Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2008-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 535,000,000 | 597,000,000 | 666,000,000 | 1,036,000,000 | 1,448,000,000 | 769,000,000 | 804,000,000 | 660,000,000 | 601,000,000 | 515,000,000 | 461,000,000 | 325,000,000 | 315,000,000 | 262,000,000 | 364,000,000 | 241,000,000 | 328,000,000 | 547,000,000 | 562,000,000 | 585,000,000 | 859,000,000 | 1,603,000,000 | 1,492,000,000 | 360,000,000 | 286,000,000 | 315,000,000 | 392,000,000 | 538,000,000 | 516,850,000 | 312,461,000 | 302,015,000 | 326,876,000 | 284,575,000 | 275,065,000 | 238,801,000 | 274,146,000 | 285,981,000 | 315,997,000 | 279,906,000 | 290,136,000 | 258,151,000 | 819,786,000 | 243,427,000 | 226,644,000 | 319,734,000 | 331,707,000 | 375,564,000 | 430,644,000 | 539,995,000 | 488,741,000 | 485,516,000 | 452,063,000 | 420,803,000 | 249,746,000 | 338,755,000 | 360,663,000 | 465,705,000 | 364,417,000 |
accounts receivable | 2,408,000,000 | 2,472,000,000 | 2,369,000,000 | 2,232,000,000 | 2,346,000,000 | 2,344,000,000 | 2,330,000,000 | 2,192,000,000 | 2,444,000,000 | 2,418,000,000 | 2,294,000,000 | 2,133,000,000 | 2,158,000,000 | 2,099,000,000 | 2,001,000,000 | 1,754,000,000 | 1,742,000,000 | 1,634,000,000 | 1,576,000,000 | 1,474,000,000 | 1,485,000,000 | 1,460,000,000 | 1,613,000,000 | 1,425,000,000 | ||||||||||||||||||||||||||||||||||
inventories – net | 2,275,000,000 | 2,357,000,000 | 2,309,000,000 | 2,306,000,000 | 2,170,000,000 | 2,169,000,000 | 2,178,000,000 | 2,266,000,000 | 2,196,000,000 | 2,223,000,000 | 2,252,000,000 | 2,253,000,000 | 2,071,000,000 | 1,990,000,000 | 1,929,000,000 | 1,870,000,000 | 1,733,000,000 | 1,655,000,000 | 1,541,000,000 | 1,434,609,000 | 1,429,199,000 | 1,391,993,000 | 1,397,804,000 | 1,388,091,000 | 1,406,470,000 | 1,381,468,000 | 1,418,678,000 | 1,420,897,000 | 1,414,177,000 | 1,367,533,000 | 1,302,977,000 | 1,328,395,000 | 1,356,396,000 | 1,306,504,000 | 1,317,467,000 | 1,266,460,000 | 1,305,520,000 | 1,256,852,000 | 1,221,888,000 | 1,230,614,000 | 1,301,935,000 | 1,269,683,000 | 1,265,830,000 | 1,244,419,000 | 1,114,291,000 | 996,600,000 | ||||||||||||
prepaid expenses and other current assets | 206,000,000 | 224,000,000 | 186,000,000 | 163,000,000 | 219,000,000 | 239,000,000 | 228,000,000 | 156,000,000 | 171,000,000 | 187,000,000 | 183,000,000 | 266,000,000 | 142,000,000 | 162,000,000 | 145,000,000 | 146,000,000 | 149,000,000 | 169,000,000 | 121,000,000 | 120,000,000 | 120,000,000 | 127,000,000 | 129,000,000 | |||||||||||||||||||||||||||||||||||
assets held for sale | 50,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current assets | 5,474,000,000 | 5,650,000,000 | 5,530,000,000 | 5,737,000,000 | 6,183,000,000 | 5,521,000,000 | 5,540,000,000 | 5,274,000,000 | 5,412,000,000 | 5,343,000,000 | 5,190,000,000 | 4,977,000,000 | 4,686,000,000 | 4,513,000,000 | 4,439,000,000 | 4,011,000,000 | 4,005,000,000 | 4,057,000,000 | 3,934,000,000 | 3,919,000,000 | 4,273,000,000 | 4,918,000,000 | 4,914,000,000 | 3,555,000,000 | 3,396,000,000 | 3,456,000,000 | 3,508,000,000 | 3,557,000,000 | 3,583,344,000 | 3,373,002,000 | 3,307,162,000 | 3,205,989,000 | 3,175,060,000 | 3,186,347,000 | 3,096,183,000 | 3,020,229,000 | 3,129,192,000 | 3,190,262,000 | 3,138,961,000 | 3,048,642,000 | 3,104,686,000 | 3,523,746,000 | 2,946,641,000 | 2,967,549,000 | 3,043,663,000 | 3,030,553,000 | 2,995,664,000 | 3,044,285,000 | 3,049,097,000 | 2,962,184,000 | 2,923,428,000 | 2,900,640,000 | 2,874,953,000 | 2,698,731,000 | 2,706,198,000 | 2,577,694,000 | 2,506,258,000 | 2,171,321,000 |
property, buildings and equipment – net | 2,237,000,000 | 2,107,000,000 | 1,974,000,000 | 1,927,000,000 | 1,746,000,000 | 1,667,000,000 | 1,667,000,000 | 1,658,000,000 | 1,543,000,000 | 1,485,000,000 | 1,468,000,000 | 1,461,000,000 | 1,409,000,000 | 1,438,000,000 | 1,434,000,000 | 1,424,000,000 | 1,395,000,000 | 1,400,000,000 | 1,352,000,000 | 1,370,071,000 | 1,391,967,000 | 1,395,906,000 | 1,392,196,000 | 1,410,312,000 | 1,420,891,000 | 1,436,938,000 | 1,418,705,000 | 1,442,191,000 | 1,431,241,000 | 1,372,992,000 | 1,324,551,000 | 1,306,962,000 | 1,324,346,000 | 1,259,264,000 | 1,249,088,000 | 1,210,778,000 | 1,208,562,000 | 1,136,316,000 | 1,118,750,000 | 1,133,406,000 | 1,144,573,000 | 1,093,197,000 | 1,077,518,000 | 1,071,782,000 | 1,007,623,000 | 981,342,000 | 928,496,000 | |||||||||||
