7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-09-30 
      
                                                    
      revenues
                                                   41,113,000 
      rental income
    341,755,000 339,527,000 340,252,000 333,979,000 333,244,000 332,815,000 330,582,000 327,948,000 321,206,000 319,236,000 317,968,000 299,246,000 296,779,000 289,574,000 287,777,000 285,461,000 283,253,000 274,102,000 263,842,000 268,325,000 267,555,000 245,749,000 249,407,000 251,136,000 248,789,000 248,563,000 247,678,000 238,108,000 170,276,000 169,865,000 169,405,000 169,236,000 169,030,000 167,763,000 165,161,000 164,464,000 160,664,000 142,101,000           
      income from investment in leases, financing receivables
    48,066,000 47,926,000 47,764,000 47,648,000 47,503,000 45,974,000 44,305,000                                          
      income from sales-type lease
    3,767,000 3,762,000 3,760,000                                              
      interest income from real estate loans
    4,022,000 3,661,000 3,459,000 4,224,000 3,354,000 1,837,000 1,077,000 1,022,000 22,000            5,574,000 6,240,000 7,316,000                          
      total income from real estate
    397,610,000 394,876,000 395,235,000 389,615,000 385,341,000 380,626,000 375,964,000 369,029,000 359,560,000 356,589,000  336,388,000 333,818,000 326,513,000 314,966,000 285,461,000 283,253,000 274,102,000 263,842,000 268,325,000 273,129,000 251,989,000 256,723,000 258,452,000 255,995,000 255,764,000 254,871,000                      
      operating expenses
                                                    
      land rights and ground lease expense
    13,785,000 13,942,000 13,555,000 12,228,000 11,758,000 11,870,000 11,818,000 11,804,000 12,406,000 11,892,000 12,014,000 11,870,000 11,754,000 11,720,000 13,704,000 13,052,000 9,414,000 8,191,000 6,733,000 7,098,000 8,084,000 5,781,000 8,078,000 8,866,000 9,094,000 15,229,000 9,249,000 8,898,000 6,484,000                    
      general and administrative
    16,552,000 15,907,000 18,713,000 14,362,000 13,472,000 13,851,000 17,886,000 13,761,000 13,600,000 12,639,000 16,450,000 11,315,000 12,060,000 12,212,000 15,732,000 15,276,000 13,066,000 16,821,000 16,082,000 16,847,000 22,514,000 13,223,000 15,988,000 17,211,000 15,042,000 15,984,000 17,240,000 14,856,000 15,006,000 24,806,000 16,460,000 -305,000 21,534,000 20,691,000 21,231,000 21,179,000 21,821,000 22,261,000 20,906,000 21,123,000 19,285,000 23,722,000 21,539,000 22,621,000 17,743,000 19,531,000 20,941,000 5,966,000 
      gains from dispositions of property
      -125,000  -3,790,000    -22,000   -16,870,250 -67,430,000                                    
      depreciation
    67,473,000 69,235,000 65,012,000 64,759,000 64,771,000 65,262,000 65,360,000 65,739,000 65,846,000 65,731,000 65,554,000 59,708,000 59,887,000 59,964,000 59,129,000 59,401,000 60,182,000 58,150,000 58,701,000 58,940,000 58,080,000 57,390,000 56,563,000 56,690,000 57,302,000 67,865,000 58,578,000 54,349,000 27,267,000 27,523,000 27,954,000 28,168,000 28,632,000 28,423,000 28,257,000 28,287,000 27,165,000 27,019,000 27,083,000 27,198,000 27,557,000 27,617,000 27,411,000 27,446,000 26,526,000 26,349,000 26,522,000 3,611,000 
      benefit for credit losses
    -37,363,000 53,728,000 39,246,000   -3,786,000 23,294,000 6,003,000 1,613,000 28,052,000 -5,653,000 7,214,750 -19,000                                    
      total operating expenses
    60,447,000 152,812,000 136,401,000 81,409,000 113,897,000 87,197,000 118,358,000 73,753,000 91,256,000 118,314,000 88,365,000 60,932,000 16,252,000 89,416,000 115,170,000 93,891,000 73,613,000 105,637,000 101,442,000 58,654,000 106,853,000 81,252,000 97,132,000 100,728,000 99,987,000 118,246,000 117,089,000 179,433,000 89,305,000 100,980,000 92,199,000 90,580,000 91,807,000 90,695,000 92,707,000 89,936,000 89,969,000 86,544,000 81,183,000 64,236,000 82,501,000 86,996,000 83,905,000 84,983,000 80,173,000 83,412,000 83,994,000 33,968,000 
      income from operations
    337,163,000 242,064,000 258,834,000 308,206,000 271,444,000 293,429,000 257,606,000 295,276,000 268,304,000 238,275,000 266,849,000 275,456,000 317,566,000 237,097,000 199,796,000 204,444,000 225,099,000 212,124,000 200,101,000 241,507,000 200,701,000 180,716,000 186,350,000 188,256,000 187,625,000 170,767,000 170,775,000 123,884,000 164,834,000 153,241,000 151,851,000 150,117,000 152,699,000 152,696,000 150,006,000 148,863,000 143,306,000 120,817,000 67,637,000 64,453,000 65,291,000 76,827,000 78,756,000 74,053,000 77,622,000 77,374,000 74,334,000 5,665,000 
      yoy
    24.21% -17.51% 0.48% 4.38% 1.17% 23.15% -3.46% 7.20% -15.51% 0.50% 33.56% 34.73% 41.08% 11.77% -0.15% -15.35% 12.16% 17.38% 7.38% 28.29% 6.97% 5.83% 9.12% 51.96% 13.83% 11.44% 12.46% -17.48% 7.95% 0.36% 1.23% 0.84% 6.55% 26.39% 121.78% 130.96% 119.49% 57.26% -14.12% -12.96% -15.89% -0.71% 5.95% 1207.20%     
      qoq
    39.29% -6.48% -16.02% 13.54% -7.49% 13.91% -12.76% 10.05% 12.60% -10.71% -3.12% -13.26% 33.94% 18.67% -2.27% -9.18% 6.12% 6.01% -17.14% 20.33% 11.06% -3.02% -1.01% 0.34% 9.87% -0.00% 37.85% -24.84% 7.57% 0.92% 1.16% -1.69% 0.00% 1.79% 0.77% 3.88% 18.61% 78.63% 4.94% -1.28% -15.02% -2.45% 6.35% -4.60% 0.32% 4.09% 1212.16%  
      operating margin %
                                                    
