7Baggers

Gogo Inc
(NASDAQ:GOGO) 

GOGO stock logo

Gogo Inc., through its subsidiaries, provides inflight broadband connectivity and wireless entertainment services to the aviation industry in the United States and internationally. It operates through three segments: Commercial Aviation North America (CA-NA), Commercial Aviation Rest of World (CA-RO...

Founded: 1991
Full Time Employees: 1,115
Sector: Communication Services
Industry: Telecom Services

Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 
                                                        
      revenue:
                                                        
      service revenue
    187,732,000 191,860,000 189,956,000 193,965,000 198,612,000 118,811,000 81,857,000 81,929,000 81,673,000 80,908,000 79,546,000 79,062,000 78,499,000 77,346,000 75,252,000 73,064,000 70,667,000 69,257,000 66,204,000 64,767,000 59,355,000 56,904,000 53,324,000 74,279,000 150,782,000 167,211,000 158,399,000 173,731,000 165,012,000 160,037,000 160,376,000 159,056,000 150,678,000 163,988,000 153,347,000 154,076,000 146,495,000 138,887,000 129,099,000 127,587,000 118,720,000 115,931,000 107,243,000 101,395,000 95,406,000 89,705,000 81,586,000 79,165,000 72,291,000 69,656,000 63,790,000 62,000,000 
      equipment revenue
    38,587,000 38,701,000 33,629,000 32,073,000 31,695,000 18,988,000 18,672,000 20,130,000 22,649,000 16,902,000 18,403,000 24,159,000 20,098,000 30,817,000 30,066,000 24,772,000 22,083,000 23,043,000 20,968,000 17,608,000 14,514,000 20,730,000 13,201,000 22,361,000 33,693,000 54,099,000 42,783,000 39,954,000 34,537,000 57,187,000 56,881,000 68,402,000 81,147,000 24,022,000 19,527,000 18,724,000 18,911,000 21,111,000 18,168,000 19,952,000 23,026,000 21,848,000 19,164,000 19,796,000 20,105,000 19,528,000 22,449,000 20,364,000 23,403,000 22,898,000 21,589,000 17,437,000 
      total revenue
    226,319,000 230,561,000 223,585,000 226,038,000 230,307,000 137,799,000 100,529,000 102,059,000 104,322,000 97,810,000 97,949,000 103,221,000 98,597,000 108,163,000 105,318,000 97,836,000 92,750,000 92,300,000 87,172,000 82,375,000 73,869,000 77,634,000 66,525,000 96,640,000 184,475,000 221,310,000 201,182,000 213,685,000 199,549,000 217,224,000 217,257,000 227,458,000 231,825,000 188,010,000 172,874,000 172,800,000 165,406,000 159,998,000 147,267,000 147,539,000 141,746,000 137,779,000 126,407,000 121,191,000 115,511,000 109,233,000 104,035,000 99,529,000 95,694,000 92,554,000 85,379,000 79,437,000 
      yoy
    -1.73% 67.32% 122.41% 121.48% 120.77% 40.88% 2.63% -1.13% 5.81% -9.57% -7.00% 5.50% 6.30% 17.19% 20.82% 18.77% 25.56% 18.89% 31.04% -14.76% -59.96% -64.92% -66.93% -54.77% -7.55% 1.88% -7.40% -6.06% -13.92% 15.54% 25.67% 31.63% 40.16% 17.51% 17.39% 17.12% 16.69% 16.13% 16.50% 21.74% 22.71% 26.13% 21.50% 21.76% 20.71% 18.02% 21.85% 25.29%     
      qoq
    -1.84% 3.12% -1.09% -1.85% 67.13% 37.07% -1.50% -2.17% 6.66% -0.14% -5.11% 4.69% -8.84% 2.70% 7.65% 5.48% 0.49% 5.88% 5.82% 11.51% -4.85% 16.70% -31.16% -47.61% -16.64% 10.00% -5.85% 7.08% -8.14% -0.02% -4.48% -1.88% 23.30% 8.76% 0.04% 4.47% 3.38% 8.64% -0.18% 4.09% 2.88% 9.00% 4.30% 4.92% 5.75% 5.00% 4.53% 4.01% 3.39% 8.40% 7.48%  
      operating expenses:
                                                        
      cost of service revenue
    98,314,000 95,705,000 91,593,000 91,383,000 94,047,000 43,249,000 19,051,000 18,871,000 17,871,000 17,836,000 18,116,000 16,819,000 16,797,000 16,744,000 17,297,000 15,752,000 14,634,000 13,846,000 12,985,000 15,177,000 14,095,000 12,264,000 11,635,000 42,223,000 70,755,000 84,342,000 73,891,000 71,494,000 68,121,000 73,569,000 69,476,000 73,650,000 74,947,000 66,540,000 67,854,000 69,127,000 64,813,000 61,463,000 56,365,000 53,396,000 54,854,000 52,397,000 45,477,000 44,382,000 45,547,000 45,993,000 42,747,000 41,567,000 39,628,000 39,963,000 35,191,000 31,135,000 
      cost of equipment revenue
    34,988,000 46,637,000 31,032,000 27,681,000 29,326,000 20,178,000 15,165,000 16,432,000 15,786,000 15,400,000 12,320,000 17,537,000 18,126,000 21,063,000 19,261,000 16,868,000 14,281,000 14,510,000 12,368,000 10,932,000 8,282,000 15,263,000 8,543,000 15,376,000 26,040,000 40,596,000 28,830,000 35,571,000 29,731,000 51,641,000 53,960,000 64,350,000 52,293,000 16,931,000 15,326,000 14,649,000 11,648,000 11,898,000 10,527,000 12,477,000 13,748,000 11,183,000 9,744,000 10,173,000 9,458,000 9,006,000 11,906,000 8,627,000 9,986,000 10,348,000 9,614,000 8,048,000 
      engineering, design and development
    6,492,000 14,065,000 15,681,000 12,522,000 13,875,000 15,493,000 9,759,000 10,304,000 9,216,000 10,424,000 9,154,000 9,226,000 7,879,000 8,241,000 7,988,000 7,952,000 5,406,000 6,882,000 5,958,000 6,541,000 5,493,000 7,862,000 4,510,000 15,409,000 22,863,000 28,093,000 28,877,000 26,912,000 24,728,000 31,886,000 30,018,000 28,409,000 29,777,000 30,024,000 31,313,000 35,685,000 36,264,000 24,512,000 25,835,000 24,718,000 21,648,000 31,705,000 21,367,000 17,280,000 17,085,000 19,039,000 16,193,000 15,789,000 14,099,000 13,747,000 11,322,000 12,333,000 
      sales and marketing
    13,491,000 13,426,000 13,464,000 14,741,000 14,210,000 12,150,000 8,551,000 9,036,000 8,283,000 8,049,000 7,015,000 7,856,000 6,877,000 6,932,000 6,240,000 6,068,000 6,231,000 6,892,000 5,538,000 4,826,000 3,729,000 4,411,000 3,758,000 5,880,000 9,652,000 11,510,000 12,334,000 12,994,000 12,318,000 13,532,000 13,963,000 15,427,000 15,901,000 16,764,000 16,294,000 16,564,000 14,395,000 14,811,000 14,874,000 16,750,000 14,742,000 22,092,000 12,345,000 11,465,000 10,241,000 10,542,000 10,354,000 9,687,000 8,042,000 9,299,000 7,608,000 7,060,000 
      general and administrative
    26,208,000 30,731,000 27,858,000 28,633,000 29,519,000 63,655,000 24,917,000 21,848,000 14,651,000 16,546,000 13,336,000 13,199,000 14,199,000 13,914,000 15,474,000 15,357,000 13,458,000 14,185,000 15,250,000 11,746,000 10,373,000 18,089,000 12,539,000 22,505,000 27,166,000 19,568,000 20,740,000 27,081,000 22,454,000 23,117,000 24,860,000 21,133,000 25,159,000 23,509,000 24,064,000 23,549,000 22,549,000 19,889,000 21,661,000 22,388,000 20,989,000 10,101,000 26,813,000 25,646,000 24,193,000 22,975,000 21,102,000 19,855,000 17,572,000 19,313,000 18,878,000 16,214,000 
      depreciation and amortization
    15,139,000 15,805,000 15,214,000 15,117,000 14,143,000 7,229,000 4,015,000 3,887,000 3,841,000 4,679,000 4,692,000 4,539,000 2,791,000 2,574,000 2,716,000 3,499,000 3,791,000 3,658,000 4,160,000 3,547,000 4,117,000 4,049,000 3,320,000 48,690,000 32,670,000 28,809,000 29,292,000 29,967,000 30,749,000 33,170,000 32,590,000 31,938,000 35,919,000 48,669,000 35,824,000 30,562,000 30,435,000 29,600,000 26,779,000 24,906,000 24,357,000 25,222,000 22,224,000 20,813,000 18,777,000 16,866,000 17,016,000 14,882,000 15,687,000 14,291,000 13,664,000 13,709,000 
      total operating expenses
    194,632,000 216,369,000 194,842,000 190,077,000 195,120,000 161,954,000 81,458,000 80,378,000 69,648,000 72,934,000 64,633,000 69,176,000 66,669,000 69,468,000 68,976,000 65,496,000 57,801,000 59,973,000 56,259,000 52,769,000 46,089,000 61,938,000 44,305,000 151,070,000 235,535,000 212,918,000 193,964,000 204,019,000 188,101,000 226,915,000 224,867,000 234,907,000 233,996,000 202,437,000 190,675,000 190,136,000 180,104,000 162,173,000 156,041,000 154,635,000 150,338,000 152,700,000 137,970,000 129,759,000 125,301,000 124,421,000 119,318,000 110,407,000 105,014,000 106,961,000 96,277,000 88,499,000 
      operating income
    31,687,000 14,192,000 28,743,000 35,961,000 35,187,000 -24,155,000 19,071,000 21,681,000 34,674,000 24,876,000 33,316,000 34,045,000 31,928,000 38,695,000 36,342,000 32,340,000 34,949,000 32,327,000 30,913,000 29,606,000 27,780,000 15,696,000 22,220,000 -54,430,000 -51,060,000 8,392,000 7,218,000 9,666,000 11,448,000 -9,691,000 -7,610,000 -7,449,000 -2,171,000 -14,427,000 -17,801,000 -17,336,000 -14,698,000 -2,175,000 -8,774,000 -7,096,000 -8,592,000 -14,921,000 -11,563,000 -8,568,000 -9,790,000 -15,188,000 -15,283,000 -10,878,000 -9,320,000 -14,407,000 -10,898,000 -9,062,000 
      yoy
    -9.95% -158.75% 50.72% 65.86% 1.48% -197.10% -42.76% -36.32% 8.60% -35.71% -8.33% 5.27% -8.64% 19.70% 17.56% 9.23% 25.81% 105.96% 39.12% -154.39% -154.41% 87.04% 207.84% -663.11% -546.02% -186.60% -194.85% -229.76% -627.31% -32.83% -57.25% -57.03% -85.23% 563.31% 102.88% 144.31% 71.07% -85.42% -24.12% -17.18% -12.24% -1.76% -24.34% -21.24% 5.04% 5.42% 40.24% 20.04%     
      qoq
    123.27% -50.62% -20.07% 2.20% -245.67% -226.66% -12.04% -37.47% 39.39% -25.33% -2.14% 6.63% -17.49% 6.47% 12.37% -7.47% 8.11% 4.57% 4.41% 6.57% 76.99% -29.36% -140.82% 6.60% -708.44% 16.26% -25.33% -15.57% -218.13% 27.35% 2.16% 243.11% -84.95% -18.95% 2.68% 17.95% 575.77% -75.21% 23.65% -17.41% -42.42% 29.04% 34.96% -12.48% -35.54% -0.62% 40.49% 16.72% -35.31% 32.20% 20.26%  
      operating margin %
    14.00% 6.16% 12.86% 15.91% 15.28% -17.53% 18.97% 21.24% 33.24% 25.43% 34.01% 32.98% 32.38% 35.77% 34.51% 33.06% 37.68% 35.02% 35.46% 35.94% 37.61% 20.22% 33.40% -56.32% -27.68% 3.79% 3.59% 4.52% 5.74% -4.46% -3.50% -3.27% -0.94% -7.67% -10.30% -10.03% -8.89% -1.36% -5.96% -4.81% -6.06% -10.83% -9.15% -7.07% -8.48% -13.90% -14.69% -10.93% -9.74% -15.57% -12.76% -11.41% 
      other expense:
                                                        