goodwill | 361,000,000 | 365,000,000 | 356,000,000 | 355,000,000 | 366,000,000 | 360,000,000 | 364,000,000 | 370,000,000 | 364,000,000 | 368,000,000 | 370,000,000 | 371,000,000 | 363,000,000 | 374,000,000 | 384,000,000 | 384,000,000 | 387,000,000 | 390,000,000 | 388,000,000 | 391,000,000 | 369,000,000 | 365,000,000 | 361,000,000 | 429,000,000 | 425,000,000 | 429,000,000 | 425,000,000 | 424,000,000 | 429,818,000 | 535,121,000 | 549,418,000 | 543,903,000 | 543,248,000 | 536,580,000 | 533,012,000 | 527,150,000 | 594,511,000 | 590,109,000 | 595,487,000 | 582,336,000 | 678,311,000 | 486,612,000 | 481,536,000 | 506,905,000 | 540,407,000 | 554,719,000 | 522,063,000 | 525,467,000 | 568,954,000 | 513,545,000 | 521,579,000 | 543,670,000 | 526,634,000 | 523,391,000 | 514,424,000 | 546,701,000 | 394,291,000 | 231,945,000 |
intangibles – net | 264,000,000 | 267,000,000 | 249,000,000 | 243,000,000 | 247,000,000 | 237,000,000 | 236,000,000 | 234,000,000 | 238,000,000 | 237,000,000 | 234,000,000 | 232,000,000 | 222,000,000 | 227,000,000 | 229,000,000 | 238,000,000 | 228,000,000 | 304,000,000 | 460,000,000 | 569,115,000 | 586,126,000 | 463,294,000 | ||||||||||||||||||||||||||||||||||||
operating lease right-of-use | 320,000,000 | 355,000,000 | 366,000,000 | 371,000,000 | 400,000,000 | 396,000,000 | 408,000,000 | 429,000,000 | 413,000,000 | 428,000,000 | 386,000,000 | 367,000,000 | 360,000,000 | 337,000,000 | 361,000,000 | 393,000,000 | ||||||||||||||||||||||||||||||||||||||||||
other assets | 192,000,000 | 193,000,000 | 183,000,000 | 196,000,000 | 172,000,000 | 171,000,000 | 185,000,000 | 182,000,000 | 170,000,000 | 170,000,000 | 177,000,000 | 180,000,000 | 161,000,000 | 160,000,000 | 146,000,000 | 142,000,000 | 336,000,000 | 347,000,000 | 346,000,000 | 348,000,000 | 312,000,000 | 313,000,000 | 309,000,000 | 306,000,000 | 282,000,000 | 277,000,000 | 263,000,000 | 68,000,000 | 69,860,000 | 75,281,000 | 72,726,000 | 70,918,000 | 72,518,000 | 75,021,000 | 75,960,000 | 75,136,000 | 267,268,000 | 266,200,000 | 263,719,000 | 248,246,000 | ||||||||||||||||||
total assets | 8,848,000,000 | 8,937,000,000 | 8,658,000,000 | 8,829,000,000 | 9,114,000,000 | 8,352,000,000 | 8,400,000,000 | 8,147,000,000 | 8,140,000,000 | 8,031,000,000 | 7,825,000,000 | 7,588,000,000 | 7,201,000,000 | 7,049,000,000 | 6,993,000,000 | 6,592,000,000 | 6,390,000,000 | 6,462,000,000 | 6,333,000,000 | 6,295,000,000 | 6,583,000,000 | 7,194,000,000 | 7,177,000,000 | 6,005,000,000 | 5,922,000,000 | 5,992,000,000 | 6,014,000,000 | 5,873,000,000 | 5,932,183,000 | 5,904,572,000 | 5,902,811,000 | 5,804,254,000 | 5,825,060,000 | 5,861,881,000 | 5,782,549,000 | 5,694,307,000 | 5,885,509,000 | 5,964,804,000 | 5,964,839,000 | 5,857,755,000 | 5,807,153,000 | 5,826,909,000 | 5,210,972,000 | 5,284,252,000 | 5,326,416,000 | 5,311,312,000 | 5,234,229,000 | 5,266,328,000 | 5,251,549,000 | 5,030,135,000 | 5,013,728,000 | 5,014,598,000 | 4,983,744,000 | 4,761,308,000 | 4,751,210,000 | 4,550,645,000 | 4,200,435,000 | 3,536,441,000 |
liabilities and shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | 2,016,000 | 2,015,000 | 2,014,000 | 2,013,000 | 2,012,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities | 2,000,000 | 2,000,000 | 3,000,000 | 499,000,000 | 497,000,000 | 505,000,000 | 501,000,000 | 34,000,000 | 34,000,000 | 33,000,000 | 37,000,000 | 35,000,000 | 16,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
trade accounts payable | 1,123,000,000 | 1,204,000,000 | 1,114,000,000 | 952,000,000 | 1,046,000,000 | 1,106,000,000 | 1,133,000,000 | 954,000,000 | 1,067,000,000 | 1,158,000,000 | 1,074,000,000 | 1,047,000,000 | 1,038,000,000 | 1,054,000,000 | 1,038,000,000 | 816,000,000 | 933,000,000 | 954,000,000 | 887,000,000 | 779,000,000 | 836,000,000 | 770,000,000 | 863,000,000 | 719,000,000 | 723,000,000 | 780,000,000 | 741,000,000 | 678,000,000 | 730,215,000 | 735,266,000 | 748,372,000 | 731,582,000 | 713,453,000 | 692,689,000 | 672,471,000 | 650,092,000 | 623,745,000 | 628,659,000 | 620,410,000 | 583,474,000 | 582,477,000 | 498,416,000 | 513,551,000 | 554,088,000 | 498,244,000 | 513,829,000 | 493,915,000 | 510,634,000 | 435,165,000 | 452,179,000 | 431,848,000 | 428,782,000 | 439,595,000 | 473,036,000 | 447,655,000 | 447,687,000 | 394,086,000 | 314,445,000 |
