Gentex Corporation(NASDAQ:GNTX)
Gentex Corporation designs, develops, manufactures, markets, and supplies digital vision, connected car, dimmable glass, and fire protection products in the United States, Germany, Japan, Mexico, and internationally. It operates through Automotive Products and Other segments. The company offers auto...
Website: http://www.gentex.com
Founded: 1974
Full Time Employees: 5,874
Sector: Consumer Cyclical
Industry: Auto Parts
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net sales | 675,443,125 | 644,401,610 | 655,236,055 | 657,858,210 | 576,773,090 | 541,637,567 | 608,525,777 | 572,925,778 | 590,225,211 | 589,132,397 | 575,848,490 | 583,472,846 | 550,761,311 | 493,647,571 | 493,636,695 | 463,423,002 | 468,250,776 | 419,841,320 | 399,598,744 | 428,005,026 | 483,724,839 | 529,863,539 | 474,638,584 | 229,925,556 | 453,761,726 | 443,835,638 | 477,761,417 | 468,711,354 | 468,588,997 | 453,408,719 | 460,253,433 | 454,981,440 | 465,420,105 | 459,570,469 | 438,627,786 | 443,139,073 | 453,535,250 | 419,912,916 | 429,643,276 | 423,800,778 | 405,567,786 | 405,592,635 | 389,829,139 | 379,258,477 | 368,937,455 | 350,410,939 | 350,913,912 | 338,436,964 | 335,739,344 | 326,769,678 | 288,621,626 | 286,973,898 | 269,498,969 | 260,349,122 | 268,248,089 | 280,255,548 | 290,706,762 | 260,346,644 | 269,467,967 | 243,001,541 | 250,945,897 | 222,100,572 | 206,832,953 | 201,560,960 | 185,768,929 | 177,607,892 | 155,741,847 | 117,341,777 | 93,831,477 | |
yoy | 17.11% | 18.97% | 7.68% | 14.82% | -2.28% | -8.06% | 5.67% | -1.81% | 7.17% | 19.34% | 16.65% | 25.91% | 17.62% | 17.58% | 23.53% | 8.28% | -3.20% | -20.76% | -15.81% | 86.15% | 6.60% | 19.38% | -0.65% | -50.95% | -3.16% | -2.11% | 3.80% | 3.02% | 0.68% | -1.34% | 4.93% | 2.67% | 2.62% | 9.44% | 2.09% | 4.56% | 11.83% | 3.53% | 10.21% | 11.74% | 9.93% | 15.75% | 11.09% | 12.06% | 9.89% | 7.23% | 21.58% | 17.93% | 24.58% | 25.51% | 7.60% | 2.40% | -7.30% | 0.00% | -0.45% | 15.33% | 15.84% | 17.22% | 30.28% | 20.56% | 35.08% | 25.05% | 32.80% | 71.77% | 97.98% | |||||
qoq | 4.82% | -1.65% | -0.40% | 14.06% | 6.49% | -10.99% | 6.21% | -2.93% | 0.19% | 2.31% | -1.31% | 5.94% | 11.57% | 0.00% | 6.52% | -1.03% | 11.53% | 5.07% | -6.64% | -11.52% | -8.71% | 11.64% | 106.43% | -49.33% | 2.24% | -7.10% | 1.93% | 0.03% | 3.35% | -1.49% | 1.16% | -2.24% | 1.27% | 4.77% | -1.02% | -2.29% | 8.01% | -2.26% | 1.38% | 4.50% | -0.01% | 4.04% | 2.79% | 2.80% | 5.29% | -0.14% | 3.69% | 0.80% | 2.74% | 13.22% | 0.57% | 6.48% | 3.51% | -2.94% | -4.28% | -3.60% | 11.66% | -3.38% | 10.89% | -3.17% | 12.99% | 7.38% | 2.62% | 8.50% | 4.59% | 14.04% | 32.72% | 25.06% | ||
cost of goods sold | 446,816,212 | 419,883,897 | 430,069,318 | 432,567,307 | 385,039,503 | 365,411,928 | 404,462,142 | 384,362,469 | 387,987,605 | 385,763,292 | 384,407,857 | 390,389,807 | 376,024,080 | 339,813,384 | 346,435,670 | 315,055,988 | 307,838,816 | 275,930,403 | 258,698,723 | 276,408,285 | 300,424,671 | 313,189,020 | 286,401,872 | 185,980,748 | 297,174,245 | 282,031,064 | 297,440,131 | 292,173,750 | 298,944,494 | 281,365,186 | 287,263,147 | 282,176,968 | 292,791,704 | 279,280,443 | 267,398,126 | 275,931,278 | 277,734,465 | 250,745,919 | 255,821,376 | 257,028,219 | 246,876,998 | 242,349,123 | 237,932,439 | 233,715,046 | 225,845,046 | 215,737,971 | 212,288,220 | 204,144,736 | 204,440,537 | 198,075,383 | 182,659,141 | 184,361,279 | 176,035,466 | 171,230,430 | 178,132,021 | 187,498,242 | 189,880,269 | 169,992,934 | 174,182,650 | 157,376,970 | 160,629,160 | 142,632,209 | 133,073,198 | 127,667,134 | 117,200,560 | 112,513,832 | 101,386,005 | 81,547,272 | 71,521,107 | |
gross profit | 228,626,913 | 224,517,713 | 225,166,737 | 225,290,903 | 191,733,587 | 176,225,639 | 204,063,635 | 188,563,309 | 202,237,606 | 203,369,105 | 191,440,633 | 193,083,039 | 174,737,231 | 153,834,187 | 147,201,025 | 148,367,014 | 160,411,960 | 143,910,917 | 140,900,021 | 151,596,741 | 183,300,168 | 216,674,519 | 188,236,712 | 43,944,808 | 156,587,481 | 161,804,574 | 180,321,286 | 176,537,604 | 169,644,503 | 172,043,533 | 172,990,286 | 172,804,472 | 172,628,401 | 180,290,026 | 171,229,660 | 167,207,795 | 175,800,785 | 169,166,997 | 173,821,900 | 166,772,559 | 158,690,788 | 163,243,512 | 151,896,700 | 145,543,431 | 143,092,409 | 134,672,968 | 138,625,692 | 134,292,228 | 131,298,807 | 128,694,295 | 105,962,485 | 102,612,619 | 93,463,503 | 89,118,692 | 90,116,068 | 92,757,306 | 100,826,493 | 90,353,710 | 95,285,317 | 85,624,571 | 90,316,737 | 79,468,363 | 73,759,755 | 73,893,826 | 68,568,369 | 65,094,060 | 54,355,842 | 35,794,505 | 22,310,370 | |
yoy | 19.24% | 27.40% | 10.34% | 19.48% | -5.19% | -13.35% | 6.59% | -2.34% | 15.74% | 32.20% | 30.05% | 30.14% | 8.93% | 6.90% | 4.47% | -2.13% | -12.49% | -33.58% | -25.15% | 244.97% | 17.06% | 33.91% | 4.39% | -75.11% | -7.70% | -5.95% | 4.24% | 2.16% | -1.73% | -4.57% | 1.03% | 3.35% | -1.80% | 6.58% | -1.49% | 0.26% | 10.78% | 3.63% | 14.43% | 14.59% | 10.90% | 21.21% | 9.57% | 8.38% | 8.98% | 4.65% | 30.83% | 30.87% | 40.48% | 44.41% | 17.58% | 10.62% | -7.30% | -1.37% | -5.43% | 8.33% | 11.64% | 13.70% | 29.18% | 15.88% | 31.72% | 22.08% | 35.70% | 106.44% | 207.34% | |||||
qoq | 1.83% | -0.29% | -0.06% | 17.50% | 8.80% | -13.64% | 8.22% | -6.76% | -0.56% | 6.23% | -0.85% | 10.50% | 13.59% | 4.51% | -0.79% | -7.51% | 11.47% | 2.14% | -7.06% | -17.30% | -15.40% | 15.11% | 328.35% | -71.94% | -3.22% | -10.27% | 2.14% | 4.06% | -1.39% | -0.55% | 0.11% | 0.10% | -4.25% | 5.29% | 2.41% | -4.89% | 3.92% | -2.68% | 4.23% | 5.09% | -2.79% | 7.47% | 4.37% | 1.71% | 6.25% | -2.85% | 3.23% | 2.28% | 2.02% | 21.45% | 3.26% | 9.79% | 4.88% | -1.11% | -2.85% | -8.00% | 11.59% | -5.18% | 11.28% | -5.20% | 13.65% | 7.74% | -0.18% | 7.77% | 5.34% | 19.76% | 51.86% | 60.44% | ||
gross margin % | 33.85% | 34.84% | 34.36% | 34.25% | 33.24% | 32.54% | 33.53% | 32.91% | 34.26% | 34.52% | 33.24% | 33.09% | 31.73% | 31.16% | 29.82% | 32.02% | 34.26% | 34.28% | 35.26% | 35.42% | 37.89% | 40.89% | 39.66% | 19.11% | 34.51% | 36.46% | 37.74% | 37.66% | 36.20% | 37.94% | 37.59% | 37.98% | 37.09% | 39.23% | 39.04% | 37.73% | 38.76% | 40.29% | 40.46% | 39.35% | 39.13% | 40.25% | 38.96% | 38.38% | 38.79% | 38.43% | 39.50% | 39.68% | 39.11% | 39.38% | 36.71% | 35.76% | 34.68% | 34.23% | 33.59% | 33.10% | 34.68% | 34.71% | 35.36% | 35.24% | 35.99% | 35.78% | 35.66% | 36.66% | 36.91% | 36.65% | 34.90% | 30.50% | 23.78% | |
operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
engineering, research and development | 51,652,619 | 53,229,408 | 52,634,707 | 51,471,277 | 45,924,364 | 47,063,273 | 48,225,968 | 44,003,994 | 42,181,986 | 41,534,646 | 40,197,517 | 37,973,790 | 34,653,747 | 34,935,067 | 33,541,331 | 32,857,419 | 31,974,987 | 31,301,564 | 29,750,973 | 29,059,058 | 27,652,081 | 29,513,926 | 27,812,730 | 28,992,968 | 29,615,422 | 28,840,060 | 29,398,725 | 28,359,343 | 28,089,181 | 26,996,140 | 26,888,999 | 27,200,465 | 26,049,258 | 24,560,492 | 24,770,279 | 25,243,410 | 25,152,257 | 24,489,920 | 23,585,115 | 23,071,788 | 23,091,209 | 22,984,663 | 21,505,461 | 22,315,244 | 21,587,551 | 21,780,497 | 21,671,940 | 20,234,074 | 20,489,227 | 19,840,611 | 19,106,682 | 18,864,182 | 18,683,576 | 18,561,953 | 20,434,012 | 22,792,503 | 23,215,134 | 21,805,103 | 20,668,537 | 20,245,757 | 18,914,761 | 18,075,511 | 16,463,760 | 15,222,622 | 14,338,518 | 12,570,247 | 11,955,915 | 11,221,720 | 11,380,204 | |
selling, general & administrative | 49,791,834 | 32,033,815.5 | 49,686,902 | 48,515,355 | 29,933,005 | 22,623,529.25 | 30,109,515 | 29,675,293 | 30,709,308 | 20,869,821.25 | 28,826,587 | 27,819,861 | 26,832,837 | 20,429,462 | 26,868,154 | 29,718,626 | 25,131,068 | 16,877,888.75 | 22,984,108 | 22,613,062 | 21,914,386 | 16,301,520 | 21,571,093 | 21,690,096 | 21,944,892 | 15,754,791.75 | 22,786,881 | 20,273,295 | 19,958,991 | 13,914,547.25 | 18,673,376 | 18,921,003 | 18,063,810 | 12,427,002 | 17,386,729 | 16,099,871 | 16,221,408 | 11,432,535.75 | 16,024,504 | 14,955,050 | 14,750,589 | 10,755,082 | 14,128,619 | 15,095,357 | 13,796,352 | 10,400,668.75 | 13,747,925 | 14,222,716 | 13,632,034 | 9,069,502.75 | 13,199,557 | 12,152,166 | 10,926,288 | 9,155,417 | 12,058,701 | 12,452,571 | 12,110,396 | 8,953,256 | 12,370,000 | 12,131,922 | 11,311,102 | 7,457,524.25 | 10,323,698 | 9,884,445 | 9,621,954 | 6,630,518.75 | 9,296,514 | 8,494,480 | 8,731,081 | |
impairment charges | 2,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
severance expense | 722,541 | 1,453,300 | 518,190 | 6,784,136 | 2,889,112 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 104,966,994 | 104,416,138 | 102,839,799 | 106,770,768 | 78,746,481 | 86,457,552 | 78,335,483 | 73,679,287 | 72,891,294 | 70,594,616 | 69,024,104 | 65,793,651 | 61,486,584 | 59,716,474 | 60,409,485 | 62,576,045 | 57,106,055 | 55,952,202 | 52,735,081 | 51,672,120 | 49,566,467 | 54,260,227 | 49,383,823 | 50,683,064 | 51,560,314 | 50,903,949 | 52,185,606 | 48,632,638 | 48,048,172 | 46,544,234 | 45,562,375 | 46,121,468 | 44,113,068 | 46,295,960 | 42,157,008 | 41,343,281 | 41,373,665 | 41,231,054 | 39,609,619 | 38,026,838 | 37,841,798 | 36,581,029 | 35,634,080 | 37,410,601 | 35,383,903 | 36,057,605 | 35,419,865 | 34,456,790 | 34,121,261 | 33,058,638 | 32,306,239 | 31,016,348 | 29,609,864 | 35,300,010 | 32,492,713 | 35,245,074 | 35,325,530 | 34,570,331 | 33,038,537 | 32,377,679 | 30,225,863 | 28,863,247 | 26,787,458 | 25,107,067 | 23,960,472 | 21,855,794 | 21,252,429 | 19,716,200 | 20,111,285 | |
income from operations | 123,659,919 | 120,101,575 | 122,326,938 | 118,520,135 | 112,987,106 | 89,768,087 | 125,728,152 | 114,884,022 | 129,346,312 | 132,774,489 | 122,416,529 | 127,289,388 | 113,250,647 | 94,117,713 | 86,791,540 | 85,790,969 | 103,305,905 | 87,958,715 | 88,164,940 | 99,924,621 | 133,733,701 | 162,414,292 | 138,852,889 | -6,738,256 | 105,027,167 | 110,900,625 | 128,135,680 | 127,904,966 | 121,596,331 | 125,499,299 | 127,427,911 | 126,683,004 | 128,515,333 | 133,994,066 | 129,072,652 | 125,864,514 | 134,427,120 | 127,935,943 | 134,212,281 | 128,745,721 | 120,848,990 | 126,662,483 | 116,262,620 | 108,132,830 | 107,708,506 | 98,615,363 | 103,205,827 | 99,835,438 | 97,177,546 | 95,635,657 | 73,656,246 | 71,596,271 | 63,853,639 | 53,818,682 | 57,623,355 | 57,512,232 | 55,783,379 | 62,246,780 | 53,246,892 | 50,605,116 | 46,972,297 | 48,786,759 | 43,238,266 | 33,103,413 | 16,078,305 | |||||
yoy | 9.45% | 33.79% | -2.71% | 3.17% | -12.65% | -32.39% | 2.71% | -9.75% | 14.21% | 41.07% | 41.05% | 48.37% | 9.63% | 7.00% | -1.56% | -14.14% | -22.75% | -45.84% | -36.50% | -1582.94% | 27.33% | 46.45% | 8.36% | -105.27% | -13.63% | -11.63% | 0.56% | 0.96% | -5.38% | -6.34% | -1.27% | 0.65% | -4.40% | 4.74% | -3.83% | -2.24% | 11.24% | 1.01% | 15.44% | 19.06% | 12.20% | 28.44% | 12.65% | 8.31% | 10.84% | 3.12% | 40.12% | 39.44% | 52.19% | 77.70% | 27.82% | 24.49% | -3.52% | -7.43% | 8.01% | 10.23% | 32.52% | 9.14% | 17.04% | 41.90% | 203.43% | |||||||||