      interest income
    -1,154,000 -1,425,000 -1,479,000 -1,182,000 -590,000 -1,749,000 -2,419,000 -2,120,000 -2,048,000 -1,894,000 -1,622,000 -1,971,000 -1,916,000 -1,455,000 -690,000 -194,000 -47,000 -46,000 -34,000 -54,000 -57,000 -33,000 -36,000 -81,000 -606,000 -844,000 -987,000 -1,230,000 -1,149,000 -985,000 -903,000 -1,328,000 -1,076,000 -965,000 -683,000 -771,000 -545,000 -571,000 -852,000 -166,000 -46,000 -116,000 -49,000 -11,000 -5,000 -26,000 -11,000 -9,000 -15,000 -17,000 -14,000 -14,000 
      interest expense
    16,846,000 17,567,000 17,681,000 16,411,000 16,558,000 12,238,000 9,670,000 8,113,000 8,410,000 8,249,000 8,025,000 7,806,000 8,976,000 9,430,000 8,781,000 9,772,000 10,889,000 10,895,000 10,943,000 16,340,000 29,294,000 32,192,000 31,199,000 31,280,000 31,174,000 31,128,000 30,740,000 36,150,000 32,554,000 30,871,000 30,743,000 30,641,000 30,554,000 30,190,000 27,585,000 27,226,000 26,943,000 24,946,000 24,848,000 17,557,000 16,296,000 16,259,000 16,734,000 15,801,000 10,095,000 8,739,000 9,370,000 7,381,000 7,248,000 7,492,000 7,490,000 10,370,000 
      change in fair value of earnout liability
    -4,943,000 -7,100,000 15,000,000 3,900,000                                                 
      other expense
    -95,000 13,741,000 -1,896,000 -149,000 234,000 1,756,000 -332,000 14,717,000 -13,099,000 -582,000 -728,000 -36,000 31,000 11,000 95,000 43,000  14,000 143,000 -127,000  -21,000 12,000 233,000 2,993,000 177,000 143,000 443,000  -14,750 72,000 374,000 -505,000 428,000 228,000 56,000 38,000 65,000 34,000 3,000  287,000 377,000 -8,000         
      total other expense
    10,654,000 22,783,000 29,306,000 18,980,000 16,202,000 12,245,000 6,919,000 20,710,000 -6,737,000 5,773,000 5,675,000 8,023,000 7,091,000 7,986,000 8,186,000 9,621,000 10,816,000 10,863,000 11,052,000 95,723,000 33,629,000 32,138,000 31,175,000 31,432,000 33,561,000 30,461,000 29,896,000 93,325,000 28,040,000 22,143,000 29,912,000 29,687,000 28,973,000 29,653,000 27,130,000 26,511,000 26,436,000 24,440,000 24,030,000 32,877,000 15,207,000 18,681,000 17,062,000 15,782,000         
      income before income taxes
    21,033,000 -8,591,000 -563,000 16,981,000 18,985,000 -36,400,000 12,152,000 971,000 41,411,000 19,625,000 27,641,000 26,022,000 24,837,000           -85,862,000 -84,621,000 -22,069,000 -22,678,000 -83,659,000 -16,592,000 -59,522,000 -37,522,000 -37,136,000 -31,144,000 -44,080,000 -44,931,000 -43,847,000 -41,134,000 -26,615,000 -32,804,000 -39,973,000 -23,799,000            
      income tax provision
    7,948,000 1,405,000 1,367,000 4,174,000 6,943,000 -8,187,000 1,522,000 132,000 10,921,000 4,636,000 6,728,000 -63,827,000 4,388,000 3,039,000 7,980,000 702,000 1,937,000 -187,673,000 131,000 277,000 35,000 -362,000 -65,000 117,000 157,000 282,000 213,000 304,000 207,000 -864,750 195,000 71,000 -3,725,000 -2,942,000 350,000 362,000 233,000 317,000 469,000 221,000 307,000 277,000 245,000 422,000 294,000 229,000 292,000 389,000 273,000 219,000 346,000 267,000 
      net income
    13,085,000 -9,996,000 -1,930,000 12,807,000 12,042,000 -28,213,000 10,630,000 839,000 30,490,000 14,467,000 20,913,000 89,849,000 20,449,000 27,670,000 20,176,000 22,017,000 22,196,000 218,709,000 10,959,000 -69,248,000 -7,685,000 845,000 -80,124,000 -85,979,000 -84,778,000 -22,351,000 -22,891,000 -83,963,000 -16,799,000 -59,688,000 -37,717,000 -37,207,000 -27,419,000 -41,138,000 -45,281,000 -44,209,000 -41,367,000 -26,932,000 -33,273,000 -40,194,000 -24,106,000 -33,879,000 -28,870,000 -24,772,000 -20,092,000 -24,111,000 -24,899,000 -18,662,000 -16,866,000 -22,105,000 -18,718,000 -55,989,000 
      yoy
    8.66% -64.57% -118.16% 1426.46% -60.51% -295.02% -49.17% -99.07% 49.10% -47.72% 3.65% 308.09% -7.87% -87.35% 84.10% -131.79% -388.82% 25782.72% -113.68% -19.46% -90.94% -103.78% 250.02% 2.40% 404.66% -62.55% -39.31% 125.66% -38.73% 45.09% -16.70% -15.84% -33.72% 52.75% 36.09% 9.99% 71.60% -20.51% 15.25% 62.26% 19.98% 40.51% 15.95% 32.74% 19.13% 9.07% 33.02% -66.67%     
      qoq
    -230.90% 417.93% -115.07% 6.35% -142.68% -365.41% 1166.98% -97.25% 110.76% -30.82% -76.72% 339.38% -26.10% 37.14% -8.36% -0.81% -89.85% 1895.70% -115.83% 801.08% -1009.47% -101.05% -6.81% 1.42% 279.30% -2.36% -72.74% 399.81% -71.86% 58.25% 1.37% 35.70% -33.35% -9.15% 2.42% 6.87% 53.60% -19.06% -17.22% 66.74% -28.85% 17.35% 16.54% 23.29% -16.67% -3.16% 33.42% 10.65% -23.70% 18.09% -66.57%  
      net income margin %
    5.78% -4.34% -0.86% 5.67% 5.23% -20.47% 10.57% 0.82% 29.23% 14.79% 21.35% 87.05% 20.74% 25.58% 19.16% 22.50% 23.93% 236.95% 12.57% -84.06% -10.40% 1.09% -120.44% -88.97% -45.96% -10.10% -11.38% -39.29% -8.42% -27.48% -17.36% -16.36% -11.83% -21.88% -26.19% -25.58% -25.01% -16.83% -22.59% -27.24% -17.01% -24.59% -22.84% -20.44% -17.39% -22.07% -23.93% -18.75% -17.62% -23.88% -21.92% -70.48% 
      net income attributable to common stock per share:
                                                        
      basic
    0.1 -0.07 -0.01 0.1 0.09 -0.22 0.08 0.01 0.24 0.253 0.16 0.69 0.16                                        
      diluted
    0.1 -0.08 -0.01 0.09 0.09 -0.22 0.08 0.01 0.23 0.245 0.16 0.67 0.15                                        
      weighted-average number of shares:
                                                        
      basic
    135,656 133,707 134,657 133,647 132,472 128,533 127,918 128,295 129,272 129,753 129,951 129,814 129,136 123,268 129,914 123,252 111,414 103,400 109,345                                  
      diluted
    136,849 136,593 134,657 136,897 135,314 131,455 130,389 131,731 132,441 133,283 133,320 133,228 133,602 133,923 134,221 134,718 134,095 127,205 133,160                                  
      loss on extinguishment of debt
             556,000  2,224,000                57,962,000            15,406,000             
      loss on extinguishment of debt and settlement of convertible notes
                       79,564,000                                 
      income from continuing operations before income taxes
                 30,709,000 28,156,000 22,719,000 24,133,000 -13,026,250 19,861,000                                  
      net income from continuing operations
                 27,670,000 20,176,000 22,017,000 22,196,000 209,137,000 19,730,000 -66,394,000 -5,884,000 -16,080,000 -8,890,000                              
      net loss from discontinued operations, net of tax
                     9,572,000 -8,771,000 -2,854,000 -1,801,000 16,925,000 -71,234,000                              
      net income attributable to common stock per share - basic:
                                                        
