Gen Digital Quarterly Balance Sheets Chart
Quarterly
|
Annual
Gen Digital Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-03-31 | 2018-12-31 | 2018-06-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets: | ||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 212,071,000 | 200,995,000 | 251,651,000 | 23,502,000 | 12,097,000 | 34,837,000 | 14,464,000 | 20,865,000 | 78,932,000 | 46,678,000 | 52,204,000 | 61,543,000 | 59,671,000 | 82,963,000 | 3,629,000 | 10,536,000 | 7,960,000 | 4,205,000 | 4,177,000 | 2,595,000 | 2,019,000 | 5,149,000 | 2,003,000 | 3,199,000 | 5,572,000 | 9,881,000 | 16,017,000 | 16,442,000 | 15,015,000 | 940,000 | 4,192,000 | 3,200,000 | 157,000 | 2,107,000 | 3,528,000 | 3,235,000 | 12,174,000 | 7,453,000 | 2,047,000 | 4,327,000 | 3,713,000 | 3,992,000 | 5,012,000 | 325,000 | 2,333,000 | |
restricted cash and equivalents | 47,285,000 | 63,101,000 | 42,807,000 | 31,921,000 | 73,762,000 | 6,949,000 | ||||||||||||||||||||||||||||||||||||||||
restricted investments in marketable securities | 114,326,000 | 98,159,000 | 92,335,000 | 31,855,000 | 31,855,000 | 35,950,000 | 35,631,000 | 35,631,000 | 29,831,000 | |||||||||||||||||||||||||||||||||||||
accounts receivable | 426,927,000 | 456,023,000 | 459,354,000 | 553,520,000 | 567,636,000 | 545,259,000 | 602,374,000 | 622,717,000 | 687,970,000 | 819,919,000 | 821,199,000 | 789,387,000 | 759,305,000 | 753,563,000 | 763,006,000 | |||||||||||||||||||||||||||||||
prepaid expenses | 93,476,000 | 118,051,000 | 69,617,000 | 73,774,000 | 108,908,000 | 81,661,000 | 73,971,000 | 82,747,000 | 65,368,000 | 80,743,000 | 89,447,000 | 58,622,000 | 83,674,000 | 48,961,000 | 49,112,000 | 5,689,000 | 5,019,000 | 6,009,000 | 10,609,000 | 8,961,000 | 8,983,000 | 3,355,000 | 7,335,000 | 7,569,000 | 8,220,000 | 5,255,000 | 7,445,000 | 6,943,000 | 8,372,000 | 5,712,000 | 9,137,000 | 9,618,000 | 6,107,000 | 5,888,000 | 9,003,000 | 8,159,000 | 11,952,000 | 4,820,000 | 7,380,000 | 9,226,000 | 11,203,000 | 4,113,000 | 5,012,000 | 5,708,000 | 5,722,000 | 2,858,000 |
other current assets | 47,132,000 | 37,225,000 | 41,723,000 | 43,845,000 | 44,079,000 | 39,014,000 | 42,115,000 | 36,528,000 | 50,239,000 | 56,979,000 | 64,204,000 | 49,024,000 | 47,404,000 | 40,573,000 | 38,453,000 | 10,303,000 | 12,858,000 | 11,115,000 | 11,610,000 | 12,188,000 | 10,580,000 | 11,169,000 | 10,594,000 | 10,312,000 | 8,493,000 | 10,127,000 | 8,732,000 | 9,203,000 | 9,866,000 | 10,744,000 | 17,522,000 | 15,819,000 | 20,747,000 | 11,791,000 | 7,468,000 | 8,303,000 | 6,828,000 | 7,115,000 | 6,916,000 | 7,483,000 | 5,625,000 | 13,830,000 | 11,450,000 | 11,697,000 | 14,365,000 | 14,527,000 |
assets held for sale | 1,171,000 | 4,740,000 | 8,539,000 | 3,375,000 | 9,278,000 | |||||||||||||||||||||||||||||||||||||||||
total current assets | 869,130,000 | 897,413,000 | 924,691,000 | 773,781,000 | 828,847,000 | 784,268,000 | 809,015,000 | 875,625,000 | 928,567,000 | 1,056,896,000 | 1,079,971,000 | 1,011,493,000 | 1,004,160,000 | 978,828,000 | 1,000,956,000 | 161,383,000 | 157,638,000 | 147,372,000 | 145,567,000 | 142,417,000 | 140,322,000 | 150,253,000 | 147,931,000 | 138,825,000 | 141,157,000 | 142,390,000 | 147,500,000 | 143,331,000 | 149,287,000 | 148,710,000 | 147,655,000 | 148,825,000 | 144,520,000 | 130,773,000 | 131,439,000 | 131,603,000 | 141,101,000 | 146,451,000 | 155,917,000 | 148,675,000 | 148,512,000 | 146,119,000 | 159,750,000 | 150,304,000 | 135,829,000 | 123,474,000 |