qoq | 2.96% | -1.82% | 3.21% | 4.90% | 25.87% | -28.60% | 9.44% | -11.18% | -2.58% | 8.46% | -3.83% | 12.40% | 20.33% | 8.44% | 1.17% | -16.95% | 17.45% | -0.23% | -11.77% | -25.28% | -17.66% | 16.97% | -2160.67% | -106.42% | -5.30% | -13.45% | 0.18% | 5.19% | -3.11% | -1.51% | 0.59% | -1.43% | -4.09% | 3.81% | 2.55% | -6.37% | 5.07% | -4.68% | 4.25% | 6.53% | -4.59% | 8.95% | 7.52% | 0.39% | 9.22% | -4.45% | 3.38% | 2.74% | 1.61% | 29.84% | 2.88% | 12.13% | 18.65% | -6.60% | 0.19% | -10.38% | 16.90% | 7.73% | -3.72% | 30.62% | 105.89% | |||||||||
operating margin % | 18.31% | 18.64% | 18.67% | 18.02% | 19.59% | 16.57% | 20.66% | 20.05% | 21.91% | 22.54% | 21.26% | 21.82% | 20.56% | 19.07% | 17.58% | 18.51% | 22.06% | 20.95% | 22.06% | 23.35% | 27.65% | 30.65% | 29.25% | -2.93% | 23.15% | 24.99% | 26.82% | 27.29% | 25.95% | 27.68% | 27.69% | 27.84% | 27.61% | 29.16% | 29.43% | 28.40% | 29.64% | 30.47% | 31.24% | 30.38% | 29.80% | 31.23% | 29.82% | 28.51% | 29.19% | 28.14% | 29.41% | 29.50% | 28.94% | 29.27% | 25.52% | 24.95% | 23.69% | 20.67% | 21.48% | 20.52% | 0% | 21.43% | 23.10% | 21.91% | 0% | 22.78% | 22.71% | 24.20% | 0% | 24.34% | 21.26% | 13.70% | 0% | |
other income | -4,234,379 | 313,859.5 | 744,569 | -1,159,272 | 1,670,139 | -250,754 | -2,126,039 | -1,903,269 | -798,810 | 609,433 | 872,943 | 987,959 | 509,625 | 1,846,653 | 2,218,852 | 1,404,196 | -199,167 | 270,051 | 90,323 | 237,191 | 49,469 | 144,663.75 | -73,979 | -554,359 | 1,206,993 | -1,195,346.75 | -800,855 | -1,911,113 | -2,069,419 | 237,576 | -710,346 | 1,563,291 | ||||||||||||||||||||||||||||||||||||||
investment income | -87,371 | -3,077,929 | 542,055 | -3,628,231 | 4,874,855 | 10,182,508 | 18,982,629 | -12,393,771 | -3,368,524 | 3,816,255 | 3,851,967 | 2,890,934 | 2,939,195 | 1,590,371 | 1,496,852 | 920,284 | 788,316 | 806,898 | 856,351 | 903,139 | 1,023,410 | 1,252,364 | 1,825,257 | 1,462,033 | 2,446,649 | 2,474,058 | 3,353,510 | 2,140,387 | 3,262,741 | 3,199,964 | 3,180,683 | 2,844,133 | 2,037,605 | 4,094,335 | 2,139,387 | 1,736,138 | 1,472,527 | 2,306,429 | 916,556 | 774,102 | 790,041 | 3,129,266 | 495,468 | 754,052 | 612,025 | 4,887,073 | 406,491 | 398,005 | 325,158 | 5,129,503 | 474,084 | 625,717 | 495,413 | 3,490,940 | 586,517 | 633,700 | 596,023 | 2,523,788 | 543,996 | 598,455 | 499,570 | 1,212,909 | 620,160 | 556,004 | 512,883 | 656,992 | 567,664 | 867,640 | 1,192,664 | |
other | -5,524,986 | -5,629,660 | -2,298,285 | 578,235 | 97,359 | 517,354 | 380,289 | 5,388,560 | 4,189,386 | 3,372,778 | 6,912,924 | 4,906,951 | 1,404,860 | 1,162,879 | 3,476,189 | 2,533,783 | 2,690,337 | 422,698 | 1,707,840 | 3,902,721 | 2,864,818 | 3,424,362 | 2,578,853 | 998,302 | 2,564,472 | 921,733 | 1,911,329 | 1,356,244 | -4,487,335 | |||||||||||||||||||||||||||||||||||||||||
total other income | -5,612,357 | -8,707,589 | -1,756,230 | 640,476 | 8,011,339 | 19,727,198 | -13,553,043 | -1,698,385 | 3,127,638 | 2,063,632 | 1,314,396 | 2,744,455 | 1,339,617 | -629,187 | -982,985 | -10,494 | 1,416,331 | 1,729,294 | 1,891,098 | 1,533,035 | 3,099,017 | 4,044,109 | 2,866,229 | 2,247,482 | 2,744,109 | 3,443,833 | 2,377,578 | 3,312,210 | 5,280,324 | 3,106,704 | 2,289,774 | 3,244,598 | 4,161,928 | 1,759,391 | 2,079,249 | 437,784 | 1,118,526 | 115,701 | -1,137,011 | -1,279,378 | 2,013,168 | -214,878 | 2,317,343 | 709,384 | 5,404,427 | 786,780 | 5,786,565 | 4,514,544 | 8,502,281 | 7,387,008 | 5,532,668 | 1,900,273 | 4,653,819 | 4,062,706 | 3,167,483 | 3,286,360 | 2,946,486 | 2,251,836 | 4,501,176 | 3,364,388 | 4,637,271 | 3,199,013 | 1,554,306 | 3,077,355 | 1,615,618 | 2,478,993 | 2,223,884 | -4,585,261 | ||
income before provision for income taxes | 118,047,562 | 111,393,986 | 120,570,708 | 115,470,139 | 113,627,582 | 97,779,426 | 145,455,350 | 101,330,979 | 127,647,927 | 135,902,127 | 124,480,161 | 128,603,784 | 115,995,102 | 95,457,330 | 86,162,353 | 84,807,984 | 103,295,411 | 89,375,046 | 89,894,234 | 101,815,719 | 135,266,736 | 165,513,309 | 142,896,998 | -3,872,027 | 107,274,649 | 113,644,734 | 131,579,513 | 130,282,544 | 124,908,541 | 130,779,623 | 130,534,615 | 128,972,778 | 131,759,931 | 138,155,994 | 130,832,043 | 127,943,763 | 134,864,904 | 129,054,469 | 134,327,982 | 127,608,710 | 119,569,612 | 128,675,651 | 116,047,742 | 110,450,173 | 108,417,890 | 104,019,790 | 103,992,607 | 105,622,003 | 101,692,090 | 104,137,938 | 81,043,254 | 77,128,939 | 65,753,912 | 58,472,501 | 61,686,061 | 60,679,715 | 68,787,323 | 58,729,865 | 64,498,616 | 57,748,068 | 63,455,262 | 55,242,387 | 50,171,310 | 50,341,065 | 47,685,252 | 44,853,884 | 35,582,406 | 18,302,189 | -2,386,176 | |
provision for income taxes | 19,626,503 | 18,123,108 | 19,684,004 | 19,819,689 | 18,753,537 | 10,111,877 | 22,906,309 | 15,290,541 | 19,417,213 | 18,957,931 | 19,754,749 | 19,448,381 | 18,416,841 | 9,289,001 | 13,506,358 | 12,403,581 | 15,766,785 | 5,195,650 | 13,233,686 | 15,309,301 | 21,815,866 | 22,174,058 | 25,804,396 | -1,497,994 | 17,768,848 | 14,097,683 | 19,681,661 | 21,323,919 | 20,628,130 | 24,505,068 | 19,198,798 | 19,948,796 | 20,511,188 | 7,687,095 | 40,601,708 | 39,407,816 | 37,308,163 | 40,293,075 | 42,263,336 | 41,123,468 | 39,289,618 | 40,280,095 | 37,715,317 | 35,891,736 | 31,234,449 | 33,044,911 | 31,655,724 | 28,895,257 | 33,126,019 | 34,256,914 | 25,522,293 | 25,031,542 | 20,323,345 | 18,873,867 | 19,808,978 | 19,913,176 | 22,442,739 | 18,263,752 | 21,101,552 | 19,275,899 | 21,122,380 | 18,319,122 | 15,880,066 | 16,283,735 | 15,223,122 | 14,806,029 | 11,645,552 | 6,092,882 | -829,245 | |
net income | 98,421,059 | 93,270,878 | 100,886,704 | 95,650,450 | 94,874,045 | 87,667,549 | 122,549,041 | 86,040,438 | 108,230,714 | 116,944,196 | 104,725,412 | 109,155,403 | 97,578,261 | 86,168,329 | 72,655,995 | 72,404,403 | 87,528,626 | 84,179,396 | 76,660,548 | 86,506,418 | 113,450,870 | 143,339,251 | 117,092,602 | -2,374,033 | 89,505,801 | 99,547,051 | 111,897,852 | 108,958,625 | 104,280,411 | 106,274,555 | 111,335,817 | 109,023,982 | 111,248,743 | 130,468,899 | 90,230,335 | 88,535,947 | 97,556,741 | 88,761,394 | 92,064,646 | 86,485,242 | 80,279,994 | 88,395,556 | 78,332,425 | 74,558,437 | 77,183,441 | 70,974,879 | 72,336,883 | 76,726,746 | 68,566,071 | 69,881,024 | 55,520,961 | 52,097,397 | 45,430,567 | 39,598,634 | 41,877,083 | 40,766,539 | 46,344,584 | 40,466,113 | 43,397,064 | 38,472,169 | 42,332,882 | 36,923,265 | 34,291,244 | 34,057,330 | 32,462,130 | 30,047,855 | 23,936,854 | 12,209,307 | -1,556,931 | |
yoy | 3.74% | 6.39% | -17.68% | 11.17% | -12.34% | -25.03% | 17.02% | -21.18% | 10.92% | 35.72% | 44.14% | 50.76% | 11.48% | 2.36% | -5.22% | -16.30% | -22.85% | -41.27% | -34.53% | -3743.86% | 26.75% | 43.99% | 4.64% | -102.18% | -14.17% | -6.33% | 0.50% | -0.06% | -6.26% | -18.54% | 23.39% | 23.14% | 14.03% | 46.99% | -1.99% | 2.37% | 21.52% | 0.41% | 17.53% | 16.00% | 4.01% | 24.54% | 8.29% | -2.83% | 12.57% | 1.57% | 30.29% | 47.28% | 50.92% | 76.47% | 32.58% | 27.79% | -1.97% | -2.14% | -3.50% | 5.96% | 9.48% | 9.60% | 26.55% | 12.96% | 30.41% | 22.88% | 43.26% | 178.95% | -2185.01% | |||||
qoq | 5.52% | -7.55% | 5.47% | 0.82% | 8.22% | -28.46% | 42.43% | -20.50% | -7.45% | 11.67% | -4.06% | 11.86% | 13.24% | 18.60% | 0.35% | -17.28% | 3.98% | 9.81% | -11.38% | -23.75% | -20.85% | 22.42% | -5032.22% | -102.65% | -10.09% | -11.04% | 2.70% | 4.49% | -1.88% | -4.55% | 2.12% | -2.00% | -14.73% | 44.60% | 1.91% | -9.25% | 9.91% | -3.59% | 6.45% | 7.73% | -9.18% | 12.85% | 5.06% | -3.40% | 8.75% | -1.88% | -5.72% | 11.90% | -1.88% | 25.86% | 6.57% | 14.67% | 14.73% | -5.44% | 2.72% | -12.04% | 14.53% | -6.75% | 12.80% | -9.12% | 14.65% | 7.68% | 0.69% | 4.91% | 8.03% | 25.53% | 96.05% | -884.19% | ||
net income margin % | 14.57% | 14.47% | 15.40% | 14.54% | 16.45% | 16.19% | 20.14% | 15.02% | 18.34% | 19.85% | 18.19% | 18.71% | 17.72% | 17.46% | 14.72% | 15.62% | 18.69% | 20.05% | 19.18% | 20.21% | 23.45% | 27.05% | 24.67% | -1.03% | 19.73% | 22.43% | 23.42% | 23.25% | 22.25% | 23.44% | 24.19% | 23.96% | 23.90% | 28.39% | 20.57% | 19.98% | 21.51% | 21.14% | 21.43% | 20.41% | 19.79% | 21.79% | 20.09% | 19.66% | 20.92% | 20.25% | 20.61% | 22.67% | 20.42% | 21.39% | 19.24% | 18.15% | 16.86% | 15.21% | 15.61% | 14.55% | 15.94% | 15.54% | 16.10% | 15.83% | 16.87% | 16.62% | 16.58% | 16.90% | 17.47% | 16.92% | 15.37% | 10.40% | -1.66% | |
less: net loss attributable to non-controlling interests | -34,084 | 311,050 | -81,206 | -389,134 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to gentex corporation | 98,455,143 | 92,959,828 | 100,967,910 | 96,039,584 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share attributable to gentex corporation: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.46 | 0.43 | 0.46 | 0.43 | 0.42 | 0.39 | 0.54 | 0.37 | 0.47 | 0.51 | 0.45 | 0.47 | 0.42 | 0.37 | 0.31 | 0.31 | 0.37 | 0.36 | 0.32 | 0.36 | 0.47 | 0.58 | 0.48 | -0.01 | 0.36 | 0.4 | 0.44 | 0.42 | 0.4 | 0.41 | 0.42 | 0.4 | 0.4 | 0.45 | 0.32 | 0.31 | 0.34 | 0.31 | 0.32 | 0.3 | 0.28 | 0.31 | 0.27 | 0.25 | 0.26 | -0.51 | 0.5 | 0.53 | 0.47 | 0.48 | 0.39 | 0.36 | 0.32 | 0.28 | 0.29 | 0.28 | 0.32 | 0.29 | 0.3 | 0.27 | 0.3 | 0.26 | 0.25 | 0.24 | 0.23 | 0.22 | 0.17 | 0.09 | -0.01 | |
diluted | 0.46 | 0.43 | 0.46 | 0.43 | 0.42 | 0.38 | 0.53 | 0.37 | 0.47 | 0.51 | 0.45 | 0.47 | 0.42 | 0.37 | 0.31 | 0.31 | 0.37 | 0.35 | 0.32 | 0.36 | 0.46 | 0.59 | 0.48 | -0.01 | 0.36 | 0.4 | 0.44 | 0.42 | 0.4 | 0.4 | 0.42 | 0.4 | 0.4 | 0.45 | 0.31 | 0.31 | 0.33 | 0.3 | 0.32 | 0.3 | 0.28 | 0.31 | 0.27 | 0.25 | 0.26 | -0.51 | 0.49 | 0.52 | 0.47 | 0.49 | 0.38 | 0.36 | 0.32 | 0.28 | 0.29 | 0.28 | 0.32 | 0.28 | 0.3 | 0.27 | 0.29 | 0.26 | 0.24 | 0.24 | 0.23 | 0.22 | 0.17 | 0.09 | -0.01 | |
cash dividends declared per share | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.115 | 0.115 | 0.115 | 0.115 | 0.11 | 0.11 | 0.11 | 0.11 | 0.1 | 0.1 | 0.1 | 0.09 | 0.09 | 0.09 | 0.09 | 0.085 | 0.085 | 0.085 | 0.085 | 0.08 | -0.15 | 0.16 | 0.16 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | |
earnings per share has been adjusted to exclude the portion of net income allocated to participating securities as a result of share-based payment awards. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other loss | -3,049,996 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.46 | 0.43 | 0.46 | 0.43 | 0.42 | 0.39 | 0.54 | 0.37 | 0.47 | 0.51 | 0.45 | 0.47 | 0.42 | 0.37 | 0.31 | 0.31 | 0.37 | 0.36 | 0.32 | 0.36 | 0.47 | 0.58 | 0.48 | -0.01 | 0.36 | 0.4 | 0.44 | 0.42 | 0.4 | 0.41 | 0.42 | 0.4 | 0.4 | 0.45 | 0.32 | 0.31 | 0.34 | 0.31 | 0.32 | 0.3 | 0.28 | 0.31 | 0.27 | 0.25 | 0.26 | -0.51 | 0.5 | 0.53 | 0.47 | 0.48 | 0.39 | 0.36 | 0.32 | 0.28 | 0.29 | 0.28 | 0.32 | 0.29 | 0.3 | 0.27 | 0.3 | 0.26 | 0.25 | 0.24 | 0.23 | 0.22 | 0.17 | 0.09 | -0.01 | |
