7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2019-12-31 2018-12-31 2015-12-31 2015-03-31 2014-03-31 
      
                         
      operating activities:
                         
      net income
    -1,930,000 12,807,000 12,042,000 -28,213,000 10,630,000 839,000 30,490,000 14,467,000 20,913,000 89,849,000 20,449,000 27,670,000 20,176,000 22,017,000 22,196,000 209,137,000 -22,351,000 -59,688,000 -33,879,000 -20,092,000 -16,866,000 
      adjustments to reconcile net income to cash from operating activities:
                         
      depreciation and amortization
    15,214,000 15,117,000 14,143,000 7,229,000 4,015,000 3,887,000 3,841,000 4,679,000 4,692,000 4,539,000 2,791,000 2,574,000 2,716,000 3,499,000 3,791,000 3,658,000 28,809,000 33,170,000 25,222,000 18,777,000 15,687,000 
      loss on asset disposals, abandonments and write-downs
    26,000 5,000 13,000 2,831,000 17,000 69,000 15,000 77,000 50,000 128,000 107,000 1,411,000     5,605,000 5,249,000    
      benefit from expected credit losses
    -1,455,000 1,004,000 945,000 2,493,000 578,000 864,000 -132,000 692,000 -24,000 472,000 93,000 192,000 357,000 239,000 259,000 229,000      
      deferred income taxes
    440,000 2,993,000 6,136,000 -7,495,000 136,000 -37,000 10,641,000 4,083,000 6,431,000 -63,959,000 4,273,000 2,700,000 7,930,000 653,000 1,887,000 -187,467,000 45,000 45,000 207,000 207,000 207,000 
      stock-based compensation expense
    6,662,000 6,367,000 5,491,000 6,022,000 5,030,000 4,885,000 4,840,000 5,559,000 5,235,000 5,453,000 5,041,000 4,964,000 4,690,000 5,404,000 4,007,000 3,201,000 3,800,000 4,381,000    
      amortization of deferred financing costs and interest rate caps
    1,267,000 1,352,000 1,577,000 1,362,000 1,196,000 1,214,000 1,375,000 1,223,000 1,138,000 769,000 764,000 729,000 709,000 830,000 947,000       
      accretion of debt discount
    446,000 431,000 416,000 201,000 106,000 103,000 100,000 99,000 85,000 111,000 108,000 111,000 114,000 116,000 115,000    4,083,000 972,000  
      change in fair value of earnout liability
    15,000,000                     
      change in fair value of convertible note investment
      253,000   14,694,000 -13,132,000               
      changes in operating assets and liabilities:
                         