property and equipment, net of accumulated depreciation of 429,705 and 431,361 at december 31, 2020 and december 31, 2019, respectively | 984,712,000 | |||||||||||||||||||||||||||||||||||||||||||||
finance lease right-of-use assets, net of accumulated amortization of 16,328 and 23,401 at december 31, 2020 and december 31, 2019, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets | 2,353,477,000 | 2,399,505,000 | 2,416,914,000 | 2,235,128,000 | ||||||||||||||||||||||||||||||||||||||||||
other long-term assets | 109,400,000 | 85,725,000 | 120,738,000 | 114,897,000 | 125,595,000 | 105,206,000 | 129,874,000 | 125,666,000 | 162,390,000 | 161,520,000 | 172,144,000 | 163,326,000 | ||||||||||||||||||||||||||||||||||
deferred income taxes | 2,278,000 | 1,946,000 | 4,702,000 | 4,391,000 | 3,772,000 | 5,617,000 | 5,775,000 | 5,867,000 | 5,032,000 | 16,559,000 | 6,485,000 | 7,144,000 | 2,657,000 | 2,657,000 | 2,443,000 | 17,659,000 | 14,627,000 | 11,845,000 | 9,736,000 | 9,876,000 | 11,055,000 | 11,430,000 | 12,348,000 | 11,696,000 | 12,093,000 | 12,644,000 | 11,429,000 | 11,404,000 | 12,512,000 | 13,006,000 | 12,152,000 | 20,419,000 | 19,695,000 | 14,567,000 | 14,673,000 | 15,003,000 | 17,558,000 | 21,218,000 | 14,745,000 | 14,708,000 | 13,088,000 | 14,968,000 | 13,979,000 | 14,060,000 | ||
identifiable intangible assets, net of accumulated amortization of 81,387 and 76,243 at december 31, 2020 and december 31, 2019, respectively | 82,270,000 | |||||||||||||||||||||||||||||||||||||||||||||
goodwill | 85,642,000 | 85,642,000 | 85,642,000 | 85,642,000 | 85,642,000 | 85,642,000 | 85,642,000 | 85,642,000 | 85,642,000 | 444,508,000 | 470,735,000 | 470,019,000 | 444,446,000 | 431,515,000 | 423,387,000 | 68,833,000 | 68,833,000 | 68,983,000 | 69,065,000 | 69,065,000 | 69,065,000 | 85,609,000 | 85,609,000 | 85,609,000 | 85,609,000 | 85,609,000 | 84,299,000 | 84,299,000 | 72,847,000 | 332,724,000 | 332,724,000 | 332,724,000 | 336,404,000 | 336,404,000 | 279,362,000 | 279,362,000 | 449,962,000 | 449,962,000 | 449,962,000 | 449,962,000 | 450,189,000 | 451,711,000 | 450,040,000 | 449,710,000 | 448,047,000 | 418,857,000 |
total assets | 4,062,246,000 | 4,214,625,000 | 4,366,334,000 | 4,488,981,000 | 4,662,140,000 | 4,674,147,000 | 4,779,923,000 | 4,263,623,000 | 4,544,817,000 | 5,933,018,000 | 6,005,750,000 | 6,091,470,000 | 6,121,361,000 | 6,103,378,000 | 6,031,356,000 | 650,956,000 | 649,897,000 | 643,961,000 | 644,814,000 | 643,416,000 | 661,912,000 | 684,974,000 | 684,516,000 | 682,636,000 | 684,586,000 | 689,133,000 | 696,482,000 | 695,000,000 | 693,888,000 | 939,015,000 | 941,111,000 | 937,730,000 | 935,336,000 | 926,459,000 | 859,020,000 | 856,242,000 | 1,030,786,000 | 1,034,294,000 | 1,030,224,000 | 1,013,842,000 | 1,007,302,000 | 992,261,000 | 986,473,000 | 970,107,000 | 952,056,000 | 884,792,000 |
liabilities and stockholders' deficit: | ||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 905,788,000 | 10,693,000 | 19,116,000 | 12,456,000 | 13,173,000 | 10,198,000 | 10,172,000 | 7,630,000 | 17,446,000 | 12,306,000 | 13,460,000 | 13,338,000 | 14,493,000 | 11,925,000 | 5,273,000 | 4,414,000 | 6,287,000 | 6,588,000 | ||||||||||||||||||||||||||||
current portion of finance lease obligations | ||||||||||||||||||||||||||||||||||||||||||||||
current portion of operating lease obligations | ||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 195,356,000 | 238,384,000 | 254,443,000 | 241,065,000 | 234,786,000 | 251,644,000 | 211,127,000 | 224,850,000 | 233,801,000 | 201,800,000 | 205,586,000 | 218,565,000 | ||||||||||||||||||||||||||||||||||
