7Baggers

Graham Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Stock-Based Compensation  
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
 Free Cash Flow  
 Capital Expenditure  
20200930 20201231 20210331 20210630 20210930 20211231 20220331 20220630 20220930 20221231 20230331 20230630 20230930 20231231 20240331 20240630 20240930 20241231 20250331 20250630 -113.43-63.29-13.153787.14137.28187.43237.57Milllion

Graham Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-10-02 2011-07-03 2011-04-03 2011-01-02 2010-10-03 2010-07-04 2010-04-04 2010-01-03 2009-09-27 2009-06-28 2009-03-29 2008-12-28 2008-09-28 2008-06-29 2008-03-30 2007-09-30 2007-07-01 2007-04-01 2006-12-31 2006-10-01 2006-07-02 2006-04-02 2006-01-01 2005-10-02 2005-07-03 2005-04-03 2004-09-26 2003-09-28 2003-06-29 2003-03-30 
                                                                                       
  cash flows from operating activities                                                                                     
  net income40,423,000 25,721,000 551,592,000 74,506,000 -18,827,000 125,339,000 55,690,000 -21,134,000 124,171,000 52,977,000 6,643,000 33,840,000 -66,615,000 96,566,000 85,083,000 39,683,000 115,926,000 112,635,000 236,943,000 78,054,000 18,862,000 -33,891,000 146,017,000 42,965,000 57,195,000 81,702,000 56,738,000 125,070,000 46,635,000 42,965,000 214,560,000 24,844,000 41,999,000 21,086,000 36,918,000 33,126,000 61,199,000 38,215,000 51,109,000 -230,556,000 58,427,000 21,800,000 334,666,000 76,439,000 749,850,000 132,305,000 156,528,000 30,424,000 45,134,000 5,259,000 -45,375,000 93,947,000 52,047,000 31,568,000 61,731,000 -5,966,000 45,763,000 15,629,000 78,989,000 61,076,000 92,127,000 45,828,000 82,249,000 17,066,000 11,368,000 -19,483,000 18,827,000 10,329,000 -2,701,000 39,267,000 72,462,000 68,816,000 64,430,000 95,545,000 73,296,000 78,744,000 76,874,000 102,440,000 66,558,000 78,755,000 66,591,000 82,472,000 19,899,000 60,648,000 73,062,000 
  adjustments to reconcile net income to net cash from operating activities:                                                                                     
  depreciation, amortization and goodwill and other long-lived asset impairments  52,474,000 29,717,000            61,475,000 34,257,000 31,529,000  34,547,000                                                                  
  amortization of lease right-of-use asset14,626,000 14,103,000 15,507,000 15,132,000 15,748,000 16,866,000 17,553,000 16,936,000 16,753,000 16,492,000 16,224,000 17,871,000 15,904,000 17,569,000 18,506,000 18,472,000 18,180,000 18,594,000 19,742,000 19,260,000 27,205,000 23,749,000 22,388,000 20,926,000 20,518,000 20,353,000                                                            
  net pension benefit, early retirement program and special separation benefit expense   -24,219,000                                                                                  
  gain on marketable equity securities and cost method investments, net of impairment                                                                                     
  gain on disposition of businesses, property, plant and equipment and investments           88,000 -672,000 -1,593,000      -474,000 -5,628,000 184,000  110,000 223,000 -29,204,000                                                            
  credit loss expense985,000 1,140,000      2,403,000                                                                              
  stock-based compensation expense, net of forfeitures1,565,000 1,546,000 1,608,000 1,626,000 1,648,000 1,444,000 1,686,000    1,569,000 1,450,000                                                                          
  foreign exchange loss         1,504,000                         6,566,000 3,797,000 24,084,000 5,443,000 -627,000                                               
  equity in losses (earnings) of affiliates, net of distributions-1,022,000 12,241,000     5,235,000 7,130,000            -1,479,000                      594,000                          608,000 5,843,000 3,243,000                
  benefit from deferred income taxes2,138,000 941,000 211,896,000 6,978,000 -3,729,000 12,255,000 18,069,000 -528,000    3,394,000 -10,387,000 16,182,000 21,466,000 -9,276,000 23,545,000 29,311,000                7,443,000           -780,000 4,660,000                        3,373,000 13,340,000 12,719,000 4,173,000  -18,247,000 -1,685,000 -3,577,000  7,197,000 1,257,000 1,304,000 84,000 9,596,000 1,840,000 3,827,000 
  change in operating assets and liabilities:                                                                                     
  accounts receivable44,189,000 16,550,000 -5,000 -49,386,000 39,185,000 21,523,000 -7,398,000 -77,867,000 39,251,000 54,245,000 -17,305,000 -67,066,000 36,778,000 89,228,000 -31,942,000 -65,891,000 13,345,000 25,196,000 -77,978,000 -25,008,000 63,582,000 100,732,000 -6,294,000 -74,489,000 -3,375,000 30,556,000 4,647,000 -23,807,000 -8,304,000 87,311,000 -95,144,000 -15,892,000 -483,000 122,605,000 -53,872,000 -43,806,000 8,037,000 41,749,000                                                
  inventories-2,564,000 35,808,000 16,402,000 17,275,000 3,374,000 -28,754,000 -15,709,000 -14,888,000 -12,958,000 -19,318,000 -16,838,000 -11,126,000 -21,062,000 -15,298,000 -16,566,000 26,088,000 6,522,000 -11,493,000 3,735,000 -2,789,000 11,352,000 -8,512,000 6,652,000 9,909,000 -13,071,000 -8,807,000                                                            
  accounts payable and accrued liabilities17,515,000 -72,779,000 -19,709,000 62,129,000 15,252,000 -43,762,000 31,573,000 43,786,000 -2,400,000 -48,264,000 -10,876,000 3,461,000 41,364,000 -78,819,000 40,376,000 7,613,000 14,373,000 -29,965,000 32,994,000 33,788,000 -2,020,000 -97,476,000 13,639,000 -4,583,000 28,538,000 -84,663,000 50,208,000 -23,083,000 13,938,000 -85,955,000 82,635,000 399,000 -8,070,000 -55,584,000 96,246,000 -42,711,000 50,542,000 -45,930,000                                                
  deferred revenue-62,635,000 3,443,000 -24,542,000 99,321,000 -67,214,000 -1,130,000 -6,325,000 103,327,000 -56,118,000 -2,387,000 -3,292,000 96,234,000 -50,521,000 -9,037,000 -14,475,000 95,152,000 -54,936,000 -6,655,000 366,000 43,011,000 -56,315,000 -12,790,000 5,567,000 91,462,000 -50,083,000 -16,459,000 -23,347,000 84,341,000 -37,410,000 -8,783,000 -13,351,000 56,960,000 -34,309,000 4,603,000 -11,462,000 47,765,000 -37,446,000 17,695,000                                                
  income taxes receivable/payable-13,472,000 -164,000 -31,493,000 23,585,000 -16,036,000 27,161,000 -10,215,000 2,459,000 -3,366,000 17,274,000 14,261,000 789,000 -26,676,000 18,392,000                                          2,636,000                              
  lease liabilities-18,278,000 -7,337,000 -15,360,000 -15,306,000 -15,426,000 -16,424,000 -17,547,000 -19,046,000 -18,696,000 -16,182,000 -18,859,000 -18,740,000 -20,625,000 -20,247,000 -23,372,000 -20,120,000 -20,536,000 -21,119,000                                                                    
  other assets and other liabilities33,142,000 48,946,000 67,557,000 8,827,000 69,255,000 -14,958,000 1,472,000 12,371,000 -7,209,000 -18,800,000 -1,577,000 -3,864,000 2,715,000 -18,549,000 -17,336,000 12,535,000 11,538,000 -20,881,000 -29,235,000 -4,427,000 1,402,000 -47,483,000 -25,339,000 -22,662,000 -28,924,000 -45,327,000 -3,216,000 10,223,000 7,206,000 -41,186,000 -15,674,000 -2,370,000 2,064,000 -9,489,000 4,227,000 -1,033,000 -6,272,000 -9,187,000                                                
  other117,000 -124,000 1,773,000 -1,142,000 585,000 570,000 -1,188,000 -2,519,000 1,041,000 -1,072,000 109,000 2,435,000 681,000 1,558,000 -505,000 349,000 96,000 1,298,000 284,000 504,000 137,000 -496,000 -354,000 -90,000 297,000 380,000 249,000 170,000 1,331,000 404,000 618,000 159,000 257,000 103,000 -66,000 169,000 333,000 169,000 169,000 612,000 217,000 272,000 3,681,000 -1,699,000 -34,000 145,000 2,757,000 350,000 1,377,000 -387,000 -522,000 627,000 685,000 165,000 -1,264,000 510,000 465,000 132,000 -63,000 -1,108,000 1,340,000 -46,000 -2,822,000 -548,000 -3,181,000 5,501,000 -1,589,000 258,000 2,456,000 -64,000 -2,068,000 496,000 -149,000 -4,540,000 -781,000 1,149,000 -95,000  244,000 -105,000 64,000 834,000 1,427,000 -1,600,000 -37,000 