diluted | 0.46 | 0.43 | 0.46 | 0.43 | 0.42 | 0.38 | 0.53 | 0.37 | 0.47 | 0.51 | 0.45 | 0.47 | 0.42 | 0.37 | 0.31 | 0.31 | 0.37 | 0.35 | 0.32 | 0.36 | 0.46 | 0.59 | 0.48 | -0.01 | 0.36 | 0.4 | 0.44 | 0.42 | 0.4 | 0.4 | 0.42 | 0.4 | 0.4 | 0.45 | 0.31 | 0.31 | 0.33 | 0.3 | 0.32 | 0.3 | 0.28 | 0.31 | 0.27 | 0.25 | 0.26 | -0.51 | 0.49 | 0.52 | 0.47 | 0.49 | 0.38 | 0.36 | 0.32 | 0.28 | 0.29 | 0.28 | 0.32 | 0.28 | 0.3 | 0.27 | 0.29 | 0.26 | 0.24 | 0.24 | 0.23 | 0.22 | 0.17 | 0.09 | -0.01 | |
other loss | -889,903.25 | -1,788,335 | -1,576,538 | -194,740 | -267,907 | -379,996 | 343,111 | -1,034,743 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income | 65,500,963 | 60,090,874 | 44,607,897 | 2,199,085 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment loss on available-for-sale securities | -1,290,590 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 178,589,422 | 119,774,840 | 286,558,598 | 233,318,766 | 179,639,743 | 260,241,951 | 249,004,534 | 226,435,019 | 260,633,625 | 237,665,601 | 215,452,160 | 214,754,638 | 222,933,723 | 269,372,471 | 279,708,413 | 262,311,670 | 269,965,105 | 353,032,803 | 455,940,751 | 423,371,036 | 400,499,542 | 343,811,484 | 278,524,928 | 296,321,622 | 260,151,083 | 260,332,892 | 221,688,575 | 217,025,278 | 194,017,041 | 296,699,141 | 524,323,560 | 569,734,496 | 561,999,767 | 580,579,352 | 559,645,625 | 546,477,075 | 534,518,281 | 551,557,527 | 497,429,804 | 309,591,724 | 389,678,664 | 381,101,955 | 375,707,033 | 370,804,725 | 397,105,404 | 444,619,932 | 440,321,896 | 348,349,773 | 303,717,898 | 295,234,858 | 340,853,897 | 336,108,446 | 335,829,868 | 329,498,715 | 308,742,359 | 294,306,512 | |||||||||||
short-term investments | 4,815,376 | 21,303,330 | 20,549,084 | 22,304,829 | 20,462,581 | 15,534,338 | 16,758,924 | 14,356,476 | 17,464,830 | 20,172,297 | 25,635,492 | 23,007,385 | 16,122,519 | 11,992,154 | 6,891,621 | 5,423,612 | 6,936,547 | 13,798,827 | 25,944,114 | 27,164,369 | 52,578,480 | 70,015,164 | 131,078,039 | 140,384,053 | 207,156,287 | 190,565,065 | 180,313,222 | 169,412,999 | 143,623,541 | 171,020,806 | 152,179,408 | 152,538,054 | 178,650,929 | 184,553,242 | 176,635,803 | 177,021,197 | 152,235,753 | 4,547,355 | 60,802,856 | 21,522,299 | 45,947,116 | 51,989,936 | 59,145,338 | 24,116,803 | 41,649,014 | 86,447,596 | 85,671,421 | 85,613,809 | 55,218,346 | 17,123,647 | 14,170,466 | 6,104,592 | 24,638,528 | 29,177,273 | |||||||||||||
accounts receivable | 384,673,839 | 372,961,789 | 330,625,348 | 295,344,353 | 356,338,008 | 306,565,681 | 341,591,131 | 321,809,868 | 351,142,147 | 350,409,472 | 332,867,128 | 276,493,752 | 292,413,491 | 274,404,572 | 281,461,678 | 249,794,906 | 241,225,710 | 234,145,996 | 277,676,643 | 284,925,335 | 268,457,875 | 170,643,014 | 233,578,125 | 235,410,326 | 253,108,715 | 226,426,332 | 244,266,296 | 213,537,799 | 247,322,101 | 239,406,379 | 246,427,239 | 231,121,788 | 240,505,816 | 229,250,339 | 249,457,918 | 211,591,745 | 229,236,789 | 195,969,400 | 168,008,704 | 143,046,590 | 109,579,693 | 126,272,547 | 129,948,477 | 139,296,845 | 130,039,210 | 111,859,028 | 116,330,190 | 95,647,612 | 106,681,882 | 93,453,861 | 83,826,911 | 71,159,512 | 74,336,716 | 51,449,887 | 47,220,931 | 44,528,810 | |||||||||||
inventories | 499,243,613 | 475,719,663 | 408,934,806 | 436,497,445 | 449,311,020 | 463,492,305 | 436,537,244 | 402,473,028 | 395,452,780 | 390,026,268 | 401,769,976 | 404,360,270 | 418,286,161 | 392,577,825 | 362,736,521 | 316,267,442 | 292,599,881 | 263,899,976 | 233,060,307 | 226,291,843 | 233,358,102 | 259,728,189 | 251,006,414 | 248,941,855 | 238,676,795 | 225,094,463 | 225,303,042 | 225,281,599 | 213,394,037 | 212,375,655 | 207,232,952 | 216,765,583 | 206,657,817 | 196,540,222 | 197,088,251 | 189,311,437 | 179,353,603 | 174,695,411 | 141,757,884 | 120,074,164 | 159,930,266 | 177,119,455 | 192,330,005 | 200,751,160 | 151,130,845 | 119,457,528 | 104,036,266 | 100,728,730 | 92,106,366 | 79,280,713 | 67,746,364 | 53,608,996 | 46,678,434 | 48,380,958 | 54,122,395 | 54,993,855 | |||||||||||
prepaid expenses and other | 101,151,652 | 72,217,004 | 42,002,767 | 49,862,777 | 39,932,866 | 38,049,578 | 28,702,868 | 32,663,762 | 30,758,445 | 27,032,788 | 25,316,437 | 26,036,331 | 39,567,381 | 43,539,709 | 24,733,040 | 39,178,119 | 63,979,883 | 59,698,574 | 17,893,732 | 17,577,981 | 20,424,567 | 15,128,837 | 16,539,990 | 29,319,036 | 28,402,524 | 27,984,155 | 14,824,876 | 25,672,579 | 29,201,873 | 23,575,408 | 11,531,029 | 14,403,902 | 16,047,166 | 13,775,396 | 11,730,076 | 30,587,575 | 13,471,694 | 57,239,099 | 49,441,302 | 28,473,764 | 24,671,561 | 33,725,210 | 32,808,457 | 23,425,298 | 20,781,773 | 25,591,359 | 20,498,179 | 24,095,563 | 20,347,709 | 23,769,957 | 23,937,689 | 27,412,894 | 23,983,882 | 22,704,273 | 30,221,454 | 34,145,509 | |||||||||||
total current assets | 1,168,473,902 | 1,061,976,626 | 1,088,670,603 | 1,037,328,170 | 1,045,684,218 | 1,083,883,853 | 1,072,594,701 | 997,738,153 | 1,055,451,827 | 1,025,306,426 | 1,005,041,193 | 948,652,376 | 989,323,275 | 991,886,731 | 955,531,273 | 872,975,749 | 874,707,126 | 924,576,176 | 1,010,515,547 | 979,330,564 | 975,318,566 | 859,326,688 | 910,727,496 | 950,376,892 | 987,495,404 | 930,402,907 | 886,396,011 | 850,930,254 | 827,558,593 | 943,077,389 | 1,141,694,188 | 1,184,563,823 | 1,203,861,495 | 1,204,698,551 | 1,194,557,673 | 1,154,989,029 | 1,108,816,120 | 984,008,792 | 856,637,694 | 601,186,242 | 744,663,040 | 739,741,466 | 776,741,088 | 786,267,964 | 758,202,570 | 725,644,650 | 722,835,545 | 655,269,274 | 608,525,276 | 577,353,198 | 571,583,207 | 505,413,495 | 494,999,366 | 458,138,425 | 464,945,667 | 457,151,959 | |||||||||||
plant and equipment—net | 799,496,473 | 783,863,952 | 734,551,557 | 703,583,489 | 679,486,957 | 664,788,932 | 606,180,738 | 596,694,337 | 575,276,023 | 526,680,787 | 488,913,960 | 468,409,064 | 451,811,914 | 458,943,776 | 460,593,013 | 474,019,432 | 485,314,868 | 493,114,501 | 491,968,638 | 501,398,382 | 492,613,112 | 497,305,597 | 499,673,418 | 496,274,467 | 493,663,599 | 482,588,291 | 473,151,849 | 450,781,365 | 341,854,037 | 326,842,448 | |||||||||||||||||||||||||||||||||||||
other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 356,913,957 | 340,668,927 | 340,668,927 | 340,668,927 | 340,105,631 | 340,105,631 | 340,105,631 | 340,105,631 | 313,157,393 | 313,647,268 | 313,686,026 | 313,807,494 | 313,851,944 | 313,857,650 | 313,928,914 | 313,960,209 | 314,805,654 | 311,922,787 | 314,681,508 | 311,922,787 | 311,216,556 | 309,033,022 | 307,365,845 | 307,365,845 | 307,365,845 | 307,365,845 | 307,365,845 | 307,365,845 | 307,365,845 | 307,365,845 | 307,365,845 | 307,365,845 | 307,365,845 | 307,365,845 | 307,365,845 | 307,365,845 | 307,365,845 | 307,365,845 | 307,365,845 | 307,365,845 | |||||||||||||||||||||||||||
long-term investments | 247,357,706 | 267,045,895 | 300,626,514 | 339,604,044 | 325,561,578 | 308,051,778 | 311,028,408 | 299,080,876 | 272,615,535 | 239,621,466 | 229,398,824 | 153,906,005 | 154,429,190 | 157,704,267 | 175,824,026 | 207,693,147 | 204,671,558 | 193,418,570 | 172,934,410 | 162,028,068 | 159,011,362 | 171,134,695 | 177,794,760 | 139,909,323 | 103,025,468 | 121,061,221 | 126,528,508 | 137,979,082 | 141,631,510 | 141,305,695 | 3,240,000 | 57,782,418 | 51,663,435 | 49,260,381 | 61,512,162 | 49,894,363 | 57,458,514 | 95,156,539 | 114,642,567 | 107,005,522 | 141,834,034 | 145,087,877 | 137,556,403 | 146,155,364 | 106,915,898 | 142,684,806 | 142,324,972 | 129,091,167 | 123,803,570 | 112,619,809 | 122,953,155 | 109,155,248 | 92,844,598 | 80,744,752 | 59,011,572 | 81,348,942 | |||||||||||
intangible assets | 191,437,576 | 186,550,142 | 190,832,346 | 195,157,160 | 201,604,035 | 205,790,910 | 209,809,035 | 214,005,910 | 204,885,910 | 209,710,910 | 214,535,910 | 219,360,910 | 224,185,910 | 229,010,910 | 234,229,803 | 239,189,627 | 243,163,539 | 251,213,561 | 256,911,809 | 249,748,127 | 247,911,399 | 251,725,000 | 245,550,000 | 250,375,000 | 255,200,000 | 260,025,000 | 264,850,000 | 269,675,000 | 274,500,000 | 279,325,000 | 284,150,000 | 288,975,000 | 293,800,000 | 298,625,000 | 303,450,000 | 308,275,000 | 313,100,000 | 327,575,000 | 346,875,000 | 366,175,000 | |||||||||||||||||||||||||||
deferred tax asset | 92,660,519 | 90,692,041 | 53,623,835 | 53,154,832 | 50,192,359 | 52,335,039 | 44,741,075 | 41,113,759 | 36,513,490 | 28,943,561 | 23,795,400 | 25,528,700 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
patents and other assets | 82,414,519 | 83,019,753 | 73,575,446 | 66,426,375 | 68,565,533 | 68,630,894 | 70,146,788 | 66,515,551 | 69,513,945 | 73,183,124 | 71,614,459 | 67,515,425 | 63,171,166 | 63,140,670 | 32,459,405 | 33,450,758 | 27,268,962 | 26,723,061 | 26,809,257 | 26,776,489 | 24,997,791 | 24,507,260 | 23,550,490 | 22,460,033 | 22,241,049 | 22,549,518 | 22,612,152 | 21,010,121 | 21,027,381 | 21,361,937 | 21,627,968 | 20,887,496 | 21,276,820 | 21,555,728 | 23,255,137 | 23,273,129 | 20,751,828 | 21,846,482 | 23,627,931 | 25,334,600 | 29,256,089 | 28,220,949 | 12,886,088 | 13,060,218 | 12,862,670 | 12,974,283 | 13,063,917 | 13,222,442 | 13,408,112 | 13,685,549 | 11,640,708 | 10,504,497 | 10,387,322 | 10,176,072 | 9,950,122 | 9,650,760 | |||||||||||
total other assets | 970,784,277 | 967,976,758 | 959,327,068 | 995,011,338 | 986,029,136 | 974,914,252 | 975,830,937 | 960,821,727 | 896,686,273 | 865,106,329 | 853,030,619 | 828,544,512 | 795,319,001 | 803,653,543 | 756,442,148 | 794,293,741 | 789,909,713 | 783,277,979 | 771,336,984 | 750,475,471 | 743,137,108 | 756,399,977 | 754,261,095 | 720,110,201 | 687,832,362 | 711,001,584 | 721,356,505 | 736,030,048 | 744,524,736 | 749,358,477 | 616,383,813 | 675,010,759 | 674,106,100 | 676,806,954 | 695,583,144 | 688,808,337 | 698,676,187 | 173,308,826 | 150,442,491 | 159,215,582 | 119,778,568 | 155,659,089 | 155,388,889 | 137,211,682 | 126,305,358 | 134,593,863 | 103,231,920 | 90,920,824 | 68,961,694 | ||||||||||||||||||
total assets | 2,938,754,652 | 2,813,817,336 | 2,782,549,228 | 2,760,820,975 | 2,735,296,843 | 2,738,285,062 | 2,713,214,570 | 2,611,437,552 | 2,558,318,838 | 2,487,107,092 | 2,433,347,835 | 2,327,229,924 | 2,311,323,063 | 2,284,454,234 | 2,180,382,485 | 2,131,391,166 | 2,116,428,753 | 2,166,797,931 | 2,242,445,544 | 2,197,941,170 | 2,192,475,106 | 2,101,041,533 | 2,158,103,092 | 2,168,803,193 | 2,167,296,404 | 2,142,802,873 | 2,100,365,628 | 2,085,434,068 | 2,069,388,926 | 2,192,109,284 | 2,254,352,468 | 2,352,053,912 | 2,371,631,194 | 2,364,093,796 | 2,363,292,666 | 2,309,619,833 | 2,258,273,672 | 2,148,672,928 | 2,022,540,029 | 1,764,088,434 | 1,265,691,335 | 1,254,904,329 | 1,254,026,027 | 1,255,147,206 | 1,134,543,461 | 1,114,019,908 | 1,091,912,967 | 942,282,627 | 900,402,966 | 904,685,944 | 800,685,575 | 756,091,888 | 745,047,765 | ||||||||||||||
