Graham Quarterly Balance Sheets Chart
Quarterly
|
Annual
Graham Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-10-02 | 2011-07-03 | 2011-04-03 | 2011-01-02 | 2010-10-03 | 2010-07-04 | 2010-04-04 | 2010-01-03 | 2009-09-27 | 2009-06-28 | 2009-03-29 | 2008-12-28 | 2008-09-28 | 2008-06-29 | 2008-03-30 | 2007-09-30 | 2007-07-01 | 2007-04-01 | 2006-12-31 | 2006-10-01 | 2006-07-02 | 2006-04-02 | 2006-01-01 | 2005-10-02 | 2005-07-03 | 2005-04-03 | 2004-09-26 | 2004-06-27 | 2003-09-28 | 2003-06-29 | 2003-03-30 | 2002-09-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 176,223,000 | 156,700,000 | 260,852,000 | 244,361,000 | 140,717,000 | 130,860,000 | 169,897,000 | 159,981,000 | 111,738,000 | 123,469,000 | 169,319,000 | 149,773,000 | 126,368,000 | 132,224,000 | 145,886,000 | 133,882,000 | 114,802,000 | 350,135,000 | 413,991,000 | 295,672,000 | 260,247,000 | 178,646,000 | 200,165,000 | 142,264,000 | 171,969,000 | 170,882,000 | 253,256,000 | 265,159,000 | 288,593,000 | 315,789,000 | 390,014,000 | 395,009,000 | 432,147,000 | 632,787,000 | 648,885,000 | 593,183,000 | 600,340,000 | 530,587,000 | 754,207,000 | 977,991,000 | 1,219,334,000 | 619,367,000 | 772,751,000 | 441,786,000 | 325,023,000 | 642,833,000 | 440,810,000 | 386,567,000 | 300,652,000 | 512,431,000 | 305,654,000 | 264,119,000 | 294,991,000 | 381,099,000 | 311,159,000 | 299,362,000 | 329,170,000 | 437,740,000 | 577,875,000 | 659,027,000 | 575,314,000 | 477,673,000 | 500,635,000 | 349,288,000 | 258,421,000 | 390,509,000 | 247,932,000 | 196,273,000 | 228,128,000 | 330,550,000 | 236,124,000 | 292,344,000 | 348,148,000 | 321,513,000 | 264,890,000 | 249,965,000 | 215,861,000 | 170,310,000 | 105,724,000 | 140,031,000 | 74,322,000 | 44,565,000 | 47,097,000 | 30,796,000 | 36,311,000 | 35,280,000 | |
restricted cash | 53,125,000 | 48,915,000 | 37,001,000 | 37,863,000 | 46,898,000 | 48,123,000 | 31,994,000 | 40,657,000 | 40,468,000 | 30,777,000 | 20,467,000 | 20,436,000 | 18,849,000 | 25,818,000 | 12,175,000 | 14,272,000 | 9,982,000 | 22,484,000 | 9,063,000 | 11,072,000 | 16,043,000 | 22,993,000 | 13,879,000 | 15,143,000 | 15,665,000 | 20,243,000 | 10,859,000 | 11,576,000 | 14,148,000 | 12,396,000 | 17,552,000 | 21,403,000 | 22,999,000 | 24,555,000 | 21,931,000 | 28,011,000 | 31,878,000 | 34,633,000 | 20,745,000 | 25,347,000 | 25,848,000 | 31,559,000 | 24,898,000 | 38,595,000 | 36,083,000 | 52,035,000 | 83,769,000 | 47,205,000 | 30,351,000 | 37,457,000 | 28,538,000 | 21,485,000 | 19,997,000 | 23,401,000 | 25,287,000 | 21,213,000 | 20,452,000 | 26,231,000 | 31,138,000 | ||||||||||||||||||||||||||||
investments in marketable equity securities and other investments | 898,148,000 | 909,039,000 | 858,743,000 | 831,760,000 | 822,034,000 | 802,943,000 | 697,028,000 | 672,346,000 | 661,306,000 | 616,379,000 | 622,408,000 | 610,756,000 | 662,831,000 | 816,966,000 | 824,445,000 | 779,073,000 | 765,740,000 | 715,580,000 | 587,582,000 | 506,246,000 | 444,742,000 | 451,380,000 | 599,967,000 | 554,211,000 | 536,875,000 | 527,942,000 | 514,581,000 | 517,927,000 | 474,110,000 | 491,449,000 | 557,153,000 | 519,586,000 | 469,993,000 | 456,558,000 | 448,241,000 | 408,670,000 | 367,584,000 | 384,175,000 | 379,445,000 | 343,076,000 | 200,850,000 | 214,980,000 | 226,752,000 | 206,838,000 | 248,952,000 | 645,594,000 | 522,318,000 | 320,914,000 | 366,140,000 | 382,088,000 | 373,750,000 | 399,468,000 | 392,515,000 | 471,201,000 | 385,001,000 | 403,143,000 | 364,904,000 | 400,133,000 | 357,337,000 | 168,404,000 | 130,200,000 | ||||||||||||||||||||||||||
accounts receivable | 461,554,000 | 499,668,000 | 514,426,000 | 518,251,000 | 466,019,000 | 500,326,000 | 525,087,000 | 541,670,000 | 468,363,000 | 507,514,000 | 560,779,000 | 537,561,000 | 475,333,000 | 517,551,000 | 607,471,000 | 578,592,000 | 516,483,000 | 515,220,000 | 537,156,000 | 474,256,000 | 452,231,000 | 514,564,000 | 624,216,000 | 612,141,000 | 535,108,000 | 551,617,000 | 582,280,000 | 589,645,000 | 563,580,000 | 540,593,000 | 620,319,000 | 525,779,000 | 509,380,000 | 493,804,000 | 615,101,000 | 567,348,000 | 522,759,000 | 535,574,000 | 572,435,000 | 498,710,000 | 533,144,000 | 495,631,000 | 571,357,000 | 460,600,000 | 404,989,000 | 406,293,000 | 428,653,000 | 375,223,000 | 364,963,000 | 372,466,000 | 399,204,000 | 391,003,000 | 355,753,000 | 359,099,000 | 392,725,000 | 382,418,000 | 388,106,000 | 356,361,000 | 397,024,000 | 402,060,000 | 374,901,000 | 402,985,000 | 430,669,000 | 415,516,000 | 386,545,000 | 419,902,000 | 479,361,000 | 480,934,000 | 459,536,000 | 453,334,000 | 440,866,000 | 400,511,000 | 404,623,000 | 423,403,000 | 404,891,000 | 405,335,000 | 395,999,000 | 398,552,000 | 387,849,000 | 363,198,000 | 349,442,000 | 356,290,000 | 343,286,000 | 318,410,000 | 300,982,000 | 278,511,000 | 291,098,000 |
inventories and contracts in progress | 267,199,000 | 262,489,000 | 295,808,000 | 306,501,000 | 323,542,000 | 326,658,000 | 297,211,000 | 279,211,000 | 259,224,000 | 246,220,000 | 226,811,000 | 209,804,000 | 178,280,000 | 156,678,000 | 141,471,000 | 100,258,000 | 126,395,000 | 132,136,000 | 120,622,000 | 124,258,000 | 121,490,000 | 117,440,000 | 108,928,000 | 113,196,000 | 120,415,000 | 107,344,000 | 69,477,000 | 73,696,000 | 76,005,000 | 66,949,000 | 60,612,000 | 62,531,000 | 58,760,000 | 35,736,000 | 34,818,000 | 35,283,000 | 32,281,000 | 31,729,000 | 32,068,000 | 12,206,000 | 12,019,000 | 11,634,000 | 11,309,000 | 10,774,000 | 8,922,000 | 3,234,000 | 2,924,000 | ||||||||||||||||||||||||||||||||||||||||
prepaid expenses | 127,475,000 | 135,178,000 | 116,472,000 | 140,001,000 | 131,688,000 | 137,395,000 | 119,933,000 | 100,746,000 | 119,100,000 | 112,982,000 | 97,450,000 | 87,166,000 | 97,566,000 | 101,154,000 | 81,741,000 | 78,212,000 | 82,633,000 | 85,119,000 | 75,523,000 | 73,426,000 | 75,857,000 | 96,407,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 14,342,000 | 5,168,000 | 7,714,000 | 1,334,000 | 3,869,000 | 2,803,000 | 6,848,000 | 1,592,000 | 2,048,000 | 3,335,000 | 9,313,000 | 21,934,000 | 39,789,000 | 15,381,000 | 32,744,000 | 15,654,000 | 16,947,000 | 15,339,000 | 29,313,000 | 33,115,000 | 36,848,000 | 55,812,000 | 10,735,000 | 9,440,000 | 16,490,000 | 2,591,000 | 19,166,000 | 5,304,000 | 23,901,000 | 28,108,000 | 36,131,000 | 47,734,000 | 41,635,000 | 19,920,000 | 8,429,000 | 29,826,000 | 48,383,000 | 41,035,000 | 17,991,000 | 51,160,000 | 12,343,000 | 4,815,000 | 16,990,000 | 23,695,000 | 26,245,000 | 29,528,000 | 33,307,000 | 13,211,000 | 11,328,000 | 16,545,000 | 28,017,000 | 18,893,000 | 4,262,000 | 17,746,000 | 1,004,000 | ||||||||||||||||||||||||||||||||