accrued compensation and benefits | 297,000,000 | 260,000,000 | 272,000,000 | 324,000,000 | 306,000,000 | 254,000,000 | 235,000,000 | 327,000,000 | 297,000,000 | 254,000,000 | 230,000,000 | 334,000,000 | 307,000,000 | 282,000,000 | 222,000,000 | 319,000,000 | 259,000,000 | 285,000,000 | 219,000,000 | 240,000,000 | 201,000,000 | 212,000,000 | 177,000,000 | 228,000,000 | 170,000,000 | 183,000,000 | 146,000,000 | 262,000,000 | 215,727,000 | 234,791,000 | 181,055,000 | 254,560,000 | 192,513,000 | 197,073,000 | 145,037,000 | 212,525,000 | 181,456,000 | 203,401,000 | 208,024,000 | 196,667,000 | 182,002,000 | 155,048,000 | 163,512,000 | 191,696,000 | 189,490,000 | 160,712,000 | 167,409,000 | 185,905,000 | 179,202,000 | 157,259,000 | 154,255,000 | 165,450,000 | 179,755,000 | 154,275,000 | 155,148,000 | 193,022,000 | 175,507,000 | 164,524,000 |
operating lease liability | 76,000,000 | 81,000,000 | 78,000,000 | 78,000,000 | 78,000,000 | 72,000,000 | 71,000,000 | 71,000,000 | 73,000,000 | 74,000,000 | 65,000,000 | 68,000,000 | 67,000,000 | 68,000,000 | 67,000,000 | 66,000,000 | ||||||||||||||||||||||||||||||||||||||||||
accrued expenses | 410,000,000 | 414,000,000 | 412,000,000 | 407,000,000 | 429,000,000 | 424,000,000 | 444,000,000 | 397,000,000 | 403,000,000 | 368,000,000 | 372,000,000 | 474,000,000 | 332,000,000 | 299,000,000 | 324,000,000 | 290,000,000 | 336,000,000 | 321,000,000 | 330,000,000 | 305,000,000 | 324,000,000 | 312,000,000 | 384,000,000 | 318,000,000 | 327,000,000 | 288,000,000 | 324,000,000 | 269,000,000 | 302,263,000 | 272,238,000 | 324,319,000 | 313,766,000 | 333,311,000 | 291,226,000 | 317,243,000 | 290,207,000 | 269,057,000 | 250,573,000 | 274,458,000 | 266,702,000 | 308,634,000 | 255,910,000 | 246,145,000 | 245,300,000 | 241,033,000 | 214,479,000 | 220,692,000 | 218,835,000 | 206,927,000 | 182,682,000 | 196,557,000 | 204,800,000 | 243,412,000 | 162,874,000 | 169,850,000 | 148,872,000 | 128,093,000 | 99,386,000 |
income taxes payable | 25,000,000 | 41,000,000 | 138,000,000 | 45,000,000 | 27,000,000 | 36,000,000 | 144,000,000 | 48,000,000 | 24,000,000 | 33,000,000 | 146,000,000 | 52,000,000 | 25,000,000 | 30,000,000 | 91,000,000 | 37,000,000 | 22,000,000 | 29,000,000 | 88,000,000 | 42,000,000 | 20,000,000 | 25,000,000 | 19,000,000 | 27,000,000 | 12,000,000 | 23,000,000 | 90,000,000 | 29,000,000 | 39,216,000 | 38,431,000 | 52,774,000 | 19,759,000 | 34,074,000 | 22,387,000 | 88,874,000 | 15,059,000 | 10,469,000 | 17,287,000 | 50,289,000 | 16,686,000 | 16,039,000 | 10,828,000 | 74,792,000 | 12,256,000 | 19,220,000 | 8,700,000 | 98,932,000 | 6,330,000 | 18,038,000 | 9,104,000 | 64,470,000 | 12,941,000 | 10,291,000 | 11,479,000 | 81,235,000 | 15,811,000 | 13,020,000 | 16,589,000 |
liabilities held for sale | 82,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 2,015,000,000 | 2,002,000,000 | 2,017,000,000 | 2,305,000,000 | 2,383,000,000 | 2,397,000,000 | 2,528,000,000 | 1,831,000,000 | 1,898,000,000 | 1,920,000,000 | 1,924,000,000 | 2,010,000,000 | 1,785,000,000 | 1,750,000,000 | 1,742,000,000 | 1,528,000,000 | 1,550,000,000 | 1,589,000,000 | 1,531,000,000 | 1,441,000,000 | 1,441,000,000 | 1,388,000,000 | 1,500,000,000 | 1,678,000,000 | 1,572,000,000 | 1,452,000,000 | 1,462,000,000 | 1,501,000,000 | 1,467,332,000 | 1,424,495,000 | 1,504,332,000 | 1,506,661,000 | 1,392,523,000 | 1,410,578,000 | 1,688,430,000 | 1,628,937,000 | 1,536,311,000 | 1,641,344,000 | 1,880,440,000 | 1,788,534,000 | 1,549,197,000 | 1,047,102,000 | 1,297,545,000 | 1,261,716,000 | 1,156,783,000 | 1,126,453,000 | 1,166,137,000 | 1,195,790,000 | 1,074,492,000 | 986,885,000 | 989,422,000 | 1,080,003,000 | 1,083,201,000 | 962,912,000 | 1,230,866,000 | 1,374,608,000 | 1,078,773,000 | 734,864,000 |
long-term debt | 2,367,000,000 | 2,341,000,000 | 2,278,000,000 | 2,279,000,000 | 2,279,000,000 | 1,783,000,000 | 1,783,000,000 | 2,266,000,000 | 2,260,000,000 | 2,275,000,000 | 2,278,000,000 | 2,284,000,000 | 2,294,000,000 | 2,309,000,000 | 2,338,000,000 | 2,362,000,000 | 2,372,000,000 | 2,375,000,000 | 2,373,000,000 | 2,389,000,000 | 2,388,000,000 | 3,301,000,000 | 3,303,000,000 | 1,914,000,000 | 1,918,000,000 | 2,080,000,000 | 2,077,000,000 | 2,090,000,000 | 2,148,399,000 | 2,210,358,000 | 2,244,406,000 | 2,248,036,000 | 2,270,001,000 | 2,267,872,000 | 1,847,717,000 | 1,840,946,000 | 1,874,132,000 | 1,765,809,000 | 1,387,124,000 | 1,388,414,000 | 1,450,624,000 | 1,348,642,000 | 371,070,000 | 404,536,000 | 385,191,000 | 432,485,000 | 438,068,000 | 445,513,000 | 448,127,000 | 452,449,000 | 454,527,000 | 467,048,000 | 479,699,000 | 473,502,000 | 191,550,000 | 163,416,000 | 200,469,000 | 496,562,000 |