liabilities and shareholders’ investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 252,041,199 | 204,675,277 | 162,899,037 | 168,314,912 | 182,606,296 | 206,001,837 | 191,736,616 | 184,398,820 | 171,359,850 | 168,456,476 | 166,922,435 | 151,740,046 | 171,436,605 | 186,623,085 | 140,887,194 | 98,342,928 | 100,532,642 | 101,262,288 | 107,061,936 | 84,784,423 | 90,246,791 | 60,183,429 | 100,099,191 | 97,553,917 | 95,309,797 | 90,041,087 | 90,117,496 | 92,810,316 | 90,041,982 | 106,784,447 | 77,307,897 | 89,898,467 | 79,903,534 | 82,920,929 | 77,714,280 | 79,963,630 | 71,000,819 | 66,353,774 | 71,456,983 | 56,510,321 | 43,200,002 | 52,234,323 | 53,514,927 | 72,986,047 | 70,157,597 | 63,282,992 | 61,073,092 | 40,295,464 | 50,105,699 | 44,263,614 | 49,758,307 | 27,456,747 | 32,221,450 | 16,742,716 | 19,284,003 | 19,706,159 | |||||||||||
short-term debt | 4,130,859 | 3,932,497 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | 138,284,171 | 128,326,091 | 103,734,311 | 100,558,357 | 98,726,663 | 112,674,602 | 103,045,653 | 107,605,540 | 130,108,297 | 93,728,038 | 99,548,802 | 98,335,978 | 91,909,057 | 95,134,329 | 116,168,057 | 121,242,379 | 82,447,668 | 88,858,713 | 86,994,334 | 87,519,710 | 94,376,376 | 82,844,508 | 84,525,227 | 100,861,709 | 196,641,584 | 85,478,444 | 52,023,258 | 52,497,356 | 57,118,552 | 46,590,486 | 40,518,523 | 54,265,548 | 33,262,951 | 39,245,322 | 52,459,976 | 41,186,708 | 34,544,385 | 30,858,249 | |||||||||||||||||||||||||||||
total current liabilities | 394,456,229 | 336,933,865 | 266,633,348 | 252,692,676 | 283,164,653 | 304,728,500 | 304,411,218 | 271,608,976 | 274,405,503 | 276,062,016 | 297,030,732 | 250,552,752 | 265,164,643 | 286,171,887 | 239,223,172 | 181,656,100 | 192,441,699 | 196,396,617 | 223,229,993 | 177,736,857 | 236,489,170 | 217,631,097 | 263,957,904 | 171,846,800 | 182,304,131 | 177,560,797 | 184,493,872 | 169,160,919 | 172,886,490 | 214,434,674 | 228,169,606 | 243,647,007 | 264,922,840 | 271,140,517 | 274,355,864 | 149,857,979 | 156,479,263 | 131,006,546 | 133,431,163 | 119,980,414 | 87,957,442 | 104,257,581 | 106,012,283 | 130,104,599 | 116,748,083 | 103,801,515 | 115,338,640 | 72,088,629 | 83,368,650 | 83,508,936 | 102,218,283 | 58,637,778 | 73,408,158 | 51,287,101 | 50,142,252 | 49,472,438 | |||||||||||
other non-current liabilities | 45,097,267 | 43,755,486 | 36,498,377 | 36,028,644 | 34,504,848 | 33,257,035 | 32,439,563 | 27,311,507 | 15,459,528 | 15,095,750 | 13,061,457 | 10,884,351 | 12,112,756 | 11,707,867 | 12,190,413 | 11,746,599 | 18,680,307 | 18,668,444 | 18,059,874 | 17,300,442 | 15,071,701 | 10,306,855 | 9,091,509 | 7,414,424 | 6,952,703 | 6,190,219 | 5,509,373 | ||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 1,666,672 | 17,676,461 | 35,413,881 | 40,174,963 | 38,960,743 | 45,301,936 | 50,496,168 | 50,448,046 | 51,454,149 | 56,711,307 | 54,717,622 | 53,287,636 | 54,521,489 | 53,398,181 | 56,175,298 | 56,205,366 | 58,888,644 | 80,443,155 | 79,641,856 | 77,915,264 | 71,212,620 | 50,529,019 | 69,524,621 | 59,571,421 | 50,879,337 | 56,773,337 | 58,001,501 | 53,323,686 | 54,771,435 | 34,176,761 | 46,517,399 | 41,615,876 | 37,071,184 | 29,065,488 | 23,675,897 | 28,358,604 | 28,036,968 | 18,514,914 | 15,118,683 | 11,976,419 | 15,034,620 | ||||||||||||||||||||||||||
total liabilities | 441,220,168 | 380,689,351 | 303,131,725 | 288,721,320 | 317,669,501 | 337,985,535 | 336,850,781 | 298,920,483 | 289,865,031 | 291,157,766 | 310,092,189 | 261,437,103 | 277,277,399 | 297,879,754 | 251,413,585 | 193,402,699 | 228,798,467 | 250,478,942 | 281,464,830 | 233,998,042 | 296,862,807 | 278,434,120 | 323,497,459 | 230,715,373 | 245,968,141 | 238,468,638 | 243,290,881 | 223,682,408 | 226,284,671 | 270,609,972 | 284,374,972 | 302,535,651 | 345,365,995 | 360,157,373 | 388,521,128 | 399,195,599 | 402,008,282 | 426,156,167 | 451,127,584 | 436,484,751 | |||||||||||||||||||||||||||
redeemable non-controlling interest | 2,319,658 | 2,490,261 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 13,137,108 | 13,171,245 | 13,489,027 | 13,632,448 | 13,646,597 | 13,813,772 | 13,871,933 | 13,887,326 | 13,995,548 | 14,005,799 | 14,023,563 | 14,050,160 | 14,075,843 | 14,107,936 | 14,068,640 | 14,186,450 | 14,192,076 | 14,337,995 | 14,492,329 | 14,621,572 | 14,703,703 | 14,746,529 | 14,691,939 | 15,076,651 | 15,178,860 | 15,286,747 | 15,335,060 | 15,559,717 | 15,727,030 | 16,135,387 | 16,431,263 | 16,816,879 | 17,038,791 | 17,172,517 | 17,266,545 | 17,264,251 | 17,275,776 | 17,480,281 | 17,714,877 | 8,734,681 | 8,584,581 | 8,565,227 | 8,673,968 | 8,653,024 | 8,608,344 | 8,587,110 | 8,564,448 | 8,537,528 | 8,421,555 | 8,397,541 | 8,368,304 | 8,300,363 | 8,270,152 | 8,264,638 | 8,260,496 | 8,258,010 | |||||||||||
additional paid-in capital | 1,012,857,311 | 998,911,809 | 1,011,756,899 | 1,010,440,420 | 1,000,948,512 | 1,000,014,813 | 991,053,652 | 968,245,875 | 961,199,149 | 942,660,764 | 928,284,890 | 917,499,323 | 908,622,409 | 900,576,404 | 881,371,438 | 879,413,385 | 865,063,949 | 859,678,392 | 859,355,232 | 852,771,508 | 830,408,683 | 818,678,880 | 801,388,454 | 807,928,139 | 799,462,368 | 777,238,253 | 748,641,461 | 745,324,144 | 743,495,999 | 748,794,815 | 742,491,728 | 723,510,672 | 713,624,374 | 706,680,885 | 701,980,783 | 683,446,463 | 655,290,470 | 596,782,695 | 553,836,483 | 478,865,778 | 418,766,010 | 410,922,622 | 410,631,715 | 401,647,926 | 379,763,990 | 368,979,703 | 359,051,014 | 347,834,218 | 309,635,160 | 300,517,517 | 289,927,007 | 270,351,796 | 261,173,973 | 258,479,226 | 256,101,082 | 253,821,363 | |||||||||||
retained earnings | 1,471,866,630 | 1,421,351,763 | 1,454,610,199 | 1,450,287,128 | 1,405,918,157 | 1,394,446,595 | 1,378,904,530 | 1,336,940,990 | 1,306,931,850 | 1,252,525,531 | 1,193,171,690 | 1,148,386,272 | 1,108,061,455 | 1,082,846,019 | 1,038,656,230 | 1,042,461,388 | 1,005,103,661 | 1,038,037,564 | 1,085,178,486 | 1,089,698,996 | 1,046,052,853 | 986,442,760 | 1,018,310,446 | 1,116,372,133 | 1,107,449,540 | 1,111,310,014 | 1,093,373,960 | 1,102,468,137 | 1,086,003,216 | 1,157,048,214 | 1,208,841,516 | 1,301,997,327 | 1,289,596,619 | 1,276,901,865 | 1,254,778,976 | 1,210,984,825 | 1,184,141,924 | 1,109,384,621 | 988,548,070 | 818,027,861 | 676,039,254 | 655,040,546 | 660,271,990 | 638,299,049 | 587,524,488 | 561,344,112 | 540,046,163 | 514,842,177 | 493,571,046 | 474,719,319 | 456,057,483 | 438,937,242 | 424,106,719 | 415,331,811 | 418,274,341 | 434,975,514 | |||||||||||
accumulated other comprehensive loss | -2,646,223 | -3,396,649 | -5,030,122 | -2,885,924 | -7,975,653 | -7,466,326 | -13,672,740 | -13,242,768 | -12,224,497 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total gentex corporation shareholders' investment | 2,495,214,826 | 2,430,038,168 | 2,474,826,003 | 2,467,950,655 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interest | 599,556 | 4,591,500 | 4,149,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders' investment | 2,495,214,826 | 2,430,637,724 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, redeemable non-controlling interest, and shareholders' investment | 2,938,754,652 | 2,813,817,336 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales | 655,236,055 | 657,858,210 | 576,773,090 | 2,313,314,333 | 608,525,777 | 572,925,778 | 590,225,211 | 2,299,215,044 | 575,848,490 | 583,472,846 | 550,761,311 | 1,918,958,043 | 493,636,695 | 463,423,002 | 468,250,776 | 1,731,169,929 | 399,598,744 | 428,005,026 | 483,724,839 | 1,688,189,405 | 474,638,584 | 229,925,556 | 1,858,897,406 | 477,761,417 | 468,711,354 | 1,834,063,697 | 460,253,433 | 454,981,440 | 465,420,105 | 1,794,872,578 | 438,627,786 | 443,139,073 | 453,535,250 | 1,678,924,756 | 429,643,276 | 423,800,778 | 405,567,786 | 1,543,617,706 | 389,829,139 | 379,258,477 | 368,937,455 | 1,375,501,159 | 350,913,912 | 338,436,964 | 335,739,344 | 1,171,864,171 | 288,621,626 | 286,973,898 | 269,498,969 | 1,099,559,521 | 268,248,089 | 280,255,548 | 290,706,762 | 269,467,967 | 243,001,541 | 250,945,897 | 816,263,414 | 206,832,953 | 201,560,960 | 185,768,929 | 544,522,993 | 155,741,847 | 117,341,777 | 93,831,477 | 623,799,822 | ||
cost of goods sold | 430,069,318 | 432,567,307 | 385,039,503 | 1,542,224,143 | 404,462,142 | 384,362,469 | 387,987,605 | 1,536,585,036 | 384,407,857 | 390,389,807 | 376,024,080 | 1,309,143,858 | 346,435,670 | 315,055,988 | 307,838,816 | 1,111,462,082 | 258,698,723 | 276,408,285 | 300,424,671 | 1,082,745,885 | 286,401,872 | 185,980,748 | 1,170,589,437 | 297,440,131 | 292,173,750 | 1,143,597,005 | 287,263,147 | 282,176,968 | 292,791,704 | 1,100,344,312 | 267,398,126 | 275,931,278 | 277,734,465 | 1,010,472,512 | 255,821,376 | 257,028,219 | 246,876,998 | 939,841,654 | 237,932,439 | 233,715,046 | 225,845,046 | 836,611,464 | 212,288,220 | 204,144,736 | 204,440,537 | 741,131,269 | 182,659,141 | 184,361,279 | 176,035,466 | 726,740,962 | 178,132,021 | 187,498,242 | 189,880,269 | 174,182,650 | 157,376,970 | 160,629,160 | 520,573,101 | 133,073,198 | 127,667,134 | 117,200,560 | 366,968,216 | 101,386,005 | 81,547,272 | 71,521,107 | 420,672,934 | ||
gross profit | 225,166,737 | 225,290,903 | 191,733,587 | 771,090,190 | 204,063,635 | 188,563,309 | 202,237,606 | 762,630,008 | 191,440,633 | 193,083,039 | 174,737,231 | 609,814,185 | 147,201,025 | 148,367,014 | 160,411,960 | 619,707,847 | 140,900,021 | 151,596,741 | 183,300,168 | 605,443,520 | 188,236,712 | 43,944,808 | 688,307,969 | 180,321,286 | 176,537,604 | 690,466,692 | 172,990,286 | 172,804,472 | 172,628,401 | 694,528,266 | 171,229,660 | 167,207,795 | 175,800,785 | 668,452,244 | 173,821,900 | 166,772,559 | 158,690,788 | 603,776,052 | 151,896,700 | 145,543,431 | 143,092,409 | 538,889,695 | 138,625,692 | 134,292,228 | 131,298,807 | 430,732,902 | 105,962,485 | 102,612,619 | 93,463,503 | 372,818,559 | 90,116,068 | 92,757,306 | 100,826,493 | 95,285,317 | 85,624,571 | 90,316,737 | 295,690,313 | 73,759,755 | 73,893,826 | 68,568,369 | 177,554,777 | 54,355,842 | 35,794,505 | 22,310,370 | 203,126,888 | ||
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
engineering, research and development | 52,634,707 | 51,471,277 | 45,924,364 | 181,475,221 | 48,225,968 | 44,003,994 | 42,181,986 | 154,359,700 | 40,197,517 | 37,973,790 | 34,653,747 | 133,308,804 | 33,541,331 | 32,857,419 | 31,974,987 | 117,763,676 | 29,750,973 | 29,059,058 | 27,652,081 | 115,935,047 | 27,812,730 | 28,992,968 | 114,687,309 | 29,398,725 | 28,359,343 | 107,134,862 | 26,888,999 | 27,200,465 | 26,049,258 | 99,726,438 | 24,770,279 | 25,243,410 | 25,152,257 | 94,238,032 | 23,585,115 | 23,071,788 | 23,091,209 | 88,392,919 | 21,505,461 | 22,315,244 | 21,587,551 | 84,175,738 | 21,671,940 | 20,234,074 | 20,489,227 | 76,495,051 | 19,106,682 | 18,864,182 | 18,683,576 | 85,003,602 | 20,434,012 | 22,792,503 | 23,215,134 | 20,668,537 | 20,245,757 | 18,914,761 | 64,100,411 | 16,463,760 | 15,222,622 | 14,338,518 | 47,128,086 | 11,955,915 | 11,221,720 | 11,380,204 | 51,888,922 | ||