      continuing operations
                 0.22 0.16 0.18 0.2 2.02 0.18                                  
      discontinued operations
                     0.09 -0.08                                  
      net income attributable to common stock per share - basic
                 0.133 0.16 0.18 0.2 -0.163 0.1                                  
      net income attributable to common stock per share - diluted:
                                                        
      net income attributable to common stock per share - diluted
                 0.125 0.15 0.17 0.18 -0.163 0.16                                  
      weighted-average number of shares
                                                        
      basic
    135,656 133,707 134,657 133,647 132,472 128,533 127,918 128,295 129,272 129,753 129,951 129,814 129,136 123,268 129,914 123,252 111,414 103,400 109,345                                  
      diluted
    136,849 136,593 134,657 136,897 135,314 131,455 130,389 131,731 132,441 133,283 133,320 133,228 133,602 133,923 134,221 134,718 134,095 127,205 133,160                                  
      loss on settlement of convertible notes
                        4,397,000                                
      other income
                    -26,000    -5,000        -3,365,000            -174,000    -82,000 -19,000 -35,000 23,000 40,000 4,000 -2,000 -1,000 
      loss from continuing operations before income taxes
                       -66,117,000 -5,849,000 -16,442,000 -8,955,000                              
      net loss attributable to common stock per share – basic and diluted:
                                                        
      net loss from discontinued operations
                       -0.02 -0.02 0.22 -0.86                              
      weighted-average number of shares—basic and diluted
                       109,060 84,649 82,266 82,707 81,757 81,205 80,766 80,908 80,702 80,446 80,038 80,196 79,783 79,696 79,407 79,543 79,334 79,139 78,915 79,003 78,849 78,738 79,701 78,633 78,478 83,126 85,147 85,226 85,085 84,995 47,832 84,097 14,585 
      impairment of long-lived assets
                           987,000 46,389,000                            
      net loss attributable to common stock per share—basic and diluted
                           -1.05 -1.04 -0.27 -0.28 -1.04 -0.21 -0.32 -0.47 -0.47 -0.34 -0.52 -0.57 -0.56 -0.52 -0.34 -0.42 -0.51 -0.31 -0.43 -0.37 -0.32         
      adjustment of deferred financing costs
                                           77,000 -869,000            
      loss before incomes taxes
                                             -18,193,250 -28,625,000 -24,350,000         
      other income:
                                                        
      total other income
                                                10,008,000 8,694,000 9,324,000 7,395,000 7,273,000 7,479,000 7,474,000 46,660,000 
      income before incomes taxes
                                                -19,798,000 -14,868,250 -24,607,000 -18,273,000 -16,593,000 -22,074,000 -18,372,000 -55,722,000 
      net income attributable to common stock per share—basic and diluted
                                                -0.24 -0.28 -0.29 -0.22 -0.2 0.43 -0.22 -4.98 
      fair value derivative adjustment
                                                       36,305,000 
      class a and class b senior convertible preferred stock return
                                                       -13,994,000 
      accretion of preferred stock
                                                       -2,595,000 
      net income attributable to common stock
                                                 -24,111,000 -24,899,000 -18,662,000 -16,866,000 -22,105,000 -18,718,000 -72,578,000 
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 
                                                          
        assets
                                                          
        current assets:
                                                          
        cash and cash equivalents
      103,544,000 125,206,000 133,572,000 102,085,000 70,282,000 41,765,000 176,678,000 161,550,000 152,820,000 139,036,000 86,157,000 97,200,000 163,266,000 150,550,000 152,161,000 163,993,000 152,829,000 145,913,000 133,233,000 109,174,000 455,152,000 435,345,000 117,483,000 156,286,000 214,229,000 170,016,000 217,662,000 181,867,000 188,690,000 184,155,000 102,664,000 140,420,000 117,039,000 196,356,000 222,378,000 96,416,000 105,929,000 117,302,000 146,830,000 508,601,000 312,671,000 366,833,000 387,955,000 392,117,000 400,056,000 211,236,000 243,206,000 196,163,000 219,572,000 266,342,000 284,691,000 312,154,000 
        accounts receivable
      115,141,000 112,558,000 114,358,000 112,729,000 115,372,000 111,513,000 45,875,000 53,653,000 49,405,000 48,233,000 49,356,000 50,587,000 46,698,000 54,210,000 49,234,000 44,570,000 42,102,000 37,730,000 40,354,000 39,999,000 36,232,000 39,833,000 32,497,000 71,684,000 92,619,000 101,360,000 102,708,000 113,975,000 123,791,000 134,308,000 146,172,000 141,134,000 131,738,000 117,896,000 112,029,000 87,097,000 76,665,000 73,743,000 62,687,000 65,107,000 70,873,000 69,317,000 51,812,000 46,695,000 42,233,000 48,509,000 36,504,000 31,775,000 29,669,000 25,690,000 27,380,000 25,466,000 
        inventories
      101,794,000 98,853,000 81,891,000 87,964,000 93,795,000 97,934,000 74,848,000 69,058,000 69,298,000 63,187,000 62,792,000 60,250,000 54,496,000 49,493,000 46,598,000 42,543,000 36,467,000 33,976,000 29,964,000 27,422,000 28,560,000 28,114,000 35,107,000 130,092,000 123,179,000 117,144,000 133,413,000 151,533,000 147,354,000 193,045,000 209,734,000 178,506,000 168,782,000 45,543,000 48,621,000 52,041,000 51,235,000 50,266,000 35,590,000 25,092,000 21,970,000 20,937,000 21,911,000 22,736,000 24,124,000 21,913,000 17,246,000 12,606,000 11,693,000 13,646,000 14,888,000 16,443,000 
        assets held for sale
      26,268,000 26,253,000 16,625,000 16,625,000 16,625,000 16,625,000                                               
        prepaid expenses and other current assets
      83,723,000 69,039,000 77,162,000   55,256,000 50,013,000 60,676,000 63,782,000 64,138,000 63,873,000 48,723,000 46,259,000 45,100,000 42,415,000 48,895,000 39,654,000 32,295,000 36,921,000 11,802,000 9,625,000 8,934,000 6,448,000   36,305,000 25,018,000 30,458,000 32,140,000 34,695,000 32,490,000 35,092,000 28,638,000 20,310,000 20,414,000 20,870,000 17,152,000 24,942,000 28,923,000 23,379,000 20,773,000 10,920,000 9,589,000 13,450,000 12,615,000 13,236,000 12,367,000 15,549,000 18,272,000 16,287,000 10,753,000 6,516,000 
        total current assets
      430,470,000 431,909,000 423,608,000 385,855,000 354,275,000 323,093,000 347,414,000 344,937,000 335,305,000 314,594,000 286,833,000 256,760,000 335,447,000 324,149,000 290,408,000 300,001,000 271,052,000 249,914,000 240,472,000 188,397,000 529,569,000 512,226,000 819,034,000 390,473,000 466,489,000 424,825,000 478,801,000 477,833,000 491,975,000 585,526,000 579,635,000 618,343,000 628,830,000 592,897,000 591,938,000 539,665,000 584,256,000 604,730,000 612,755,000 622,179,000 426,287,000 468,007,000 471,267,000 474,998,000 479,028,000 294,894,000 309,323,000 256,093,000 279,206,000 321,965,000 337,857,000 360,772,000 
        non-current assets:
                                                          
        property and equipment
      116,529,000 117,274,000 115,766,000 116,451,000 117,329,000 119,125,000 93,830,000 94,686,000 96,042,000 98,129,000 100,982,000 103,711,000 104,685,000 104,595,000 98,688,000 84,586,000 71,596,000 63,672,000 58,403,000 59,207,000 61,519,000 63,493,000 64,307,000 463,147,000 505,584,000 560,318,000 553,040,000 549,908,000 565,485,000 511,867,000 506,703,000 532,148,000 530,687,000 656,038,000 614,311,000 583,245,000 542,438,000 519,810,000 493,225,000 467,105,000 449,791,000 434,490,000 419,399,000 406,597,000 396,001,000 363,108,000 327,707,000 304,693,000 283,494,000 265,634,000 251,010,000 238,053,000 
        intangible assets
      233,382,000 248,818,000 255,706,000 263,540,000 269,481,000 275,331,000 64,888,000 61,052,000 57,870,000 55,647,000 52,719,000 51,122,000 50,444,000 49,509,000 50,220,000 48,842,000 49,159,000 49,554,000 48,162,000 49,453,000 51,128,000 52,693,000             90,661,000 90,296,000 87,192,000 85,175,000 84,170,000 82,535,000 80,787,000 78,823,000 78,200,000 78,775,000 79,222,000 78,464,000 78,122,000 76,637,000 74,369,000 72,848,000 68,652,000 67,080,000 
        goodwill
      193,187,000 193,187,000 192,638,000 192,168,000 185,234,000 184,831,000                             620,000 620,000 620,000 620,000 620,000 620,000 620,000 620,000 620,000 620,000 620,000 620,000 620,000 620,000 620,000 620,000 4,319,000 3,669,000 
        operating lease right-of-use assets
      55,585,000 57,990,000 60,401,000 63,081,000 65,946,000 68,465,000 67,171,000 67,829,000 69,804,000 70,552,000 71,539,000 72,467,000 73,468,000 75,261,000 75,694,000 72,384,000 70,973,000 70,989,000 71,411,000 31,150,000 32,473,000 33,690,000 32,564,000 56,173,000 58,085,000 63,386,000 84,483,000 68,702,000 70,129,000                        
        other non-current assets, net of allowances of 603 and 538, respectively
      49,805,000                                                    
        deferred income taxes
      202,236,000 209,666,000 210,323,000 208,805,000 211,935,000 217,309,000 209,444,000 207,188,000 206,223,000 216,638,000 217,976,000 223,997,000 160,716,000 162,657,000 164,124,000 175,773,000 177,934,000 185,133,000                                   
        total non-current assets
      850,724,000 871,863,000 871,494,000 877,115,000 884,113,000 906,138,000 463,323,000 457,740,000 473,648,000 466,945,000 480,455,000 488,753,000 423,791,000 435,377,000 438,231,000 423,565,000 414,223,000 397,773,000 202,733,000 163,639,000 158,163,000 161,362,000 165,421,000 674,342,000 724,981,000 789,875,000 801,573,000 804,315,000 804,835,000 679,570,000 668,827,000 685,965,000 671,312,000 810,278,000 770,973,000 737,591,000 685,814,000 641,466,000 611,469,000 583,148,000 559,735,000 536,346,000 536,575,000 520,777,000 511,130,000 472,746,000 435,663,000 411,764,000 390,225,000 367,035,000 351,247,000 342,644,000 
        total assets
      1,281,194,000 1,303,772,000 1,295,102,000 1,262,970,000 1,238,388,000 1,229,231,000 810,737,000 802,677,000 808,953,000 781,539,000 767,288,000 745,513,000 759,238,000 759,526,000 728,639,000 723,566,000 685,275,000 647,687,000 443,205,000 352,036,000 687,732,000 673,588,000 984,455,000 1,064,815,000 1,191,470,000 1,214,700,000 1,280,374,000 1,282,148,000 1,296,810,000 1,265,096,000 1,248,462,000 1,304,308,000 1,300,142,000 1,403,175,000 1,362,911,000 1,277,256,000 1,270,070,000 1,246,196,000 1,224,224,000 1,205,327,000 986,022,000 1,004,353,000 1,007,842,000 995,775,000 990,158,000 767,640,000 744,986,000 667,857,000 669,431,000 689,000,000 689,104,000 703,416,000 
        liabilities and stockholders’ equity
                                                          