other current assets | 11,640,000 | 9,553,000 | 7,608,000 | 4,563,000 | 4,499,000 | 1,758,000 | 1,298,000 | 1,893,000 | 3,683,000 | 1,914,000 | 1,547,000 | 1,943,000 | 2,411,000 | 1,237,000 | 1,241,000 | 1,641,000 | 7,631,000 | 1,427,000 | 942,000 | 976,000 | 939,000 | 11,783,000 | 105,595,000 | 87,863,000 | 88,748,000 | 96,916,000 | 82,723,000 | 77,864,000 | 78,721,000 | 88,956,000 | 66,253,000 | 65,443,000 | 68,015,000 | 68,717,000 | 60,735,000 | 63,162,000 | 64,142,000 | 58,965,000 | 53,439,000 | 53,171,000 | 94,424,000 | 91,202,000 | 81,462,000 | 78,277,000 | 79,928,000 | 80,431,000 | 77,013,000 | 76,936,000 | 84,227,000 | 91,454,000 | 82,692,000 | 77,181,000 | 78,716,000 | 75,578,000 | 70,936,000 | 73,366,000 | 80,429,000 | 78,531,000 | 68,637,000 | 63,905,000 | 65,622,000 | 71,367,000 | 64,069,000 | 66,979,000 | 69,906,000 | 78,109,000 | 73,153,000 | 67,161,000 | 75,796,000 | 77,521,000 | 69,315,000 | 69,637,000 | 74,066,000 | 65,442,000 | 58,733,000 | 58,801,000 | 60,006,000 | 57,267,000 | 55,000,000 | 55,575,000 | 57,868,000 | 42,114,000 | 41,639,000 | 40,854,000 | 35,695,000 | 41,771,000 | 39,744,000 |
total current assets | 2,009,706,000 | 2,026,710,000 | 2,098,624,000 | 2,084,634,000 | 1,939,266,000 | 1,950,866,000 | 1,849,296,000 | 1,798,096,000 | 1,665,930,000 | 1,642,590,000 | 1,708,094,000 | 1,639,373,000 | 1,601,427,000 | 1,767,009,000 | 1,847,174,000 | 1,701,584,000 | 1,640,613,000 | 1,837,440,000 | 1,774,192,000 | 1,519,021,000 | 1,408,397,000 | 1,449,025,000 | 1,663,485,000 | 1,534,258,000 | 1,485,270,000 | 1,477,535,000 | 1,532,342,000 | 1,535,867,000 | 1,495,157,000 | 1,521,436,000 | 1,735,804,000 | 1,617,859,000 | 1,597,425,000 | 1,759,891,000 | 1,871,346,000 | 1,715,577,000 | 1,627,413,000 | 1,605,489,000 | 1,860,722,000 | 1,956,131,000 | 2,113,034,000 | 1,486,086,000 | 1,690,703,000 | 1,264,117,000 | 1,135,586,000 | 1,830,817,000 | 1,702,387,000 | 1,181,906,000 | 1,205,248,000 | 1,217,605,000 | 1,361,898,000 | 1,459,725,000 | 1,544,228,000 | 1,531,997,000 | 1,388,064,000 | 1,411,333,000 | 1,219,708,000 | 1,209,057,000 | |||||||||||||||||||||||||||||
property, plant and equipment | 551,795,000 | 543,706,000 | 549,364,000 | 556,157,000 | 544,398,000 | 548,279,000 | 560,314,000 | 539,924,000 | 511,182,000 | 506,995,000 | 503,000,000 | 468,173,000 | 442,409,000 | 456,430,000 | 468,126,000 | 461,107,000 | 373,471,000 | 375,862,000 | 378,286,000 | 379,010,000 | 376,681,000 | 382,408,000 | 384,670,000 | 370,882,000 | 327,084,000 | 319,408,000 | 293,085,000 | 271,560,000 | 265,502,000 | 258,694,000 | 259,358,000 | 259,809,000 | 263,100,000 | 243,330,000 | 233,664,000 | 225,673,000 | 222,408,000 | 224,986,000 | 231,123,000 | 203,113,000 | 819,343,000 | 823,376,000 | 860,829,000 | 870,182,000 | 847,970,000 | 845,868,000 | 927,542,000 | 910,636,000 | 1,031,754,000 | 1,045,670,000 | 1,081,237,000 | 1,100,885,000 | 1,117,421,000 | 1,129,131,000 | 1,152,390,000 | 1,149,054,000 | 1,168,596,000 | 1,178,907,000 | 1,200,726,000 | 1,184,615,000 | 1,175,493,000 | 1,198,291,000 | 1,239,692,000 | ||||||||||||||||||||||||
lease right-of-use assets | 399,993,000 | 392,668,000 | 388,419,000 | 415,007,000 | 405,354,000 | 395,969,000 | 409,183,000 | 406,527,000 | 420,357,000 | 424,938,000 | 429,403,000 | 421,303,000 | 434,843,000 | 438,226,000 | 437,969,000 | 427,225,000 | 444,082,000 | 453,193,000 | 462,560,000 | 486,691,000 | 481,589,000 | 486,820,000 | 526,417,000 | 503,830,000 | 361,603,000 | 382,050,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in affiliates | 158,059,000 | 156,935,000 | 169,125,000 | 168,161,000 | 185,500,000 | 186,674,000 | 186,480,000 | 191,408,000 | 198,261,000 | 194,960,000 | 186,419,000 | 169,422,000 | 172,612,000 | 172,584,000 | 155,444,000 | 171,249,000 | 164,203,000 | 169,203,000 | 155,777,000 | 157,529,000 | 156,677,000 | 167,628,000 | 162,249,000 | 163,986,000 | 159,660,000 | 140,127,000 | 143,813,000 | 142,756,000 | 133,550,000 | 131,887,000 | 128,590,000 | 122,166,000 | 67,812,000 | 60,287,000 | 58,806,000 | 64,815,000 | 63,834,000 | 60,582,000 | 59,229,000 | 53,198,000 | 50,898,000 | 36,120,000 | 19,811,000 | 21,976,000 | 21,006,000 | 20,953,000 | 15,754,000 | 32,997,000 | 27,386,000 | 22,068,000 | 15,535,000 | 25,219,000 | 21,721,000 | 19,329,000 | 17,101,000 | 25,450,000 | 32,687,000 | 29,223,000 | 31,637,000 | 44,994,000 | 42,308,000 | 42,136,000 | 54,722,000 | 55,261,000 | 77,937,000 | 72,008,000 | 76,437,000 | 99,398,000 | 99,468,000 | 104,353,000 | 99,204,000 | 96,142,000 | 72,017,000 | 53,510,000 | 67,874,000 | 68,498,000 | 66,533,000 | 66,775,000 | 67,593,000 | 65,530,000 | 61,085,000 | 60,865,000 | 57,498,000 | 60,378,000 | 61,295,000 | 63,142,000 | 74,124,000 |
goodwill | 1,535,561,000 | 1,509,399,000 | 1,500,036,000 | 1,534,508,000 | 1,512,447,000 | 1,513,316,000 | 1,525,194,000 | 1,499,707,000 | 1,568,020,000 | 1,567,594,000 | 1,560,953,000 | 1,631,440,000 | 1,617,648,000 | 1,649,646,000 | 1,649,582,000 | 1,612,343,000 | 1,653,607,000 | 1,485,137,000 | 1,484,750,000 | 1,458,194,000 | 1,440,379,000 | 1,362,191,000 | 1,388,279,000 | 1,345,393,000 | 1,335,961,000 | 1,339,822,000 | 1,297,712,000 | 1,310,075,000 | 1,280,357,000 | 1,301,484,000 | 1,299,710,000 | 1,299,226,000 | 1,279,894,000 | 1,179,431,000 | 1,122,954,000 | 1,150,446,000 | 1,153,975,000 | 1,180,924,000 | 1,017,513,000 | 947,356,000 | 1,325,761,000 | 1,314,351,000 | 1,348,710,000 | 1,353,089,000 | 1,348,708,000 | 1,241,949,000 | 1,288,622,000 | 1,293,482,000 | 1,288,419,000 | 1,309,663,000 | 1,317,915,000 | 1,406,930,000 | 1,398,503,000 | 1,404,783,000 | 1,414,997,000 | 1,415,180,000 | 1,463,191,000 | 1,390,282,000 | 1,376,357,000 | 1,371,920,000 | 1,368,605,000 | 1,422,548,000 | 1,423,462,000 | 1,415,314,000 | 1,419,757,000 | 1,379,089,000 | 1,390,157,000 | 1,468,234,000 | 1,553,827,000 | 1,542,424,000 | 1,414,401,000 | 1,358,425,000 | 1,351,835,000 | 1,240,251,000 | 1,198,973,000 | 1,199,260,000 | 1,137,449,000 | 1,125,570,000 | 1,120,566,000 | 1,088,615,000 | 1,037,855,000 | 1,017,109,000 | 1,014,458,000 | 917,747,000 | 874,948,000 | 856,274,000 | 771,053,000 |
indefinite-lived intangible assets | 166,374,000 | 164,998,000 | 164,323,000 | 190,020,000 | 187,379,000 | 187,319,000 | 187,862,000 | 185,711,000 | 181,026,000 | 180,038,000 | 178,934,000 | 174,915,000 | 137,545,000 | 141,077,000 | 142,180,000 | 120,093,000 | 121,417,000 | 121,050,000 | 120,437,000 | 117,841,000 | 115,913,000 | 116,172,000 | 140,197,000 | 144,477,000 | 126,986,000 | 128,557,000 | 99,052,000 | 114,752,000 | 100,444,000 | 103,916,000 | 102,195,000 | 109,901,000 | 110,060,000 | 93,203,000 | 66,026,000 | 68,780,000 | 70,189,000 | 73,779,000 | 21,885,000 | 14,645,000 | 510,966,000 | 510,966,000 | 516,753,000 | 572,209,000 | 535,378,000 | 519,128,000 | 541,278,000 | 541,478,000 | 539,728,000 | 539,728,000 | 539,728,000 | 525,833,000 | 530,502,000 | 530,753,000 | 530,641,000 | 530,741,000 | 536,802,000 | 530,864,000 | 530,816,000 | 530,662,000 | 530,406,000 | 531,390,000 | 540,012,000 | 531,318,000 | 531,129,000 | 531,354,000 | 526,982,000 | 526,840,000 | 526,840,000 | 530,304,000 | 520,971,000 | 520,971,000 | 521,042,000 | 517,742,000 | 494,692,000 | 494,692,000 | 494,692,000 | 494,692,000 | 493,192,000 | 493,192,000 | 493,192,000 | 488,006,000 | 487,872,000 | 484,556,000 | 483,919,000 | 482,419,000 | |