selling, general & administrative | 49,686,902 | 48,515,355 | 29,933,005 | 30,109,515 | 29,675,293 | 30,709,308 | 28,826,587 | 27,819,861 | 26,832,837 | 26,868,154 | 29,718,626 | 25,131,068 | 22,984,108 | 22,613,062 | 21,914,386 | 21,571,093 | 21,690,096 | 22,786,881 | 20,273,295 | 18,673,376 | 18,921,003 | 18,063,810 | 17,386,729 | 16,099,871 | 16,221,408 | 16,024,504 | 14,955,050 | 14,750,589 | 14,128,619 | 15,095,357 | 13,796,352 | 13,747,925 | 14,222,716 | 13,632,034 | 13,199,557 | 12,152,166 | 10,926,288 | 12,058,701 | 12,452,571 | 12,110,396 | 12,370,000 | 12,131,922 | 11,311,102 | 10,323,698 | 9,884,445 | 9,621,954 | 9,296,514 | 8,494,480 | 8,731,081 | ||||||||||||||||||
severance expense | 518,190 | 6,784,136 | 2,889,112 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 102,839,799 | 106,770,768 | 78,746,481 | 311,363,617 | 78,335,483 | 73,679,287 | 72,891,294 | 266,898,955 | 69,024,104 | 65,793,651 | 61,486,584 | 239,808,059 | 60,409,485 | 62,576,045 | 57,106,055 | 209,925,869 | 52,735,081 | 51,672,120 | 49,566,467 | 205,887,428 | 49,383,823 | 50,683,064 | 199,770,365 | 52,185,606 | 48,632,638 | 182,341,145 | 45,562,375 | 46,121,468 | 44,113,068 | 171,169,914 | 42,157,008 | 41,343,281 | 41,373,665 | 156,709,309 | 39,609,619 | 38,026,838 | 37,841,798 | 145,009,613 | 35,634,080 | 37,410,601 | 35,383,903 | 140,055,521 | 35,419,865 | 34,456,790 | 34,121,261 | 125,991,089 | 32,306,239 | 31,016,348 | 29,609,864 | 138,363,327 | 32,492,713 | 35,245,074 | 35,325,530 | 33,038,537 | 32,377,679 | 30,225,863 | 104,718,244 | 26,787,458 | 25,107,067 | 23,960,472 | 82,935,708 | 21,252,429 | 19,716,200 | 20,111,285 | 94,313,972 | ||
income from operations | 122,326,938 | 118,520,135 | 112,987,106 | 459,726,573 | 125,728,152 | 114,884,022 | 129,346,312 | 495,731,053 | 122,416,529 | 127,289,388 | 113,250,647 | 370,006,126 | 86,791,540 | 85,790,969 | 103,305,905 | 409,781,978 | 88,164,940 | 99,924,621 | 133,733,701 | 399,556,092 | 138,852,889 | -6,738,256 | 488,537,604 | 128,135,680 | 127,904,966 | 508,125,547 | 127,427,911 | 126,683,004 | 128,515,333 | 523,358,352 | 129,072,652 | 125,864,514 | 134,427,120 | 511,742,935 | 134,212,281 | 128,745,721 | 120,848,990 | 458,766,439 | 116,262,620 | 108,132,830 | 107,708,506 | 398,834,174 | 103,205,827 | 99,835,438 | 97,177,546 | 304,741,813 | 73,656,246 | 71,596,271 | 63,853,639 | 234,455,232 | 57,623,355 | 57,512,232 | 62,246,780 | 53,246,892 | 190,972,069 | 46,972,297 | 48,786,759 | 94,619,069 | 33,103,413 | 16,078,305 | 108,812,916 | ||||||
other income | -4,234,379 | 744,569 | -1,159,272 | 1,670,139 | -4,248,230 | -5,078,873 | -2,126,039 | -1,903,269 | -798,810 | 2,979,960 | 872,943 | 987,959 | 509,625 | 5,270,534 | 2,218,852 | 1,404,196 | 647,034 | 90,323 | 237,191 | -73,979 | -554,359 | 1,206,993 | -800,855 | -1,911,113 | -2,069,419 | -710,346 | 1,563,291 | ||||||||||||||||||||||||||||||||||||||||
investment income | 542,055 | -3,628,231 | 4,874,855 | 13,402,841 | 18,982,629 | -12,393,771 | -3,368,524 | 13,498,351 | 3,851,967 | 2,890,934 | 2,939,195 | 4,795,823 | 1,496,852 | 920,284 | 788,316 | 3,589,798 | 856,351 | 903,139 | 1,023,410 | 6,986,303 | 1,825,257 | 1,462,033 | 11,230,696 | 3,353,510 | 2,140,387 | 11,262,385 | 3,180,683 | 2,844,133 | 2,037,605 | 9,442,387 | 2,139,387 | 1,736,138 | 1,472,527 | 4,787,128 | 916,556 | 774,102 | 790,041 | 4,990,811 | 495,468 | 754,052 | 612,025 | 6,016,727 | 406,491 | 398,005 | 325,158 | 6,724,717 | 474,084 | 625,717 | 495,413 | 5,307,180 | 586,517 | 633,700 | 596,023 | 543,996 | 598,455 | 499,570 | 2,901,956 | 620,160 | 556,004 | 512,883 | 567,664 | 867,640 | 1,192,664 | ||||
other | -2,298,285 | 578,235 | 16,059,475 | 15,117,532 | 15,259,538 | 21,582,858 | 20,304,860 | 11,613,355 | 11,496,734 | 14,197,321 | 11,614,716 | 12,547,418 | 97,359 | 9,050,471 | 380,289 | 5,388,560 | 4,189,386 | 5,127,751 | 6,912,924 | 4,906,951 | 1,404,860 | 7,497,144 | 3,476,189 | 2,533,783 | 2,690,337 | 1,707,840 | 3,902,721 | 2,864,818 | 5,428,081 | 2,578,853 | 998,302 | 2,564,472 | 4,391,978 | 1,911,329 | 1,356,244 | -4,487,335 | 7,902,504 | ||||||||||||||||||||||||||||||
total other income | -1,756,230 | 640,476 | 12,487,110 | 19,727,198 | -13,553,043 | -1,698,385 | 9,250,121 | 2,063,632 | 1,314,396 | 2,744,455 | -283,050 | -629,187 | -982,985 | -10,494 | 6,569,758 | 1,729,294 | 1,891,098 | 1,533,035 | 12,256,837 | 4,044,109 | 2,866,229 | 11,877,730 | 3,443,833 | 2,377,578 | 13,921,400 | 3,106,704 | 2,289,774 | 3,244,598 | 8,438,352 | 1,759,391 | 2,079,249 | 437,784 | -1,182,162 | 115,701 | -1,137,011 | -1,279,378 | 4,825,017 | -214,878 | 2,317,343 | 709,384 | 16,492,316 | 786,780 | 5,786,565 | 4,514,544 | 23,322,230 | 7,387,008 | 5,532,668 | 1,900,273 | 15,170,368 | 4,062,706 | 3,167,483 | 3,286,360 | 2,251,836 | 4,501,176 | 3,364,388 | 12,467,945 | 3,199,013 | 1,554,306 | 3,077,355 | 1,733,234 | 2,478,993 | 2,223,884 | -4,585,261 | -16,618,055 | |||
income before benefit from income taxes | 120,570,708 | 115,470,139 | 113,627,582 | 472,213,683 | 145,455,350 | 101,330,979 | 127,647,927 | 504,981,174 | 124,480,161 | 128,603,784 | 115,995,102 | 369,723,076 | 86,162,353 | 84,807,984 | 103,295,411 | 416,351,736 | 89,894,234 | 101,815,719 | 135,266,736 | 411,812,929 | 142,896,998 | -3,872,027 | 500,415,334 | 131,579,513 | 130,282,544 | 522,046,947 | 130,534,615 | 128,972,778 | 131,759,931 | 531,796,704 | 130,832,043 | 127,943,763 | 134,864,904 | 510,560,773 | 134,327,982 | 127,608,710 | 119,569,612 | 463,591,456 | 116,047,742 | 110,450,173 | 108,417,890 | 415,326,490 | 103,992,607 | 105,622,003 | 101,692,090 | 328,064,043 | 81,043,254 | 77,128,939 | 65,753,912 | 249,625,600 | 61,686,061 | 60,679,715 | 68,787,323 | 64,498,616 | 57,748,068 | 63,455,262 | 203,440,014 | 50,171,310 | 50,341,065 | 47,685,252 | 96,352,303 | 35,582,406 | 18,302,189 | -2,386,176 | 92,194,861 | ||
benefit from income taxes | 19,684,004 | 19,819,689 | 18,753,537 | 67,725,940 | 22,906,309 | 15,290,541 | 19,417,213 | 76,577,902 | 19,754,749 | 19,448,381 | 18,416,841 | 50,965,724 | 13,506,358 | 12,403,581 | 15,766,785 | 55,554,504 | 13,233,686 | 15,309,301 | 21,815,866 | 64,249,308 | 25,804,396 | 75,731,395 | 19,681,661 | 21,323,919 | 84,163,850 | 19,198,798 | 19,948,796 | 20,511,188 | 125,004,782 | 40,601,708 | 39,407,816 | 37,308,163 | 162,969,497 | 42,263,336 | 41,123,468 | 39,289,618 | 145,121,597 | 37,715,317 | 35,891,736 | 31,234,449 | 126,721,911 | 31,655,724 | 28,895,257 | 33,126,019 | 105,134,094 | 25,522,293 | 25,031,542 | 20,323,345 | 81,038,760 | 19,808,978 | 19,913,176 | 22,442,739 | 21,101,552 | 19,275,899 | 21,122,380 | 65,706,045 | 15,880,066 | 16,283,735 | 15,223,122 | 31,715,218 | 11,645,552 | 6,092,882 | -829,245 | 30,106,914 | |||
net income | 100,886,704 | 95,650,450 | 94,874,045 | 404,487,743 | 122,549,041 | 86,040,438 | 108,230,714 | 428,403,272 | 104,725,412 | 109,155,403 | 97,578,261 | 318,757,352 | 72,655,995 | 72,404,403 | 87,528,626 | 360,797,232 | 76,660,548 | 86,506,418 | 113,450,870 | 347,563,621 | 117,092,602 | -2,374,033 | 424,683,939 | 111,897,852 | 108,958,625 | 437,883,097 | 111,335,817 | 109,023,982 | 111,248,743 | 406,791,922 | 90,230,335 | 88,535,947 | 97,556,741 | 347,591,276 | 92,064,646 | 86,485,242 | 80,279,994 | 318,469,859 | 78,332,425 | 74,558,437 | 77,183,441 | 288,604,579 | 72,336,883 | 76,726,746 | 68,566,071 | 222,929,949 | 55,520,961 | 52,097,397 | 45,430,567 | 168,586,840 | 41,877,083 | 40,766,539 | 46,344,584 | 43,397,064 | 38,472,169 | 42,332,882 | 137,733,969 | 34,291,244 | 34,057,330 | 32,462,130 | 64,637,085 | 23,936,854 | 12,209,307 | -1,556,931 | 62,087,947 | ||
less: net income attributable to non-controlling interests | -81,206 | -389,134 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to gentex corporation | 100,967,910 | 96,039,584 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share attributable to gentex corporation: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.46 | 0.43 | 0.42 | 1.77 | 0.54 | 0.37 | 0.47 | 1.84 | 0.45 | 0.47 | 0.42 | 1.36 | 0.31 | 0.31 | 0.37 | 1.51 | 0.32 | 0.36 | 0.47 | 1.41 | 0.48 | -0.01 | 1.67 | 0.44 | 0.42 | 1.64 | 0.42 | 0.4 | 0.4 | 1.42 | 0.32 | 0.31 | 0.34 | 1.21 | 0.32 | 0.3 | 0.28 | 1.09 | 0.27 | 0.25 | 0.26 | 0.99 | 0.5 | 0.53 | 0.47 | 1.55 | 0.39 | 0.36 | 0.32 | 1.18 | 0.29 | 0.28 | 0.32 | 0.3 | 0.27 | 0.3 | 0.99 | 0.25 | 0.24 | 0.23 | 0.47 | 0.17 | 0.09 | -0.01 | 0.44 | ||
diluted | 0.46 | 0.43 | 0.42 | 1.76 | 0.53 | 0.37 | 0.47 | 1.84 | 0.45 | 0.47 | 0.42 | 1.36 | 0.31 | 0.31 | 0.37 | 1.5 | 0.32 | 0.36 | 0.46 | 1.41 | 0.48 | -0.01 | 1.66 | 0.44 | 0.42 | 1.62 | 0.42 | 0.4 | 0.4 | 1.41 | 0.31 | 0.31 | 0.33 | 1.19 | 0.32 | 0.3 | 0.28 | 1.08 | 0.27 | 0.25 | 0.26 | 0.98 | 0.49 | 0.52 | 0.47 | 1.55 | 0.38 | 0.36 | 0.32 | 1.17 | 0.29 | 0.28 | 0.32 | 0.3 | 0.27 | 0.29 | 0.98 | 0.24 | 0.24 | 0.23 | 0.47 | 0.17 | 0.09 | -0.01 | 0.44 | ||
cash dividends declared per share | 0.12 | 0.12 | 0.12 | 0.48 | 0.12 | 0.12 | 0.12 | 0.48 | 0.12 | 0.12 | 0.12 | 0.48 | 0.12 | 0.12 | 0.12 | 0.48 | 0.12 | 0.12 | 0.12 | 0.48 | 0.12 | 0.12 | 0.46 | 0.115 | 0.115 | 0.44 | 0.11 | 0.11 | 0.11 | 0.39 | 0.1 | 0.1 | 0.09 | 0.355 | 0.09 | 0.09 | 0.085 | 0.335 | 0.085 | 0.085 | 0.08 | 0.31 | 0.16 | 0.16 | 0.14 | 0.56 | 0.14 | 0.14 | 0.14 | 0.52 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.44 | 0.11 | 0.11 | 0.11 | 0.44 | 0.11 | 0.11 | 0.11 | 0.43 | ||
earnings per share has been adjusted to exclude the portion of net income allocated to participating securities as a result of share-based payment awards. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other loss | -3,049,996 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders' investment | 2,782,549,228 | 2,760,820,975 | 2,611,437,552 | 2,327,229,924 | 2,131,391,166 | 2,197,941,170 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
plant and equipment: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land, buildings and improvements | 531,261,137 | 472,112,320 | 376,934,354 | 363,646,380 | 350,574,243 | 344,231,180 | 340,910,332 | 317,600,833 | 294,696,813 | 232,665,249 | 231,160,686 | 223,191,567 | 198,156,137 | 120,578,714 | 112,276,501 | 111,240,060 | |||||||||||||||||||||||||||||||||||||||||||||||||||
machinery and equipment | 1,065,109,667 | 1,011,930,699 | 935,848,288 | 883,240,100 | 857,583,647 | 843,439,691 | 838,887,032 | 790,833,278 | 721,713,250 | 616,335,223 | 554,425,200 | 507,768,233 | 472,844,579 | 352,618,391 | 327,554,073 | 306,301,187 | |||||||||||||||||||||||||||||||||||||||||||||||||||
construction-in-process | 177,907,293 | 158,327,247 | 165,574,867 | 77,592,152 | 49,048,555 | 39,456,490 | 18,156,423 | 35,828,403 | 30,643,709 | 84,980,367 | 56,685,789 | 41,481,572 | 45,092,001 | 13,351,954 | 6,973,175 | 12,807,041 | |||||||||||||||||||||||||||||||||||||||||||||||||||
total plant and equipment | 1,774,278,097 | 1,642,370,266 | 1,478,357,509 | 1,324,478,632 | 1,257,206,445 | 1,227,127,361 | 1,197,953,787 | 1,144,262,514 | 1,047,053,772 | 933,980,839 | 842,271,675 | 772,441,372 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