long-term operating lease liability | 275,000,000 | 305,000,000 | 320,000,000 | 327,000,000 | 353,000,000 | 352,000,000 | 359,000,000 | 381,000,000 | 361,000,000 | 375,000,000 | 340,000,000 | 318,000,000 | 305,000,000 | 282,000,000 | 303,000,000 | 334,000,000 | ||||||||||||||||||||||||||||||||||||||||||
deferred income taxes and tax uncertainties | 135,000,000 | 102,000,000 | 97,000,000 | 101,000,000 | 125,000,000 | 117,000,000 | 101,000,000 | 104,000,000 | 135,000,000 | 131,000,000 | 129,000,000 | 121,000,000 | 135,000,000 | 131,000,000 | 126,000,000 | 121,000,000 | 88,000,000 | 88,000,000 | 87,000,000 | 110,000,000 | 112,000,000 | 103,000,000 | 99,000,000 | 106,000,000 | 120,000,000 | 115,000,000 | 101,000,000 | 103,000,000 | 115,644,000 | 117,209,000 | 121,767,000 | 111,710,000 | 135,149,000 | 135,270,000 | 133,984,000 | 126,101,000 | 132,761,000 | 135,950,000 | 158,238,000 | 154,352,000 | 127,713,000 | 95,464,000 | 92,141,000 | 95,455,000 | 113,836,000 | 112,319,000 | 114,812,000 | 113,585,000 | 120,703,000 | 118,326,000 | 118,995,000 | 119,280,000 | 109,012,000 | 103,029,000 | 102,034,000 | 23,531,000 | ||
other non-current liabilities | 95,000,000 | 104,000,000 | 99,000,000 | 114,000,000 | 118,000,000 | 116,000,000 | 120,000,000 | 124,000,000 | 104,000,000 | 103,000,000 | 109,000,000 | 120,000,000 | 120,000,000 | 112,000,000 | 114,000,000 | 87,000,000 | 263,000,000 | 269,000,000 | 262,000,000 | 262,000,000 | 267,000,000 | 250,000,000 | 245,000,000 | 247,000,000 | 240,000,000 | 231,000,000 | 222,000,000 | |||||||||||||||||||||||||||||||
shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative preferred stock – 5 par value – 12,000,000 shares authorized; none issued or outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – 0.50 par value – 300,000,000 shares authorized; 109,659,219 shares issued | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 54,830,000 | 54,830,000 | 54,830,000 | 54,830,000 | |||||||||||||||||||||||||||||||||||
additional contributed capital | 1,428,000,000 | 1,414,000,000 | 1,409,000,000 | 1,399,000,000 | 1,388,000,000 | 1,371,000,000 | 1,363,000,000 | 1,355,000,000 | 1,343,000,000 | 1,331,000,000 | 1,324,000,000 | 1,310,000,000 | 1,299,000,000 | 1,287,000,000 | 1,280,000,000 | 1,270,000,000 | 1,255,000,000 | 1,247,000,000 | 1,248,000,000 | 1,239,000,000 | 1,214,000,000 | 1,198,000,000 | 1,192,000,000 | 1,182,000,000 | 1,161,000,000 | 1,152,000,000 | 1,137,000,000 | 1,134,000,000 | 1,124,831,000 | 1,079,045,000 | 1,065,326,000 | 1,040,493,000 | 1,040,384,000 | 1,034,980,000 | 1,031,926,000 | 1,030,256,000 | 1,023,469,000 | 1,016,044,000 | 1,007,933,000 | 1,000,476,000 | 988,513,000 | 975,147,000 | 952,280,000 | 948,340,000 | 936,327,000 | 923,061,000 | 900,745,000 | 893,055,000 | 876,924,000 | 855,112,000 | 827,171,000 | 812,573,000 | 786,804,000 | 768,961,000 | 723,800,000 | 673,175,000 | 652,913,000 | 555,410,000 |
retained earnings | 14,615,000,000 | 14,429,000,000 | 14,057,000,000 | 13,677,000,000 | 13,302,000,000 | 12,917,000,000 | 12,548,000,000 | 12,162,000,000 | 11,859,000,000 | 11,477,000,000 | 11,101,000,000 | 10,700,000,000 | 10,402,000,000 | 10,066,000,000 | 9,782,000,000 | 9,500,000,000 | 9,301,000,000 | 9,089,000,000 | 8,948,000,000 | 8,779,000,000 | 8,694,000,000 | 8,536,000,000 | 8,500,000,000 | 8,405,000,000 | 8,380,000,000 | 8,226,000,000 | 8,045,000,000 | 7,869,000,000 | 7,751,677,000 | 7,724,635,000 | 7,564,319,000 | 7,405,192,000 | 7,327,140,000 | 7,239,159,000 | 7,216,018,000 | 7,113,559,000 | 7,125,727,000 | 7,013,688,000 | 6,916,043,000 | 6,802,130,000 | 6,730,068,000 | 6,615,081,000 | 6,473,464,000 | 6,335,990,000 | 6,261,502,000 | 6,105,729,000 | 5,974,519,000 | 5,822,612,000 | 5,731,002,000 | 5,585,752,000 | 5,433,869,000 | 5,278,577,000 | 5,178,930,000 | 5,080,295,000 | 4,946,609,000 | 4,704,619,000 | 4,569,434,000 | 3,593,931,000 |