  net cash from operating activities94,796,000 46,014,000 116,312,000 237,568,000 52,041,000 1,067,000 57,349,000 140,287,000 39,428,000 22,811,000 31,939,000 104,257,000 54,516,000 44,892,000 5,155,000 124,426,000 48,846,000 23,999,000 -30,227,000 119,539,000 108,948,000 12,403,000 92,880,000 88,959,000 21,247,000 -37,922,000 95,161,000 121,320,000 51,587,000 18,951,000 47,198,000 89,289,000 39,667,000 91,901,000 117,067,000 8,721,000 88,474,000 46,994,000 -41,303,000 38,817,000 123,161,000 -45,871,000 35,493,000 148,426,000 111,396,000 77,055,000          83,550,000 130,655,000 49,359,000 150,249,000 226,149,000 132,252,000 185,066,000 149,356,000 221,208,000 168,464,000 113,965,000 124,030,000 194,605,000 93,657,000 123,475,000 232,255,000 78,417,000 146,689,000  166,385,000 84,099,000 160,159,000  169,460,000 95,241,000 122,763,000 150,452,000 127,426,000 88,255,000 90,176,000 
  capex-16,803,000 -15,482,000 -25,232,000 -18,120,000 -18,302,000 -21,258,000 -32,291,000 -20,247,000 -18,355,000 -22,554,000 -25,587,000 -24,943,000 -17,947,000 -14,207,000 -21,602,000 -113,433,000 -14,389,000 -13,113,000 -13,470,000 -15,912,000 -14,974,000 -25,235,000 -17,792,000 -23,009,000 -24,451,000 -28,252,000 -39,342,000 -18,344,000 -23,000,000 -17,506,000 -16,495,000 -13,916,000 -14,283,000 -15,664,000 -25,239,000 -19,171,000 -11,512,000 -10,690,000 -16,841,000 -19,778,000 -52,645,000 -47,595,000 -74,851,000 -69,814,000 -56,065,000 -36,562,000          -52,780,000 -53,567,000 -39,275,000 -84,545,000 -74,332,000 -49,807,000 -35,028,000 -74,722,000 -50,978,000 -68,983,000 -63,075,000 -85,964,000 -69,127,000 -73,693,000 -60,139,000 -75,762,000 -62,841,000 -75,091,000  -67,565,000 -73,413,000 -58,273,000  -67,908,000 -44,753,000 -52,075,000 -45,347,000 -27,924,000 -30,686,000 -28,086,000 
  free cash flows77,993,000 30,532,000 91,080,000 219,448,000 33,739,000 -20,191,000 25,058,000 120,040,000 21,073,000 257,000 6,352,000 79,314,000 36,569,000 30,685,000 -16,447,000 10,993,000 34,457,000 10,886,000 -43,697,000 103,627,000 93,974,000 -12,832,000 75,088,000 65,950,000 -3,204,000 -66,174,000 55,819,000 102,976,000 28,587,000 1,445,000 30,703,000 75,373,000 25,384,000 76,237,000 91,828,000 -10,450,000 76,962,000 36,304,000 -58,144,000 19,039,000 70,516,000 -93,466,000 -39,358,000 78,612,000 55,331,000 40,493,000          30,770,000 77,088,000 10,084,000 65,704,000 151,817,000 82,445,000 150,038,000 74,634,000 170,230,000 99,481,000 50,890,000 38,066,000 125,478,000 19,964,000 63,336,000 156,493,000 15,576,000 71,598,000  98,820,000 10,686,000 101,886,000  101,552,000 50,488,000 70,688,000 105,105,000 99,502,000 57,569,000 62,090,000 
  cash flows from investing activities                                                                                     
  purchases of property, plant and equipment-16,803,000 -15,482,000 -25,232,000 -18,120,000 -18,302,000 -21,258,000 -32,291,000 -20,247,000 -18,355,000 -22,554,000 -25,587,000 -24,943,000 -17,947,000 -14,207,000 -21,602,000 -113,433,000 -14,389,000 -13,113,000 -13,470,000 -15,912,000 -14,974,000 -25,235,000 -17,792,000 -23,009,000 -24,451,000 -28,252,000 -39,342,000 -18,344,000 -23,000,000 -17,506,000 -16,495,000 -13,916,000 -14,283,000 -15,664,000 -25,239,000 -19,171,000 -11,512,000 -10,690,000 -16,841,000 -19,778,000 -52,645,000 -47,595,000 -74,851,000 -69,814,000 -56,065,000 -36,562,000 -80,795,000 -55,646,000 -51,190,000 -36,462,000 -65,604,000 -54,561,000 -52,955,000 -44,875,000 -70,759,000 -52,780,000 -53,567,000 -39,275,000 -84,545,000 -74,332,000 -49,807,000 -35,028,000 -74,722,000 -50,978,000 -68,983,000 -63,075,000 -85,964,000 -69,127,000 -73,693,000 -60,139,000 -75,762,000 -62,841,000 -75,091,000 -84,771,000 -67,565,000 -73,413,000 -58,273,000 -73,613,000 -67,908,000 -44,753,000 -52,075,000 -45,347,000 -27,924,000 -30,686,000 -28,086,000 
  net proceeds from disposition of businesses, property, plant and equipment and investments                    644,000 218,000                                                                
  purchases of marketable equity securities-4,823,000    -6,162,000 -5,448,000 -3,602,000   -48,036,000     -7,499,000         -29,991,000 -5,003,000 -13,271,000 -10,683,000                                               
  investments in certain businesses, net of cash acquired  -96,000 -194,000   -1,145,000    71,000 -127,124,000   -79,454,000   -14,069,000 -6,011,000 -17,361,000 -77,989,000 -350,000 -83,721,000 -95,000 -86,734,000 -22,098,000 -2,619,000 -214,523,000 -85,415,000 -2,612,000 -42,136,000 -2,157,000 -198,179,000     -5,242,000 -70,026,000 -125,159,000 -5,608,000 -100,000 -18,727,000 -500,000 -700,000 -31,368,000 -6,426,000 -2,545,000 -4,476,000 -158,000 -69,392,000 -9,673,000 -9,719,000 -92,000 -3,534,000 -17,999,000 -3,005,000 -4,486,000 -643,000 -20,663,000 -9,624,000 -10,224,000 -45,751,000   -107,320,000             
  investments in equity affiliates and cost method investments-141,000 -225,000  -429,000 -1,233,000 -526,000                           -9,662,000 -865,000 -1,723,000 -2,163,000 -1,998,000 -389,000 -6,302,000 -2,204,000                                              
  loan to related party                                                                                 
  net cash from investing activities-12,727,000 -18,590,000 -26,650,000 6,104,000 -20,822,000 -20,962,000 -33,544,000 -96,459,000 -21,018,000 -1,954,000 -12,421,000 -153,729,000 -37,439,000 19,523,000 -74,179,000 -109,948,000 -247,218,000 -63,290,000 186,649,000 -13,929,000 17,090,000 9,561,000 -34,285,000 -101,549,000 -27,023,000 -73,878,000 -79,702,000 -107,133,000 -32,599,000 -11,530,000 -31,549,000 -75,345,000 -235,129,000 -99,996,000 -26,510,000 -101,185,000 13,261,000 -196,852,000 -150,643,000 -160,872,000 -61,224,000 -52,831,000 313,280,000 -10,892,000            -33,904,000 -124,146,000 -44,812,000 -79,502,000 -75,510,000 -27,452,000 -27,408,000 -92,033,000 -53,171,000 -68,906,000 -67,017,000 17,066,000 -81,768,000 -86,115,000 -179,282,000 -102,293,000 -105,140,000 -180,358,000  -70,445,000 -61,886,000 -108,074,000  -57,608,000 -133,237,000 -45,720,000 -99,320,000 -58,891,000 -50,644,000 -26,222,000 
  cash flows from financing activities                                                                                     
  distributions paid to noncontrolling interests-2,066,000 -188,253,000                                                                                    
  net borrowings under revolving credit facilities-46,400,000 121,400,000             97,000,000                                                                       
  net (repayments of) proceeds from vehicle floor plan payable-475,000 -32,301,000            -3,889,000                                                                        
  dividends paid-7,847,000 -7,813,000 -7,421,000 -7,574,000 -7,674,000 -7,678,000 -7,419,000 -7,788,000 -7,836,000 -7,910,000 -7,590,000 -7,657,000 -7,716,000 -7,749,000 -7,477,000 -7,553,000 -7,553,000 -7,553,000 -7,100,000 -7,581,000 -7,586,000 -7,703,000 -7,386,000 -7,388,000 -7,388,000 -7,391,000 -7,053,000 -7,111,000 -7,134,000 -7,319,000 -7,025,000 -7,103,000 -7,099,000 -7,102,000 -6,793,000 -6,796,000 -6,798,000 -6,938,000 -6,715,000 -15,690,000 -15,671,000 -15,645,000 -14,983,000 -14,983,000 -19,097,000 -19,051,000 -214,000 -212,000 -215,000 -222,000 -91,092,000 -18,460,000 -18,886,000 -18,889,000 -18,367,000 -18,864,000 -18,872,000 -19,390,000 -19,235,000 -20,858,000 -20,930,000 -21,067,000 -20,440,000 -20,440,000 -20,445,000 -20,447,000 -20,373,000 -20,371,000 -20,720,000 -20,697,000 -19,711,000 -19,774,000 -19,813,000 -18,985,000 -18,980,000 -18,969,000 -18,969,000 -18,003,000 -18,000,000 -17,992,000 -17,984,000 -16,987,000 -14,074,000 -14,184,000 -13,959,000 
  repayments of borrowings-6,033,000 -7,139,000 -12,973,000 -6,170,000 -4,981,000 -4,902,000 -3,952,000 -109,809,000 -3,984,000 -3,999,000 -3,920,000 -2,984,000 -6,603,000 -977,000 -32,767,000 -14,807,000 -1,037,000 -1,034,000  -635,000           -3,000        -3,000,000 -2,472,000 -39,343,000                                            
  principal payments of finance leases-4,005,000 -4,441,000                                                                                    