amortized intangible assets | 37,031,000 | 47,634,000 | 56,696,000 | 64,740,000 | 73,008,000 | 101,626,000 | 112,194,000 | 122,847,000 | 134,363,000 | 147,553,000 | 161,422,000 | 202,260,000 | 216,612,000 | 231,091,000 | 247,120,000 | 248,246,000 | 264,408,000 | 190,041,000 | 204,646,000 | 218,125,000 | 231,887,000 | 235,008,000 | 233,481,000 | 245,393,000 | 237,675,000 | 250,256,000 | 263,261,000 | 260,055,000 | 236,597,000 | 230,674,000 | 237,976,000 | 239,152,000 | 248,337,000 | 153,924,000 | 107,939,000 | 114,636,000 | 100,658,000 | 106,921,000 | 107,191,000 | 81,814,000 | 86,820,000 | 90,854,000 | 96,947,000 | 78,231,000 | 61,732,000 | 36,494,000 | 39,588,000 | 43,542,000 | 38,535,000 | 42,053,000 | 45,577,000 | 46,794,000 | 50,787,000 | 52,737,000 | 54,622,000 | 56,404,000 | 59,024,000 | 61,197,000 | 61,242,000 | 63,055,000 | 71,546,000 | 73,606,000 | 71,314,000 | 76,635,000 | 84,690,000 | 87,214,000 | 98,601,000 | 63,679,000 | 69,631,000 | 65,584,000 | 42,258,000 | 45,494,000 | 29,261,000 | 31,799,000 | 19,793,000 | 20,822,000 | 21,450,000 | 22,814,000 | 23,560,000 | 19,362,000 | 14,059,000 | 11,477,000 | 6,675,000 | 4,302,000 | 6,032,000 | 2,004,000 | |
prepaid pension cost | 2,550,465,000 | 2,533,255,000 | 2,510,520,000 | 2,141,036,000 | 2,129,196,000 | 2,129,682,000 | 2,113,638,000 | 1,703,216,000 | 1,684,914,000 | 1,671,477,000 | 1,658,046,000 | 2,392,746,000 | 2,364,135,000 | 2,334,773,000 | 2,306,514,000 | 1,772,859,000 | 1,750,588,000 | 1,730,625,000 | 1,708,305,000 | 1,322,151,000 | 1,315,174,000 | 1,306,843,000 | 1,292,350,000 | 1,038,676,000 | 1,024,555,000 | 1,017,584,000 | 1,003,558,000 | 1,106,162,000 | 1,090,509,000 | 1,073,873,000 | 1,056,777,000 | 863,098,000 | 850,262,000 | 836,430,000 | 881,593,000 | 1,016,908,000 | 1,004,445,000 | 992,103,000 | 979,970,000 | 1,189,181,000 | 1,175,521,000 | 1,164,001,000 | 1,152,488,000 | 1,267,415,000 | 1,261,294,000 | 1,250,658,000 | 1,245,505,000 | 529,165,000 | 579,303,000 | 589,230,000 | 604,823,000 | 528,438,000 | 537,467,000 | 536,521,000 | 537,262,000 | 544,366,000 | 541,974,000 | 539,484,000 | 538,753,000 | 407,194,000 | 412,838,000 | 410,976,000 | 409,445,000 | 290,021,000 | 287,367,000 | 341,751,000 | 346,325,000 | 947,900,000 | 942,074,000 | 1,018,367,000 | 992,320,000 | 986,305,000 | 980,427,000 | 975,292,000 | 560,135,000 | 555,180,000 | 599,302,000 | 593,469,000 | 583,778,000 | 575,080,000 | 565,898,000 | 545,737,000 | 534,735,000 | 532,277,000 | 518,313,000 | 507,126,000 | 476,679,000 |
deferred income taxes | 9,483,000 | 8,972,000 | 8,908,000 | 12,002,000 | 10,750,000 | 10,682,000 | 10,578,000 | 6,810,000 | 6,850,000 | 6,870,000 | 6,812,000 | 6,896,000 | 7,042,000 | 6,720,000 | 7,900,000 | 7,854,000 | 7,124,000 | 7,651,000 | 8,396,000 | 5,362,000 | 4,666,000 | 11,062,000 | 11,629,000 | 11,400,000 | 12,010,000 | 12,605,000 | 13,388,000 | 15,367,000 | 15,367,000 | 15,367,000 | 15,367,000 | 15,820,000 | 15,817,000 | 15,818,000 | 17,246,000 | 377,564,000 | 403,890,000 | 416,116,000 | 4,595,000 | 8,416,000 | 4,215,000 | 934,000 | 25,774,000 | 31,689,000 | 70,447,000 | 29,669,000 | 27,944,000 | 15,597,000 | 3,974,000 | 2,935,000 | 3,212,000 | 1,143,000 | 13,343,000 | 35,027,000 | 16,372,000 | 11,316,000 | 15,318,000 | 10,779,000 | 15,376,000 | 14,633,000 | 11,165,000 | 10,967,000 | 47,900,000 | 45,502,000 | 46,397,000 | 37,146,000 | 44,651,000 | 46,637,000 | 48,936,000 | 39,720,000 | 39,246,000 | 38,292,000 | 37,320,000 | 31,614,000 | 31,366,000 | 31,119,000 | 325,381,000 | 321,756,000 | 279,409,000 | 267,420,000 | 256,347,000 | 231,179,000 | |||||
deferred charges and other assets | 200,565,000 | 231,623,000 | 231,190,000 | 254,551,000 | 246,755,000 | 230,715,000 | 232,991,000 | 234,943,000 | 233,055,000 | 199,184,000 | 189,132,000 | 170,603,000 | 167,032,000 | 162,580,000 | 163,516,000 | 156,912,000 | 157,029,000 | 148,218,000 | 146,770,000 | 147,589,000 | 140,954,000 | 128,668,000 | 128,479,000 | 129,451,000 | 142,146,000 | 129,290,000 | 117,830,000 | 117,149,000 | 113,450,000 | 123,627,000 | 102,046,000 | 92,884,000 | 75,732,000 | 73,791,000 | 73,096,000 | 81,810,000 | 85,717,000 | 67,741,000 | 75,318,000 | 78,891,000 | 72,539,000 | 65,691,000 | 65,258,000 | 53,066,000 | 47,742,000 | 61,383,000 | 50,370,000 | 49,161,000 | 53,027,000 | 52,113,000 | 46,492,000 | 54,232,000 | 56,443,000 | 59,004,000 | 64,348,000 | 63,022,000 | 72,257,000 | 57,569,000 | 56,938,000 | 60,042,000 | 57,430,000 | 59,579,000 | 59,495,000 | 56,133,000 | 60,337,000 | 58,041,000 | 66,058,000 | 80,469,000 | 88,127,000 | 87,339,000 | 65,137,000 | 64,781,000 | 73,732,000 | 83,839,000 | 77,619,000 | 69,063,000 | 58,925,000 | 58,170,000 | 67,909,000 | 67,987,000 | 57,044,000 | 74,413,000 | 72,960,000 | 78,150,000 | 83,442,000 | 79,843,000 | 76,504,000 |
total assets | 7,619,032,000 | 7,615,900,000 | 7,677,205,000 | 7,420,816,000 | 7,234,053,000 | 7,255,128,000 | 7,187,730,000 | 6,689,189,000 | 6,603,958,000 | 6,542,199,000 | 6,582,215,000 | 7,277,131,000 | 7,161,305,000 | 7,360,136,000 | 7,425,525,000 | 6,679,472,000 | 6,576,542,000 | 6,518,420,000 | 6,444,119,000 | 5,811,513,000 | 5,672,317,000 | 5,645,825,000 | 5,931,236,000 | 5,487,746,000 | 5,212,950,000 | 5,197,234,000 | 4,764,041,000 | 4,873,743,000 | 4,730,933,000 | 4,760,958,000 | 4,937,823,000 | 4,619,915,000 | 4,508,439,000 | 4,416,105,000 | 4,432,670,000 | 4,438,645,000 | 4,328,639,000 | 4,312,525,000 | 4,352,951,000 | 4,524,329,000 | 6,181,940,000 | 5,525,390,000 | 5,752,319,000 | 5,488,436,000 | 5,289,706,000 | 5,920,562,000 | 5,811,046,000 | 4,986,152,000 | 5,092,494,000 | 5,005,131,000 | 5,158,367,000 | 5,122,207,000 | 5,230,055,000 | 5,270,523,000 | 5,186,206,000 | ||||||||||||||||||||||||||||||||
liabilities and equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, vehicle floor plan payable and accrued liabilities | 639,183,000 | 611,913,000 | 712,505,000 | 754,037,000 | 696,699,000 | 679,154,000 | 694,521,000 | 629,725,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 356,310,000 | 402,047,000 | 390,976,000 | 438,502,000 | 326,225,000 | 387,076,000 | 396,754,000 | 414,525,000 | 319,549,000 | 373,173,000 | 381,416,000 | 362,351,000 | 283,701,000 | 346,091,000 | 358,720,000 | 371,208,000 | 284,013,000 | 331,678,000 | 331,021,000 | 309,142,000 | 280,321,000 | 327,830,000 | 355,156,000 | 337,573,000 | 241,473,000 | 295,966,000 | 308,728,000 | 335,086,000 | 248,437,000 | 294,519,000 | 339,454,000 | 353,367,000 | 290,175,000 | 321,058,000 | 312,107,000 | 334,577,000 | 286,502,000 | 329,885,000 | 297,135,000 | 334,328,000 | 348,856,000 | 376,124,000 | 410,146,000 | 434,764,000 | 364,892,000 | 393,289,000 | 366,831,000 | 402,074,000 | 369,631,000 | 403,098,000 | 395,837,000 | 390,650,000 | 360,492,000 | 380,811,000 | 387,532,000 | 396,597,000 | 379,487,000 | 393,731,000 | 379,089,000 | 452,953,000 | 375,534,000 | 483,353,000 | 422,998,000 | 467,891,000 | 402,254,000 | 435,889,000 | 388,007,000 | 413,073,000 | 362,671,000 | 408,883,000 | 378,101,000 | 311,757,000 | 346,273,000 | 273,198,000 | 247,886,000 | 260,598,000 | 246,137,000 | 214,314,000 | 220,967,000 | 197,424,000 | 189,811,000 | 177,322,000 | 160,372,000 | 156,417,000 | 138,827,000 | ||