accrued expenses | 226,692,000 | 226,092,000 | 219,120,000 | 220,596,000 | 227,813,000 | 201,790,000 | 207,155,000 | 194,791,000 | 197,741,000 | 193,668,000 | 155,370,000 | 155,484,000 | ||||||||||||||||||||||||||||||||||
accrued compensation | 162,870,000 | 145,439,000 | 147,281,000 | 154,058,000 | 153,698,000 | 153,488,000 | 164,299,000 | 172,726,000 | 156,773,000 | 225,382,000 | 246,828,000 | 185,054,000 | 222,689,000 | 226,745,000 | 255,881,000 | |||||||||||||||||||||||||||||||
self-insurance reserves | 149,655,000 | 146,476,000 | 137,111,000 | 149,545,000 | 149,545,000 | 180,459,000 | 161,382,000 | 166,761,000 | 166,761,000 | 146,884,000 | 146,884,000 | 144,897,000 | ||||||||||||||||||||||||||||||||||
current portion of liabilities held for sale | 728,000 | 368,000 | 1,020,000 | 1,763,000 | 639,000 | 2,110,000 | ||||||||||||||||||||||||||||||||||||||||
total current liabilities | 3,844,714,000 | 950,875,000 | 1,031,227,000 | 977,694,000 | 1,071,170,000 | 1,027,239,000 | 977,194,000 | 912,212,000 | 904,256,000 | 816,654,000 | 844,420,000 | 798,665,000 | 780,363,000 | 750,362,000 | 791,675,000 | 115,292,000 | 120,113,000 | 109,451,000 | 98,652,000 | 97,788,000 | 110,489,000 | 105,498,000 | 102,189,000 | 104,303,000 | 110,012,000 | 105,221,000 | 92,469,000 | 98,378,000 | 91,602,000 | 91,144,000 | 89,312,000 | 96,040,000 | 87,512,000 | 98,236,000 | 91,727,000 | 86,931,000 | 86,435,000 | 87,255,000 | 88,737,000 | 94,115,000 | 88,757,000 | 81,509,000 | 87,653,000 | 95,182,000 | 82,933,000 | 71,443,000 |
long-term debt | 1,355,148,000 | 1,450,994,000 | 1,420,952,000 | 1,167,167,000 | 1,082,933,000 | 1,076,537,000 | 1,126,258,000 | 1,105,022,000 | 1,217,680,000 | 1,036,882,000 | 1,031,626,000 | 980,911,000 | ||||||||||||||||||||||||||||||||||
finance lease obligations | 38,845,000 | 39,335,000 | 39,676,000 | 836,309,000 | ||||||||||||||||||||||||||||||||||||||||||
operating lease obligations | 2,632,831,000 | 2,681,403,000 | 2,697,496,000 | 2,279,493,000 | ||||||||||||||||||||||||||||||||||||||||||
liabilities held for sale | 44,913,000 | 19,789,000 | 45,314,000 | 102,235,000 | 25,942,000 | 118,929,000 | ||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 141,765,000 | 200,165,000 | 99,305,000 | 64,704,000 | 69,905,000 | 76,125,000 | 90,879,000 | 126,247,000 | 101,494,000 | 130,898,000 | 133,769,000 | 133,111,000 | 132,553,000 | 127,605,000 | 129,428,000 | 12,660,000 | 12,641,000 | 12,471,000 | 12,296,000 | 12,367,000 | 12,480,000 | 14,259,000 | 15,047,000 | 15,477,000 | 15,605,000 | 17,503,000 | 17,935,000 | 17,773,000 | 16,499,000 | 16,446,000 | 16,923,000 | 15,984,000 | 16,933,000 | 16,035,000 | 12,478,000 | 12,426,000 | 12,694,000 | 14,405,000 | 14,117,000 | 14,064,000 | 15,413,000 | 23,077,000 | 24,496,000 | 21,810,000 | 21,277,000 | 20,168,000 |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ deficit: | ||||||||||||||||||||||||||||||||||||||||||||||
class a common stock, | 111,000 | 111,000 | 111,000 | 108,000 | 108,000 | 108,000 | 104,000 | 101,000 | 101,000 | 74,000 | 74,000 | 74,000 | 74,000 | 74,000 | ||||||||||||||||||||||||||||||||
class b common stock, | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | ||||||||||||||||||||||||||||||||
class c common stock, | 56,000 | 56,000 | 56,000 | 57,000 | 60,000 | 59,000 | 64,000 | 64,000 | 64,000 | 64,000 | ||||||||||||||||||||||||||||||||||||