  common shares repurchased-3,468,000 -15,931,000 -48,656,000 -29,486,000 -20,028,000 -60,912,000 -63,166,000 -45,643,000 -23,439,000 -16,805,000 -20,278,000 -24,776,000 -9,527,000 -33,843,000    -38,674,000 -60,250,000 -29,295,000 -33,610,000     -7,182,000 -16,756,000 -15,091,000 -79,001,000 -15,376,000 -34,999,000 -395,000  -1,266,000 -7,716,000 -81,346,000         -4,196,000 -5,651,000 -23,073,000 -74,336,000 -136,000 -68,601,000 -47,934,000 -10,125,000 -121,395,000 -127,763,000 -233,571,000 -15,654,000 -27,828,000 -59,585,000 -1,371,000 -34,673,000   -26,426,000 -15,609,000             
  net cash from financing activities-66,785,000 -121,727,000 -64,652,000 -155,054,000 -22,787,000 1,526,000 -30,130,000 8,175,000 -20,078,000 -57,802,000 -9,923,000 81,387,000 -25,209,000 -64,362,000 79,052,000 11,150,000 -49,046,000 -10,129,000 -50,328,000 -75,655,000 -51,334,000 -26,685,000 -6,901,000 -14,682,000 3,283,000 37,034,000 -25,148,000 -40,329,000 -35,909,000 -90,973,000 -25,547,000 -55,420,000 -9,550,000 -9,589,000 -25,787,000 86,612,000 -29,045,000 -74,857,000 -31,611,000 -112,248,000 536,392,000 -50,382,000 -12,480,000 -14,293,000 -342,811,000 -19,032,000          -32,010,000 -37,946,000 -115,538,000 -176,480,000 -238,806,000 -19,775,000 -56,111,000 -81,591,000 -17,915,000 -19,067,000 -174,702,000 17,638,000 -52,804,000 -40,773,000 -41,716,000 -38,735,000 -30,560,000 -22,547,000  -40,847,000 -9,160,000 -19,159,000  -46,740,000 5,138,000 -55,452,000 -21,366,000 -52,147,000 -42,891,000 -56,414,000 
  effect of currency exchange rate change7,126,000 3,388,000 -9,381,000 5,991,000 200,000 -4,539,000 7,578,000 -3,745,000 -674,000 1,235,000 9,982,000 -6,923,000 -4,693,000 -208,000 -121,000 -2,224,000 331,000 -1,015,000 5,707,000 2,224,000 2,731,000 -7,684,000 4,943,000 -2,955,000 -998,000 1,776,000 -2,931,000 136,000 -8,523,000 4,171,000 1,052,000 2,742,000 2,816,000 4,210,000 -7,882,000 -1,305,000 -2,937,000 1,095,000 -227,000 -7,040,000 1,638,000 -5,535,000 -5,566,000 -5,005,000 881,000 1,188,000 -349,000 3,072,000 -2,066,000 -2,402,000 -32,000 2,893,000 -2,118,000 3,263,000 -454,000 -5,839,000   712,000 7,015,000   1,306,000 1,225,000   -16,157,000 -8,374,000 1,376,000 4,185,000 3,199,000 1,063,000 412,000 2,970,000 1,530,000 1,872,000 1,178,000 -959,000 -526,000 -1,449,000 -960,000 -9,000 -87,000   
  net decrease in cash and cash equivalents and restricted cash22,410,000 -90,915,000   8,632,000 -22,908,000   -2,342,000 -35,710,000   -12,825,000 -155,000    -50,435,000    -12,405,000 56,637,000 -30,227,000 -3,491,000 -72,990,000 -12,620,000 -26,006,000 -25,444,000 -79,381,000 -8,846,000 -38,734,000 -202,196,000 -13,474,000                                                    
  beginning cash and cash equivalents and restricted cash297,853,000  201,891,000  190,432,000  158,843,000  423,054,000  214,044,000  264,115,000  407,566,000  670,816,000                                                    
  ending cash and cash equivalents and restricted cash22,410,000 206,938,000  94,609,000 8,632,000 178,983,000  48,258,000 -2,342,000 154,722,000  24,992,000 -12,825,000 158,688,000  23,404,000 -247,087,000 372,619,000  32,179,000 77,435,000 201,639,000  -30,227,000 -3,491,000 191,125,000  -26,006,000 -25,444,000 328,185,000  -38,734,000 -202,196,000 657,342,000                                                    
  depreciation and amortization of intangible assets 28,378,000                                                                                    
  net pension benefit and special separation benefit expense -23,253,000    -29,056,000 -27,546,000 -27,778,000 -22,912,000 -23,162,000 -30,200,000         -6,260,000    -13,298,000                                                              
  gain on marketable equity securities and cost method investments -43,801,000  -30,687,000 -19,290,000 -103,746,000    -19,853,000 -38,307,000 53,690,000 165,540,000 -46,912,000 -75,107,000     -61,002,000 -42,461,000 102,970,000                                                                
  gain on disposition of property, plant and equipment and investments 276,000    -487,000    -1,053,000                                                                            
  foreign exchange gain 4,379,000  4,559,000        448,000 478,000 1,047,000  6,000 -677,000 -3,000  2,343,000 1,070,000 -4,290,000    -514,000 1,639,000 116,000 2,266,000 -177,000           -3,608,000 6,827,000     4,032,000 -7,886,000 12,622,000 4,614,000   2,592,000 -2,660,000      -11,923,000       32,921,000 20,627,000 -2,865,000 -4,398,000 -9,173,000 -3,771,000 -833,000      1,589,000 2,781,000 1,838,000     
  net proceeds from disposition of a business, property, plant and equipment and investments 940,000  4,642,000                                                                                  
  net pension benefit, settlement gain and early retirement and separation program costs                                                                                     
  (gain) loss on marketable equity securities and cost method investments      -24,138,000 -16,759,000         -83,320,000 -81,937,000       -7,911,000 -25,357,000                                                            
  credit loss expense and benefit from other receivables  919,000 1,040,000 -64,000 1,696,000    15,000                                                                            
  accretion expense and change in fair value of contingent consideration liabilities  84,000 100,000   -2,292,000 165,000    -1,243,000    -1,646,000                                                                      
  foreign exchange (gain) loss     -617,000  -1,720,000                -661,000       3,298,000 -1,414,000 -3,466,000 -1,728,000           -2,909,000 -5,037,000     47,000      -330,000 -2,701,000     1,558,000            -2,888,000           
  gain on disposition of businesses, property, plant and equipment, investments and other assets                               102,000 67,000 335,000                                                    
  equity in losses of affiliates, net of distributions  -552,000                                                          -2,027,000 8,109,000   206,000 762,000         625,000 562,000 179,000  952,000 -342,000 525,000 -539,000 1,116,000 5,524,000 2,642,000 
  proceeds from sales of marketable equity securities     32,951,000 29,028,000 27,807,000 18,502,000 55,731,000 27,191,000 679,000   45,759,000 48,016,000 1,717,000 424,000 17,162,000 17,106,000 49,635,000      18,445,000 4,392,000                                                
  net proceeds from sales of businesses, property, plant and equipment, investments and other assets                                                                                     
  investments in equity affiliates, cost method and other investments      -1,211,000 -857,000 -7,247,000 -4,735,000 -8,819,000 -2,125,000 -4,252,000 -23,698,000 -1,921,000 -1,700,000 -2,495,000 -2,415,000 -4,069,000 -287,000 -584,000 -7,427,000 -1,693,000 -1,494,000 -20,941,000 -3,401,000 -1,023,000 -4,369,000 -1,758,000 -4,552,000 -16,847,000                                                       
  net (payments) borrowings under revolving credit facilities                                                                                     
  deferred payments of acquisitions     -1,542,000 -2,425,000 -1,200,000 -161,000 -1,000,000 -1,437,000 -3,294,000                                                                      
  purchase of noncontrolling interest              -3,508,000                                                                  
  issuance of borrowings            47,500,000 22,563,000   -74,900,000 75,961,000 1,023,000 11,250,000 30,000,000                                                       
  issuance of noncontrolling interest                      -536,000 536,000 6,000,000                                                            
  proceeds from sale of noncontrolling interest                                                                                     
  net increase in cash and cash equivalents and restricted cash  15,629,000    1,253,000    19,577,000    9,907,000 23,404,000   111,801,000 32,179,000                                                                  