less- accumulated depreciation | -1,045,796,630 | -989,492,594 | -928,324,473 | -860,356,956 | -789,071,310 | -728,811,261 | -699,480,021 | -651,783,184 | -581,231,305 | -521,260,569 | -468,880,683 | -415,420,147 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net plant and equipment | 728,481,467 | 652,877,672 | 550,033,036 | 464,121,676 | 468,135,135 | 498,316,100 | 498,473,766 | 492,479,330 | 465,822,467 | 412,720,270 | 373,390,992 | 357,021,225 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
salaries, wages and vacation | 19,526,367 | 22,725,631 | 17,517,580 | 14,019,643 | 18,557,799 | 16,385,833 | 15,860,073 | 18,502,209 | 12,378,007 | 9,324,470 | 8,984,609 | 7,770,868 | 7,188,092 | 5,724,818 | 4,674,854 | 5,001,952 | |||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 439,545 | 693,391 | 18,726,857 | 196,863 | 3,790,219 | 24,952 | 4,293,608 | 360,014 | 572,834 | 148,251 | 768,142 | 13,316,102 | 1,582,570 | 3,766,593 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
royalties | 21,087,480 | 20,898,949 | 19,208,411 | 19,140,907 | 21,056,412 | 17,371,829 | 16,174,041 | 14,660,864 | 11,932,416 | 10,373,152 | 12,051,121 | 9,374,449 | 9,889,708 | 4,988,132 | 3,130,274 | 1,722,138 | |||||||||||||||||||||||||||||||||||||||||||||||||||
dividends payable | 27,264,897 | 27,774,653 | 28,100,320 | 28,372,901 | 29,243,144 | 28,896,914 | 28,526,147 | 28,028,132 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ investment: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on investments | -591,605 | -2,022,403 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative translation adjustment | -5,817,736 | -4,534,719 | -4,032,239 | 920,589 | 769,045 | -2,384,589 | -1,674,887 | 645,030 | -2,862,999 | -44,909 | 1,403,899 | 2,507,922 | 2,458,933 | 566,903 | 2,743,754 | 1,158,009 | |||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative | 121,023,692 | 112,539,255 | 106,499,255 | 92,162,193 | 89,952,381 | 85,083,056 | 75,206,283 | 71,443,476 | 62,471,277 | 56,616,694 | 55,879,783 | 49,496,038 | 48,359,725 | 40,617,833 | 35,807,622 | 42,425,050 | |||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charges | 8,864,704 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other loss | -915,731 | -1,788,335 | -1,576,538 | -194,740 | -379,996 | 343,111 | -1,034,743 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share has been adjusted to exclude the portion of net income allocated to participating securities as a result of share-based payment awards | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ investment | 2,417,627,342 | 2,400,299,527 | 2,376,363,789 | 2,312,517,069 | 2,268,453,807 | 2,195,949,326 | 2,123,255,646 | 2,065,792,821 | 2,034,045,664 | 1,986,574,480 | 1,928,968,900 | 1,937,988,467 | 1,887,630,286 | 1,916,318,989 | 1,960,980,714 | 1,963,943,128 | 1,895,612,299 | 1,822,607,413 | 1,834,605,633 | 1,938,087,820 | 1,921,328,263 | 1,904,334,235 | 1,857,074,747 | 1,861,751,660 | 1,843,104,255 | 1,921,499,312 | 1,969,977,496 | 2,049,518,261 | 2,026,265,199 | 2,003,936,423 | 1,974,771,538 | 1,910,424,234 | 1,856,265,390 | 1,722,516,761 | 1,571,412,445 | 1,327,603,683 | 1,120,960,556 | 1,092,645,247 | 1,094,690,058 | 1,070,271,172 | 983,618,617 | 963,700,994 | 934,958,451 | 893,530,826 | 829,848,489 | 793,218,133 | 774,109,057 | 735,928,743 | 708,762,503 | 689,686,104 | 682,929,094 | 698,596,322 | |||||||||||||||
total liabilities and shareholders’ investment | 2,735,296,843 | 2,738,285,062 | 2,713,214,570 | 2,558,318,838 | 2,487,107,092 | 2,433,347,835 | 2,311,323,063 | 2,284,454,234 | 2,180,382,485 | 2,116,428,753 | 2,166,797,931 | 2,242,445,544 | 2,192,475,106 | 2,101,041,533 | 2,158,103,092 | 2,167,296,404 | 2,142,802,873 | 2,100,365,628 | 2,069,388,926 | 2,192,109,284 | 2,254,352,468 | 2,371,631,194 | 2,364,093,796 | 2,363,292,666 | 2,258,273,672 | 1,254,904,329 | 1,254,026,027 | 1,255,147,206 | 1,134,543,461 | 1,114,019,908 | 1,091,912,967 | 942,282,627 | 900,402,966 | 904,685,944 | 800,685,575 | 756,091,888 | 745,047,765 | ||||||||||||||||||||||||||||||
restricted cash | 4,000,000 | 4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity method investments | 48,425,978 | 39,680,791 | 39,940,046 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments | -10,110,695 | 1,006,655 | 6,082,007 | 1,095,486 | 74,549 | 6,626,379 | 2,788,975 | 829,907 | 10,868,322 | 19,467,441 | 15,111,778 | 21,750,000 | 15,595,588 | 383,426 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 3,285,957 | -10,955,879 | -5,127,408 | 3,270,600 | 4,265,038 | 1,954,667 | 4,447,060 | 2,739,244 | 214,794 | -762,505 | 499,221 | -275,734 | -2,121,990 | -479,104 | 2,212,989 | 6,005,415 | 3,181,156 | 745,234 | -442,780 | ||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 25,000,000 | 75,000,000 | 75,000,000 | 23,125,000 | 50,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(benefit from) benefit from income taxes | -1,497,994 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilites and shareholders' investment | 2,168,803,193 | 2,085,434,068 | 2,352,053,912 | 2,309,619,833 | 2,148,672,928 | 2,022,540,029 | 1,764,088,434 | 1,265,691,335 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long term debt | 78,000,000 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, no par value, 5,000,000 shares authorized; none issued or outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on derivatives | -78,026 | -1,197,281 | -1,915,834 | -959,206 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long term debt | 9,375,000 | 36,250,000 | 178,125,000 | 195,000,000 | 225,625,000 | 258,125,000 | 265,625,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities and current portion of long-term debt | 185,019,306 | 188,219,588 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared | 25,896,376 | 24,759,481 | 23,619,837 | 20,380,923 | 18,599,926 | 15,652,134 | 15,217,332 | 15,139,685 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
litigation settlement | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less-accumulated depreciation and amortization | -366,154,545 | -281,441,303 | -249,273,500 | -215,396,569 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other shareholders’ investment | 18,116,852 | 15,112,385 | 21,671,173 | 7,721,795 | 24,790,069 | 27,296,826 | 18,220,728 | 9,583,756 | 19,756,263 | 15,211,659 | 7,610,429 | 293,175 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
plant and equipment - net | 309,663,660 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income | 65,500,963 | 60,090,874 | 44,607,897 | 2,199,085 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
plant and equipment — net | 256,562,323 | 232,716,169 | 213,688,533 | 196,545,669 | 196,744,410 | 198,508,874 | 202,454,289 | 207,032,639 | 211,140,404 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment loss on available-for-sale securities | -1,290,590 | -1,290,590 | -17,909,901 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
litigation judgment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and dividend income | 3,321,853 | 13,600,326 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from consolidated operations | 98,421,059 | 291,411,199 | 190,524,495 | |||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 25,656,252 | 78,808,967 | 52,880,443 | 25,509,069 | 70,887,294 | 47,942,132 | 23,953,768 | 71,001,177 | 48,841,936 | 24,041,648 | 73,289,065 | 50,052,518 | 24,711,500 | 75,105,881 | 51,497,665 | 25,599,131 | 78,489,026 | 53,437,698 | 26,295,146 | 79,331,513 | 53,296,388 | 28,098,804 | 80,748,272 | 55,908,679 | 28,046,434 | 74,858,551 | 50,428,320 | 25,181,854 | 68,853,761 | 45,789,787 | 22,839,030 | 63,709,095 | 42,471,227 | 21,279,105 | 59,747,630 | 39,592,545 | 19,825,402 | 42,334,977 | 27,566,632 | 13,805,949 | 37,620,512 | 25,138,931 | 12,674,712 | 33,310,248 | 21,283,279 | 10,552,370 | 29,591,073 | 19,553,096 | 9,675,591 | 28,895,520 | 19,213,984 | 9,625,860 |
gain on disposal of assets | -18,375 | -161,501 | -133,576 | -145,777 | -130,647 | -4,374 | -163,984 | -83,667 | -146,261 | -10,900 | -10,900 | -10,900 | -18,052 | -18,052 | -44,414 | -35,000 | -35,000 | -54,520 | ||||||||||||||||||||||||||||||||||
loss on disposal of assets | 7,524 | 13,243 | 791 | 48,618 | 29,782 | 6,838 | 250,435 | 220,568 | 41,843 | 22,096 | 11,776 | 11,067 | 213,430 | 133,036 | 131,490 | 146,195 | 88,357 | 54,279 | 495,697 | 340,070 | 122,296 | 26,839 | 10,544 | 8,677 | 288,323 | 286,318 | 359,959 | 796,234 | 705,381 | 577,916 | 360,659 | 250,247 | 221,953 | 411,129 | 374,925 | 218,409 | 2,114,241 | 2,010,463 | 1,495,536 | 327,382 | 397,298 | 161,487 | 838,359 | 539,865 | 507,022 | 662,402 | 439,689 | 179,297 | 409,489 | 397,184 | 288,031 | |
gain on sale of investments and technology investment income | -1,090,014 | -1,637,823 | -832,046 | |||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of investments and technology investment losses | 3,665,560 | 6,630,483 | 5,163,260 | 3,274,941 | 14,839,974 | 29,061,771 | 10,384,965 | |||||||||||||||||||||||||||||||||||||||||||||
reserve for credit losses | 2,211,597 | 4,778,334 | ||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -3,944,932 | -5,832,023 | 196,133 | -1,233,853 | -5,538,048 | -2,743,537 | -2,746,797 | 6,855,507 | 7,008,364 | 5,718,363 | 2,204,030 | -402,154 | -2,403,818 | -10,836,858 | -2,472,624 | -15,354 | 225,911 | 667,802 | -1,614,318 | -6,271,382 | -3,024,452 | -2,180,428 | 2,923,004 | 1,729,418 | 880,311 | 3,027,961 | 7,328,085 | 2,003,651 | 4,164,643 | 301,435 | -160,137 | -5,208,670 | -3,829,485 | -3,301,142 | ||||||||||||||||||
stock-based compensation expense related to employee stock options, employee stock purchases and restricted stock | 10,406,965 | 26,596,685 | 16,160,289 | 8,671,763 | 30,936,895 | 21,396,790 | 10,473,792 | 29,212,236 | 18,264,205 | 8,519,535 | 22,973,113 | 15,361,567 | 6,788,337 | 20,114,921 | 12,622,158 | 5,894,645 | 23,266,906 | 15,960,362 | 6,356,070 | 15,927,434 | 10,139,148 | 4,862,947 | 13,558,557 | 8,652,939 | 3,977,471 | 13,090,804 | 9,114,708 | 4,422,996 | 14,503,307 | 9,777,427 | 4,974,453 | 16,534,607 | 11,224,538 | 5,813,951 | 15,569,999 | 10,147,262 | 4,742,080 | 12,528,264 | 8,077,955 | 3,850,063 | 12,361,993 | 7,991,705 | 3,960,579 | 10,184,719 | 6,419,575 | 3,101,524 | 7,669,990 | 4,870,212 | 2,334,402 | 6,876,619 | 4,449,101 | 2,244,273 |