accumulated other comprehensive losses | -219,000,000 | -199,000,000 | -255,000,000 | -274,000,000 | -210,000,000 | -248,000,000 | -207,000,000 | -172,000,000 | -219,000,000 | -184,000,000 | -176,000,000 | -180,000,000 | -225,000,000 | -165,000,000 | -109,000,000 | -96,000,000 | -94,000,000 | -74,000,000 | -81,000,000 | -61,000,000 | -217,000,000 | -154,000,000 | -174,000,000 | -156,000,000 | -168,000,000 | -171,000,000 | -164,862,000 | -167,109,000 | -122,353,000 | -134,674,000 | -134,029,000 | -203,604,000 | -249,933,000 | -272,294,000 | -208,126,000 | -192,310,000 | -176,010,000 | -221,091,000 | -217,861,000 | -162,721,000 | 365,000 | 31,860,000 | -8,268,000 | -34,818,000 | -8,584,000 | |||||||||||||
treasury stock | -12,318,000,000 | -12,025,000,000 | -11,786,000,000 | -11,499,000,000 | -11,032,000,000 | -10,818,000,000 | -10,560,000,000 | -10,285,000,000 | -9,948,000,000 | -9,744,000,000 | -9,569,000,000 | -9,445,000,000 | -9,223,000,000 | -9,042,000,000 | -8,927,000,000 | -8,855,000,000 | -8,690,000,000 | -8,449,000,000 | -8,354,000,000 | -8,184,000,000 | -7,698,000,000 | -7,709,000,000 | -7,720,000,000 | -7,633,000,000 | -7,551,000,000 | -7,354,000,000 | -7,098,000,000 | -6,966,000,000 | -6,828,773,000 | -6,797,280,000 | -6,791,524,000 | -6,675,709,000 | -6,520,828,000 | -6,402,037,000 | -6,258,039,000 | -6,128,416,000 | -5,953,187,000 | -5,758,349,000 | -5,535,497,000 | -5,369,711,000 | -5,194,299,000 | -4,461,822,000 | -4,174,864,000 | -4,032,615,000 | -3,831,700,000 | -3,758,016,000 | -3,689,708,000 | -3,548,973,000 | -3,392,438,000 | -3,331,524,000 | -3,218,846,000 | -3,175,646,000 | -3,145,068,000 | -3,074,581,000 | -2,935,355,000 | -2,890,419,000 | -2,854,693,000 | -2,122,176,000 |
total w.w. grainger, inc. shareholders’ equity | 3,561,000,000 | 3,674,000,000 | 3,480,000,000 | 3,358,000,000 | 3,503,000,000 | 3,277,000,000 | 3,199,000,000 | 3,115,000,000 | 3,090,000,000 | 2,935,000,000 | 2,735,000,000 | 2,440,000,000 | 2,308,000,000 | 2,201,000,000 | 2,081,000,000 | 1,874,000,000 | 1,827,000,000 | 1,868,000,000 | 1,816,000,000 | 1,828,000,000 | 2,131,000,000 | 1,929,000,000 | 1,810,000,000 | 1,855,000,000 | 1,871,000,000 | 1,923,000,000 | 1,971,000,000 | 1,921,000,000 | 1,937,703,000 | 1,894,121,000 | 1,770,598,000 | 1,690,132,000 | 1,767,497,000 | 1,723,328,000 | 1,794,802,000 | 1,797,935,000 | 2,042,713,000 | 2,133,903,000 | 2,267,299,000 | 2,266,634,000 | 2,361,251,000 | 3,020,515,000 | 3,132,985,000 | 3,209,872,000 | 3,396,137,000 | 3,364,291,000 | 3,248,107,000 | 3,250,438,000 | 3,288,572,000 | 3,164,535,000 | 3,128,884,000 | 3,023,912,000 | 2,867,228,000 | 2,794,687,000 | 2,781,300,000 | 2,538,965,000 | 2,488,298,000 | |
noncontrolling interest | 400,000,000 | 409,000,000 | 367,000,000 | 345,000,000 | 353,000,000 | 310,000,000 | 310,000,000 | 326,000,000 | 292,000,000 | 292,000,000 | 310,000,000 | 295,000,000 | 254,000,000 | 264,000,000 | 289,000,000 | 286,000,000 | 290,000,000 | 273,000,000 | 264,000,000 | 265,000,000 | 244,000,000 | 223,000,000 | 220,000,000 | 205,000,000 | 201,000,000 | 191,000,000 | 181,000,000 | 172,000,000 | 162,351,000 | 156,148,000 | 155,308,000 | 137,601,000 | 133,588,000 | 124,868,000 | 121,721,000 | 107,833,000 | 118,323,000 | 108,671,000 | 96,901,000 | 86,080,000 | 84,801,000 | 78,923,000 | 77,284,000 | 74,229,000 | 80,269,000 | 83,733,000 | 80,484,000 | 76,398,000 | 80,567,000 | 77,660,000 | 89,306,000 | 93,454,000 | 101,135,000 | 99,465,000 | 92,249,000 | 92,540,000 | 86,503,000 | |
total shareholders' equity | 3,961,000,000 | 4,083,000,000 | 3,847,000,000 | 3,703,000,000 | 3,856,000,000 | 3,587,000,000 | 3,509,000,000 | 3,441,000,000 | 3,382,000,000 | 3,227,000,000 | 3,045,000,000 | 2,735,000,000 | 2,562,000,000 | 2,465,000,000 | 2,370,000,000 | 2,160,000,000 | 2,117,000,000 | 2,141,000,000 | 2,080,000,000 | 2,093,000,000 | 2,375,000,000 | 2,152,000,000 | 2,030,000,000 | 2,060,000,000 | 2,072,000,000 | 2,114,000,000 | 2,152,000,000 | 2,093,000,000 | 2,100,054,000 | 2,050,269,000 | 1,925,906,000 | 1,827,733,000 | 1,901,085,000 | 1,848,196,000 | 1,916,523,000 | 1,905,768,000 | 2,161,036,000 | 2,242,574,000 | 2,364,200,000 | 2,352,714,000 | 2,446,052,000 | 3,099,438,000 | 3,210,269,000 | 3,284,101,000 | 3,476,406,000 | 3,448,024,000 | 3,328,591,000 | 3,326,836,000 | 3,369,139,000 | 3,242,195,000 | 3,218,190,000 | 3,117,366,000 | 2,968,363,000 | 2,894,152,000 | 2,873,549,000 | 2,631,505,000 | 2,574,801,000 | 2,128,091,000 |