        current liabilities:
                                                          
        accounts payable
      81,688,000 92,514,000 74,394,000 64,772,000 67,382,000 67,231,000 26,445,000 25,271,000 22,823,000 16,094,000 15,328,000 17,346,000 14,487,000 13,646,000 18,413,000 20,662,000 18,119,000 17,203,000 13,974,000 14,725,000 11,322,000 11,013,000 6,060,000 41,412,000 35,995,000 17,160,000 25,521,000 29,617,000 27,861,000 23,860,000 31,911,000 37,257,000 42,149,000 27,130,000 23,845,000 29,471,000 37,890,000 31,689,000 30,952,000 22,882,000 26,108,000 28,189,000 27,154,000 19,888,000 21,856,000 41,026,000 28,425,000 21,382,000 16,428,000 22,251,000 15,210,000 17,609,000 
        accrued liabilities
      117,709,000 139,020,000 134,717,000 122,079,000 83,808,000 81,889,000 61,476,000 52,982,000 47,643,000 47,649,000 38,219,000 35,938,000 49,300,000 60,056,000 50,677,000 62,254,000 58,683,000 59,868,000 94,816,000 61,843,000 94,134,000 83,009,000 77,901,000 147,344,000 176,238,000 174,111,000 200,753,000 185,193,000 183,067,000 212,459,000 184,912,000 205,018,000 163,521,000 201,815,000 148,264,000 148,569,000 110,880,000 132,055,000 108,581,000 85,131,000 81,567,000 88,690,000 74,303,000 67,650,000 57,418,000 52,894,000 49,795,000 46,280,000 42,054,000 49,146,000 49,888,000 53,231,000 
        deferred revenue
      36,360,000 35,194,000 32,114,000 36,258,000 38,477,000 30,408,000 1,843,000 1,862,000 2,150,000 1,003,000 1,704,000 1,877,000 2,357,000 3,418,000 1,604,000 1,507,000 1,599,000 1,825,000 2,257,000 2,474,000 3,759,000 3,113,000 2,492,000 29,689,000 28,472,000 34,789,000 32,499,000 30,551,000 37,602,000 38,571,000 34,815,000 37,275,000 36,227,000 43,448,000 39,062,000 36,817,000 36,052,000 32,722,000 28,913,000 26,521,000 24,913,000 24,055,000 27,536,000 32,477,000 29,895,000 20,181,000 19,064,000 13,702,000 13,094,000 11,718,000 12,043,000 8,577,000 
        current portion of long-term debt
      23,589,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 7,250,000 7,250,000 7,250,000 7,250,000 7,250,000 7,250,000 7,250,000 7,250,000 7,250,000 7,250,000 109,897,000 109,620,000 109,348,000 109,080,000  341,000,000                               
        total current liabilities
      259,346,000 269,228,000 243,725,000 225,609,000 192,167,000 182,028,000 97,014,000 87,365,000 79,866,000 71,996,000 62,501,000 62,411,000 73,394,000 84,370,000 77,944,000 91,673,000 188,298,000 188,516,000 220,395,000 188,122,000 109,215,000 438,135,000 455,889,000 291,611,000 271,423,000 252,642,000 283,727,000 270,098,000 271,256,000 299,687,000 278,748,000 308,199,000 272,837,000 316,278,000 269,105,000 268,316,000 235,525,000 251,063,000 214,345,000 177,737,000 179,497,000 197,578,000 171,230,000 159,096,000 148,285,000 151,486,000 129,899,000 111,076,000 99,816,000 109,965,000 93,123,000 94,084,000 
        non-current liabilities:
                                                          
        long-term debt
      813,043,000 833,579,000 833,030,000 832,513,000 832,035,000 831,581,000 583,864,000 585,060,000 586,274,000 587,501,000 588,733,000 590,051,000 688,991,000 690,173,000 691,337,000 692,482,000 693,617,000 694,760,000 695,894,000 697,035,000 1,163,822,000 827,968,000 1,126,634,000 1,118,602,000 1,124,713,000 1,101,248,000 1,096,166,000 1,092,321,000 1,030,359,000 1,024,893,000 1,018,011,000 1,012,155,000 1,006,442,000 1,000,868,000 995,546,000 880,371,000 875,199,000 800,715,000 796,201,000 790,951,000 546,274,000 542,573,000 566,749,000 564,510,000 562,715,000 301,922,000 304,661,000 232,275,000 233,951,000 235,627,000 237,303,000 238,979,000 
        non-current operating lease liabilities
      52,871,000 55,772,000 58,742,000 62,206,000 65,222,000 68,178,000 68,005,000 69,471,000 71,784,000 73,047,000 74,481,000 75,963,000 77,265,000 79,241,000 80,123,000 77,744,000 77,074,000 77,329,000 77,774,000 34,589,000 36,354,000 38,018,000 38,223,000 80,983,000 82,975,000 77,808,000 96,208,000 97,619,000 99,870,000                        
        other non-current liabilities
      37,914,000 44,064,000 52,649,000 39,852,000 66,016,000 78,120,000 9,130,000 8,770,000 8,590,000 8,270,000 8,031,000 7,876,000 7,731,000 7,611,000 7,523,000 7,293,000 7,326,000 7,236,000 9,379,000 9,572,000 9,844,000 10,581,000 10,903,000 53,353,000 53,793,000 46,493,000 53,774,000 48,486,000 47,556,000 80,191,000 83,119,000 83,887,000 87,546,000 134,655,000 123,198,000 118,833,000 113,299,000 90,668,000 87,877,000 83,358,000 73,713,000 68,850,000 59,850,000 45,051,000 40,870,000 26,082,000 18,126,000 16,153,000 16,253,000 14,436,000 3,914,000 1,103,000 
        total non-current liabilities
      903,828,000 933,415,000 944,421,000 934,571,000 963,273,000 977,879,000 660,999,000 663,301,000 666,648,000 668,818,000 671,245,000 673,890,000 773,987,000 777,025,000 778,983,000 777,519,000 778,017,000 779,325,000 783,047,000 741,196,000 1,210,020,000 876,567,000 1,175,760,000 1,342,221,000 1,406,653,000 1,360,948,000 1,379,476,000 1,375,657,000 1,309,528,000 1,234,170,000 1,230,995,000 1,224,321,000 1,218,641,000 1,278,461,000 1,249,333,000 1,125,454,000 1,111,194,000 1,035,526,000 1,027,852,000 1,017,579,000 759,530,000 740,580,000 741,427,000 717,163,000 702,110,000 418,396,000 396,173,000 316,156,000 314,303,000 308,845,000 306,600,000 302,501,000 
        total liabilities
      1,163,174,000 1,202,643,000 1,188,146,000 1,160,180,000 1,155,440,000 1,159,907,000 758,013,000 750,666,000 746,514,000 740,814,000 733,746,000 736,301,000 847,381,000 861,395,000 856,927,000 869,192,000 966,315,000 967,841,000 1,003,442,000 929,318,000 1,319,235,000 1,314,702,000 1,631,649,000 1,633,832,000 1,678,076,000 1,613,590,000 1,663,203,000 1,645,755,000 1,580,784,000 1,533,857,000 1,509,743,000 1,532,520,000 1,491,478,000 1,594,739,000 1,518,438,000 1,393,770,000 1,346,719,000 1,286,589,000 1,242,197,000 1,195,316,000 939,027,000 938,158,000 912,657,000 876,259,000 850,395,000 569,882,000 526,072,000 427,232,000 414,119,000 418,810,000 399,723,000 396,585,000 
        commitments and contingencies
                                                          