additional paid-in-capital | 247,472,000 | 243,697,000 | 242,108,000 | 247,876,000 | 248,594,000 | 249,063,000 | 254,384,000 | 270,408,000 | 266,210,000 | 298,536,000 | 296,948,000 | 295,359,000 | 293,330,000 | 298,899,000 | 382,718,000 | 381,818,000 | 380,808,000 | 378,992,000 | 378,756,000 | 378,071,000 | 377,439,000 | 377,125,000 | 376,027,000 | 374,846,000 | 373,653,000 | 372,463,000 | 371,753,000 | 370,593,000 | 370,405,000 | 369,216,000 | 368,582,000 | 367,245,000 | 366,278,000 | 365,416,000 | 365,126,000 | 364,561,000 | 364,016,000 | 366,992,000 | 366,565,000 | 366,078,000 | 365,661,000 | 365,355,000 | 365,051,000 | 364,841,000 | 364,688,000 | |
accumulated deficit | -1,069,259,000 | -1,061,586,000 | -998,793,000 | -976,788,000 | -1,010,296,000 | -998,900,000 | -1,040,178,000 | -1,609,828,000 | -1,482,747,000 | -797,614,000 | -774,641,000 | -731,602,000 | -466,112,000 | -437,160,000 | -287,499,000 | -287,435,000 | -288,078,000 | -285,297,000 | -286,592,000 | -283,589,000 | -271,515,000 | -273,038,000 | -276,108,000 | -281,803,000 | -287,871,000 | -287,751,000 | -294,088,000 | -301,018,000 | -68,407,000 | -78,978,000 | -90,822,000 | -101,663,000 | -76,355,000 | -80,900,000 | ||||||||||||
accumulated other comprehensive income | 1,396,000 | 1,503,000 | 1,591,000 | 1,243,000 | 602,000 | 610,000 | 135,000 | 379,000 | 272,000 | -218,000 | 327,000 | 318,000 | 631,000 | 28,000 | 28,000 | 23,000 | 26,000 | -218,000 | -365,000 | -224,000 | 40,000 | |||||||||||||||||||||||||
total stockholders’ deficit before noncontrolling interests | -820,224,000 | -816,219,000 | -754,927,000 | -727,504,000 | -760,935,000 | -749,062,000 | -785,497,000 | -1,339,520,000 | -1,216,645,000 | -498,545,000 | -477,267,000 | -436,307,000 | -172,301,000 | -137,789,000 | ||||||||||||||||||||||||||||||||
noncontrolling interests | -314,631,000 | -321,630,000 | -316,161,000 | -339,464,000 | -705,346,000 | -631,101,000 | -224,163,000 | -210,956,000 | -183,080,000 | -134,095,000 | -106,753,000 | |||||||||||||||||||||||||||||||||||
total stockholders' deficit | -1,042,135,000 | -1,082,565,000 | -1,065,223,000 | -1,124,961,000 | -2,044,866,000 | -1,847,746,000 | -722,708,000 | -688,223,000 | -619,387,000 | -306,396,000 | -244,542,000 | |||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ deficit | 4,062,246,000 | 4,214,625,000 | 4,366,334,000 | 4,488,981,000 | 4,662,140,000 | 4,674,147,000 | 4,779,923,000 | 4,263,623,000 | 4,544,817,000 | 5,933,018,000 | 6,005,750,000 | 6,091,470,000 | 6,121,361,000 | 6,103,378,000 | 6,031,356,000 | |||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 422,824 and 431,361 at september 30, 2020 and december 31, 2019, respectively | 1,018,939,000 | |||||||||||||||||||||||||||||||||||||||||||||
finance lease right-of-use assets, net of accumulated amortization of 15,578 and 23,401 at september 30, 2020 and december 31, 2019, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
identifiable intangible assets, net of accumulated amortization of 80,126 and 76,243 at september 30, 2020 and december 31, 2019, respectively | 83,530,000 | |||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 430,333 and 431,361 at june 30, 2020 and december 31, 2019, respectively | 831,333,000 | |||||||||||||||||||||||||||||||||||||||||||||
finance lease right-of-use assets, net of accumulated amortization of 20,652 and 23,401 at june 30, 2020 and december 31, 2019, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
identifiable intangible assets, net of accumulated amortization of 78,864 and 76,243 at june 30, 2020 and december 31, 2019, respectively | 84,826,000 | |||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 415,948 and 431,361 at march 31, 2020 and december 31, 2019, respectively | 853,793,000 | |||||||||||||||||||||||||||||||||||||||||||||