  cash and cash equivalents and restricted cash at beginning of year                                                                                     
  cash and cash equivalents and restricted cash at end of year                                                                                     
  supplemental cash flow information                                                                                     
  cash paid during the year for:                                                                                     
  income taxes                                                                                     
  interest                                                                                     
  gain on disposition of a business, property, plant and equipment and investments   -4,332,000                                                                                  
  net payments under revolving credit facilities       -125,000,000 18,000,000 -33,000,000   -10,000,000 -37,000,000   -81,000 -2,223,000                                                                    
  net proceeds from vehicle floor plan payable   -18,169,000 -191,000 26,803,000  23,641,000          2,462,000    2,478,000 -722,000 -9,512,000 15,089,000 9,529,000                                                            
  proceeds from bank overdrafts   2,174,000 -553,000 757,000  168,000    -1,682,000    -3,296,000 1,221,000 3,212,000                                                                    
  equity in (earnings) losses of affiliates, net of distributions               -6,311,000 6,188,000 -11,241,000                   891,000 -1,004,000                   -3,138,000 -3,737,000             1,212,000 135,000 -9,083,000             
  net borrowings (payments) under revolving credit facilities    24,000,000 9,245,000                                                                                
  depreciation, amortization and long-lived asset impairments     33,278,000   34,407,000 34,714,000   34,302,000 34,387,000                                                                        
  equity in earnings of affiliates, net of distributions     -131,000    -4,655,000 8,336,000 3,131,000 16,000 2,020,000        1,547,000  -3,486,000 -1,417,000 1,021,000  -7,349,000 -830,000 -2,115,000   -1,317,000 -649,000            -4,052,000  -5,891,000 -3,869,000 -3,408,000  -3,375,000 -3,511,000 -3,691,000                                
  net proceeds from disposition of property, plant and equipment and investments     495,000                                                                                
  depreciation, amortization and goodwill and other long-lived asset impairment                          28,175,000 34,026,000   28,959,000 27,238,000   24,831,000                                                   
  net proceeds from sales of businesses, property, plant and equipment and other assets                                     21,285,000 42,490,000 -3,826,000   395,404,000 84,872,000 6,752,000 157,314,000 242,305,000 459,000 1,705,000 3,636,000 1,757,000 1,147,000                                  
  net proceeds from (repayments of) vehicle floor plan payable         7,196,000 14,542,000 -2,433,000                                                                          
  depreciation, amortization and goodwill and long-lived asset impairments                                                                                     
  gain on disposition of business, property, plant and equipment and investments       -30,000                                                                              
  net proceeds from disposition of property, plant and equipment, and investments       478,000 528,000 2,706,000                                                                            
  proceeds from exercise of stock options          286,000 94,000 1,437,000     19,794,000 5,335,000        144,000     47,000    4,004,000 6,000                            911,000 4,708,000 3,611,000 3,464,000 1,504,000 620,000 644,000 1,476,000 3,493,000 292,000 1,715,000 1,442,000 2,072,000 1,603,000 1,106,000 1,537,000 872,000 380,000 
  stock-based compensation expense        1,532,000 1,802,000    1,677,000 973,000 1,626,000 1,575,000 1,485,000 1,590,000 1,623,000 1,567,000 1,568,000 1,526,000 1,525,000 1,616,000 1,611,000 1,240,000 1,910,000 1,151,000 2,111,000 2,641,000 2,324,000 2,338,000 2,866,000 3,099,000 3,167,000 3,898,000 3,254,000 9,610,000 24,580,000   4,454,000    -9,266,000                                       
  (benefit from) benefit from deferred income taxes         -1,781,000          616,000 20,201,000 -21,550,000                                                                
  contingent consideration accretion expense         315,000                                                                            
  proceeds from (repayments of) bank overdrafts         3,153,000         -4,818,000 -2,681,000                                                                  
  contingent consideration fair value measurements and accretion                                                                                     
  gain on disposition and write-downs of businesses, property, plant and equipment, investments and other assets                                                                                     
  (repayments of) proceeds from bank overdrafts             -2,868,000                                                                        
  benefit from doubtful trade receivables           613,000 715,000 1,503,000  1,665,000 1,380,000 1,126,000   4,812,000 2,429,000                                                                
  net proceeds from disposition of businesses, property, plant and equipment, and investments           3,256,000 990,000 1,334,000   4,465,000 270,000                                                                    
  net pension benefit            -46,189,000 -44,782,000   -20,912,000 -24,501,000    -13,784,000    -13,653,000 -45,490,000 -18,590,000 -19,573,000 -17,295,000 -14,758,000 -14,764,000 -14,829,000 -14,688,000 -30,383,000 -12,389,000 -12,266,000 -12,059,000  -22,209,000 -11,440,000 -11,432,000             -1,490,000 -1,489,000 -1,458,000 -289,000 -1,741,000 -923,000 -764,000 -435,000 -2,863,000 -2,306,000 -1,570,000 -1,330,000 -6,027,000 -6,442,000 -6,567,000 -6,615,000 -5,892,000 -5,764,000 -5,035,000  -5,344,000 -5,680,000 -5,688,000     -10,934,000 -14,145,000   
  return of investment in equity affiliates               470,000   192,000   134,000 148,000 23,000 615,000 278,000 2,465,000                                                          
  net pension benefit, settlement, and special separation benefit expense                                                                                     
  loans to related party                                                                                     
  gain on disposition and write-down of businesses, property, plant and equipment, investments and other assets                                                                                     
  income taxes receivable               43,000 -179,000 10,860,000  6,244,000 21,340,000 -27,774,000  -1,252,000 -11,186,000 17,964,000  -3,250,000 7,605,000 18,718,000  8,103,000 12,864,000 -6,490,000  -11,783,000 21,063,000 17,926,000                                                
  net proceeds from disposition of businesses, property, plant and equipment, investments and other assets                               912,000 12,000 1,748,000  6,000                                                  
  net payments on vehicle floor plan payable               -5,444,000                                                                      
  gain on disposition and write-down of businesses, property, plant and equipment and investments                                                                                     
  (gain) loss on disposition and write-down of businesses, property, plant and equipment and investments                 -240,000                                                                    