        stockholders’ equity
                                                          
        common stock, par value 0.0001...
      14,000 13,000 13,000 15,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000 13,000 13,000 11,000 11,000 11,000 11,000 9,000 9,000 9,000 8,000 8,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 8,000 8,000 8,000 
        additional paid-in capital
      1,291,858,000 1,288,294,000 1,283,209,000 1,472,226,000 1,463,873,000 1,460,270,000 1,413,842,000 1,409,060,000 1,404,217,000 1,402,003,000 1,396,348,000 1,391,692,000 1,386,295,000 1,385,933,000 1,383,858,000 1,379,356,000 1,259,223,000 1,258,477,000 1,240,231,000 1,234,111,000 1,080,305,000 1,088,590,000    979,499,000    963,458,000                       
        accumulated other comprehensive income
      285,000 44,000 960,000 2,227,000 3,546,000 5,567,000 4,959,000 11,991,000 14,966,000 15,796,000 23,913,000 25,152,000 23,043,000 30,128,000 33,455,000 22,420,000 17,961,000 1,789,000                                   
        accumulated deficit
      -1,174,137,000 -1,187,222,000 -1,177,226,000 -1,175,296,000 -1,188,103,000 -1,200,145,000 -1,171,932,000 -1,182,562,000 -1,183,401,000 -1,213,891,000 -1,228,358,000 -1,249,271,000 -1,339,120,000 -1,359,569,000 -1,387,239,000 -1,407,415,000 -1,429,432,000 -1,451,628,000 -1,670,337,000 -1,681,296,000 -1,612,048,000 -1,629,843,000 -1,630,688,000 -1,550,564,000 -1,464,585,000 -1,376,142,000 -1,355,420,000 -1,332,529,000 -1,248,566,000 -1,228,674,000 -1,169,863,000 -1,132,146,000 -1,092,623,000 -1,089,369,000 -1,048,231,000 -1,002,950,000 -958,741,000 -917,374,000 -890,442,000 -857,169,000 -816,975,000 -792,869,000 -758,990,000 -730,120,000 -705,348,000 -685,256,000 -661,145,000 -636,246,000 -617,584,000 -600,718,000 -578,613,000 -559,895,000 
        total stockholders’ equity
      118,020,000 101,129,000 106,956,000 102,790,000 82,948,000 69,324,000 52,724,000 52,011,000 62,439,000 40,725,000 33,542,000 9,212,000                          -40,393,000 -17,973,000 10,011,000 46,995,000 66,195,000 95,185,000 119,516,000 139,763,000 197,758,000 218,914,000 240,625,000 255,312,000 270,190,000 289,381,000 306,831,000 
        total liabilities and stockholders’ equity
      1,281,194,000 1,303,772,000 1,295,102,000 1,262,970,000 1,238,388,000 1,229,231,000 810,737,000 802,677,000 808,953,000 781,539,000 767,288,000 745,513,000                          1,246,196,000 1,224,224,000 1,205,327,000 986,022,000 1,004,353,000 1,007,842,000 995,775,000 990,158,000 767,640,000 744,986,000 667,857,000 669,431,000 689,000,000 689,104,000 703,416,000 
        investment in convertible note
           4,207,000 3,761,000 3,438,000 18,132,000                                            
        other non-current assets, net of allowances of 538 and 861, respectively
       44,928,000                                                   
        treasury stock
         -196,382,000 -196,382,000 -196,382,000 -194,159,000 -186,492,000 -173,357,000 -163,197,000 -158,375,000 -158,375,000 -158,375,000 -158,375,000 -158,375,000 -140,000,000 -128,803,000 -128,803,000 -128,803,000 -128,803,000 -98,857,000 -98,857,000 -98,857,000 -98,857,000 -98,857,000                            
        other non-current assets, net of allowances of 450 and 861, respectively
        36,660,000                                                  
        prepaid expenses and other current assets, net of allowances of 2,000 and 0, respectively
         66,452,000 58,201,000                                                
        other non-current assets, net of allowances of 909 and 861, respectively
         33,070,000                                                 
        other non-current assets, net of allowances of 894 and 861, respectively
          34,188,000                                                
        other non-current assets, net of allowances of 861 and 591, respectively
           36,870,000                                               
        other non-current assets, net of allowances of 720 and 591, respectively
            24,229,000                                              
        other non-current assets, net of allowances of 664 and 591, respectively
             23,547,000                                             
        other non-current assets, net of allowances of 614 and 591, respectively
              25,577,000                                            
        short-term investments
                24,655,000  24,728,000 24,796,000                39,323,000 88,575,000 123,191,000 182,633,000 212,792,000 188,496,000 283,241,000 333,275,000 338,477,000 338,725,000              
        total cash, cash-equivalents and short-term investments
               139,036,000    175,346,000                                       
        other non-current assets, net of allowances of 591 and 501, respectively
               25,979,000                                           
        total cash, cash equivalents and short-term investments
                110,812,000 97,200,000 187,994,000             170,016,000 217,662,000 181,867,000 188,690,000 223,478,000 191,239,000 263,611,000 299,672,000 409,148,000 410,874,000 379,657,000 439,204,000 455,779,000 485,555,000              
        other non-current assets, net of allowances of 545 and 501, respectively
                37,239,000                                          
        other non-current assets, net of allowances of 513 and 501, respectively
                 37,456,000                                         
        other non-current assets, net of allowances of 487 and 501, respectively
                  34,478,000                                        
        liabilities and stockholders’ deficit
                                                          
        stockholders’ deficit
                                                          
        total stockholders’ deficit
                  -88,143,000 -101,869,000 -128,288,000 -145,626,000 -281,040,000 -320,154,000 -560,237,000 -577,282,000 -631,503,000 -641,114,000 -647,194,000 -569,017,000 -486,606,000 -398,890,000 -382,829,000 -363,607,000 -283,974,000 -268,761,000 -261,281,000 -228,212,000 -191,336,000 -191,564,000 -155,527,000 -116,514,000 -76,649,000                
        total liabilities and stockholders’ deficit
                  759,238,000 759,526,000 728,639,000 723,566,000 685,275,000 647,687,000 443,205,000 352,036,000 687,732,000 673,588,000 984,455,000 1,064,815,000 1,191,470,000 1,214,700,000 1,280,374,000 1,282,148,000 1,296,810,000 1,265,096,000 1,248,462,000 1,304,308,000 1,300,142,000 1,403,175,000 1,362,911,000 1,277,256,000 1,270,070,000                
        other non-current assets, net of allowances of 501 and 455, respectively
                   43,355,000                                       
        other non-current assets, net of allowances of 526 and 455, respectively
                    49,505,000                                      
        other non-current assets, net of allowances of 524 and 455, respectively
                     41,980,000                                     
        other non-current assets, net of allowances of 515 and 455, respectively
                      44,561,000                                    
        other non-current assets, net of allowances of 455 and 375, respectively
                       28,425,000                                   
        other non-current assets, net of allowances of 431 and 375, respectively
                        24,757,000                                  
        accumulated other comprehensive loss
                        -1,339,000 -1,305,000 -912,000 -1,013,000 -4,323,000 -4,858,000 -5,127,000 -2,256,000 -2,880,000 -2,217,000 -3,144,000 -3,554,000 -2,768,000 -3,146,000 -1,767,000 -933,000 -1,018,000 -1,673,000 -1,937,000 -2,163,000 -1,812,000 -1,712,000 -1,776,000 -2,188,000 -2,101,000 -1,689,000 -1,848,000 -1,200,000 -778,000 -305,000 -667,000 -425,000 -161,000 -242,000 
        other non-current assets, net of allowances of 397 and 375, respectively
                         23,829,000                                 
        other non-current assets, net of allowances of 375 and 375, respectively
                          13,043,000                                
        current assets of discontinued operations
                                                          
        other non-current assets, net of allowances of 375 and 0, respectively
                           11,486,000                               
        non-current assets of discontinued operations
                                                          
        current liabilities of discontinued operations
                                                          
        non-current liabilities of discontinued operations
                                                          
        current assets held for sale
                            627,499,000                              
        goodwill and intangible assets
                            53,188,000 74,407,000 75,083,000 76,499,000 80,381,000 81,161,000 82,888,000 83,491,000 84,130,000 83,078,000 84,498,000 87,133,000                   
        other non-current assets, net of allowances of 320 and 0, respectively
                            15,362,000                              
        non-current assets held for sale
                                                          
        current liabilities held for sale
                            369,436,000                              
        non-current liabilities held for sale
                                                          
        additional paid-in-capital
                            1,086,665,000 1,085,254,000 1,081,955,000  975,462,000 971,130,000 967,727,000  911,341,000 907,071,000 903,045,000 898,729,000 893,713,000 888,100,000 884,020,000 879,135,000 874,272,000 868,883,000 865,737,000 861,243,000 856,267,000 851,316,000 846,950,000 884,205,000 880,828,000 877,167,000 873,554,000 871,325,000 868,147,000 866,960,000 
        prepaid expenses and other current assets, net of allowances of 1,491 and 0, respectively
                             32,411,000                             
        other non-current assets, net of allowances of 9,568 and 0, respectively
                             80,615,000                             
        deferred airborne lease incentives
                             73,166,000 30,718,000 26,582,000 24,954,000 24,737,000 22,726,000 24,145,000 25,877,000 27,207,000 29,472,000 42,096,000 39,071,000 35,342,000 33,136,000 36,277,000 27,888,000 25,734,000 23,914,000 21,659,000 19,124,000 17,683,000 16,090,000 13,767,000 11,645,000 10,635,000 9,956,000 9,005,000 8,374,000 7,741,000 
        prepaid expenses and other current assets, net of allowances of 997 and 0, respectively
                              36,462,000                            
        other non-current assets, net of allowances of 6,111 and 0, respectively
                              86,229,000                            
        other non-current assets
                               89,672,000 83,669,000 104,544,000 86,333,000 84,212,000 77,994,000 70,739,000 56,127,000 67,107,000 58,508,000 56,557,000 48,291,000 28,088,000 25,919,000 25,353,000 21,002,000 14,878,000 13,159,000 10,008,000 9,405,000 11,384,000 9,298,000 10,643,000 11,710,000 9,546,000 12,068,000 17,822,000 
        liabilities and stockholders’ deficit current liabilities:
                                                          
        current portion capital leases
                                   652,000    1,789,000                   
        revenue:
                                                          
        service revenue
                                   630,147,000                       
        equipment revenue
                                   263,617,000                       
        total revenue
                                   893,764,000                       
        operating expenses:
                                                          
        cost of service revenue
                                   291,642,000                       
        cost of equipment revenue
                                   222,244,000                       
        engineering, design and development
                                   120,090,000                       
        sales and marketing
                                   58,823,000                       
        general and administrative
                                   94,269,000                       
        depreciation and amortization
                                   133,617,000                       
        total operating expenses
                                   920,685,000                       
        operating income
                                   -26,921,000                       
        other income:
                                                          
        interest income
                                   -4,292,000                       
        interest expense
                                   122,809,000                       
        loss on extinguishment of debt
                                   19,653,000                       
        adjustment of deferred financing costs
                                                          