      other income
                                                    
      interest expense
    -94,059,000 -89,934,000 -97,272,000 -97,847,000 -95,705,000 -86,670,000 -86,675,000 -82,869,000 -79,788,000 -79,371,000 -81,360,000 -76,538,000 -76,574,000 -78,257,000 -77,922,000 -71,779,000 -70,432,000 -70,413,000 -70,413,000 -70,485,000 -70,179,000 -69,474,000 -72,004,000 -73,158,000 -75,111,000 -76,523,000 -76,728,000 -76,220,000 -60,341,000 -57,055,000 -54,068,000 -53,969,000 -54,493,000 -54,657,000 -53,949,000 -53,679,000 -52,880,000 -45,936,000 -33,401,000 -33,810,000 -31,226,000 -29,585,000 -29,562,000 -29,570,000 -29,378,000    
      interest income
    9,720,000 4,580,000 9,356,000 13,816,000 14,876,000 8,065,000 9,232,000 5,806,000 1,273,000 1,273,000 4,255,000 1,293,000 488,000 102,000 22,000 13,000 6,000 54,000 124,000 78,000 22,000 273,000 196,000 184,000 235,000 248,000 89,000 -963,000 1,418,000 891,000 481,000 492,000 492,000 487,000 464,000 471,000 481,000 654,000 517,000 571,000 581,000 585,000 595,000 607,000 623,000 668,000 546,000  
      loss on debt extinguishment
    -3,783,000                                                
      total other incomes
    -88,122,000 -85,354,000 -87,916,000 -84,031,000 -80,829,000 -78,605,000 -77,443,000 -77,063,000 -78,515,000 -78,098,000 -77,661,000 -75,245,000 -76,086,000 -80,344,000 -77,900,000 -68,266,000 -70,426,000 -70,359,000 -70,289,000 -70,407,000 -70,936,000 -69,206,000 -89,137,000 -72,974,000 -95,890,000 -76,275,000 -76,639,000 -77,183,000 -58,923,000 -59,637,000 -53,587,000 -53,477,000 -54,001,000 -54,170,000 -53,485,000 -53,208,000 -52,399,000 -45,282,000 -32,884,000 -33,239,000 -30,645,000 -29,000,000 -28,967,000 -28,963,000 -28,755,000    
      income before income taxes
    249,041,000 156,710,000 170,918,000 224,175,000 190,615,000 214,824,000 180,163,000 218,213,000 189,789,000 160,177,000 189,188,000 200,211,000 241,480,000 156,753,000 121,896,000 136,178,000 154,673,000 141,765,000 129,812,000 171,100,000 129,765,000 111,510,000 97,213,000 115,282,000 91,735,000 94,492,000 94,136,000 46,701,000 105,911,000 93,604,000 98,264,000 96,640,000 98,698,000 98,526,000 96,521,000 95,655,000 90,907,000 75,535,000 34,753,000 31,214,000 34,646,000 47,827,000 49,789,000 45,090,000 48,867,000 48,934,000   
      income tax expense
    560,000 545,000 564,000 565,000 515,000 412,000 637,000 957,000 482,000 40,000 518,000 624,000 15,261,000 966,000 204,000    2,628,000 1,759,000 2,639,000  319,000 991,000 1,188,000 1,459,000 1,126,000 770,000 1,096,000 1,606,000 1,492,000 3,381,000 1,684,000 2,192,000 2,530,000 1,963,000 1,307,000 2,271,000 2,004,000 1,441,000 1,417,000 1,882,000 2,702,000      
      net income
    248,481,000 156,165,000 170,354,000 223,610,000 190,100,000 214,412,000 179,526,000 217,256,000 189,307,000 160,137,000 188,670,000 199,587,000 226,219,000 155,787,000 121,692,000 119,627,000 149,059,000 138,216,000 127,184,000 169,341,000 127,126,000 112,350,000 96,894,000 114,291,000 90,547,000 93,033,000 93,010,000 45,931,000 104,815,000 91,998,000 96,772,000 93,259,000 97,014,000 96,334,000 93,991,000 93,692,000 89,600,000 73,264,000 32,749,000 29,773,000 33,229,000 45,945,000 47,087,000 44,158,000 49,902,000 47,012,000 44,312,000 2,681,000 
      yoy
    30.71% -27.17% -5.11% 2.92% 0.42% 33.89% -4.85% 8.85% -16.32% 2.79% 55.04% 66.84% 51.76% 12.71% -4.32% -29.36% 17.25% 23.02% 31.26% 48.17% 40.40% 20.76% 4.18% 148.83% -13.61% 1.13% -3.89% -50.75% 8.04% -4.50% 2.96% -0.46% 8.27% 31.49% 187.00% 214.69% 169.64% 59.46% -30.45% -32.58% -33.41% -2.27% 6.26% 1547.07%     
      qoq
    59.11% -8.33% -23.82% 17.63% -11.34% 19.43% -17.37% 14.76% 18.22% -15.12% -5.47% -11.77% 45.21% 28.02% 1.73% -19.75% 7.84% 8.67% -24.89% 33.21% 13.15% 15.95% -15.22% 26.22% -2.67% 0.02% 102.50% -56.18% 13.93% -4.93% 3.77% -3.87% 0.71% 2.49% 0.32% 4.57% 22.30% 123.71% 10.00% -10.40% -27.68% -2.43% 6.63% -11.51% 6.15% 6.09% 1552.82%  
      net income margin %
                                                    