income taxes payable | 4,692,000 | 9,164,000 | 11,502,000 | 36,185,000 | 15,376,000 | 30,291,000 | 7,406,000 | 12,572,000 | 10,305,000 | 15,026,000 | 3,766,000 | 2,551,000 | 3,440,000 | 5,610,000 | 4,585,000 | 6,869,000 | 8,236,000 | 6,891,000 | 5,140,000 | 4,401,000 | 3,029,000 | 615,000 | 4,121,000 | 6,668,000 | 14,673,000 | 12,025,000 | 10,496,000 | 7,235,000 | 10,463,000 | 8,593,000 | 6,109,000 | 8,230,000 | 11,235,000 | 128,895,000 | 50,176,000 | 52,591,000 | 55,278,000 | 22,341,000 | 15,061,000 | 2,992,000 | 726,000 | 7,886,000 | 24,214,000 | 34,600,000 | 8,048,000 | 278,000 | 7,499,000 | 20,680,000 | 43,023,000 | 7,531,000 | |||||||||||||||||||||||||||||||||||||
mandatorily redeemable noncontrolling interest | 8,414,000 | 8,371,000 | 159,548,000 | 125,476,000 | 115,895,000 | 42,549,000 | 40,764,000 | 32,043,000 | 31,136,000 | 32,309,000 | 30,845,000 | 27,142,000 | 25,149,000 | 17,031,000 | 13,661,000 | 11,921,000 | 9,332,000 | 10,272,000 | 9,240,000 | 768,000 | 829,000 | 829,000 | 829,000 | 16,500,000 | 10,331,000 | 10,331,000 | 12,584,000 | 12,584,000 | 12,584,000 | 12,584,000 | 9,847,000 | 9,897,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of lease liabilities | 60,897,000 | 61,156,000 | 58,239,000 | 61,558,000 | 60,291,000 | 60,709,000 | 64,247,000 | 65,591,000 | 70,431,000 | 72,210,000 | 70,007,000 | 70,100,000 | 70,896,000 | 74,825,000 | 77,655,000 | 84,144,000 | 86,143,000 | 84,749,000 | 86,797,000 | 88,218,000 | 87,652,000 | 89,107,000 | 92,714,000 | 78,114,000 | 80,628,000 | 82,429,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 502,124,000 | 149,178,000 | 26,577,000 | 34,137,000 | 101,874,000 | 76,844,000 | 66,751,000 | 21,880,000 | 141,161,000 | 123,018,000 | 155,813,000 | 141,802,000 | 94,578,000 | 104,824,000 | 141,749,000 | 44,254,000 | 4,248,000 | 4,238,000 | 6,452,000 | 6,104,000 | 5,858,000 | 78,575,000 | 82,179,000 | 81,697,000 | 9,351,000 | 9,568,000 | 6,360,000 | 6,568,000 | 6,553,000 | 406,654,000 | 6,726,000 | 6,713,000 | 6,492,000 | 6,158,000 | 6,128,000 | 6,498,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared | 7,848,000 | 7,849,000 | 7,444,000 | 7,574,000 | 7,674,000 | 7,555,000 | 7,788,000 | 7,902,000 | 7,606,000 | 7,688,000 | 7,748,000 | 7,496,000 | 7,553,000 | 7,553,000 | 7,259,000 | 7,572,000 | 7,586,000 | 7,387,000 | 7,388,000 | 7,388,000 | 7,071,000 | 7,134,000 | 7,319,000 | 7,025,000 | 7,081,000 | 7,100,000 | 6,797,000 | 6,797,000 | 6,820,000 | 6,715,000 | 15,669,000 | 15,645,000 | 14,983,000 | 14,983,000 | 19,051,000 | 18,392,000 | 18,866,000 | 18,923,000 | 21,002,000 | 20,930,000 | 21,067,000 | 20,440,000 | 20,440,000 | 20,452,000 | 20,380,000 | 20,730,000 | 20,706,000 | 19,720,000 | 19,780,000 | 19,830,000 | 19,000,000 | 19,000,000 | 18,980,000 | 18,010,000 | 18,010,000 | 18,040,000 | 16,991,000 | 16,743,000 | 14,100,000 | 14,000,000 | 13,912,000 | ||||||||||||||||||||||||||
total current liabilities | 1,579,468,000 | 1,249,678,000 | 1,199,799,000 | 1,331,863,000 | 1,208,039,000 | 1,241,748,000 | 1,229,679,000 | 1,151,848,000 | 1,108,387,000 | 1,128,288,000 | 1,174,007,000 | 1,141,056,000 | 1,020,425,000 | 1,042,892,000 | 1,166,338,000 | 1,020,609,000 | 902,602,000 | 927,734,000 | 949,646,000 | 915,459,000 | 818,104,000 | 937,379,000 | 1,041,871,000 | 988,961,000 | 814,564,000 | 829,756,000 | 812,162,000 | 804,200,000 | 746,387,000 | 1,152,583,000 | 878,612,000 | 813,181,000 | 755,224,000 | 778,993,000 | 818,961,000 | 754,057,000 | 744,343,000 | 735,832,000 | 725,149,000 | 764,745,000 | 903,744,000 | 848,180,000 | 1,050,792,000 | 1,014,549,000 | 915,766,000 | 981,416,000 | 934,109,000 | 998,018,000 | 1,044,529,000 | 995,906,000 | 1,008,277,000 | 1,108,012,000 | 1,026,717,000 | 1,048,717,000 | 989,583,000 | 1,047,206,000 | 952,325,000 | 960,386,000 | |||||||||||||||||||||||||||||
accrued compensation and related benefits | 132,324,000 | 130,534,000 | 136,101,000 | 137,066,000 | 128,511,000 | 128,829,000 | 137,275,000 | 133,057,000 | 137,588,000 | 134,541,000 | 134,921,000 | 155,966,000 | 164,239,000 | 163,208,000 | 175,391,000 | 205,514,000 | 203,296,000 | 196,558,000 | 201,918,000 | 202,647,000 | 189,084,000 | 179,574,000 | 193,836,000 | 177,116,000 | 178,460,000 | 176,319,000 | 179,652,000 | 179,887,000 | 178,571,000 | 176,697,000 | 193,024,000 | 198,907,000 | 192,837,000 | 193,060,000 | 195,910,000 | 194,693,000 | 191,660,000 | 189,808,000 | 203,280,000 | 215,077,000 | 239,804,000 | 240,089,000 | 244,082,000 | 223,213,000 | 210,667,000 | 207,346,000 | 211,526,000 | 215,649,000 | 216,222,000 | 214,745,000 | 216,280,000 | 225,625,000 | 224,086,000 | 222,416,000 | 228,304,000 | 198,406,000 | 213,912,000 | 204,024,000 | 231,034,000 | 220,161,000 | 210,448,000 | 216,326,000 | 210,640,000 | 242,229,000 | 229,545,000 | 223,549,000 | 242,508,000 | 243,755,000 | 243,439,000 | 237,178,000 | |||||||||||||||||
other liabilities | 27,069,000 | 27,329,000 | 27,361,000 | 30,456,000 | 35,092,000 | 32,254,000 | 32,076,000 | 35,971,000 | 32,974,000 | 37,373,000 | 37,506,000 | 33,741,000 | 28,686,000 | 34,629,000 | 36,497,000 | 33,282,000 | 32,511,000 | 36,591,000 | 48,768,000 | 62,471,000 | 75,552,000 | 31,430,000 | 27,223,000 | 27,398,000 | 22,907,000 | 22,747,000 | 57,901,000 | 59,264,000 | 60,716,000 | 63,714,000 | 65,977,000 | 67,589,000 | 64,956,000 | 67,850,000 | 65,554,000 | 67,458,000 | 71,510,000 | 70,522,000 | 70,678,000 | 73,182,000 | 74,958,000 | 82,539,000 | 91,789,000 | 88,840,000 | 86,893,000 | 84,420,000 | 86,000,000 | 86,021,000 | 102,837,000 | 107,210,000 | 109,774,000 | 115,421,000 | 112,108,000 | 112,655,000 | 107,741,000 | 111,714,000 | 114,764,000 | 112,235,000 | 119,036,000 | 120,172,000 | 123,696,000 | 138,277,000 | 134,783,000 | 102,990,000 | 103,446,000 | 101,873,000 | 120,958,000 | 87,484,000 | 86,468,000 | 82,667,000 | 319,195,000 | 317,680,000 | 320,288,000 | 300,285,000 | 281,061,000 | 276,335,000 | 243,470,000 | 244,495,000 | 238,666,000 | 229,551,000 | 220,411,000 | 209,788,000 | 198,538,000 | 197,466,000 | 198,536,000 | ||
lease liabilities | 375,894,000 | 371,331,000 | 362,885,000 | 386,254,000 | 377,428,000 | 367,213,000 | 376,677,000 | 372,021,000 | 383,318,000 | 387,866,000 | 393,626,000 | 387,142,000 | 401,977,000 | 405,119,000 | 405,200,000 | 392,438,000 | 407,740,000 | 419,131,000 | 428,849,000 | 454,902,000 | 451,874,000 | 440,732,000 | 477,004,000 | 462,868,000 | 323,466,000 | 337,648,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt | 314,251,000 | 715,457,000 | 721,615,000 | 731,054,000 | 732,898,000 | 738,708,000 | 745,082,000 | 739,806,000 | 565,564,000 | 568,101,000 | 570,547,000 | 568,534,000 | 511,574,000 | 523,102,000 | 525,752,000 | 511,635,000 | 506,079,000 | 506,091,000 | 506,103,000 | 509,282,000 | 505,672,000 | 430,317,000 | 430,650,000 | 420,535,000 | 497,094,000 | 500,238,000 | 470,777,000 | 473,060,000 | 478,774,000 | 91,079,000 | 486,561,000 | 486,242,000 | 489,717,000 | 487,186,000 | 485,719,000 | 490,910,000 | 400,028,000 | 399,914,000 | 399,926,000 | 399,822,000 | 947,219,000 | 399,645,000 | 399,545,000 | 398,298,000 | 398,202,000 | 403,160,000 | 447,608,000 | 448,067,000 | 446,904,000 | 453,726,000 | 453,384,000 | 453,471,000 | 452,569,000 | 453,128,000 | 452,229,000 | 450,071,000 | 402,328,000 | 396,760,000 | 396,650,000 | 396,547,000 | 396,443,000 | 396,339,000 | 396,236,000 | 396,157,000 | 396,065,000 | 395,961,000 | 400,003,000 | 7,000 | 16,000 | 103,000 | 400,972,000 | 400,907,000 | 400,379,000 | 400,428,000 | 401,723,000 | 401,781,000 | 406,624,000 | 422,411,000 | 422,990,000 | 425,295,000 | 429,401,000 | 421,769,000 | 427,793,000 | 431,029,000 | 405,267,000 | ||