total liabilities and shareholders' equity | 8,848,000,000 | 8,937,000,000 | 8,658,000,000 | 8,829,000,000 | 9,114,000,000 | 8,352,000,000 | 8,400,000,000 | 8,147,000,000 | 8,140,000,000 | 8,031,000,000 | 7,825,000,000 | 7,588,000,000 | 7,201,000,000 | 7,049,000,000 | 6,993,000,000 | 6,592,000,000 | 6,390,000,000 | 6,462,000,000 | 6,333,000,000 | 6,295,000,000 | 6,583,000,000 | 7,194,000,000 | 7,177,000,000 | 6,005,000,000 | 5,922,000,000 | 5,992,000,000 | 6,014,000,000 | 5,873,000,000 | 5,932,183,000 | 5,904,572,000 | 5,902,811,000 | 5,804,254,000 | 5,825,060,000 | 5,861,881,000 | 5,782,549,000 | 5,694,307,000 | 5,885,509,000 | 5,964,804,000 | 5,964,839,000 | 5,857,755,000 | 5,807,153,000 | 5,826,909,000 | 5,210,972,000 | 5,284,252,000 | 5,326,416,000 | 5,311,312,000 | 5,234,229,000 | 5,266,328,000 | 5,251,549,000 | 5,030,135,000 | 5,013,728,000 | 5,014,598,000 | 4,983,744,000 | 4,761,308,000 | 4,751,210,000 | 4,550,645,000 | 4,200,435,000 | 3,536,441,000 |
cumulative preferred stock – 5 par value – 12,000,000 shares authorized; none issued nor outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – 0.50 par value – 300,000,000 shares authorized; issued 109,659,219 shares | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 55,000,000 | 54,830,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt | 17,000,000 | 7,000,000 | 8,000,000 | 12,000,000 | 21,000,000 | 21,000,000 | 246,000,000 | 219,000,000 | 81,000,000 | 82,000,000 | 81,000,000 | 36,973,000 | 30,172,000 | 30,279,000 | 38,709,000 | 41,836,000 | 29,232,000 | 20,069,000 | 19,966,000 | 16,488,000 | 132,620,000 | 135,834,000 | 247,346,000 | 149,901,000 | 26,275,000 | 25,416,000 | 23,404,000 | 23,610,000 | 33,352,000 | 32,465,000 | 30,429,000 | 27,501,000 | 25,502,000 | 21,757,000 | 18,525,000 | 6,392,000 | 2,556,000 | 214,501,000 | 230,430,000 | 236,538,000 | 12,923,000 | |||||||||||||||||
inventories - net | 1,786,000,000 | 1,707,000,000 | 1,675,000,000 | 1,780,000,000 | 1,695,000,000 | 1,615,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
property, buildings and equipment - net | 1,429,000,000 | 1,436,000,000 | 1,441,000,000 | 1,394,000,000 | 1,365,000,000 | 1,357,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
intangibles - net | 233,000,000 | 232,000,000 | 224,000,000 | 224,000,000 | 223,000,000 | 226,000,000 | 570,134,000 | 582,274,000 | 592,473,000 | 587,418,000 | 420,087,000 | 437,521,000 | 458,230,000 | |||||||||||||||||||||||||||||||||||||||||||||
common stock – 0.50 par value –300,000,000 shares authorized; issued 109,659,219 shares | 55,000,000 | 55,000,000 | 55,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid income taxes | 7,000,000 | 29,000,000 | 33,000,000 | 65,000,000 | 11,000,000 | 9,000,000 | 11,000,000 | 6,000,000 | 10,000,000 | 18,491,000 | 27,085,000 | 25,987,000 | 38,061,000 | 40,688,000 | 37,193,000 | 33,646,000 | 34,751,000 | 43,858,000 | 41,320,000 | 31,163,000 | 49,018,000 | 40,272,000 | 47,824,000 | 14,191,000 | 47,529,000 | 12,178,000 | 24,770,000 | 8,348,000 | 15,315,000 | 3,519,000 | 10,183,000 | 4,613,000 | 40,241,000 | 15,938,000 | 21,562,000 | 5,334,000 | 20,664,000 | 35,183,000 | ||||||||||||||||||||
deferred income taxes | 14,000,000 | 11,000,000 | 10,000,000 | 10,000,000 | 11,000,000 | 13,000,000 | 13,000,000 | 14,000,000 | 12,000,000 | 20,726,000 | 27,619,000 | 33,300,000 | 22,362,000 | 56,054,000 | 79,264,000 | 79,664,000 | 64,775,000 | 37,513,000 | 62,007,000 | 66,251,000 | 63,506,000 | 60,295,000 | 61,891,000 | 61,387,000 | 72,447,000 | 66,468,000 | 64,559,000 | 75,819,000 | 59,631,000 | 56,290,000 | 53,347,000 | 55,967,000 | 49,355,000 | 48,392,000 | 43,412,000 | 49,629,000 | 48,358,000 | 61,395,000 | ||||||||||||||||||||
short-term debt | 15,000,000 | 17,000,000 | 55,000,000 | 51,000,000 | 51,000,000 | 52,000,000 | 49,000,000 | 49,429,000 | 54,222,000 | 137,643,000 | 55,603,000 | 11,348,000 | 129,066,000 | 421,555,000 | 386,140,000 | 387,684,000 | 372,854,000 | 569,367,000 | 353,072,000 | 211,686,000 | 30,495,000 | 231,533,000 | 56,896,000 | 48,391,000 | 101,617,000 | 104,167,000 | 66,857,000 | 73,023,000 | 70,007,000 | 73,602,000 | 79,071,000 | 75,998,000 | 72,486,000 | 117,637,000 | 213,580,000 | 49,220,000 | 16,431,000 | |||||||||||||||||||||