        other income
                                   233,000                       
        total other income
                                   138,403,000                       
        income before income taxes
                                   -165,324,000                       
        income tax benefit
                                   -3,293,000                       
        net income
                                   -162,031,000                       
        net income attributable to common stock per share—basic and diluted
                                   -2,020                       
        weighted-average number of shares—basic and diluted
                                   80,038,000                       
        current portion of capital leases
                                    1,233,000 1,442,000 1,468,000  2,149,000 2,613,000                 
        long-term restricted cash
                                        6,873,000 6,873,000 7,273,000 7,773,000 7,535,000 7,535,000 7,535,000 7,535,000 7,535,000 7,874,000 7,874,000 7,874,000 7,899,000 7,899,000 7,899,000 5,418,000 1,390,000 1,390,000 
        accrued airline revenue share
                                        16,714,000 15,504,000 14,606,000 15,521,000 15,236,000 14,717,000 13,894,000 13,708,000 13,240,000 12,476,000 13,227,000 13,273,000 11,571,000 10,630,000 9,969,000 9,958,000   
        deferred tax liabilities
                                        9,001,000 8,791,000 8,581,000 8,264,000 8,055,000 7,845,000 7,635,000 7,425,000 7,218,000 7,011,000 6,805,000 6,598,000 6,391,000 6,184,000 5,977,000 5,770,000 5,602,000 5,351,000 
        current portion of long-term debt and capital leases
                                          2,961,000 2,799,000 2,775,000 2,752,000 9,101,000 21,277,000 9,873,000 8,922,000 9,799,000 10,345,000 9,399,000 8,447,000 8,315,000 7,887,000 7,608,000 6,926,000 
        debt issuance costs
                                                17,662,000 16,903,000 18,008,000 11,296,000 12,017,000 11,272,000 12,133,000 12,969,000 13,808,000 14,630,000 
        redeemable preferred stock
                                                          
        class a senior convertible preferred stock, par value 0.01 per share...
                                                          
        class b senior convertible preferred stock, par value 0.01 per share...
                                                          
        junior convertible preferred stock, par value 0.01 per share...
                                                          
        total preferred stock
                                                          
        restricted cash
                                                        145,000 193,000 
        deferred rent
                                                        3,975,000 3,933,000 
        asset retirement obligations
                                                        4,672,000 4,631,000 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-06-30 2021-03-31 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2019-03-31 2018-12-31 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-06-30 2016-03-31 2015-12-31 2015-06-30 2015-03-31 2014-12-31 2014-03-31 2013-12-31 
                                                 
          operating activities:
                                                 
          net income
        13,085,000 -9,996,000 -1,930,000 12,807,000 12,042,000 -28,213,000 10,630,000 839,000 30,490,000 14,467,000 20,913,000 89,849,000 20,449,000 27,670,000 20,176,000 22,017,000 22,196,000                     -20,092,000 -24,111,000 -16,866,000 -22,105,000 
          adjustments to reconcile net income to cash from operating activities:
                                                 
          depreciation and amortization
        15,139,000 15,805,000 15,214,000 15,117,000 14,143,000 7,229,000 4,015,000 3,887,000 3,841,000 4,679,000 4,692,000 4,539,000 2,791,000 2,574,000 2,716,000 3,499,000 3,791,000 3,658,000 7,664,000 4,117,000 4,049,000 81,360,000 28,809,000 60,716,000 30,749,000 33,170,000 67,857,000 35,919,000 48,669,000 35,824,000 30,562,000 30,435,000 29,600,000 49,263,000 24,357,000 25,222,000 39,590,000 18,777,000 16,866,000 15,687,000 14,291,000 
          loss on asset disposals, abandonments and write-downs
        208,000 460,000 26,000 5,000 13,000 2,831,000 17,000 69,000 15,000 77,000 50,000 128,000 107,000 1,411,000 52,000 100,000 14,000 20,000 -2,000 -100,000 1,403,000 5,605,000 4,425,000 1,241,000 5,249,000 6,529,000 1,687,000              
          provision for expected credit losses
        1,855,000 1,010,000 -1,455,000 1,004,000 945,000 2,493,000 578,000 864,000 -132,000 692,000 -24,000 472,000 93,000  357,000 239,000 259,000 229,000 -15,000 15,000 23,000 11,875,000                    
          deferred income taxes
        7,273,000 388,000 440,000 2,993,000 6,136,000 -7,495,000 136,000 -37,000 10,641,000 4,083,000 6,431,000 -63,959,000 4,273,000 2,700,000 7,930,000 653,000 1,887,000 -187,467,000 90,000 95,000 -366,000 89,000 45,000 89,000 44,000 45,000 -3,911,000 -3,863,000 -3,018,000 210,000 210,000 317,000 209,000 420,000 210,000 207,000 413,000 207,000 207,000 207,000 168,000 
          stock-based compensation expense
        4,833,000 5,552,000 6,662,000 6,367,000 5,491,000 6,022,000 5,030,000 4,885,000 4,840,000 5,559,000 5,235,000 5,453,000 5,041,000 4,964,000 4,690,000 5,404,000 4,007,000 3,201,000 4,741,000 1,849,000 -475,000 7,159,000 3,800,000 8,645,000 4,327,000 4,381,000 8,599,000 4,386,000  5,283,000 5,394,000 4,330,000  7,986,000 4,198,000       
          amortization of deferred financing costs and interest rate caps
        1,356,000 1,322,000 1,267,000 1,352,000 1,577,000 1,362,000 1,196,000 1,214,000 1,375,000 1,223,000 1,138,000 769,000 764,000 729,000 709,000 830,000 947,000                         
          accretion of debt discount
        462,000 459,000 446,000 431,000 416,000 201,000 106,000 103,000 100,000 99,000 85,000 111,000 108,000 111,000 114,000 116,000 115,000                 8,508,000 4,196,000 4,083,000 4,500,000 972,000    
          change in fair value of earnout liability
        -4,943,000 -7,100,000 15,000,000                                       
          change in fair value of convertible note investment
        -230,000    253,000   14,694,000 -13,132,000                                 
          changes in operating assets and liabilities:
                                                 
          accounts receivable
        -4,341,000 724,000 -2,569,000 1,676,000 -4,785,000 1,794,000 7,255,000 -5,061,000 -1,017,000 477,000 1,286,000 -4,335,000 7,405,000 -5,193,000 -5,019,000 -2,699,000 -4,571,000 2,445,000 871,000 3,586,000 -7,304,000 24,961,000 1,402,000 20,730,000 10,635,000 11,437,000 -23,522,000 -14,046,000 -5,668,000 -24,814,000 -10,444,000 -2,872,000 -11,139,000 4,409,000 -1,491,000 -17,878,000 1,580,000 6,002,000 -12,215,000 -3,979,000 1,690,000 
          inventories
        -2,939,000 -17,139,000 6,075,000 5,835,000 4,148,000 -4,563,000 -5,790,000 240,000 -6,111,000 -395,000 -2,542,000 -5,754,000 -5,003,000 -2,895,000 -4,055,000 -6,076,000 -2,491,000 -4,012,000 692,000 -446,000 6,993,000 -12,948,000 16,269,000 -5,297,000 -1,118,000 -13,311,000 -6,223,000 -12,304,000 3,078,000 3,420,000 -806,000 -969,000 -14,676,000 -4,155,000 -1,033,000 974,000 -823,000 -2,211,000 -4,667,000 1,953,000 1,242,000 
          prepaid expenses and other current assets
        -11,590,000 1,071,000 1,133,000 -8,081,000 -3,527,000 188,000 -2,459,000 -5,242,000 -5,904,000 -12,437,000 -22,306,000 -6,516,000 -8,632,000 -4,511,000 12,941,000 -471,000 392,000 5,950,000 -2,238,000 -375,000 -1,764,000 5,720,000 -10,382,000 6,409,000 3,015,000 -1,965,000 -4,472,000 -896,000 62,000 460,000 -3,828,000 8,296,000 3,633,000 -12,428,000 -9,826,000 -1,131,000 -242,000 585,000 -849,000 -1,980,000 1,489,000 
          contract assets
        -4,665,000 -4,801,000 -3,541,000 -3,941,000 -1,947,000 -2,825,000 -5,096,000 777,000 6,000 395,000 3,295,000 -1,030,000 557,000 672,000 -88,000 -341,000 -2,407,000 -949,000 -3,314,000 -1,886,000 -1,858,000 -13,152,000 -2,881,000 -20,313,000 -6,175,000 -8,928,000 -14,469,000               
          accounts payable
        -2,051,000 11,481,000 4,187,000 -5,243,000 126,000 -21,045,000 1,910,000 3,031,000 4,809,000 1,132,000 -1,474,000 2,809,000 1,191,000 -3,656,000 258,000 1,715,000 -857,000 1,332,000 3,349,000 292,000 4,386,000 25,689,000 -5,104,000 5,736,000 2,843,000 -9,432,000 9,263,000 11,755,000 4,648,000 -2,690,000 350,000 1,094,000 -5,292,000 -1,598,000 -18,000 839,000 -5,725,000 -10,176,000 2,930,000 -2,475,000 3,951,000 
          accrued liabilities
        -20,941,000 4,714,000 12,709,000 1,731,000 2,716,000 -1,803,000 9,027,000 5,371,000 -1,442,000 9,442,000 2,094,000 2,435,000 -9,620,000 4,214,000 -14,202,000 3,883,000 -5,926,000 -2,146,000 -6,483,000 -10,424,000 15,834,000 -24,053,000 -160,000 -7,295,000 -19,381,000 70,000 6,498,000 -6,787,000 4,442,000 17,691,000 7,527,000 -4,697,000 1,086,000 -2,873,000 -6,333,000 9,294,000 11,467,000 1,290,000 -3,237,000 -8,484,000 1,879,000 
          deferred revenue
        973,000 2,956,000 -4,397,000 -1,561,000 -2,438,000 2,777,000 -20,000 -282,000 1,146,000 -703,000 -174,000 -480,000 -1,054,000 1,811,000 96,000 -92,000 -226,000 -433,000 -632,000 646,000 621,000 -1,500,000 -3,559,000 -3,858,000 2,257,000 1,195,000 1,223,000 5,440,000 10,397,000 6,056,000 2,438,000 2,586,000 7,291,000 14,235,000 5,222,000 4,140,000 12,753,000 10,216,000 1,197,000 1,163,000 1,305,000 
          accrued interest
        -5,000 -6,000 -2,046,000 2,031,000 -313,000 -1,000 -2,000 156,000 163,000 -9,858,000 130,000 1,927,000 1,884,000 -1,513,000 1,349,000 -1,570,000 -8,576,000 27,559,000 -25,592,000 -5,000 -27,653,000 -28,375,000 -19,514,000 24,000,000  -24,955,000 24,955,000 -18,705,000 21,830,000 -20,867,000 19,800,000 3,012,000 -3,397,000 3,392,000 3,943,000     
          other non-current assets and liabilities
        -715,000 -2,407,000 -2,005,000 2,572,000 -791,000 1,143,000 -765,000 -402,000 134,000 -2,224,000 588,000 -1,230,000 -86,000 -1,254,000 -860,000 -890,000 -613,000 -112,000 -1,198,000 -654,000 -777,000 4,814,000 632,000 -3,686,000 208,000 -139,000 -3,880,000 440,000 -1,439,000 -540,000 -3,617,000 -173,000 -2,660,000 -5,641,000 -4,136,000 -2,691,000 192,000 -19,000 21,000 -238,000  
          net cash from operating activities
        -7,236,000 8,503,000 46,804,000 36,711,000 32,472,000 -38,319,000 25,134,000 24,949,000 29,657,000  18,677,000 15,627,000 18,514,000         -8,556,000 -11,278,000 5,535,000 -6,156,000 9,585,000 -29,029,000 -46,205,000 64,465,000 -6,597,000 16,435,000 -14,047,000 19,840,000 24,361,000 -2,408,000 17,519,000 65,950,000 33,606,000 10,112,000 -6,809,000 15,218,000 
          capital expenditures
        -18,788,000 -33,904,000 -17,771,000 -3,178,000 3,361,000 -4,769,000 -5,923,000 -2,742,000 5,069,000  -4,428,000 -11,014,000 6,861,000         -2,208,000 -33,160,000 -7,670,000 1,813,000 3,919,000 -79,503,000  -39,348,000 -61,421,000 -63,031,000 -10,049,000 -29,299,000 -38,951,000 2,973,000 -24,317,000 -66,014,000 -27,347,000 -20,900,000 -16,040,000 -16,403,000 
          free cash flows
        -26,024,000 -25,401,000 29,033,000 33,533,000 35,833,000 -43,088,000 19,211,000 22,207,000 34,726,000  14,249,000 4,613,000 25,375,000         -10,764,000 -44,438,000 -2,135,000 -4,343,000 13,504,000 -108,532,000  25,117,000 -68,018,000 -46,596,000 -24,096,000 -9,459,000 -14,590,000 565,000 -6,798,000 -64,000 6,259,000 -10,788,000 -22,849,000 -1,185,000 
          investing activities:
                                                 
