of assets and write-offs | -10,966,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for employee taxes withheld from stock awards | -11,625,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and other intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses from non-cash charges and sales of assets | -658,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities – net of acquisitions and divestitures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains from sales of assets, net of asset impairment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid income taxes and other incomes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid for business acquisitions | -119,726,000 | -48,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) from sales of assets, net of asset impairment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received for business divestiture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) from non-cash charges and sales of assets | -7,465,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) from non-cash charges and sales of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of long-term debt and commercial paper | -2,524,000 | -9,312,000 | -1,600,000 | 52,233,000 | -108,649,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
employment-related and other non-current liabilities | -1,830,000 | 1,935,000 | 2,296,000 | 2,545,000 | 5,535,000 | 1,177,000 | 5,867,000 | 2,468,000 | 5,620,000 | 9,592,000 | -20,360,000 | 22,246,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property, buildings and equipment | 2,232,000 | 2,786,000 | 7,333,000 | 3,646,000 | 4,954,000 | 462,000 | 23,047,000 | 1,126,000 | 955,000 | 1,573,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid for business acquisitions, net of divestitures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | -27,504,000 | 34,433,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received for business divestitures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt and commercial paper borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of commercial paper | 190,000,000 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in long-term debt | -1,860,000 | -3,731,000 | -5,807,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) from sales of assets and write-offs | 581,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowings under revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowings of commercial paper | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses from sales of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investment in unconsolidated entity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for business acquisitions, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in long-term debt | -3,750,000 | 3,252,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on investment in unconsolidated entities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, buildings and equipment | 3,495,000 | 1,085,000 | 3,348,000 | 602,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property, buildings and equipment – net of dispositions | -44,040,000 | -51,407,000 | -28,393,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid for business acquisitions and other investments | -348,239,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, buildings and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalized software and other intangibles | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit of stock incentive plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales of property, buildings and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(income) losses from unconsolidated entities – net | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities – net of business acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase) in accounts receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase) in inventories | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in prepaid expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in trade accounts payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(decrease) in other current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in current income taxes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued employment-related benefits cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to capitalized software | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated entities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease) in commercial paper | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in short term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments against line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock options exercised | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents |
We provide you with 20 years of cash flow statements for W.W. Grainger stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of W.W. Grainger stock. Explore the full financial landscape of W.W. Grainger stock with our expertly curated income statements.
The information provided in this report about W.W. Grainger stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.