  deferred payments of acquisition                 -1,340,000  -2,587,000 -2,423,000                                                                
  contingent consideration accretion                                                                                     
  debt extinguishment costs                                                                                   
  net (gain) loss on sales and disposition of businesses                                           4,351,000                                          
  net gain on sales or write-downs of an equity affiliate and cost method investments                                                                                     
  net gain on sales or write-downs of property, plant and equipment                                       281,000                                              
  net proceeds (payments) from sales of businesses, property, plant and equipment and other assets                                                                                     
  loans to related party and affiliate and advance related to kaplan university transaction                                                                                     
  repayments of borrowings and early redemption premium                      -801,000 -6,895,000   -47,000 -6,543,000                                                          
  net borrowing under revolving credit facilities                  336,000                                                                   
  purchase of noncontrolling interest and deferred payment of acquisition                                                                                     
  payments of financing costs                                     -79,000                                              
  benefit from doubtful trade and other receivables                      1,194,000                                                               
  net (payments) proceeds from vehicle floor plan payable                   -5,237,000                                                                  
  depreciation, amortization and goodwill and intangible asset impairments                     47,270,000                                                                
  net pension benefit, settlement, early retirement and special separation benefit expense                                                                                     
  net gain on sales and disposition of businesses                                      26,253,000       -157,519,000                                       
  net (gain) loss on sales or write-downs of an equity affiliate and cost method investments                                                                                     
  net (gain) loss on sales or write-downs of property, plant and equipment                                                                                     
  repayments of bank overdrafts                                                                                     
  depreciation, amortization and impairment of long-lived assets                       29,295,000                                                              
  write-down of cost method investments                                                                                     
  benefit for deferred income taxes                       12,829,000 7,589,000 5,892,000  -6,727,000 3,296,000 -7,436,000  1,936,000    -10,475,000 -8,843,000 2,037,000  -27,294,000 -1,744,000 -114,000 40,814,000    20,397,000 -9,065,000 -1,614,000 1,877,000 -48,627,000 -4,058,000 12,046,000 -23,744,000  12,519,000 8,499,000 -3,701,000 58,447,000 -573,000 -12,246,000 -8,572,000 22,286,000 -6,756,000 -14,003,000 -1,494,000  -9,781,000                  
  net proceeds (payments) from disposition of businesses, property, plant and equipment and investments                       371,000 18,696,000 34,718,000                                                            
  loan to related party and advance related to kaplan university transaction                       -3,500,000                                                            
  net borrowing under revolving credit facility                                                                                     
  payments of debt financing costs                          434,000                                                          
  depreciation and amortization                         26,583,000    25,026,000    21,488,000    23,023,000                                                
  early retirement and special separation benefit program expense                                                                                     
  loss on marketable equity securities and cost method investments                                                                                     
  net (gain) loss on dispositions, sales or write-downs of marketable equity securities and cost method investments                                                                                     
  advance related to kaplan university transaction and loan to affiliate                                                                                   
  net (payments) proceeds from sales of businesses, property, plant and equipment and other assets                                         -4,331,000                                            
  early retirement program expense                                          3,884,000 4,490,000 8,442,000 14,258,000 7,486,000 1,022,000 204,000 430,000     1,123,000 56,800,000 6,618,000 -924,000 87,378,000 24,623,000     389,000         
  (gain) loss on disposition of businesses, property, plant and equipment and investments                           -781,000 -3,859,000 -8,739,000                                                        
  net (payments) proceeds from disposition of businesses, property, plant and equipment and investments                           -151,000 4,558,000 -17,890,000                                                        
  deferred payments of acquisition and noncontrolling interest                                                                                    
  loss on marketable equity securities                            2,554,000 14,102,000                                                        
  advance related to kaplan university transaction                             -20,000,000                                                        
  return of investment in equity affiliate                             1,402,000 1,200,000 3,327,000 200,000                                                    
  net income on dispositions, sales or write-downs of marketable equity securities and cost method investments                                                                                     
  gain on sale of an equity affiliate                                                                                     
  disbursement of loan to affiliate                                 -6,514,000                                                   
  cash distributed to cable one in spin-off                                                                                    
  excess tax benefit on share-based payment awards                                                                                     
  redemption of redeemable preferred stock                                                                                     
  net gain on dispositions, sales or write-downs of marketable equity securities and cost method investments                                                                                     
  net gain on sale of intangible assets                                                                                    
  investments in commercial paper                                          149,963,000 -199,928,000                                          
  proceeds from maturities of commercial paper                                          -99,998,000 249,900,000                                          
  net distribution from equity affiliate                                                                                   