          purchases of property and equipment
        -25,721,000 -33,904,000 -19,544,000 -3,178,000 -2,751,000 -4,250,000 -4,417,000 -3,386,000 -1,451,000 -2,261,000 -3,600,000 -7,294,000 -3,112,000 -8,727,000 -17,706,000 -9,883,000 -7,598,000 -1,431,000 -1,284,000 -360,000 -1,370,000 -13,931,000 -34,607,000 -33,598,000 -23,154,000 -1,536,000 -103,599,000 -56,886,000 -61,896,000 -61,587,000 -65,237,000 -63,655,000 -41,186,000 -71,048,000 -31,015,000 -30,096,000 -85,655,000 -52,610,000 -37,157,000 -31,907,000 -22,247,000 
          acquisition of intangible assets—capitalized software
        -2,292,000  -3,082,000 -2,759,000 -3,418,000 -3,911,000 -3,779,000 -3,141,000 -2,720,000 -3,110,000 -1,755,000 -1,472,000 -1,484,000 -1,255,000 -2,276,000 -1,012,000 -1,457,000 -3,225,000 -542,000 -342,000 -1,257,000 -7,170,000 -2,643,000 -8,647,000 -4,557,000 -5,715,000 -11,567,000 -5,772,000 -4,096,000 -6,908,000 -8,898,000 -7,953,000 -7,001,000 -13,993,000 -6,411,000 -5,269,000 -8,590,000 -4,253,000 -2,893,000 -4,188,000  
          proceeds from fcc reimbursement program for property, equipment and intangibles
        14,886,000 25,499,000 3,374,000 -155,000 564,000 3,180,000 1,120,000 67,000 28,000                                 
          proceeds from interest rate caps
        1,180,000 1,482,000 3,000,000 2,918,000 3,170,000 3,727,000 6,536,000 6,379,000 6,539,000  7,676,000 6,402,000 6,087,000                             
          net cash from investing activities
        -11,947,000 -16,448,000 -16,252,000 -4,786,000 -2,435,000 -333,978,000 -540,000 -81,000 -2,604,000  -27,331,000 22,364,000 1,559,000         -21,012,000 -37,308,000 -2,562,000 11,707,000 42,001,000 -25,565,000 -32,499,000 -90,138,000 23,264,000 -23,601,000 -66,406,000 -47,851,000 -85,054,000 -37,439,000 -35,577,000 -94,226,000 -56,844,000 -40,050,000 -38,594,000 -32,236,000 
          financing activities:
                                                 
          payments on term loan
        -625,000 -625,000 -625,000 -625,000 -625,000 -625,000 -1,813,000 -1,812,000 -1,813,000 -1,812,000 -1,813,000 -101,812,000 -1,813,000 -1,812,000 -1,813,000 -1,812,000 -1,813,000 -1,812,000                        
          payments on financing leases
        -15,000    -2,000  -5,000 -3,000  -20,000 -40,000 -57,000  -33,000 -60,000 -43,000  -154,000 -124,000  -310,000  -383,000 -125,000                 
          stock-based compensation activity
        -1,971,000 390,000 1,819,000 -72,000 -947,000 -317,000 -25,000 -1,325,000 -1,343,000 96,000 -579,000 -2,172,000 -5,575,000 124,000 -188,000 -2,492,000 -23,000 -2,159,000 -2,752,000 -2,646,000  -262,000 237,000 -178,000 -58,000 315,000 -257,000 -70,000 202,000 330,000 -1,314,000 555,000 228,000 -346,000        
          net cash from financing activities
        -2,611,000 -243,000 1,161,000 -695,000 -1,574,000 237,593,000 -9,449,000 -16,157,000 -13,296,000  -2,412,000 -104,024,000 -7,445,000         13,930,000 533,000 -2,837,000 -740,000 28,859,000 -1,444,000 -688,000 -536,000 109,056,000 -2,522,000 68,938,000 -1,373,000 202,694,000 -14,135,000 -3,279,000 209,040,000 211,869,000 -2,014,000 -1,377,000 -1,320,000 
          effect of exchange rate changes on cash
        129,000  -229,000 502,000 55,000  -17,000 19,000 27,000  23,000 -33,000 88,000  57,000 24,000 -16,000  -89,000 3,000  -90,000 107,000 -378,000 -276,000 1,108,000 -373,000 75,000 187,000 239,000 175,000 142,000 -144,000 -233,000 -180,000 215,000 117,000 189,000 -18,000 10,000 -11,000 
          increase in cash, cash equivalents and restricted cash
        -21,665,000 -8,348,000 31,484,000 31,732,000 28,518,000 -134,704,000 15,128,000 8,730,000 13,784,000 52,879,000 -11,043,000 -66,066,000 12,716,000 -1,611,000 -11,832,000 11,139,000 6,916,000   19,807,000   -47,946,000  4,535,000 81,553,000                
          cash, cash equivalents and restricted cash at beginning of period
        125,690,000 42,304,000 139,366,000 150,880,000 146,268,000 435,870,000 435,870,000 177,675,000 191,116,000 191,116,000 203,729,000 203,729,000              
          cash, cash equivalents and restricted cash at end of period
        104,025,000 -8,348,000 31,484,000 31,732,000 70,822,000 -134,704,000 15,128,000 8,730,000 153,150,000 52,879,000 -11,043,000 -66,066,000 163,596,000 -1,611,000 -11,832,000 11,139,000 153,184,000 12,680,000 109,199,000 455,677,000 312,726,000 161,947,000 -47,946,000 190,874,000 195,651,000 81,553,000 147,318,000 124,412,000              
          less: current restricted cash
        87,000 16,000 -1,000 3,000 70,000            25,000 25,000 525,000 -35,000 560,000 25,000 1,035,000 1,535,000 -238,000 1,738,000 738,000              
          less: non-current restricted cash
        394,000 2,000 -2,000 -74,000 470,000 139,000 330,000 330,000 330,000    5,101,000 -325,000 7,972,000 5,426,000 300,000 5,160,000 6,635,000              
          cash and cash equivalents at end of period
        103,544,000 -8,366,000 31,487,000 31,803,000 70,282,000 -134,913,000 15,128,000 8,730,000 152,820,000 52,879,000 -11,043,000 -66,066,000 163,266,000 -1,611,000 -11,832,000 11,164,000 152,829,000 12,680,000 109,174,000 455,152,000 317,862,000 156,286,000 -47,646,000 181,867,000 188,690,000 81,491,000 140,420,000 117,039,000 -26,022,000 125,962,000 -9,513,000 105,929,000 -29,528,000 508,601,000 312,671,000 -21,122,000 392,117,000 400,056,000 -31,970,000 219,572,000 -18,349,000 
          supplemental cash flow information:
                                                 
          cash paid for interest
        17,472,000 18,546,000 19,272,000 19,062,000 20,926,000 13,257,000 14,545,000 14,141,000 14,207,000 14,234,000 14,152,000 24,745,000 15,014,000 12,368,000 9,161,000 11,103,000 8,577,000 11,454,000 51,259,000 31,000 52,821,000 53,080,000 54,356,000 86,420,000 46,163,000 1,666,000 49,911,000 49,911,000 43,661,000 42,698,000 20,748,000 14,557,000 8,011,000 16,123,000 8,017,000 8,252,000 6,811,000 7,010,000 
          cash paid for taxes
        160,000 1,438,000 794,000 1,006,000 162,000 834,000 1,116,000 1,137,000 11,000 575,000 59,000 358,000 12,000 88,000 177,000   50,000 276,000 1,000 90,000 56,000 34,000 412,000 41,000 11,000 374,000 15,000 68,000 11,000 15,000 9,000 14,000 273,000 14,000 37,000 383,000 38,000 81,000 25,000 33,000 
          non-cash investing activities:
                                                 
          purchases of property, equipment and intangibles in liabilities
        6,933,000  1,773,000                                       
          change in fair value of convertible note and gain on sale of equity investment
                                                 
          loss on extinguishment of debt
                             57,962,000         15,406,000        
          acquisition of intangible assets
                                                 
          acquisition of satcom direct, net of cash acquired
                                               
          redemptions of short-term investments
                 24,655,000 24,728,000 24,796,000          39,323,000 39,323,000 49,252,000 128,924,000 69,482,000 79,471,000 114,551,000 134,440,000 114,641,000 84,723,000         
          purchases of short-term investments
                 -24,655,000 -24,728,000             -39,323,000 -39,323,000 -103,767,000 -19,806,000 -84,406,000 -109,439,000 -84,475,000         
          purchases of convertible note and equity investment
                                                 