total liabilities | 3,184,609,000 | 3,246,549,000 | 3,346,569,000 | 3,349,714,000 | 3,200,527,000 | 3,160,421,000 | 3,161,677,000 | 2,947,166,000 | 2,744,434,000 | 2,750,587,000 | 2,807,727,000 | 2,982,545,000 | 2,822,562,000 | 2,872,864,000 | 2,999,545,000 | 2,698,322,000 | 2,592,910,000 | 2,645,795,000 | 2,665,798,000 | 2,552,958,000 | 2,447,070,000 | 2,427,204,000 | 2,598,785,000 | 2,424,932,000 | 2,170,220,000 | 2,193,832,000 | 1,842,913,000 | 1,893,680,000 | 1,848,793,000 | 1,871,365,000 | 2,018,071,000 | 2,055,459,000 | 1,968,349,000 | 1,935,477,000 | 1,979,679,000 | 1,929,796,000 | 1,856,159,000 | 1,846,000,000 | 1,836,296,000 | 1,938,491,000 | 2,969,441,000 | 2,370,821,000 | 2,579,130,000 | 2,554,519,000 | 2,442,051,000 | 2,491,854,000 | 2,494,197,000 | 2,363,989,000 | 2,365,651,000 | 2,288,872,000 | 2,325,744,000 | 2,312,992,000 | 2,250,677,000 | 2,288,625,000 | 2,227,752,000 | 2,199,932,000 | 2,100,734,000 | 2,113,949,000 | |||||||||||||||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interests | 49,869,000 | 43,586,000 | 43,821,000 | 38,672,000 | 38,006,000 | 24,225,000 | 24,185,000 | 27,882,000 | 26,999,000 | 21,882,000 | 21,827,000 | 17,625,000 | 16,500,000 | 14,331,000 | 14,311,000 | 7,412,000 | 7,720,000 | 7,786,000 | 11,928,000 | 5,655,000 | 4,346,000 | 4,607,000 | 50,000 | 25,957,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | |||||||||||||||||||
capital in excess of par value | 364,793,000 | 368,074,000 | 356,919,000 | 363,224,000 | 361,637,000 | 373,367,000 | 372,040,000 | 387,039,000 | 385,399,000 | 388,173,000 | 390,438,000 | 394,609,000 | 392,973,000 | 391,133,000 | 389,456,000 | 388,386,000 | 386,882,000 | 385,257,000 | 388,159,000 | 386,506,000 | 384,804,000 | 383,237,000 | 381,669,000 | 379,923,000 | 378,255,000 | 376,639,000 | 378,837,000 | 376,412,000 | 374,502,000 | 372,836,000 | 370,700,000 | 368,505,000 | 365,942,000 | 363,361,000 | 364,363,000 | 360,515,000 | 357,178,000 | 360,229,000 | 356,887,000 | 345,074,000 | 311,901,000 | 302,205,000 | 303,789,000 | 296,108,000 | 291,464,000 | 289,402,000 | 288,129,000 | 261,751,000 | 252,767,000 | 244,176,000 | 240,746,000 | 248,937,000 | 245,393,000 | 250,469,000 | 252,767,000 | 249,948,000 | 247,118,000 | 244,466,000 | 249,719,000 | 247,853,000 | 243,987,000 | 243,358,000 | 241,435,000 | 241,368,000 | 239,084,000 | 237,381,000 | 232,201,000 | 229,692,000 | 227,187,000 | 223,369,000 | 213,076,000 | 208,915,000 | 206,116,000 | 201,701,000 | 198,822,000 | 194,620,000 | 201,694,000 | 200,774,000 | 199,029,000 | 176,942,000 | 176,018,000 | 160,121,000 | 158,754,000 | 157,976,000 | 146,080,000 | ||
retained earnings | 8,068,885,000 | 8,039,982,000 | 8,031,750,000 | 7,482,936,000 | 7,417,877,000 | 7,446,491,000 | 7,337,463,000 | 7,284,165,000 | 7,314,654,000 | 7,199,588,000 | 7,163,128,000 | 7,156,952,000 | 7,131,747,000 | 7,206,888,000 | 7,126,761,000 | 7,042,061,000 | 7,009,971,000 | 6,902,166,000 | 6,804,822,000 | 6,567,676,000 | 6,497,166,000 | 6,485,893,000 | 6,534,427,000 | 6,388,546,000 | 6,352,787,000 | 6,303,094,000 | 6,236,125,000 | 6,179,948,000 | 6,061,932,000 | 6,022,315,000 | 5,791,724,000 | 5,648,479,000 | 5,630,743,000 | 5,595,826,000 | 5,588,942,000 | 5,552,019,000 | 5,525,689,000 | 5,471,698,000 | 5,447,677,000 | 5,396,508,000 | 6,040,539,000 | 5,998,241,000 | 6,008,506,000 | 5,674,096,000 | 5,612,518,000 | 4,877,200,000 | 4,782,777,000 | 4,626,311,000 | 4,596,167,000 | 4,551,493,000 | 4,546,775,000 | 4,665,007,000 | 4,589,287,000 | 4,555,716,000 | 4,561,989,000 | 4,500,249,000 | 4,524,621,000 | 4,497,633,000 | 4,520,332,000 | 4,439,577,000 | 4,399,356,000 | 4,328,014,000 | 4,324,289,000 | 4,242,592,000 | 4,245,753,000 | 4,253,645,000 | 4,313,287,000 | 4,294,453,000 | 4,304,145,000 | 4,327,589,000 | 4,246,832,000 | 4,194,020,000 | 4,144,928,000 | 4,024,583,000 | 3,970,267,000 | 3,910,512,000 | 3,769,139,000 | 3,720,582,000 | 3,659,788,000 | 3,523,293,000 | 3,458,057,000 | 3,276,900,000 | 3,271,174,000 | 3,224,798,000 | 3,085,882,000 | ||
accumulated other comprehensive income, net of taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative foreign currency translation adjustment | -10,848,000 | -43,777,000 | -58,044,000 | -11,774,000 | -42,478,000 | -45,995,000 | -32,711,000 | -62,734,000 | -43,260,000 | -45,644,000 | -54,638,000 | -93,224,000 | -48,964,000 | -8,036,000 | -6,298,000 | -5,598,000 | 10,435,000 | 9,268,000 | 9,754,000 | -22,429,000 | -42,859,000 | -59,264,000 | -21,888,000 | -47,025,000 | -30,341,000 | -19,237,000 | -29,270,000 | -16,133,000 | -13,289,000 | 17,878,000 | 6,314,000 | 7,778,000 | -3,692,000 | -13,330,000 | -26,998,000 | -6,478,000 | -6,125,000 | -1,004,000 | -4,849,000 | -3,338,000 | 1,184,000 | -3,581,000 | 8,548,000 | 17,902,000 | 27,679,000 | 25,759,000 | 25,013,000 | 22,802,000 | 50,157,000 | 45,131,000 | 37,606,000 | 32,695,000 | 13,570,000 | 24,265,000 | 27,010,000 | 24,859,000 | 14,516,000 | -15,849,000 | -3,412,000 | 32,918,000 | 57,514,000 | 51,230,000 | 40,189,000 | 29,486,000 | 24,597,000 | 18,720,000 | 7,638,000 | 6,432,000 | 5,261,000 | 11,012,000 | 2,169,000 | -379,000 | -951,000 | -6,039,000 | |||||||||||||
unrealized gain on pensions and other postretirement plans | 392,611,000 | 393,281,000 | 393,949,000 | 620,509,000 | 630,068,000 | 639,155,000 | 649,185,000 | 365,979,000 | 373,453,000 | 380,898,000 | 388,591,000 | 940,714,000 | 953,605,000 | 966,496,000 | 979,157,000 | 593,773,000 | 593,996,000 | 594,093,000 | 595,287,000 | 328,056,000 | 327,344,000 | 326,571,000 | 325,921,000 | 229,373,000 | 230,426,000 | 231,452,000 | 232,836,000 | 328,885,000 | 331,238,000 | 333,593,000 | 334,536,000 | 168,070,000 | 168,939,000 | 169,808,000 | 170,830,000 | 261,739,000 | 261,502,000 | 261,266,000 | 261,029,000 | 391,256,000 | 393,748,000 | 393,329,000 | 392,910,000 | 488,044,000 | 492,559,000 | 497,075,000 | 501,446,000 | 74,847,000 | 68,501,000 | 68,857,000 | 73,826,000 | -79,914,000 | |||||||||||||||||||||||||||||||||||