accrued contributions to employees’ profit-sharing plans | 67,000,000 | 85,000,000 | 133,000,000 | 92,682,000 | 54,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued contributions to employees' profit sharing plans | 48,000,000 | 33,000,000 | 19,000,000 | 70,000,000 | 46,000,000 | 27,000,000 | 93,509,000 | 59,375,000 | 29,890,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive earnings | -134,000,000 | -151,000,000 | -172,725,000 | -24,822,000 | 38,687,000 | 7,721,000 | 28,914,000 | 18,254,000 | 53,578,000 | -3,240,000 | 65,814,000 | 46,096,000 | ||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | 104,000,000 | 86,000,000 | 92,000,000 | 102,000,000 | 83,000,000 | 93,586,000 | 106,672,000 | 116,318,000 | 86,667,000 | 84,481,000 | 106,659,000 | 110,427,000 | 81,766,000 | 91,526,000 | 103,885,000 | 102,435,000 | 85,670,000 | 83,859,000 | 95,008,000 | 100,584,000 | 102,669,000 | 97,916,000 | 112,598,000 | 121,177,000 | 115,331,000 | 106,992,000 | 109,490,000 | 117,418,000 | 110,414,000 | 96,989,000 | 98,042,000 | 96,836,000 | 87,463,000 | 89,976,000 | 63,028,000 | |||||||||||||||||||||||
accounts receivable (less allowances for doubtful | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 22 and 25, respectively) | 1,495,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | 1,520,000,000 | 1,535,000,000 | 1,523,000,000 | 1,473,117,000 | 1,464,181,000 | 961,094,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
property, buildings and equipment | 1,384,000,000 | 1,380,000,000 | 1,358,000,000 | 1,348,914,000 | 1,359,908,000 | 3,439,914,000 | 3,444,660,000 | 3,441,802,000 | 3,410,237,000 | 3,396,242,000 | 3,421,322,000 | 3,385,566,000 | 3,407,770,000 | 3,283,369,000 | 3,150,247,000 | 3,098,984,000 | 3,001,466,000 | 2,957,430,000 | 2,886,009,000 | 2,839,974,000 | 2,791,071,000 | 2,778,606,000 | 2,680,876,000 | 2,632,527,000 | 2,606,053,000 | 2,489,321,000 | 2,445,521,000 | 2,116,796,000 | ||||||||||||||||||||||||||||||
intangibles | 422,000,000 | 437,000,000 | 446,000,000 | 479,521,000 | 533,641,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 25 and 25, respectively) | 1,503,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 26 and 25, respectively) | 1,485,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net | 1,385,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employment-related and other non-current liabilities | 86,000,000 | 100,754,000 | 102,241,000 | 106,400,000 | 126,302,000 | 199,965,000 | 195,895,000 | 181,269,000 | 179,127,000 | 174,837,000 | 233,567,000 | 236,263,000 | 239,947,000 | 194,200,000 | 192,031,000 | 186,621,000 | 239,088,000 | 230,280,000 | 232,594,000 | 343,469,000 | 327,713,000 | 353,211,000 | ||||||||||||||||||||||||||||||||||||
common stock – 0.50 par value – 300,000,000 shares authorized;issued 109,659,219 shares | 55,000,000 | 54,830,000 | 54,830,000 | 54,830,000 | 54,830,000 | 54,830,000 | 54,830,000 | 54,830,000 | 54,830,000 | 54,830,000 | 54,830,000 | 54,830,000 | 54,830,000 | 54,830,000 | 54,830,000 | 54,830,000 | 54,830,000 | 54,830,000 | 54,830,000 | 54,830,000 | 54,830,000 | |||||||||||||||||||||||||||||||||||||
accounts of 27,336 and 29,267, respectively) | 1,481,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 26,560 and 29,267, respectively) | 1,462,603,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 30,148 and 29,267, respectively) | 1,428,233,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: accumulated depreciation and amortization | 2,069,843,000 | 2,052,693,000 | 2,045,896,000 | 2,018,041,000 | 1,985,930,000 | 1,990,611,000 | 1,984,384,000 | 1,966,861,000 | 1,965,579,000 | 1,939,072,000 | 1,910,377,000 | 1,825,696,000 | 1,792,022,000 | 1,790,784,000 | 1,742,202,000 | 1,708,342,000 | 1,675,231,000 | 1,732,528,000 | 1,703,658,000 | 1,672,321,000 | 1,645,200,000 | 1,615,861,000 | 1,587,679,000 | 1,555,009,000 | 1,534,271,000 | 1,481,698,000 | 1,464,179,000 | |||||||||||||||||||||||||||||||
accounts receivable - net | 1,325,186,000 | 1,223,096,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employment-related and other noncurrent liabilities | 110,114,000 | 192,555,000 | 173,741,000 | 238,444,000 | 184,604,000 | 230,901,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 31,583 and 26,690, respectively) | 1,373,323,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued contributions to employees’ profit sharing plans | 65,988,000 | 48,905,000 | 23,181,000 | 47,412,000 | 35,950,000 | 22,058,000 | 124,587,000 | 98,458,000 | 70,130,000 | 42,596,000 | 178,076,000 | 136,795,000 | 93,764,000 | 48,557,000 | 176,800,000 | 134,636,000 | 90,152,000 | 46,933,000 | 170,434,000 | 127,758,000 | 86,206,000 | 44,840,000 | 125,206,000 | 82,309,000 | ||||||||||||||||||||||||||||||||||