  common shares repurchased, including the berkshire exchange transaction                                                                                   
  (gain) loss on disposition of businesses, property, plant and equipment, investments and other assets                                                                                     
  gain on sale of equity affiliate                                                                                    
  restricted cash                                   3,867,000 2,755,000 -13,888,000                                                
  net increase in cash and cash equivalents                                   -7,157,000   -223,784,000 -241,343,000 599,967,000 -154,619,000    73,114,000         69,940,000 11,797,000 -29,808,000 -108,570,000 -105,021,000 -81,152,000 83,713,000 97,641,000 -22,962,000        94,426,000 -56,220,000 -55,804,000 26,635,000 56,623,000 14,925,000 34,104,000 45,551,000   20,631,000 29,757,000 16,301,000 -5,515,000 7,540,000 
  beginning cash and cash equivalents                                   754,207,000  773,986,000  569,719,000  512,431,000  381,099,000  437,740,000  477,673,000  390,509,000  321,466,000 348,148,000  215,861,000  119,400,000 28,771,000 
  ending cash and cash equivalents                                   -7,157,000 69,753,000 530,587,000  -241,343,000 599,967,000 619,367,000  118,236,000 -317,810,000 642,833,000  55,092,000 85,915,000 300,652,000  41,535,000 -30,872,000 294,991,000  11,797,000 -29,808,000 329,170,000  -81,152,000 83,713,000 575,314,000  151,347,000 90,867,000 258,421,000  51,659,000 -31,855,000 228,128,000 94,426,000 -56,220,000 292,344,000  56,623,000 14,925,000 249,965,000  64,586,000 -34,307,000 140,031,000 29,757,000 16,301,000 -5,515,000 36,311,000 
  depreciation, amortization and long-lived asset impairment                                                                                     
  gain on disposition of businesses, investments and other assets                                     -20,449,000                                                
  net decrease in cash and cash equivalents                                     -223,620,000      118,236,000    55,092,000 85,915,000 -211,779,000  41,535,000 -30,872,000 -86,108,000           90,867,000 -132,088,000  51,659,000 -31,855,000 -93,338,000                
  depreciation of property, plant and equipment                                      15,640,000 14,460,000 61,014,000 58,545,000 45,367,000 53,095,000 52,698,000 54,124,000 59,874,000 61,540,000 63,875,000 65,973,000 79,881,000 63,835,000 63,022,000 63,254,000 64,040,000 62,962,000 65,059,000 63,914,000 64,006,000 62,818,000 62,837,000 62,796,000 64,220,000 70,094,000 83,577,000 77,980,000 70,143,000 73,524,000 61,479,000 60,460,000 55,722,000 54,060,000 53,449,000  49,929,000 49,512,000 49,025,000  47,531,000 47,905,000 45,568,000 45,020,000 42,420,000 43,212,000 43,395,000 
  amortization of intangible assets                                      5,120,000 4,512,000 4,677,000 4,769,000 5,250,000 7,406,000 3,360,000 3,081,000 3,731,000 2,837,000 3,313,000 3,717,000 7,611,000 5,095,000 4,460,000 4,278,000 6,819,000 9,299,000 7,407,000 6,808,000 6,550,000 6,521,000 7,604,000 6,516,000   7,191,000 6,648,000 6,721,000 4,912,000   3,787,000          1,608,000    149,000 
  goodwill and other long-lived asset impairment charges                                                                                    
  net pension (benefit) expense                                          -17,769,000 -17,204,000 -17,833,000 -16,600,000                                        
  equity in losses (earnings) of affiliates, including impairment charges, net of distributions                                                                                     
  change in assets and liabilities:                                                                                     
  decrease (increase) in restricted cash                                          13,697,000                                           
  increase in accounts receivable                                      -66,685,000    -83,977,000                                       -13,049,000 -8,788,000   
  increase in inventories                                          -435,000             890,000           -3,173,000 -299,000 -3,452,000 -9,983,000     -3,564,000 -3,812,000 -7,889,000   -1,998,000 -1,916,000 -2,920,000 -197,000 -1,505,000 -2,342,000 
  increase in accounts payable and accrued liabilities                                      -11,211,000 26,582,000   17,467,000                38,060,000        64,317,000            24,341,000   30,267,000 74,888,000 35,851,000 -28,588,000 
  increase in deferred revenue                                      -39,945,000   -11,621,000 -32,720,000   25,739,000            11,127,000 -52,235,000 52,382,000 -72,965,000 62,408,000 -39,496,000 59,675,000 -48,060,000 53,059,000 -20,695,000 56,984,000 -49,139,000 44,969,000 57,404,000 -34,341,000 52,251,000  24,615,000 -15,892,000 28,622,000  23,579,000 -18,363,000 33,083,000 7,522,000   11,880,000 
  (increase) in income taxes receivable and increase in income taxes payable                                                                                     
  increase in other assets and other liabilities                                      9,089,000 7,195,000 -10,898,000 -17,358,000              -22,724,000 6,014,000 -34,854,000  24,428,000    16,966,000 17,617,000 -17,659,000   6,633,000 -13,169,000   -9,422,000        10,016,000 1,828,000   3,356,000 
  cash and cash equivalents at beginning of year                                                                                     
  cash and cash equivalents at end of year                                                                                     
  goodwill and other long-lived assets impairment charges                                                                                     
  net gain on disposition or write-downs of marketable equity securities and cost method investments                                       1,114,000    250,000                                          
  equity in losses (earnings) of affiliates, net of certain distributions                                       -95,000                                              
  increase in restricted cash                                       1,186,000 5,705,000 -7,340,000                                            
  increase in income taxes payable                                       -39,010,000 -3,028,000 -117,452,000  -2,499,000 -2,656,000 73,236,000               -9,986,000 26,427,000    -27,472,000    10,518,000   15,592,000    69,631,000  12,113,000 -19,811,000 33,972,000 8,535,000 -32,769,000 27,916,000 
  intangible and other long-lived assets impairment charges                                                                                     
  decrease in accounts receivable                                        -32,791,000 59,741,000   8,931,000 23,498,000          -4,540,000 -11,073,000 54,448,000  -18,415,000 1,569,000 26,401,000  -26,270,000 41,974,000 56,848,000   -4,730,000 31,344,000  3,811,000 24,935,000   -3,444,000 3,483,000    13,122,000    16,991,000 
  decrease in deferred revenue                                                                                     
  net gain on sale and disposition of businesses                                         -5,240,000                                            
  net gain on sale or write-down of property, plant and equipment                                         475,000                                            
  decrease in accounts payable and accrued liabilities                                         -28,337,000   23,368,000 -112,811,000           45,759,000 -90,647,000   37,197,000 -58,960,000  15,345,000 15,333,000 -46,282,000   37,571,000 -64,703,000  2,837,000 -47,836,000  16,500,000 24,218,000 -60,343,000    -65,112,000     
  purchases of commercial paper, marketable equity securities and other investments                                         -905,000    -101,241,000                                        
  equity in (earnings) losses of affiliates, including impairment charges, net of distributions                                                                                     