impairment charges - intangible assets | 2,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charges - investments | 2,739,466 | |||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -50,951,356 | -30,771,806 | -20,896,565 | -35,280,995 | -34,528,140 | 15,244,187 | -19,781,263 | -74,648,395 | -73,915,719 | -56,373,376 | -42,618,585 | -24,609,666 | -31,666,772 | 43,704,625 | 50,784,339 | 7,253,692 | -32,832,997 | 64,981,864 | 1,832,201 | -39,570,916 | -12,888,533 | -30,728,497 | -16,200,315 | -8,284,592 | -15,305,451 | -28,914,071 | -17,658,594 | -37,866,173 | -33,267,389 | -23,473,550 | -28,020,070 | -40,194,912 | -28,050,976 | -33,773,355 | -43,365,458 | -35,234,410 | -28,290,721 | -31,755,237 | -10,607,330 | -12,347,433 | -15,882,832 | -19,558,762 | -28,907,130 | -34,391,598 | -16,211,416 | -20,682,578 | -35,522,370 | -22,294,349 | -12,667,399 | -29,807,906 | -6,921,077 | -2,692,121 |
inventories | -7,255,989 | 35,148,302 | 57,495,782 | 27,562,638 | -46,837,992 | -61,019,277 | -34,064,216 | 8,907,490 | 14,334,001 | 2,590,294 | -102,018,719 | -76,310,383 | -46,469,079 | -66,308,038 | -37,608,133 | -6,768,464 | 15,659,539 | -10,710,548 | -2,064,558 | -13,395,196 | 187,136 | -21,443 | 3,371,546 | 4,389,930 | 9,532,631 | -17,346,380 | -7,228,785 | -7,776,814 | -4,658,192 | -1,531,186 | -13,929,365 | -22,846,177 | -9,014,610 | -3,806,065 | -15,523,737 | -5,137,710 | -8,275,303 | 42,523,707 | 43,928,296 | 29,860,576 | 11,633,857 | -3,576,693 | -11,997,848 | -50,402,115 | -18,728,798 | -3,307,536 | -38,497,371 | -25,671,717 | -14,137,368 | 8,315,421 | 6,612,897 | 871,460 |
prepaid expenses and other | 5,958,594 | -6,400,676 | 2,765,009 | 9,056,108 | -2,616,370 | -3,559,130 | 4,663,897 | -5,416,624 | -2,722,437 | -629,502 | -16,978,469 | -6,035,375 | 16,082,077 | -45,504,501 | -41,394,722 | 768,229 | 8,934,297 | 14,230,026 | 12,779,046 | -2,729,945 | -2,311,576 | 10,847,705 | -14,797,969 | -9,171,506 | 2,872,873 | 14,540,408 | 16,812,179 | 18,857,501 | 21,515,247 | 19,882,083 | 23,521,639 | 9,106,066 | 11,612,976 | 15,219,554 | -13,414,445 | -7,809,607 | 534,133 | -12,362 | 329,541 | 133,880 | 4,403,912 | 3,305,799 | 11,876,847 | 6,319,685 | 765,712 | 4,712,490 | 3,686,589 | 2,655,958 | 2,777,951 | 12,264,207 | 12,437,539 | 4,765,750 |
accounts payable | 21,070,064 | 52,627,156 | 5,032,376 | -3,809,528 | -8,976,998 | 17,318,424 | 6,080,702 | 27,451,773 | 22,410,431 | 11,112,425 | 52,511,201 | 48,905,968 | 42,968,193 | 15,748,219 | 16,477,865 | 22,277,513 | -7,389,582 | -37,452,944 | 2,545,274 | 2,499,481 | -2,769,229 | -2,692,820 | 143,514 | 16,885,979 | -12,590,570 | -60,096 | 2,957,299 | -2,249,350 | 4,647,045 | 15,469,383 | 13,065,406 | 12,435,275 | -1,520,783 | 1,827,677 | 12,103,087 | -689,646 | 7,889,358 | 7,139,387 | 589,628 | -10,198,080 | -13,236,250 | -11,955,646 | 7,515,474 | 29,862,133 | 22,987,528 | 20,777,628 | 22,648,952 | 16,806,867 | 22,301,560 | 12,515,291 | -2,963,443 | -422,156 |
accrued liabilities, excluding dividends declared | 27,406,814 | 2,040,885 | 5,896,241 | 20,386,827 | 19,229,845 | 15,643,764 | 28,279,293 | 7,500,486 | 11,483,186 | 33,525,890 | 22,661,540 | 21,670,990 | 50,511,519 | 33,810,991 | 21,821,075 | 27,731,368 | 10,603,937 | 7,906,087 | 39,907,356 | 18,606,444 | 15,235,030 | 30,735,336 | 15,529,686 | 15,768,179 | 20,435,185 | 13,232,767 | 7,203,272 | 20,995,621 | 1,859,735 | 7,886,131 | 21,154,386 | 11,398,168 | 4,765,954 | 1,087,413 | ||||||||||||||||||
net cash from operating activities | 137,083,229 | 461,627,573 | 314,644,872 | 148,505,521 | 343,817,752 | 259,127,445 | 129,877,130 | 367,668,306 | 241,766,133 | 120,914,110 | 236,357,565 | 189,261,043 | 115,958,543 | 299,380,991 | 252,242,169 | 190,849,001 | 329,044,250 | 190,452,184 | 151,280,470 | 383,940,298 | 273,467,294 | 133,840,218 | 398,207,288 | 292,384,554 | 147,449,048 | 352,556,094 | 263,557,719 | 131,191,171 | 353,024,801 | 253,471,126 | 151,441,164 | 283,161,580 | 191,887,721 | 107,951,846 | 227,453,833 | 142,105,586 | 97,721,946 | 223,665,953 | 172,285,546 | 97,422,534 | 176,449,443 | 101,528,917 | 61,131,521 | 125,431,938 | 104,615,030 | 77,375,543 | 92,108,704 | 67,105,808 | 61,308,014 | 83,624,209 | 49,537,751 | 16,063,355 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 137,083,229 | 461,627,573 | 314,644,872 | 148,505,521 | 343,817,752 | 259,127,445 | 129,877,130 | 367,668,306 | 241,766,133 | 120,914,110 | 236,357,565 | 189,261,043 | 115,958,543 | 299,380,991 | 252,242,169 | 190,849,001 | 329,044,250 | 190,452,184 | 151,280,470 | 383,940,298 | 273,467,294 | 133,840,218 | 398,207,288 | 292,384,554 | 147,449,048 | 352,556,094 | 263,557,719 | 131,191,171 | 353,024,801 | 253,471,126 | 151,441,164 | 283,161,580 | 191,887,721 | 107,951,846 | 227,453,833 | 142,105,586 | 97,721,946 | 223,665,953 | 172,285,546 | 97,422,534 | 176,449,443 | 101,528,917 | 61,131,521 | 125,431,938 | 104,615,030 | 77,375,543 | 92,108,704 | 67,105,808 | 61,308,014 | 83,624,209 | 49,537,751 | 16,063,355 |
cash flows used for investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
activity in investments: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
sales proceeds | 492,475 | 71,903,080 | 48,810,102 | 48,810,102 | 35,059,971 | 19,649,880 | 16,121,684 | 32,839,883 | 21,523,990 | 3,128,110 | 37,429,595 | 37,429,595 | 37,158,611 | 34,250,068 | 34,250,068 | 15,019,323 | 15,559,590 | 5,607,634 | 3,124,008 | 57,087,935 | 28,845,319 | 17,139,689 | 54,078,232 | 53,822,336 | 53,822,052 | 2,888,493 | 2,179,926 | 1,316,280 | 75,741,184 | 45,982,921 | 43,417,073 | 45,787,794 | 13,805,507 | 7,540,449 | 68,958,662 | 55,370,528 | 23,856,516 | 69,937,242 | 31,899,490 | 10,627,243 | ||||||||||||
purchases | -3,145,703 | -16,267,120 | -17,331,563 | -12,180,407 | -83,764,695 | -60,360,047 | -37,537,250 | -112,608,739 | -65,945,596 | -32,178,155 | -25,304,476 | -19,506,446 | -15,889,063 | -86,228,584 | -71,596,074 | -31,379,609 | -59,933,780 | -52,650,769 | -48,606,718 | -66,360,636 | -40,298,297 | -18,475,158 | -180,657,259 | -177,243,275 | -1,213,405 | -18,062,164 | -17,216,593 | -16,225,018 | -182,664,625 | -165,496,238 | -25,154,245 | -34,380,942 | -12,939,815 | -6,360,397 | -63,310,363 | -52,943,104 | -24,487,944 | -58,278,107 | -51,633,929 | -33,136,682 | ||||||||||||
purchase of equity method investments | -5,491,789 | -24,250,000 | -24,250,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
plant and equipment additions | -17,042,162 | -103,418,837 | -67,834,222 | -36,722,401 | -102,966,564 | -63,634,852 | -31,871,370 | -121,393,801 | -90,277,995 | -42,819,075 | -108,475,787 | -57,998,319 | -23,892,169 | -44,357,786 | -31,352,443 | -12,599,388 | -37,048,073 | -28,828,066 | -15,574,443 | -58,322,472 | -45,504,667 | -16,844,301 | -68,771,193 | -51,860,448 | -26,247,890 | -86,111,836 | -56,218,870 | -27,119,993 | -91,497,229 | -54,832,532 | -20,329,035 | -62,282,827 | -33,589,833 | -15,160,355 | -49,994,352 | -30,248,002 | -16,417,890 | -38,026,769 | -24,067,012 | -12,674,970 | -97,597,283 | -69,424,380 | -39,824,858 | -84,994,919 | -48,995,466 | -19,436,397 | -29,126,357 | -19,095,284 | -10,845,788 | -16,452,961 | -11,457,187 | -5,988,937 |
proceeds from sale of plant and equipment | 70,262 | 259,111 | 245,105 | 53,110 | 142,400 | 127,000 | 9,500 | 185,610 | 140,610 | 118,410 | 91,949 | 44,881 | 33,740 | 2,550,805 | 99,850 | 17,744 | 331,465 | 200,475 | 165,533 | 1,937,207 | 227,738 | 117,455 | 194,200 | 179,700 | 67,400 | 192,756 | 89,701 | 15,001 | 516,667 | 516,667 | 516,667 | 4 | 4 | 4 | 35,005 | 35,005 | 35,005 | 316,449 | 15,510 | 9,500 | 1,012,608 | 10,803 | 177,132 | 77,509 | 47,505 | 480,460 | 261,328 | 146,578 | 10,754 | 2,003 | 2,001 | |
loans to technology investment partners | -1,334,424 | -14,199,157 | ||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other assets | 877,306 | -3,886,518 | -2,544,554 | -3,111,644 | -1,022,057 | 164,215 | -4,557,125 | -2,965,781 | 45,322 | 2,432,320 | 1,783,574 | -588,361 | -2,416,610 | -2,287,732 | 135,904 | -683,656 | -285,354 | -602,017 | -531,456 | -706,899 | -16,036,911 | -725,542 | 175,419 | 1,560,369 | 2,474,000 | 2,239,006 | -4,095,559 | -5,483,679 | -2,043,241 | 336,465 | -110,930 | -551,254 | ||||||||||||||||||||
net cash from investing activities | -25,574,035 | -217,284,919 | -181,358,214 | -5,101,545 | -146,883,017 | -102,078,900 | -55,142,494 | -189,075,734 | -126,395,275 | -72,396,645 | -119,319,147 | -63,217,406 | -2,044,300 | -82,462,784 | -64,395,676 | -14,898,100 | -147,821,009 | -156,183,468 | 29,473,479 | -80,560,431 | -57,282,262 | -36,502,091 | -200,320,613 | -176,116,914 | -1,413,636 | -45,524,840 | -28,469,229 | -17,299,667 | -626,617,808 | -38,067,397 | -32,881,808 | -73,846,857 | -55,798,971 | -33,809,644 | -51,898,887 | 7,061,007 | 20,860,421 | -110,865,059 | -103,310,297 | -58,930,326 | 2,846,778 | 15,722,989 | 13,474,245 | |||||||||
cash flows used for financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock from stock plan transactions | 2,103,787 | 13,338,052 | 6,283,742 | 4,933,702 | 24,024,353 | 20,242,309 | 16,833,987 | 24,304,861 | 13,882,810 | 5,956,022 | 12,365,103 | 8,995,167 | 3,324,147 | 20,773,874 | 13,656,884 | 9,265,840 | 23,677,181 | 15,710,692 | 7,355,488 | 68,221,875 | 41,934,814 | 10,514,554 | 61,379,666 | 52,996,593 | 36,267,047 | 31,896,752 | 21,929,900 | 17,237,232 | 55,449,028 | 29,282,769 | 10,678,450 | 20,008,358 | 13,809,419 | 9,131,177 | 19,184,437 | 11,576,970 | 6,227,631 | 22,526,742 | 16,030,793 | 6,592,272 | 8,417,982 | 7,439,914 | 2,466,307 | 21,815,871 | 14,775,493 | 8,142,192 | 31,734,568 | 25,392,689 | 17,308,754 | 488,133 | 215,390 | 37,932 |
cash dividends paid | -25,853,186 | -80,586,484 | -54,244,161 | -27,264,150 | -83,145,216 | -55,517,709 | -27,774,268 | -84,159,105 | -56,146,939 | -28,099,993 | -84,941,178 | -56,725,981 | -28,589,625 | -86,902,257 | -58,227,768 | -29,243,108 | -87,774,635 | -58,281,727 | -28,896,894 | -87,217,383 | -57,918,158 | -28,526,146 | -87,733,776 | -58,152,113 | -28,028,132 | -80,417,057 | -51,796,194 | -25,896,377 | -75,217,692 | -49,334,501 | -24,759,481 | -72,150,137 | -47,193,926 | -23,619,837 | -64,209,453 | -40,808,322 | -20,380,923 | -58,898,029 | -38,701,691 | -18,599,926 | -54,829,734 | -36,036,136 | -17,288,348 | -49,955,251 | -32,781,030 | -15,652,134 | -45,954,715 | -30,559,224 | -15,217,332 | -45,435,764 | -30,283,927 | -15,139,685 |
repurchases of common stock | -68,643,877 | -229,023,565 | -198,870,165 | -67,833,696 | -184,609,148 | -87,966,213 | -41,224,840 | -76,859,341 | -54,195,766 | -25,675,972 | -83,840,290 | -71,252,022 | -71,252,022 | -304,195,755 | -213,613,842 | -97,692,763 | -210,480,446 | -178,819,584 | -178,819,584 | -262,763,375 | -166,138,372 | -96,267,229 | -521,749,624 | -349,205,921 | -202,572,378 | -129,827,666 | -73,556,886 | -30,986,385 | -122,741,623 | -92,274,871 | -44,585,668 | -82,900,454 | -50,107,196 | -25,049,145 | -9,999,957 | -33,716,725 | ||||||||||||||||
net cash from financing activities | -92,393,276 | -296,271,997 | -246,830,584 | -90,164,144 | -243,730,011 | -123,241,613 | -52,165,121 | -136,713,585 | -96,459,895 | -47,819,943 | -156,416,365 | -118,982,836 | -626,103,734 | -409,236,441 | -222,333,463 | -256,472,971 | -172,173,180 | -81,520,530 | -169,743,434 | -129,417,775 | -58,034,081 | -31,577,612 | -15,325,712 | 239,950,146 | -21,175,048 | -11,666,429 | -79,487,405 | -28,009,687 | -14,503,926 | -24,777,420 | -15,405,878 | -6,263,841 | -13,634,193 | -4,669,099 | 2,367,763 | -44,947,631 | -30,068,537 | -15,101,753 | ||||||||||||||