          proceeds from sale of equity investment
                                                 
          proceeds from term loan, net of discount
                         721,375,000                       
          payment of debt issuance costs
                         -852,000 -20,251,000 -550,000   457,000 -22,645,000 -557,000               
          repurchases of common stock
             -2,422,000 -7,606,000 -13,020,000 -10,137,000                                
          payments on finance leases
                                                 
          effect of foreign exchange rate changes on cash
                                                 
          fair value of shares issued in acquisition of satcom direct
                                                 
          purchases of property and equipment in current liabilities
            6,112,000 -519,000 -1,506,000 644,000 6,520,000 -624,000 -828,000 -3,720,000 9,973,000 -861,000 -1,540,000 5,096,000 7,993,000     5,637,000 -4,187,000 16,014,000 19,951,000 3,901,000 19,001,000 23,325,000 6,865,000 -1,904,000 -322,000 49,043,000 8,430,000 22,051,000 29,747,000 4,694,000 14,486,000 23,330,000 13,761,000 13,565,000 4,920,000 
          purchase of convertible note
                                                 
          change in fair value of convertible note and equity investment
                                                 
          purchases of convertible note and equity investments
                                                 
          purchase of convertible note investment
               -5,000,000                                 
          operating activities from continuing operations:
                                                 
          gain on sale of equity investment
                                                 
          loss on extinguishment of debt and settlement of convertible notes
                                                 
          net cash from operating activities from continuing operations
                     31,466,000 27,699,000 26,374,000 17,866,000 30,342,000 9,601,000 24,574,000 -15,802,000                     
          investing activities from continuing operations:
                                                 
          proceeds from sale of property and equipment
                                                
          proceeds from (purchase of) interest rate caps
                     3,489,000                            
          purchase of equity investment
                                                
          net cash from investing activities from continuing operations
                     -31,289,000 -19,179,000 -10,895,000 -9,055,000 -4,656,000 -10,455,000 -702,000 -2,627,000                     
          financing activities from continuing operations:
                                                 
          redemption of senior secured notes
                         -1,023,146,000    -741,360,000                  
          net cash from financing activities from continuing operations
                     -1,736,000 -20,409,000 -4,364,000 -1,879,000 -4,814,000 -324,928,000 -3,320,000 28,438,000                     
          cash flows from discontinued operations:
                                                 
          net cash from discontinued operations
                         -8,204,000 -800,000 -748,000 304,644,000                     
          changes in fair value of equity investment
                                                 
          proceeds from fcc reimbursement program
                                                 
          benefit from expected credit losses
                                                 
          proceeds from credit facility draw
                            22,000,000                    
          repayments of amounts drawn from credit facility
                            -20,000,000 -5,000,000                    
          repurchase of convertible notes
                            -2,498,000  -158,954,000                  
          proceeds from issuance of senior secured notes
                              920,683,000                  
          cash from operating activities
                          -800,000 -748,000                      
          cash from investing activities
                                                 
          cash from financing activities
                                                 
          purchase of interest rate cap
                         -8,629,000                       
          non-cash investing activities
                                                 
          loss on settlement of convertible notes
                           4,397,000                      
          amortization of deferred financing costs
                         943,000 2,781,000 1,703,000 1,537,000 2,872,000 1,359,000 2,573,000 1,249,000 1,137,000 2,083,000 1,035,000 1,025,000 919,000 903,000 896,000 822,000 2,163,000 1,168,000 1,153,000 1,889,000 784,000 721,000 836,000 839,000 
          accretion and amortization of debt discount and premium
                         116,000 188,000 84,000 3,597,000 6,762,000 3,221,000 8,374,000 4,774,000 4,255,000 9,204,000 4,539,000 4,414,000 4,730,000 4,634,000 4,508,000          
          net loss
                          -72,278,000 -5,884,000 -16,080,000 -170,757,000 -22,351,000 -100,762,000 -16,799,000  -64,626,000 -27,419,000 -41,138,000 -45,281,000 -44,209,000 -41,367,000 -26,932,000 -64,300,000 -24,106,000 -33,879,000 -44,864,000     
          adjustments to reconcile net loss to cash from operating activities:
                                                 
          losses on extinguishment of debt and settlement of convertible notes
                          83,961,000                       
          decrease in cash, cash equivalents and restricted cash
                          -326,671,000   -15,728,000  -242,000   -56,411,000 -79,317,000              
          proceeds from issuance of convertible notes
                                                 
          warranty reserves
                             -715,000 1,586,000 948,000 -588,000 2,121,000 5,355,000               
          right-of-use assets and operating lease liabilities
                             3,205,000                    
          redemptions of short—term investments
                                                 
          other financing activities
                                                 
          increase (decrease) in cash, cash equivalents and restricted cash
                                                 
          impairment of long-lived assets
                             47,376,000                    
          impairment of cost-basis investment
                             3,000,000                    
          deferred airborne lease incentives
                             -11,711,000 -1,916,000 -1,486,000 -3,923,000 -3,665,000 -2,986,000 -1,834,000 8,685,000 5,348,000 2,815,000 3,559,000 6,017,000 8,374,000 7,606,000 14,370,000 15,912,000 8,670,000 16,815,000 5,566,000 2,099,000 
          other
                             89,000 -58,000 360,000 95,000    150,000             
          noncash investing and financing activities:
                                                 
          purchases of property and equipment paid by commercial airlines
                             6,086,000 5,634,000 9,914,000 5,016,000 1,554,000 4,816,000 2,060,000 15,775,000 2,070,000 2,509,000 3,408,000 2,811,000 8,728,000 4,162,000 2,868,000 5,038,000 1,915,000 2,313,000 495,000 410,000 
          gain on transition to airline-directed model
                                 -21,551,000 -19,302,000              
          redemption of convertible notes
                                                 
          non-cash investing and financing activities:
                                                 
          adjustment of deferred financing costs
                                        -792,000        
          payments on amended and restated credit agreement
                                        -310,132,000        
          payments on capital leases
                                 -714,000 -1,187,000 -618,000 -621,000 -800,000 -843,000 -697,000 -737,000 -1,218,000        
          purchases of property and equipment under capital leases
                                 279,000  -92,000 19,000 1,155,000 646,000 1,318,000 79,000 -1,783,000 117,000 18,000 183,000 1,807,000 514,000 
          acquisition of intangible assets in current liabilities
                                 -647,000 955,000 653,000 383,000 -432,000 -2,000 1,534,000 233,000 1,201,000 1,698,000 -105,000 1,385,000 1,555,000 477,000   
          acquisition of intangible assets in non-current liabilities
                                                
          asset retirement obligation
                                                 
          proceeds from the issuance of senior secured notes
                                     111,643,000 70,200,000  525,000,000        
          payment of issuance costs
                                     -2,117,000 -365,000 -1,120,000  -10,610,000   -10,357,000 -9,492,000    
          asset retirement obligation incurred and adjustments
                                  516,000 4,000  33,000 320,000 425,000          
          loss on asset disposals/abandonments and assets held for sale
                                                 
          stock compensation expense
                                            6,299,000 3,085,000 3,084,000 1,604,000 2,453,000 
          deferred rent
                                    288,000 233,000 473,000 -370,000 -364,000 443,000 517,000 1,279,000 18,714,000 14,800,000 9,630,000   
          forward transactions
                                           -140,000,000 -140,000,000    
          increase in cash and cash equivalents
                                    -26,022,000    -29,528,000 141,768,000 -54,162,000 -21,122,000 180,881,000 188,820,000 -31,970,000  -18,349,000 
          cash and cash equivalents at beginning of period
                                    117,302,000 366,833,000 366,833,000 211,236,000 211,236,000 266,342,000 
          asset retirement obligation incurred
                                         372,000 294,000 412,000 390,000 204,000 308,000 973,000 1,250,000 
          loss of extinguishment of debt
                                                 
          accrued airline revenue share
                                     1,196,000 891,000 -918,000 290,000 1,005,000 181,000 469,000 -796,000 -44,000 1,702,000 11,000  
          proceeds from the sale of property and equipment
                                        1,000 1,000    6,000 
          loss on asset disposals/abandonments
                                      1,312,000 2,165,000 2,964,000 924,000 277,000 969,000 1,148,000 760,000 1,900,000 186,000 979,000 
          increase in restricted cash
                                               -2,499,000  
          decrease in cash and cash equivalents
                                      -9,513,000 -11,373,000        -46,770,000  
          decrease in investing restricted cash
                                                 
          proceeds from credit facilities
                                                 
          accretion of convertible notes
                                                 
          decrease in restricted cash
                                         -14,000 -14,000  19,000     
          proceeds from the issuance of convertible notes
                                            361,940,000 361,940,000    
          payment of debt, including capital leases
                                          -14,431,000 -1,860,000 -6,249,000 -3,133,000 -2,307,000 -2,003,000 -1,847,000 
          stock option exercises
                                          296,000  3,706,000 2,554,000  626,000  
          financing costs included in current liabilities
                                             865,000    
          write off of deferred financing costs
                                                 
          fair value derivative adjustment
                                                
          deposits on satellite services
                                                
          acquisition of airfone, includes 1.0 million in restricted cash at december 31, 2013
                                                 
          increase in investing restricted cash
                                                -4,888,000 
          proceeds from initial public offering, net of underwriter commissions
                                                
          payment of additional offering costs
                                                -198,000 
          stock-based award activities
                                                 
          class a and class b senior convertible preferred stock return
                                                
          accretion of preferred stock
                                                
          proceeds from credit facility
                                                 
          decrease (increase) in restricted cash
                                             19,000    
          write off of deferred equity financing costs
                                                 
          canadian atg license payments
                                                31,000 
          acquisition of airfone, includes 1.0 million in restricted cash at september 30, 2013
                                                 
          equity financing costs included in current liabilities
                                                 
          acquisition of airfone, includes 1.0 million in restricted cash at june 30, 2013
                                                 
          acquisition of intangible assets—capitalized in current liabilities
                                               2,269,000 1,126,000 
          proceeds from issuance of preferred stock
                                                 
          other non-current assets
                                                 
          other non-current liabilities
                                                 
          proceeds from initial public offering, net of offering costs