      accounts receivable
    -2,569,000 1,676,000 -4,785,000 1,794,000 7,255,000 -5,061,000 -1,017,000 477,000 1,286,000 -4,335,000 7,405,000 -5,193,000 -5,019,000 -2,699,000 -4,571,000 2,445,000 1,402,000 11,437,000 -17,878,000 6,002,000 -3,979,000 
      inventories
    6,075,000 5,835,000 4,148,000 -4,563,000 -5,790,000 240,000 -6,111,000 -395,000 -2,542,000 -5,754,000 -5,003,000 -2,895,000 -4,055,000 -6,076,000 -2,491,000 -4,012,000 16,269,000 -13,311,000 974,000 -2,211,000 1,953,000 
      prepaid expenses and other current assets
    1,133,000 -8,081,000 -3,527,000 188,000 -2,459,000 -5,242,000 -5,904,000 -12,437,000 -22,306,000 -6,516,000 -8,632,000 -4,511,000 12,941,000 -471,000 392,000 5,950,000 -10,382,000 -1,965,000 -1,131,000 585,000 -1,980,000 
      contract assets
    -3,541,000 -3,941,000 -1,947,000 -2,825,000 -5,096,000 777,000 6,000 395,000 3,295,000 -1,030,000 557,000 672,000 -88,000 -341,000 -2,407,000 -949,000 -2,881,000 -8,928,000    
      accounts payable
    4,187,000 -5,243,000 126,000 -21,045,000 1,910,000 3,031,000 4,809,000 1,132,000 -1,474,000 2,809,000 1,191,000 -3,656,000 258,000 1,715,000 -857,000 1,332,000 -5,104,000 -9,432,000 839,000 -10,176,000 -2,475,000 
      accrued liabilities
    12,709,000 1,731,000 2,716,000 -1,803,000 9,027,000 5,371,000 -1,442,000 9,442,000 2,094,000 2,435,000 -9,620,000 4,214,000 -14,202,000 3,883,000 -5,926,000 -2,146,000 -160,000 70,000 9,294,000 1,290,000 -8,484,000 
      deferred revenue
    -4,397,000 -1,561,000 -2,438,000 2,777,000 -20,000 -282,000 1,146,000 -703,000 -174,000 -480,000 -1,054,000 1,811,000 96,000 -92,000 -226,000 -433,000 -3,559,000 1,195,000 4,140,000 10,216,000 1,163,000 
      accrued interest
    -2,046,000 2,031,000 -313,000 -1,000 -2,000 156,000 163,000 -9,858,000 130,000 1,927,000 1,884,000 -1,513,000 1,349,000 -1,570,000 -27,653,000 24,000,000 3,392,000   
      other non-current assets and liabilities
    -2,005,000 2,572,000 -791,000 1,143,000 -765,000 -402,000 134,000 -2,224,000 588,000 -1,230,000 -86,000 -1,254,000 -860,000 -890,000 -613,000 -112,000 632,000 -139,000 -2,691,000 -19,000 -238,000 
      net cash from operating activities
    46,804,000 36,711,000 32,472,000 -38,319,000 25,134,000 24,949,000 29,657,000  18,677,000 15,627,000 18,514,000      -11,278,000 9,585,000 17,519,000 33,606,000 -6,809,000 
      capex
    -17,771,000 -3,178,000 3,361,000 -4,769,000 -5,923,000 -2,742,000 5,069,000  -4,428,000 -11,014,000 6,861,000      -33,160,000 3,919,000 -24,317,000 -27,347,000 -16,040,000 
      free cash flows
    29,033,000 33,533,000 35,833,000 -43,088,000 19,211,000 22,207,000 34,726,000  14,249,000 4,613,000 25,375,000      -44,438,000 13,504,000 -6,798,000 6,259,000 -22,849,000 
      investing activities:
                         
      purchases of property and equipment
    -19,544,000 -3,178,000 -2,751,000 -4,250,000 -4,417,000 -3,386,000 -1,451,000 -2,261,000 -3,600,000 -7,294,000 -3,112,000 -8,727,000 -17,706,000 -9,883,000 -7,598,000 -1,431,000 -34,607,000 -1,536,000 -30,096,000 -52,610,000 -31,907,000 
      acquisition of intangible assets—capitalized software
    -3,082,000 -2,759,000 -3,418,000 -3,911,000 -3,779,000 -3,141,000 -2,720,000 -3,110,000 -1,755,000 -1,472,000 -1,484,000 -1,255,000 -2,276,000 -1,012,000 -1,457,000 -3,225,000 -2,643,000 -5,715,000 -5,269,000 -4,253,000 -4,188,000 
      acquisition of satcom direct, net of cash acquired
                        
      proceeds from fcc reimbursement program for property, equipment and intangibles
    3,374,000 -155,000 564,000 3,180,000 1,120,000 67,000 28,000               
      proceeds from interest rate caps
    3,000,000 2,918,000 3,170,000 3,727,000 6,536,000 6,379,000 6,539,000  7,676,000 6,402,000 6,087,000           
      purchase of convertible note
                         
      net cash from investing activities
    -16,252,000 -4,786,000 -2,435,000 -333,978,000 -540,000 -81,000 -2,604,000  -27,331,000 22,364,000 1,559,000      -37,308,000 42,001,000 -35,577,000 -56,844,000 -38,594,000 
      financing activities:
                         