net increase in cash, cash equivalents, and restricted cash | 19,115,918 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 145,645,715 | 233,318,766 | 262,311,670 | 262,311,670 | 262,311,670 | 423,371,036 | 423,371,036 | 423,371,036 | 296,321,622 | 296,321,622 | 296,321,622 | 217,025,278 | 217,025,278 | 217,025,278 | 569,734,496 | 569,734,496 | 569,734,496 | 546,477,075 | 546,477,075 | 546,477,075 | 551,557,527 | 551,557,527 | 551,557,527 | 497,429,804 | 497,429,804 | 497,429,804 | 309,591,724 | 309,591,724 | 309,591,724 | 389,678,664 | 389,678,664 | 389,678,664 | 357,986,774 | 357,986,774 | 357,986,774 | 348,349,773 | 348,349,773 | 348,349,773 | 336,108,446 | 336,108,446 | 336,108,446 | 294,306,512 | 294,306,512 | 294,306,512 | ||||||||
cash and cash equivalents, end of period | 164,761,633 | 119,774,840 | 222,933,723 | 269,372,471 | 279,708,413 | 269,965,105 | 353,032,803 | 455,940,751 | 400,499,542 | 343,811,484 | 278,524,928 | 260,151,083 | 260,332,892 | 221,688,575 | 194,017,041 | 296,699,141 | 524,323,560 | 561,999,767 | 580,579,352 | 559,645,625 | 534,518,281 | 499,493,964 | 626,470,720 | 564,528,197 | 569,896,553 | 549,911,648 | 433,486,636 | 391,650,469 | 374,688,291 | 226,676,955 | 502,721,765 | 442,552,961 | 381,101,955 | 375,707,033 | 370,804,725 | 397,105,404 | 444,619,932 | 440,321,896 | 303,717,898 | 295,234,858 | 340,853,897 | 335,829,868 | 329,498,715 | 308,742,359 | ||||||||
gain on sale of investments and equity method investment income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of investments and equity method investment losses | 6,840,692 | 4,201,138 | 1,671,583 | |||||||||||||||||||||||||||||||||||||||||||||||||
provision for credit losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||
remeasurement of earnout provision | ||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation expense related to employee stock options, employee stock purchases and restricted stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charges - goodwill and intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||
activity in available-for-sale securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities and calls | 1,655,000 | 1,655,000 | 10,260,000 | 6,260,000 | 1,420,000 | 14,435,000 | 11,650,000 | 1,465,000 | 3,500,000 | 3,000,000 | 1,000,000 | 26,110,000 | 16,685,000 | 2,000,000 | 117,172,368 | 90,017,368 | 19,720,000 | 9,714,000 | 9,714,000 | 3,000,000 | 51,892,136 | 21,884,000 | 3,000,000 | 18,100,000 | 12,100,000 | 6,100,000 | 98,142,408 | 6,250,000 | 3,000,000 | |||||||||||||||||||||||
voxx share purchases | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of technology investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | -156,291,615 | -143,328,862 | -12,023,440 | -12,023,440 | -12,023,440 | -8,043,217 | -7,031,827 | -698,107,014 | ||||||||||||||||||||||||||||||||||||||||||||
increase in other assets | -925,381 | -3,573,774 | -5,061,949 | -5,614,129 | -4,120,881 | -3,285,058 | -2,533,687 | -3,486,284 | -2,110,935 | -2,310,428 | -1,937,117 | -455,419 | -2,763,847 | -458,637 | -1,643,884 | -3,326,783 | ||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -113,543,926 | 53,239,832 | -46,795,276 | 33,806,932 | 22,569,515 | 41,878,987 | 18,910,963 | 697,522 | 7,060,801 | 17,396,743 | -153,405,931 | -70,338,233 | 32,569,715 | 104,177,920 | 47,489,862 | -17,796,694 | 43,125,805 | 43,307,614 | 4,663,297 | -375,717,455 | -273,035,355 | -45,410,936 | 15,522,692 | 34,102,277 | 13,168,550 | -17,039,246 | -52,063,563 | 74,913,193 | 67,098,393 | 72,466,749 | 52,481,844 | 123,894,912 | 82,058,745 | 65,096,567 | -163,001,709 | 113,043,101 | 52,874,297 | 23,115,181 | 17,720,259 | 12,817,951 | 48,755,631 | 96,270,159 | 91,972,123 | -32,390,548 | -40,873,588 | 4,745,451 | 41,523,356 | 35,192,203 | 14,435,847 | |||
cash and cash equivalents, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow data | ||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
change in property and equipment in accounts payable and accrued expenses and other current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charge | 8,376,148 | 6,182,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | -51,929,343 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of period | 233,318,766 | 233,318,766 | 226,435,019 | 226,435,019 | 226,435,019 | 218,754,638 | 218,754,638 | 218,754,638 | ||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | 181,389,423 | 286,558,598 | 179,639,743 | 260,241,951 | 249,004,534 | 260,633,625 | 237,665,601 | 219,452,160 | ||||||||||||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash to the unaudited condensed consolidated balance sheets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 178,589,422 | |||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in prepaid expenses and other | 2,800,001 | |||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax expense | -5,593,627 | -927,401 | -9,970,207 | -11,232,239 | ||||||||||||||||||||||||||||||||||||||||||||||||
net income | 94,874,045 | 316,820,194 | 194,271,153 | 108,230,714 | 311,459,076 | 206,733,664 | 97,578,261 | 232,589,023 | 159,933,028 | 87,528,626 | 276,617,836 | 199,957,288 | 113,450,870 | 204,224,370 | 87,131,768 | 89,505,801 | 325,136,888 | 213,239,036 | 104,280,411 | 331,608,542 | 220,272,725 | 111,248,743 | 276,323,023 | 186,092,688 | 97,556,741 | 258,829,882 | 166,765,236 | 80,279,994 | 230,074,303 | 151,741,878 | 77,183,441 | 217,629,700 | 145,292,817 | 68,566,071 | 153,048,925 | 97,527,964 | 45,430,567 | 128,988,206 | 87,111,123 | 46,344,584 | 124,202,115 | 80,805,051 | 42,332,882 | 100,810,704 | 66,519,460 | 32,462,130 | 34,589,230 | 10,652,376 | -1,556,931 | |||
(gain) on disposal of assets | -24,367 | -1,279,049 | -1,261,727 | -25,671 | -271,510 | -214,593 | -106,743 | -56,257 | -45,214 | -33,982 | -459,528 | -19,891 | -2,391 | -281,542 | -155,229 | -151,910 | -148,376 | -95,658 | -43,338 | |||||||||||||||||||||||||||||||||
(gain) on sale of investments and technology investment income | -787,579 | -4,736,312 | -4,708,185 | -4,687,471 | ||||||||||||||||||||||||||||||||||||||||||||||||
impairment charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||
change in deferred income taxes | -3,638,218 | -11,870,944 | -5,122,661 | 141,959 | 4,785,787 | 5,044,744 | -20,269,706 | -3,546,862 | -1,544,501 | -9,559,993 | -2,176,462 | -1,589,855 | 2,189,818 | |||||||||||||||||||||||||||||||||||||||
(gain) on sale of investments and equity method investment income | -2,747,586 | -2,747,586 | -1,199,707 | |||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used for) from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings on credit agreement | 75,000,000 | 75,000,000 | 75,000,000 | 275,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
repayment of borrowings on credit agreement | -50,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on sale of investments | -391,378 | -391,378 | -367,879 | -969,971 | -969,971 | -486,433 | -1,504,757 | -1,023,683 | -42,461 | -593,351 | -218,981 | -88,576 | ||||||||||||||||||||||||||||||||||||||||
loss on sale of investments | 1,248,450 | 989,196 | 704,214 | 192,346 | 192,346 | 41,681 | 143,370 | 72,871 | 5,487 | 532,494 | 529,484 | 529,484 | 113,091 | 37,718 | 21,431 | 3,512,544 | 2,144,668 | 1,961,673 | 1,828,617 | 307,110 | 300,593 | 1,081,164 | 647,520 | 25,808 | 805,805 | 714,756 | -2,822,207 | -7,578,955 | -4,235,900 | -1,494,565 | -7,390,376 | -5,177,464 | -2,371,430 | -4,379,689 | -3,463,538 | -2,336,058 | 2,086,250 | 3,432,131 | 3,862,328 | |||||||||||||
accrued liabilities, excluding dividends declared and short-term debt | 11,002,238 | 16,354,262 | 15,702,241 | 1,195,477 | 4,117,051 | 24,233,539 | 49,749,418 | 6,068,104 | 15,755,950 | 14,797,251 | 14,353,360 | 20,436,582 | 6,408,044 | 7,309,915 | 23,125,002 | 13,999,423 | 16,667,667 | 27,385,768 | ||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -39,377,947 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows (used for) financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used for) financing activities | -96,517,500 | -370,324,138 | -258,184,726 | -117,670,032 | -249,577,900 | -146,390,619 | -125,360,990 | -281,758,883 | -182,121,716 | -114,278,821 | -75,114,335 | -163,255,650 | -85,612,543 | -40,339,061 | ||||||||||||||||||||||||||||||||||||||
gain on sale of investments | -1,508,411 | -1,245,359 | -1,245,075 | -1,028,505 | -876,496 | -274,844 | -3,170,455 | -1,657,211 | -1,498,949 | -8,390,451 | -4,835,125 | -2,912,864 | -14,964,192 | -12,213,259 | -5,049,229 | -15,121,583 | -8,567,087 | |||||||||||||||||||||||||||||||||||
cash flows (used for) from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows (used for) investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used for) investing activities | -40,609,254 | 24,711,570 | 3,428,297 | -43,716,174 | -59,055,610 | -48,037,964 | -52,807,537 | -33,808,429 | -15,130,941 | |||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | -68,750,000 | -41,875,000 | -30,625,000 | -18,750,000 | -16,875,000 | -30,625,000 | -3,750,000 | -1,875,000 | -5,625,000 | -3,750,000 | -1,875,000 | |||||||||||||||||||||||||||||||||||||||||
repayment of debt | -78,000,000 | -54,875,000 | -28,000,000 | -78,125,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | -3,391,853 | -1,658,828 | -427,364 | -2,411,583 | -1,629,160 | -1,073,744 | -2,615,892 | -1,403,740 | -702,580 | -2,275,233 | -1,495,850 | -341,225 | -641,072 | -586,535 | -318,115 | -3,361,960 | -2,599,659 | -1,246,101 | -585,954 | -497,436 | -276,341 | |||||||||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred financing costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase) in other assets | -1,931,566 | -1,084,292 | -1,150,642 | -1,213,792 | ||||||||||||||||||||||||||||||||||||||||||||||||
financing costs paid | -953,800 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from (provided by) financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in investments | 38,774,729 | 14,340,148 | 5,839,795 | 31,358,531 | 53,504,964 | 38,010,307 | -78,123,603 | -78,992,662 | -46,187,875 | 18,952,520 | 27,289,103 | 20,012,435 | ||||||||||||||||||||||||||||||||||||||||
impairment loss on available-for-sale securities | 1,290,590 | 1,290,590 | 1,290,590 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, | ||||||||||||||||||||||||||||||||||||||||||||||||||||
beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||
end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation expense related to employee stock options,employee stock purchases and restricted stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities- |