      net income attributable to non-controlling interest in the operating partnership
    -7,290,000 -4,726,000 -5,170,000 -6,398,000 -5,406,000 -6,162,000 -5,062,000 -5,964,000 -5,297,000 -4,507,000 -5,319,000 -5,470,000 -6,265,000                                    
      net income attributable to common shareholders
    241,191,000 151,439,000 165,184,000 217,212,000 184,694,000 208,250,000 174,464,000 211,292,000 184,010,000 155,630,000 183,351,000 194,117,000 219,954,000 151,314,000 119,268,000                                  
      earnings per common share:
                                                    
      basic earnings attributable to common shareholders
    850 550 600 790 670 770 640 790 700 590 700 750 860 610 480                                  
      diluted earnings attributable to common shareholders
    850 540 600 790 670 770 640 780 700 590 700 750 850 610 480                                  
      other comprehensive income
                                                    
      reclassification of derivative gain to interest expense
    -9,000                                                
      gain on cash flow hedges
    103,000                                                
      comprehensive income
    248,575,000 157,029,000                                               
      comprehensive income attributable to non-controlling interest in the operating partnership
    -7,293,000 -4,753,000                                               
      comprehensive income attributable to common shareholders
    241,282,000 152,276,000                                               
      unrealized gain on cash flow hedges
     864,000                                               
      income from sales-type leases
       310,000 1,240,000                                            
      property transfer tax recovery
                                                    