      payments on term loan
    -625,000 -625,000 -625,000 -625,000 -1,813,000 -1,812,000 -1,813,000 -1,812,000 -1,813,000 -101,812,000 -1,813,000 -1,812,000 -1,813,000 -1,812,000 -1,813,000 -1,812,000      
      repurchases of common stock
       -2,422,000 -7,606,000 -13,020,000 -10,137,000              
      payments on financing leases
      -2,000  -5,000 -3,000  -20,000 -40,000 -57,000  -33,000 -60,000 -43,000       
      stock-based compensation activity
    1,819,000 -72,000 -947,000 -317,000 -25,000 -1,325,000 -1,343,000 96,000 -579,000 -2,172,000 -5,575,000 124,000 -188,000 -2,492,000 -23,000 -2,159,000 237,000 315,000    
      net cash from financing activities
    1,161,000 -695,000 -1,574,000 237,593,000 -9,449,000 -16,157,000 -13,296,000  -2,412,000 -104,024,000 -7,445,000      533,000 28,859,000 -3,279,000 211,869,000 -1,377,000 
      effect of exchange rate changes on cash
    -229,000 502,000 55,000  -17,000 19,000 27,000  23,000 -33,000 88,000  57,000 24,000 -16,000  107,000 1,108,000 215,000 189,000 10,000 
      increase in cash, cash equivalents and restricted cash
    31,484,000 31,732,000 28,518,000 -134,704,000 15,128,000 8,730,000 13,784,000 52,879,000 -11,043,000 -66,066,000 12,716,000 -1,611,000 -11,832,000 11,139,000 6,916,000  -47,946,000 81,553,000    
      cash, cash equivalents and restricted cash at beginning of period
    42,304,000 139,366,000 150,880,000 146,268,000    
      cash, cash equivalents and restricted cash at end of period
    31,484,000 31,732,000 70,822,000 -134,704,000 15,128,000 8,730,000 153,150,000 52,879,000 -11,043,000 -66,066,000 163,596,000 -1,611,000 -11,832,000 11,139,000 153,184,000 12,680,000 -47,946,000 81,553,000    
      less: current restricted cash
    -1,000 3,000 70,000            25,000 25,000 -238,000    
      less: non-current restricted cash
    -2,000 -74,000 470,000 139,000 330,000 330,000 330,000 -325,000 300,000    
      cash and cash equivalents at end of period
    31,487,000 31,803,000 70,282,000 -134,913,000 15,128,000 8,730,000 152,820,000 52,879,000 -11,043,000 -66,066,000 163,266,000 -1,611,000 -11,832,000 11,164,000 152,829,000 12,680,000 -47,646,000 81,491,000 -21,122,000 400,056,000 219,572,000 
      supplemental cash flow information:
                         
      cash paid for interest
    19,272,000 19,062,000 20,926,000 13,257,000 14,545,000 14,141,000 14,207,000 14,234,000 14,152,000 24,745,000 15,014,000 12,368,000 9,161,000 11,103,000 8,577,000 11,454,000 54,356,000 1,666,000 8,011,000 8,017,000 6,811,000 
      cash paid for taxes
    794,000 1,006,000 162,000 834,000 1,116,000 1,137,000 11,000 575,000 59,000 358,000 12,000 88,000 177,000   50,000 34,000 11,000 37,000 38,000 25,000 
      non-cash investing activities:
                         
      purchases of property, equipment and intangibles in liabilities
    1,773,000                     
      purchases of property and equipment in current liabilities
      6,112,000 -519,000 -1,506,000 644,000 6,520,000 -624,000 -828,000 -3,720,000 9,973,000 -861,000 -1,540,000 5,096,000 7,993,000  -4,187,000 3,901,000 4,694,000 23,330,000 13,565,000 
      change in fair value of convertible note and gain on sale of equity investment
                         
      loss on extinguishment of debt
                       
      redemptions of short-term investments
           24,655,000 24,728,000 24,796,000      49,252,000    
      purchases of short-term investments
           -24,655,000 -24,728,000          
      purchases of convertible note and equity investment
                         
      proceeds from sale of equity investment
                         
      proceeds from term loan, net of discount
                        
      payment of debt issuance costs
                   -852,000 457,000     
      payments on finance leases
                         
      effect of foreign exchange rate changes on cash
                         
      fair value of shares issued in acquisition of satcom direct
                         
      change in fair value of convertible note and equity investment
                         
      purchases of convertible note and equity investments
                         
      purchase of convertible note investment
         -5,000,000               
      operating activities from continuing operations:
                         
      gain on sale of equity investment
                         
      loss on extinguishment of debt and settlement of convertible notes
                         
      net cash from operating activities from continuing operations
               31,466,000 27,699,000 26,374,000 17,866,000 30,342,000      
      investing activities from continuing operations:
                         
      proceeds from sale of property and equipment
                        
      proceeds from (purchase of) interest rate caps
               3,489,000          
      purchase of equity investment
                        
      net cash from investing activities from continuing operations
               -31,289,000 -19,179,000 -10,895,000 -9,055,000 -4,656,000      
      financing activities from continuing operations:
                         
      redemption of senior secured notes
                       
      net cash from financing activities from continuing operations
               -1,736,000 -20,409,000 -4,364,000 -1,879,000 -4,814,000      
      cash flows from discontinued operations:
                         
      net cash from discontinued operations
                   -8,204,000      
      changes in fair value of equity investment
                         