  net (gain) loss on sales of property, plant and equipment                                                                                     
  increase in income taxes payable and (increase) in income taxes receivable                                                                                     
  decrease (increase) in other assets and other liabilities                                          -8,487,000 -37,559,000 33,301,000 21,536,000                9,705,000                 -2,360,000       
  purchases of marketable equity securities and other investments                                                             -110,000    -10,836,000                    
  (repayment) issuance of borrowings                                                                                     
  intangible assets impairment charge                                                                                    
  equity in earnings of affiliates, net of certain distributions                                           2,240,000                                          
  net (gain) loss on sale or write-down of property, plant and equipment                                           -72,000                                          
  purchases of equity affiliates and cost method investments                                                                                     
  repayment of short-term borrowing                                               -240,121,000                                    
  purchase of shares from a noncontrolling interest                                                                                    
  net (gain) loss on sale of property, plant and equipment                                             -127,259,000                                        
  net cash from (used) in investing activities                                             13,903,000                                        
  net pension expense                                              -9,498,000 2,843,000 4,192,000 4,390,000 6,064,000 5,346,000 2,442,000 2,192,000                                
  net income on sales or write-downs of marketable equity securities and cost method investments                                                                                     
  net income on sales of property, plant and equipment                                                                                     
  decrease (increase) in inventories                                                              9,041,000 2,988,000 4,339,000 7,827,000     -4,927,000 3,566,000 1,485,000             
  (repayment) issuance of short-term borrowing                                                                                     
  issuance of debt                                                                                    
  net income on sale or write-down of property, plant and equipment and other assets                                                      3,139,000 517,000                              
  see accompanying notes to condensed consolidated financial statements.                                                                                     
  net gain on sales of businesses                                                                                     
  net gain on sale of property, plant and equipment                                                                                     
  multiemployer pension plan withdrawal charge                                                 349,000         2,655,000                          
  net income on sales of businesses                                                 70,000                                   
  net gain on sale or write-down of property, plant and equipment and other assets                                                 515,000    -7,203,000                                
  net (gain) loss on sale or write-down of property, plant and equipment and other assets                                                  1,472,000 2,183,000      -2,021,000                            
  issuance of short-term borrowing                                                                                     
  see accompanying notes to consolidated financial statements.                                                                                     
  cash flows from operating activities:                                                                                     
  goodwill impairment charges                                                                                     
  cash flows from investing activities:                                                                                     
  cash flows from financing activities:                                                                                     
  repayment of commercial paper                                                   -109,671,000            -149,983,000    -21,800,000                
  net income on sale of a business                                                     3,082,000                                
  proceeds from sale of property, plant and equipment and other assets                                                     5,827,000  8,288,000 4,046,000 3,867,000 525,000                           
  net proceeds from sale of business                                                     1,875,000                                
  net (gain) loss on sales of businesses                                                      -2,459,000                               
  issuance (repayment) of commercial paper                                                                                     
  principal payments on debt                                                              -81,000 -29,000 -104,000 -400,654,000 -501,000 -75,000 -1,288,000 -1,049,000 -1,989,000 -135,000 -18,836,000 -3,904,000 -4,971,000 -3,353,000 -778,000 -898,000 -1,935,000 -10,349,000    
  goodwill and other intangible asset impairment charges                                                                                     
  net income on write-down of marketable equity securities                                                       23,097,000 30,696,000                            
  equity in (earnings) losses of affiliates including impairment charges, net of distributions                                                                                     
  purchase of marketable equity securities and other investments                                                                                     
  investments in marketable equity securities and other investments                                                           -4,065,000    248,000                      
  decrease in inventories                                                         604,000  3,459,000 -431,000 4,889,000                        
  decrease in income taxes receivable                                                         3,521,000                            
  effect of currency exchange rate changes                                                         2,421,000    -3,906,000    -4,334,000                    
  gain on sale of marketable equity securities                                                                                     
  equity in losses of affiliates, including impairment charges, net of distributions                                                          191,000                           
  net income on sale or write-down of property, plant and equipment                                                              2,834,000 2,639,000                      
  decrease (increase) in accounts receivable                                                                                     
  increase in kaplan stock compensation liability                                                              -4,222,000   1,761,000                    
  increase in income taxes receivable                                                                   -8,092,000   5,007,000            -16,742,000   