      benefit from credit losses
       -9,940,000 27,686,000         2,222,000 26,656,000                                  
      losses on debt extinguishment
              -556,000   -2,189,000       -779,000 -5,000 -17,329,000  -21,014,000     -3,473,000                   
      interest income from investment in leases, financing receivables
           28,232,750 38,332,000 37,353,000 37,246,000 25,291,750 37,039,000 36,939,000 27,189,000                                  
      property transfer tax recovery and impairment charge
            -2,187,000                                        
      losses (gains) from dispositions of property
                     93,000                               
      impairment charge on land
                 3,298,000                                   
      total revenues
              355,214,000 336,388,000 333,818,000 326,513,000 314,966,000 298,335,000 298,712,000 317,761,000 301,543,000 300,161,000 307,554,000 261,968,000 283,482,000 288,984,000 287,612,000 289,013,000 287,864,000 303,317,000 254,139,000 254,221,000 244,050,000 241,827,000 245,687,000 244,608,000 243,965,000 240,248,000 234,640,000 208,776,000 150,201,000 130,091,000 149,241,000 165,180,000 164,048,000 160,413,000 159,326,000 162,281,000 159,698,000  
      gaming, food, beverage and other
                   12,874,000 15,459,000 43,659,000 37,701,000 31,836,000 34,425,000 9,979,000 26,759,000 30,532,000 31,617,000 33,249,000 32,993,000 30,160,000 31,750,000 35,889,000 34,746,000 33,919,000 36,198,000 37,489,000 39,260,000              
      net income attributable to noncontrolling interest in the operating partnership
                 -4,473,000 -2,424,000                                  
      (gains) or losses from dispositions of property
                  -51,000                                  
      (gains) losses from dispositions
                   -7,029,000 -14,815,000                                
      income tax provision
                   2,947,750 5,614,000                             1,922,000 1,594,000  
      basic earnings per common share
                   442.5 630 590 550 760 580 520 450 530 420 430 430 220 490 430 450 430 460 460 450 470 430 400 280 260 290 400 410 390 440 420 400  
      diluted earnings per common share
                   442.5 630 590 540 750 580 520 450 520 420 430 430 210 490 430 450 440 450 450 450 460 430 390 270 250 280 380 400 380 420 400 380  
      income tax benefit
                     3,549,000                               
      (gains) losses from dispositions of property
                                                    
      loan impairment charges
                              13,000,000                      
      income tax (benefit)/expense
                         -840,000                           
      income from direct financing lease
                               4,671,000 30,843,000 26,984,000 18,621,000 18,956,000 19,037,000 18,516,000 17,824,000 18,131,000 18,155,000 12,631,000           
      interest income from mortgaged real estate
                           5,400,000 7,206,000 7,201,000 7,193,000                      
      real estate taxes paid by tenants
                               23,435,000 21,270,000 21,483,000 21,278,000 19,716,000 21,422,000 20,840,000 21,720,000 19,905,000 20,438,000 15,673,000 11,827,000 -5,021,000 13,778,000 12,943,000 13,350,000 13,578,000 12,512,000 12,446,000 11,998,000  
      real estate taxes
                               23,776,000 21,586,000 21,800,000 21,595,000 19,860,000 21,751,000 20,912,000 22,143,000 20,300,000 20,866,000 16,075,000 12,207,000 -4,726,000 14,174,000 13,209,000 13,755,000 13,946,000 12,929,000 12,856,000 12,423,000  
      total rental revenue and income from direct financing lease
                               162,506,250 222,389,000 218,332,000 209,304,000 207,908,000 209,489,000 207,119,000 204,705,000 202,500,000 199,257,000 170,405,000           
      dividends paid per common share
                               472.5 630 630 630 467.5 630 620 620 430 600 560 560 410 550 550 550 390 520 520 520  
      land rights and ground leases expense
                                 6,444,000 6,532,000                  
      less promotional allowances
                                   -1,130,000 -1,181,000 -1,217,000 -1,252,000 -1,449,000 -1,365,000 -1,415,000 -1,381,000 -1,402,000 -1,449,000 -1,357,000 -1,387,000 -1,377,000 -1,531,000    
      net revenues
                                   240,697,000 244,506,000 243,391,000 242,713,000 238,799,000 233,275,000 207,361,000 148,820,000 128,689,000 147,792,000 163,823,000 162,661,000 159,036,000 157,795,000 160,786,000 158,328,000 39,633,000 
      gaming
                                       34,902,000 32,770,000 35,539,000 35,383,000 33,885,000 34,915,000 37,131,000 36,379,000 33,606,000 36,473,000 39,449,000 38,755,000 38,129,000 
      food, beverage and other
                                       2,846,000 2,613,000 2,832,000 2,776,000 2,749,000 2,794,000 2,855,000 2,815,000 2,687,000 3,015,000 3,088,000 2,831,000 2,984,000 
      rental
                                          100,215,000 98,478,000 97,754,000 112,251,000 111,504,000 110,542,000 107,326,000 107,298,000 106,114,000  
      total rental revenue
                                          112,042,000 93,457,000 111,532,000 125,194,000 124,854,000 124,120,000 119,838,000 119,744,000 118,112,000  
      management fee
                                                    
      income tax (benefit) expense
                                               620,250 -1,035,000    
      income from operations before income taxes
                                                  45,906,000 4,476,000 
      taxes on income
                                                   1,795,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.