cash flow hedges | -1,880,000 | -1,611,000 | -1,108,000 | -2,520,000 | -1,060,000 | -1,315,000 | -2,137,000 | -548,000 | 2,397,000 | 1,482,000 | 2,198,000 | 2,329,000 | -1,471,000 | -1,110,000 | -1,240,000 | -1,250,000 | -1,727,000 | -1,944,000 | -2,065,000 | -1,955,000 | -738,000 | -410,000 | -61,000 | -96,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of class b common stock held in treasury | -4,481,658,000 | -4,481,534,000 | -4,468,073,000 | -4,417,957,000 | -4,388,213,000 | -4,305,400,000 | -4,243,166,000 | -4,197,279,000 | -4,161,672,000 | -4,141,303,000 | -4,116,112,000 | -4,073,677,000 | -4,051,958,000 | -4,051,909,000 | -4,038,052,000 | -3,977,722,000 | -3,948,427,000 | -3,918,397,000 | -3,918,254,000 | -3,918,254,000 | -3,914,058,000 | -3,897,301,000 | -3,881,716,000 | -3,787,459,000 | -3,752,220,000 | -3,753,377,000 | -3,738,085,000 | -3,737,532,000 | -3,729,709,000 | -3,629,309,000 | -3,628,443,000 | -3,635,633,000 | -3,648,032,000 | -3,648,308,000 | -2,487,492,000 | -2,476,613,000 | -2,477,248,000 | -2,477,245,000 | -2,481,703,000 | -2,458,622,000 | -2,393,119,000 | -2,329,565,000 | -2,281,617,000 | -2,271,552,000 | -2,030,039,000 | -1,794,034,000 | -1,778,409,000 | -1,692,467,000 | -1,692,409,000 | -1,692,481,000 | -1,697,089,000 | -1,662,485,000 | -1,600,863,000 | -1,602,378,000 | -1,576,945,000 | -1,577,338,000 | -1,507,701,000 | -1,508,118,000 | -1,509,105,000 | -1,509,776,000 | -1,510,181,000 | -1,510,679,000 | -1,513,999,000 | -1,514,274,000 | -1,518,743,000 | -1,519,252,000 | -1,519,506,000 | -1,522,295,000 | |||||||||||||||||||
total common stockholders’ equity | 4,351,903,000 | 4,294,415,000 | 4,256,661,000 | 4,004,302,000 | 3,968,087,000 | 4,043,490,000 | 3,975,737,000 | 3,688,501,000 | 3,809,477,000 | 3,747,218,000 | 3,731,383,000 | 4,259,708,000 | 4,308,691,000 | 4,460,162,000 | 4,399,583,000 | 3,963,835,000 | 3,968,086,000 | 3,857,625,000 | 3,759,302,000 | 3,239,813,000 | 3,206,668,000 | 3,206,055,000 | 3,319,239,000 | 3,052,010,000 | 3,032,812,000 | 2,993,598,000 | 2,490,698,000 | 2,562,423,000 | 3,178,860,000 | 3,121,365,000 | 3,140,299,000 | 2,890,057,000 | 2,831,873,000 | 3,412,195,000 | 3,300,067,000 | 2,604,146,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests | 32,651,000 | 31,350,000 | 30,154,000 | 28,128,000 | 27,433,000 | 26,992,000 | 26,131,000 | 25,640,000 | 23,048,000 | 22,512,000 | 21,278,000 | 17,253,000 | 13,552,000 | 12,779,000 | 12,086,000 | 9,903,000 | 7,826,000 | 7,214,000 | 7,091,000 | 7,557,000 | 476,000 | 9,937,000 | 326,000 | 269,000 | 221,000 | 293,000 | 338,000 | 278,000 | 190,000 | 515,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total equity | 4,384,554,000 | 4,325,765,000 | 4,286,815,000 | 4,032,430,000 | 3,995,520,000 | 4,070,482,000 | 4,001,868,000 | 3,714,141,000 | 3,832,525,000 | 3,769,730,000 | 3,752,661,000 | 4,276,961,000 | 4,322,243,000 | 4,472,941,000 | 4,411,669,000 | 3,973,738,000 | 3,975,912,000 | 3,864,839,000 | 3,766,393,000 | 3,246,658,000 | 3,213,416,000 | 3,212,840,000 | 3,326,796,000 | 3,058,911,000 | 3,038,854,000 | 2,999,536,000 | 2,916,782,000 | 2,975,357,000 | 2,877,390,000 | 2,884,913,000 | 2,915,145,000 | 2,560,677,000 | 2,536,372,000 | 2,480,578,000 | 2,452,941,000 | 2,508,799,000 | 2,472,480,000 | 2,440,133,000 | 2,490,698,000 | 2,562,423,000 | 3,178,860,000 | 3,121,365,000 | 3,140,775,000 | 2,899,994,000 | 2,832,199,000 | 3,412,464,000 | 3,300,288,000 | 2,604,146,000 | 2,708,841,000 | 2,697,986,000 | 2,814,364,000 | 2,790,922,000 | 2,961,009,000 | 2,854,115,000 | 2,819,706,000 | 2,814,782,000 | |||||||||||||||||||||||||||||||
total liabilities and equity | 7,619,032,000 | 7,615,900,000 | 7,677,205,000 | 7,420,816,000 | 7,234,053,000 | 7,255,128,000 | 7,187,730,000 | 6,689,189,000 | 6,603,958,000 | 6,542,199,000 | 6,582,215,000 | 7,277,131,000 | 7,161,305,000 | 7,360,136,000 | 7,425,525,000 | 6,679,472,000 | 6,576,542,000 | 6,518,420,000 | 6,444,119,000 | 5,811,513,000 | 5,672,317,000 | 5,645,825,000 | 5,931,236,000 | 5,487,746,000 | 5,212,950,000 | 5,197,234,000 | 4,764,041,000 | 4,873,743,000 | 4,730,933,000 | 4,760,958,000 | 4,937,823,000 | 4,619,915,000 | 4,508,439,000 | 4,416,105,000 | 4,432,670,000 | 4,438,645,000 | 4,328,639,000 | 4,312,525,000 | 4,352,951,000 | 4,524,329,000 | 6,181,940,000 | 5,525,390,000 | 5,752,319,000 | 5,488,436,000 | 5,289,706,000 | 5,920,562,000 | 5,811,046,000 | 4,986,152,000 | 5,092,494,000 | 5,005,131,000 | 5,158,367,000 | 5,122,207,000 | 5,230,055,000 | ||||||||||||||||||||||||||||||||||
preferred stock, 1 par value; 977,000 shares authorized, none issued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock | 964,000 | 964,000 | 964,000 | 964,000 | 964,000 | 964,000 | 964,000 | 964,000 | 964,000 | 964,000 | 975,000 | 1,169,000 | 1,241,000 | 1,292,000 | 1,292,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock | 19,036,000 | 19,036,000 | 19,036,000 | 19,036,000 | 19,036,000 | 19,036,000 | 19,036,000 | 19,036,000 | 19,036,000 | 19,036,000 | 19,025,000 | 18,831,000 | 18,759,000 | 18,708,000 | 18,708,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of 15,667,693 and 15,521,190 shares of class b common stock held in treasury | -4,486,805,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of 15,521,190 and 15,213,398 shares of class b common stock held in treasury | -4,368,103,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 559,153,000 | 536,959,000 | 563,005,000 | 556,646,000 | 560,122,000 | 503,794,000 | 583,629,000 | 506,638,000 | 512,409,000 | 492,625,000 | 520,236,000 | 500,335,000 | 433,672,000 | 433,666,000 | 507,701,000 | 477,522,000 | 461,051,000 | 422,380,000 | 486,578,000 | 448,240,000 | 457,300,000 | 435,498,000 | 526,323,000 | 446,076,000 | 451,476,000 | 444,677,000 | 500,726,000 | 406,185,000 | 451,044,000 | 399,127,000 | 428,014,000 | 410,192,000 | 502,312,000 | 414,155,000 | 464,342,000 | 462,860,000 | 429,560,000 | 393,962,000 | 505,699,000 | 478,827,000 | 447,538,000 | 444,972,000 | 486,396,000 | 493,040,000 | 492,244,000 | 492,880,000 | 495,041,000 | 575,416,000 | 642,957,000 | 580,228,000 | 626,188,000 | 623,171,000 | 552,321,000 | 488,720,000 | 555,478,000 | 546,327,000 | 526,550,000 | 500,536,000 | 544,920,000 | 540,862,000 | 551,363,000 | 502,713,000 | 562,547,000 | 471,217,000 | 478,728,000 | 437,987,000 | 424,732,000 | 383,626,000 | 420,404,000 | 403,896,000 | 390,907,000 | 393,456,000 | 363,244,000 | 429,996,000 | 351,674,000 | 315,411,000 | 330,840,000 | ||||||||||
cost of 15,213,398 and 15,093,934 shares of class b common stock held in treasury | -4,178,334,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow hedge | 633,000 | -207,000 | 263,000 | 303,000 | 308,000 | 7,000 | -184,000 | -449,000 | -391,000 | -376,000 | -277,000 | 29,000 | -108,000 | -243,000 | -381,000 | -525,000 | -628,000 | 287,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of 15,093,934 and 15,017,167 shares of class b common stock held in treasury | -4,108,022,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of 15,017,167 and 14,687,763 shares of class b common stock held in treasury | -4,056,993,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interest | 11,897,000 | 11,831,000 | 5,781,000 | 3,903,000 | 3,876,000 | 3,866,000 | 4,706,000 | 4,750,000 | 4,680,000 | 3,779,000 | 3,718,000 | 50,000 | 50,000 | 26,392,000 | 23,415,000 | 23,129,000 | 22,694,000 | 21,904,000 | 23,413,000 | 4,946,000 | 5,579,000 | 5,896,000 | 5,982,000 | 6,012,000 | 12,664,000 | 12,655,000 | 6,750,000 | 6,821,000 | 6,810,000 | 6,740,000 | 6,722,000 | 6,707,000 | 6,747,000 | 6,733,000 | 6,767,000 | 6,843,000 | 6,878,000 | 6,907,000 | 6,902,000 | 7,055,000 | 7,273,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 6,845,000 | 6,748,000 | 6,785,000 | 6,901,000 | 6,042,000 | 5,938,000 | 489,000 | 471,000 | 478,000 | 477,000 | 797,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of 14,687,763 and 14,699,041 shares of class b common stock held in treasury | -3,920,152,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on available-for-sale securities | 194,889,000 | 135,753,000 | 107,051,000 | 98,666,000 | 92,931,000 | 59,060,000 | 51,768,000 | 57,653,000 | 58,500,000 | 42,232,000 | 39,931,000 | 46,804,000 | 52,130,000 | 42,182,000 | 36,342,000 | 190,776,000 | 173,663,000 | 65,578,000 | 80,061,000 | 93,451,000 | 70,707,000 | 85,148,000 | 81,709,000 | 130,159,000 | 78,492,000 | 96,730,000 | 71,698,000 | 90,295,000 | 72,646,000 | 171,492,000 | 123,120,000 | 121,630,000 | 109,163,000 | 92,058,000 | 85,062,000 | 56,151,000 | 51,454,000 | 64,473,000 | 45,002,000 | 56,412,000 | 63,019,000 | 53,766,000 | 48,504,000 | 22,734,000 | 19,051,000 | 4,796,000 | |||||||||||||||||||||||||||||||||||||||||
cost of 14,699,041 and 14,495,506 shares of class b common stock held in treasury | -3,922,009,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
postretirement benefits other than pensions | 21,607,000 | 21,359,000 | 20,943,000 | 20,865,000 | 22,929,000 | 22,625,000 | 22,270,000 | 21,859,000 | 35,267,000 | 34,831,000 | 33,808,000 | 33,947,000 | 38,507,000 | 38,325,000 | 37,269,000 | 37,962,000 | 34,614,000 | 35,184,000 | 35,709,000 | 36,219,000 | 36,301,000 | 61,369,000 | 60,804,000 | 59,949,000 | 69,749,000 | 69,440,000 | 68,749,000 | 67,864,000 | 67,072,000 | 66,374,000 | 65,674,000 | 64,342,000 | 66,807,000 | 74,817,000 | 74,245,000 | 73,672,000 | 73,247,000 | 72,391,000 | 72,227,000 | 70,992,000 | 83,665,000 | 82,739,000 | 81,907,000 | 85,255,000 | 83,030,000 | 82,184,000 | 154,867,000 | 153,881,000 | 152,395,000 | 150,026,000 | 148,689,000 | 146,841,000 | 144,736,000 | 143,564,000 | 140,018,000 | 138,730,000 | 137,440,000 | 134,867,000 | |||||||||||||||||||||||||||||
cost of 14,495,506 and 14,423,564 shares of class b common stock held in treasury | -3,802,834,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of 14,423,564 and 14,196,146 shares of class b common stock held in treasury | -3,756,850,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets of discontinued operations | 1,240,000 | 70,360,000 | 7,171,000 | 6,862,000 | 27,723,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncurrent assets of discontinued operations | 820,000 | 184,740,000 | 34,006,000 | 20,029,000 | 12,715,000 | 27,201,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings | 3,000,000 | 7,537,000 | 5,171,000 | 46,375,000 | 50,460,000 | 53,740,000 | 49,389,000 | 3,168,000 | 3,022,000 | 3,129,000 | 3,169,000 | 243,327,000 | 3,043,000 | 3,173,000 | 3,250,000 | 112,983,000 | 3,107,000 | 3,219,000 | 3,024,000 | 3,000,000 | 3,000,000 | 3,037,000 | 3,048,000 | 3,059,000 | 3,062,000 | 3,081,000 | 3,184,000 | 153,822,000 | 509,099,000 | 499,038,000 | 466,974,000 | 4,825,000 | 4,748,000 | 4,901,000 | 6,759,000 | 23,517,000 | 21,769,000 | 22,527,000 | 23,590,000 | 8,667,000 | 73,953,000 | 75,519,000 | 168,966,000 | 195,141,000 | 217,436,000 | 362,714,000 | |||||||||||||||||||||||||||||||||||||||||
current liabilities of discontinued operations | 1,034,000 | 57,823,000 | 16,348,000 | 4,506,000 | 50,681,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, series a, 1 par value, with a redemption and liquidation value of 1,000 per share; 23,000 shares authorized; none and 10,510 shares issued and outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of 14,196,146 and 14,201,211 shares of class b common stock held in treasury | -3,648,546,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets held for sale | 18,999,000 | 17,498,000 | 1,473,000 | 397,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncurrent assets held for sale | 27,058,000 | 33,945,000 | 8,151,000 | 30,290,000 | 113,312,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock | 10,510,000 | 10,510,000 | 10,510,000 | 10,510,000 | 10,510,000 | 10,665,000 | 10,665,000 | 10,665,000 | 11,096,000 | 11,096,000 | 11,096,000 | 11,096,000 | 11,295,000 | 11,295,000 | 11,526,000 | 11,526,000 | 11,526,000 | 11,526,000 | 11,526,000 | 11,526,000 | 11,826,000 | 11,826,000 | 11,826,000 | 11,826,000 | 11,826,000 | 11,826,000 | 11,826,000 | 12,120,000 | 12,120,000 | 12,267,000 | 12,267,000 | 12,267,000 | 12,267,000 | 12,267,000 | 12,267,000 | 12,540,000 | 12,622,000 | 12,916,000 | 12,916,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities held for sale | 21,140,000 | 25,850,000 | 1,306,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncurrent liabilities held for sale | 7,849,000 | 8,085,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, series a, 1 par value, with a redemption and liquidation value of 1,000 per share; 23,000 shares authorized; 10,510 and 10,665 shares issued and outstanding | 10,510,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of 14,201,211 and 12,612,876 shares of class b common stock held in treasury | -3,645,476,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash | 569,719,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, series a, 1 par value, with a redemption and liquidation value of 1,000 per share; 23,000 shares authorized; 10,665 and 11,096 shares issued and outstanding | 10,665,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of 12,612,876 and 12,572,499 shares of class b common stock held in treasury | -2,490,333,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | 2,484,000 | 4,541,000 | 3,929,000 | 7,985,000 | 4,424,000 | 6,673,000 | 4,555,000 | 6,571,000 | 7,252,000 | 8,142,000 | 4,380,000 | 4,984,000 | 5,638,000 | 9,064,000 | 11,130,000 | 16,019,000 | 25,060,000 | 28,047,000 | 32,387,000 | 40,213,000 | 36,928,000 | 36,629,000 | 33,177,000 | 19,744,000 | 14,816,000 | 18,379,000 | 19,973,000 | 30,427,000 | 26,863,000 | 22,972,000 | 15,079,000 | 24,720,000 | 29,041,000 | 27,043,000 | 32,148,000 | 29,193,000 | 32,582,000 | 31,476,000 | 29,972,000 | 36,208,000 | |||||||||||||||||||||||||||||||||||||||||||||||