accounts of 32,174 and 26,690, respectively) | 1,369,626,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – 0.50 par value – 300,000,000 shares authorized;109,659,219 shares issued | 54,830,000 | 54,830,000 | 54,830,000 | 54,830,000 | 54,830,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 28,208 and 26,690, respectively) | 1,325,218,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land | 355,976,000 | 323,765,000 | 337,573,000 | 277,256,000 | 265,224,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
buildings, structures and improvements | 1,313,233,000 | 1,352,498,000 | 1,269,491,000 | 1,259,237,000 | 1,224,044,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
furniture, fixtures, machinery and equipment | 1,742,293,000 | 1,694,050,000 | 1,508,066,000 | 1,404,597,000 | 1,271,166,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 30,204 and 22,288, respectively) | 1,326,359,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 26,403 and 22,288, respectively) | 1,310,382,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 23,874 and 22,288, respectively) | 1,304,560,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 22,288 and 22,121 respectively) | 1,209,641,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 21,821 and 22,121, respectively) | 1,291,365,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets and intangibles – net | 627,523,000 | 474,640,000 | 462,340,000 | 468,734,000 | 463,065,000 | 460,570,000 | 474,181,000 | 471,805,000 | 439,128,000 | 382,242,000 | 379,095,000 | 374,179,000 | 372,876,000 | 352,049,000 | 350,698,000 | 315,725,000 | 229,084,000 | 108,830,000 | ||||||||||||||||||||||||||||||||||||||||
accounts of 20,600 and 22,121, respectively) | 1,197,856,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 21,113 and 22,121, respectively) | 1,198,153,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 22,121 and 20,096, respectively) | 1,172,924,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive (losses) earnings | -96,673,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 19,441 and 20,096, respectively) | 1,234,884,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 21,254 and 20,096, respectively) | 1,177,543,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 20,820 and 20,096, respectively) | 1,159,556,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 20,096 and 19,449, respectively) | 1,101,656,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 19,010 and 19,449, respectively) | 1,082,108,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 18,541 and 19,449, respectively) | 1,075,592,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 18,726 and 19,449, respectively) | 1,031,920,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 19,449 and 18,801, respectively) | 940,020,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 18,744 and 18,801, respectively) | 1,022,185,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 18,814 and 18,801, respectively) | 1,015,159,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 19,336 and 18,801, respectively) | 977,442,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 22,527 and 24,552, respectively) | 944,984,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, tax uncertainties and derivative instruments | 114,872,000 | 83,607,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued employment-related benefits costs | 266,244,000 | 262,785,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 18,800 and 24,552, respectively) | 870,436,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable securities at cost, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
which approximates market value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 29,345 and 25,830, respectively) | 721,387,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less accumulated depreciation and amortization | 1,188,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated entities | 23,089,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued contributions to employees’ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
profit sharing plans | 110,566,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued employment-related benefits | 153,393,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