      proceeds from fcc reimbursement program
                         
      proceeds from credit facility draw
                         
      repayments of amounts drawn from credit facility
                         
      repurchase of convertible notes
                         
      proceeds from issuance of senior secured notes
                        
      cash from operating activities
                         
      cash from investing activities
                         
      cash from financing activities
                         
      gain on asset disposals, abandonments and write-downs
                 100,000 14,000       
      purchase of interest rate cap
                        
      non-cash investing activities
                         
      loss on settlement of convertible notes
                         
      amortization of deferred financing costs
                   943,000 1,359,000 1,137,000 1,153,000 784,000 836,000 
      accretion and amortization of debt discount and premium
                   116,000 3,221,000 4,255,000    
      (gain) loss on asset disposals, abandonments and write-downs
                         
      losses on extinguishment of debt and settlement of convertible notes
                         
      decrease in cash, cash equivalents and restricted cash
                         
      proceeds from issuance of convertible notes
                         
      warranty reserves
                    1,586,000 2,121,000    
      right-of-use assets and operating lease liabilities
                         
      redemptions of short—term investments
                         
      other financing activities
                         
      impairment of long-lived assets
                         
      impairment of cost-basis investment
                         
      deferred airborne lease incentives
                    -1,916,000 -3,665,000 14,370,000 8,670,000 5,566,000 
      other
                    -58,000     
      noncash investing and financing activities:
                         
      purchases of property and equipment paid by commercial airlines
                    5,634,000 1,554,000 2,868,000 1,915,000 495,000 
      gain on transition to airline-directed model
                        
      redemption of convertible notes
                         
      non-cash investing and financing activities:
                         
      adjustment of deferred financing costs
                         
      payments on amended and restated credit agreement
                         
      payments on capital leases
                     -714,000    
      purchases of property and equipment under capital leases
                     -1,783,000 18,000 1,807,000 
      acquisition of intangible assets in current liabilities
                     -647,000 -105,000 1,555,000  
      acquisition of intangible assets in non-current liabilities
                        
      asset retirement obligation
                         
      proceeds from the issuance of senior secured notes
                         
      payment of issuance costs
                       -9,492,000  
      asset retirement obligation incurred and adjustments
                         
      loss on asset disposals/abandonments and assets held for sale
                         
      stock compensation expense
                       3,085,000 1,604,000 
      deferred rent
                      1,279,000 14,800,000  
      forward transactions
                      -140,000,000  
      increase in cash and cash equivalents
                      -21,122,000 188,820,000  
      cash and cash equivalents at beginning of period
                      211,236,000 266,342,000 
      asset retirement obligation incurred
                      412,000 204,000 973,000 
      loss of extinguishment of debt
                         
      accrued airline revenue share
                      469,000 -44,000 11,000 
      proceeds from the sale of property and equipment
                        
      loss on asset disposals/abandonments
                      969,000 760,000 186,000 
      increase in restricted cash
                        -2,499,000 
      decrease in cash and cash equivalents
                        -46,770,000 
      increase in investing restricted cash
                         
      proceeds from credit facilities
                         
      accretion of convertible notes
                         
      decrease in restricted cash
                         
      proceeds from the issuance of convertible notes
                       361,940,000  
      decrease (increase) in restricted cash
                       19,000  
      payment of debt, including capital leases
                      -1,860,000 -3,133,000 -2,003,000 
      stock option exercises
                       2,554,000 626,000 
      financing costs included in current liabilities
                       865,000  
      write off of deferred financing costs
                         
      fair value derivative adjustment
                         
      deposits on satellite services
                         
      acquisition of airfone, includes 1.0 million in restricted cash at december 31, 2013
                         
      proceeds from initial public offering, net of underwriter commissions
                         
      payment of additional offering costs
                         
      stock-based award activities
                         
      class a and class b senior convertible preferred stock return
                         
      accretion of preferred stock
                         
      proceeds from credit facility
                         
      write off of deferred equity financing costs
                         
      canadian atg license payments
                         
      acquisition of airfone, includes 1.0 million in restricted cash at september 30, 2013
                         
      equity financing costs included in current liabilities
                         
      acquisition of airfone, includes 1.0 million in restricted cash at june 30, 2013
                         
      acquisition of intangible assets—capitalized in current liabilities
                        2,269,000 
      acquisition of intangible assets
                         
      proceeds from issuance of preferred stock
                         
      other non-current assets
                         
      other non-current liabilities
                         
      proceeds from initial public offering, net of offering costs
                         
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.