  net proceeds from sales of businesses                                                                                    
  investments in affiliates                                                                 -40,000 6,568,000   -7,788,000                
  return of escrow for acquisition                                                                                     
  return of investment in affiliates                                                          15,693,000   176,000 4,145,000                    
  proceeds from sale of marketable equity securities                                                                          7,389,000           
  issuance of notes                                                              -104,000 41,000 395,288,000                    
  (repayment) issuance of commercial paper                                                                                     
  supplemental cash flow information:                                                                                     
  increase in kaplan stock compensation                                                           -2,397,000                          
  decrease in income taxes payable                                                                                     
  return of escrow funds from acquisition                                                                                    
  repayments of commercial paper                                                                                     
  long-lived asset impairment charges                                                                                     
  proceeds from sale of property, plant and equipment                                                            619,000 11,724,000                        
  write-downs of property, plant and equipment                                                                 10,681,000                    
  equity in losses (earnings) of affiliates including impairment charges, net of distributions                                                                                     
  return (funding) of escrow for acquisition                                                                                     
  amortization of intangible assets goodwill and other long-lived asset impairment charges                                                                                     
  (repayments) issuance of commercial paper                                                                                    
  cumulative effect of change in accounting principle                                                                          5,075,000         
  gain from sale or exchange of businesses                                                                                     
  escrow funding for acquisition                                                                                     
  net proceeds from sale of businesses                                                                                     
  goodwill impairment charge                                                                                     
  net gain from sale of property, plant and equipment                                                                                     
  decrease in other assets and other liabilities                                                                      7,951,000    30,290,000 6,278,000 3,274,000      17,554,000   
  investments in marketable equity securities                                                                     -65,768,000     -42,888,000         
  proceeds from the sale of property, plant and equipment                                                                     204,000   2,053,000  4,101,000 227,000 257,000         
  issuance of commercial paper                                                                   9,997,000                  
  cash overdraft                                                                   -9,024,000 6,471,000 -3,600,000 3,093,000 -11,475,000 14,411,000  -4,759,000 9,358,000 4,373,000  -13,609,000 6,161,000 13,065,000     
  investments in affiliates and cost method investments                                                                                     
  excess tax benefit on stock options                                                                        127,000 202,000 252,000 862,000 116,000         
  amortization of intangibles                                                                     4,610,000   2,732,000             
  gain on disposition of marketable equity securities                                                                          -2,035,000    -8,612,000 -3,345,000     
  cost method and other investment write-downs                                                                          806,000  67,000   1,112,000 
  investments in certain businesses                                                                         -69,654,000 -17,128,000 -59,744,000 -7,170,000 4,659,000 -38,251,000 -84,321,000 -25,565,000 -6,823,000 -30,991,000 -20,155,000 -57,537,000 
  investment in affiliates and cost method investments                                                                                     
  insurance proceeds from property, plant, and equipment losses                                                                                     
  purchases of cost method investments                                                                                     
  cash overdraft.                                                                                     
  gain from sale of land                                                                                     
  (gain) income from sale or write-down of property, plant and equipment                                                                                     
  investment in affiliates                                                                                    -5,977,000 
  net repayment of commercial paper                                                                              -15,795,000 15,795,000 -50,201,000 4,864,000 -38,682,000 -28,860,000 -41,882,000 
  amortization of goodwill and other intangibles                                                                           1,378,000 1,389,000  1,587,000   1,332,000 398,000   
  property, plant and equipment write-downs                                                                                     
  foreign exchange(gain)loss                                                                            -607,000         
  net pension credit                                                                               -9,151,000 -9,151,000    -13,425,000 
  gain on sale of land                                                                               -5,404,000     
  proceeds from the sale of land                                                                               818,000 23,796,000     
  proceeds from the sale of marketable equity securities                                                                               8,124,000     
  gain from sale of affiliate                                                                                  -49,762,000 
  proceeds from the sale of business                                                                                    
  other investments                                                                                    
  gain on sale of marketable securities                                                                                     
  proceeds from sale of marketable securities                                                                                     
  proceeds from the sale of affiliate                                                                                    65,000,000 

We provide you with 20 years of cash flow statements for Graham stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Graham stock. Explore the full financial landscape of Graham stock with our expertly curated income statements.

The information provided in this report about Graham stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.