noncurrent liabilities of discontinued operations | 45,732,000 | 470,000 | 200,000 | 1,715,000 | 14,174,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to condensed consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, series a, 1 par value, with a redemption and liquidation value of | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1,000 per share; 23,000 shares authorized; 11,096 and 11,295 shares issued and outstanding | 11,096,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of 12,572,499 and 12,409,000 shares of class b common stock held in treasury | -2,474,347,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1,000 per share; 23,000 shares authorized; 11,295 and 11,526 shares issued and outstanding | 11,295,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of 12,409,000 and 11,806,144 shares of class b common stock held in treasury | -2,398,189,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total common shareholders’ equity | 2,708,841,000 | 2,697,986,000 | 2,814,364,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, series a, 1 par value, with a redemption and liquidation value of 1,000 per share; 23,000 shares authorized; 11,526 shares issued and outstanding | 11,526,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of 11,806,144 and 10,733,187 shares of class b common stock held in treasury | -2,157,826,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on pensions and other postretirement plans | -4,312,000 | -4,094,000 | -4,382,000 | -990,000 | -79,413,000 | -79,006,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total the washington post company common shareholders’ equity | 2,790,922,000 | 2,960,494,000 | 2,963,005,000 | 2,939,550,000 | 2,853,637,000 | 2,819,229,000 | 2,813,985,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 2,963,494,000 | 2,940,021,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders’ equity | 5,270,523,000 | 5,186,206,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, series a, 1 par value, with a redemption and liquidation value of 1,000 per share; 23,000 shares authorized; 11,526 and 11,826 shares issued and outstanding | 11,526,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of 10,733,187 and 10,634,768 shares of class b common stock held in treasury | -1,750,686,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
buildings | 378,879,000 | 382,227,000 | 351,043,000 | 349,785,000 | 347,270,000 | 346,681,000 | 348,432,000 | 342,455,000 | 345,601,000 | 343,752,000 | 331,682,000 | 332,108,000 | 329,720,000 | 327,047,000 | 327,569,000 | 313,642,000 | 314,057,000 | 306,818,000 | 298,920,000 | 295,676,000 | 285,844,000 | 284,252,000 | 283,318,000 | 270,511,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
machinery, equipment and fixtures | 2,391,294,000 | 2,403,693,000 | 2,367,006,000 | 2,337,149,000 | 2,310,238,000 | 2,276,903,000 | 2,230,685,000 | 2,100,381,000 | 2,056,898,000 | 2,012,424,000 | 1,939,110,000 | 1,943,025,000 | 1,912,759,000 | 1,872,744,000 | 1,839,983,000 | 1,837,123,000 | 1,796,470,000 | 1,773,395,000 | 1,747,101,000 | 1,712,558,000 | 1,641,283,000 | 1,612,931,000 | 1,596,044,000 | 1,539,683,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
leasehold improvements | 271,855,000 | 277,789,000 | 258,854,000 | 256,866,000 | 257,610,000 | 254,005,000 | 246,875,000 | 234,615,000 | 213,177,000 | 209,603,000 | 204,797,000 | 189,161,000 | 182,624,000 | 177,424,000 | 167,116,000 | 163,465,000 | 149,765,000 | 138,766,000 | 124,393,000 | 112,108,000 | 96,904,000 | 94,671,000 | 92,597,000 | 82,214,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less accumulated depreciation | -1,929,558,000 | -1,922,941,000 | -1,876,198,000 | -1,805,619,000 | -1,774,687,000 | -1,709,882,000 | -1,652,617,000 | -1,573,396,000 | -1,525,398,000 | -1,477,723,000 | -1,433,060,000 | -1,446,190,000 | -1,399,325,000 | -1,354,935,000 | -1,325,676,000 | -1,326,210,000 | -1,291,425,000 | -1,242,316,000 | -1,208,699,000 | -1,164,473,000 | -1,059,085,000 | -1,018,458,000 | -973,288,000 | -915,389,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land | 49,381,000 | 49,365,000 | 49,443,000 | 49,859,000 | 49,484,000 | 49,474,000 | 49,333,000 | 48,065,000 | 48,333,000 | 48,263,000 | 42,030,000 | 41,727,000 | 42,243,000 | 42,257,000 | 42,257,000 | 42,195,000 | 42,190,000 | 37,470,000 | 37,485,000 | 37,267,000 | 34,550,000 | 34,550,000 | 34,530,000 | 34,733,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
construction in progress | 74,609,000 | 67,963,000 | 119,168,000 | 114,294,000 | 105,885,000 | 83,263,000 | 63,986,000 | 123,980,000 | 116,547,000 | 103,069,000 | 133,750,000 | 134,012,000 | 107,965,000 | 86,750,000 | 91,383,000 | 77,619,000 | 86,587,000 | 81,183,000 | 69,123,000 | 70,518,000 | 56,717,000 | 61,033,000 | 47,779,000 | 85,413,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total property, plant and equipment | 1,236,460,000 | 1,258,096,000 | 1,269,316,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on pension and other postretirement plans | -79,445,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 9,853,000 | 20,105,000 | 5,503,000 | 15,105,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in marketable equity securities | 399,154,000 | 357,203,000 | 85,523,000 | 44,580,000 | 43,286,000 | 32,560,000 | 325,805,000 | 38,072,000 | 47,909,000 | 115,272,000 | 262,325,000 | 68,105,000 | 125,499,000 | 132,970,000 | 69,843,000 | 11,488,000 | 2,061,000 | 1,920,000 | 1,431,000 | 218,921,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, series a, 1 par value, with a redemption and liquidation value of 1,000 per share; 23,000 shares authorized; 11,826 shares issued and outstanding | 11,826,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of 10,634,768 and 10,483,953 shares of class b common stock held in treasury | -1,697,268,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on pension and other postretirement plans | 295,334,000 | 295,890,000 | 297,020,000 | 268,218,000 | 268,892,000 | 269,571,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, series a, 1 par value, with a redemption and liquidation value of 1,000 per share; 23,000 shares authorized; 12,120 and 12,267 shares issued and outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of 10,463,810 and 10,398,469 shares of class b common stock held in treasury | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income cumulative foreign currency translation adjustment | 13,457,000 | 5,396,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal and state income taxes | 26,651,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the information on pages 48 through 63 is an integral part of the financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock, series a, 1 par value, with a redemption and liquidation value of 1,000 per share; 23,000 shares authorized; 12,267 shares issued and outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unearned stock compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of 10,398,469 and 10,423,928 shares of class b common stock held in treasury | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal and state income taxes payable | 15,587,000 | 12,926,000 | 4,368,000 | 32,769,000 | 5,126,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal and state income taxes receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
indefinite lived intangible assets | 453,306,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets | 2,095,000 |
We provide you with 20 years of balance sheets for Graham stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Graham. Explore the full financial landscape of Graham stock with our expertly curated balance sheets.
The information provided in this report about Graham stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.