finance lease right-of-use assets, net of accumulated amortization of 24,436 and 23,401 at march 31, 2020 and december 31, 2019, respectively | 33,791,000 | |||||||||||||||||||||||||||||||||||||||||||||
identifiable intangible assets, net of accumulated amortization of 77,553 and 76,243 at march 31, 2020 and december 31, 2019, respectively | 86,136,000 | |||||||||||||||||||||||||||||||||||||||||||||
current installments of long-term debt | 106,088,000 | 162,426,000 | 121,745,000 | 89,695,000 | 122,531,000 | 107,338,000 | 8,328,000 | 8,113,000 | 12,477,000 | 12,453,000 | 12,889,000 | 12,746,000 | ||||||||||||||||||||||||||||||||||
current installments of finance lease obligations | 2,926,000 | 2,839,000 | 2,738,000 | 2,734,000 | ||||||||||||||||||||||||||||||||||||||||||
current installments of operating lease obligations | 142,191,000 | 140,887,000 | 137,574,000 | 107,497,000 | ||||||||||||||||||||||||||||||||||||||||||
net revenues | 1,092,250,000 | 4,565,834,000 | 1,123,705,000 | 1,161,640,000 | 4,976,650,000 | 1,272,360,000 | 1,438,358,000 | 1,472,218,000 | 5,619,224,000 | 1,416,027,000 | 1,419,475,000 | 1,343,001,000 | ||||||||||||||||||||||||||||||||||
salaries, wages and benefits | 580,533,000 | 2,485,010,000 | 620,493,000 | 642,410,000 | 2,786,908,000 | 705,754,000 | 832,693,000 | 867,717,000 | 3,289,820,000 | 833,415,000 | 820,926,000 | 819,938,000 | ||||||||||||||||||||||||||||||||||
other operating expenses | 340,481,000 | 1,374,847,000 | 339,441,000 | 342,538,000 | 1,479,880,000 | 370,555,000 | 350,161,000 | 361,097,000 | 1,358,983,000 | 332,918,000 | 348,236,000 | 348,285,000 | ||||||||||||||||||||||||||||||||||
general and administrative costs | 39,617,000 | 144,471,000 | 35,930,000 | 35,532,000 | 149,182,000 | 39,046,000 | 45,026,000 | 48,427,000 | 175,889,000 | 46,110,000 | 44,983,000 | |||||||||||||||||||||||||||||||||||
lease expense | 98,020,000 | 387,063,000 | 100,018,000 | 94,061,000 | 129,859,000 | 32,111,000 | 36,968,000 | 37,316,000 | 150,276,000 | 37,655,000 | 38,959,000 | 36,419,000 | ||||||||||||||||||||||||||||||||||
depreciation and amortization expense | 25,988,000 | 123,159,000 | 34,932,000 | 38,195,000 | 220,896,000 | 63,495,000 | 67,953,000 | 61,765,000 | 237,617,000 | 62,505,000 | 53,605,000 | 59,933,000 | ||||||||||||||||||||||||||||||||||
interest expense | 36,240,000 | 180,392,000 | 37,099,000 | 51,516,000 | 463,738,000 | 117,955,000 | 133,860,000 | 135,181,000 | 507,809,000 | 128,538,000 | 126,385,000 | 121,313,000 | ||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 4,039,000 | 2,460,000 | 468,000 | 130,000 | 3,234,000 | |||||||||||||||||||||||||||||||||||||||||
investment income | -1,156,000 | -7,296,000 | -2,071,000 | -1,864,000 | -6,832,000 | -1,631,000 | -658,000 | -481,000 | -1,677,000 | -353,000 | -431,000 | |||||||||||||||||||||||||||||||||||
other income | -84,832,000 | -173,505,000 | -131,811,000 | |||||||||||||||||||||||||||||||||||||||||||
transaction costs | 5,591,000 | 26,362,000 | 12,941,000 | 1,261,000 | 31,953,000 | 3,112,000 | 4,993,000 | 1,754,000 | 96,374,000 | 3,306,000 | 2,642,000 | 86,069,000 | ||||||||||||||||||||||||||||||||||
long-lived asset impairments | 9,700,000 | 16,937,000 | 16,037,000 | 104,997,000 | 27,257,000 | |||||||||||||||||||||||||||||||||||||||||
equity in net income of unconsolidated affiliates | 127,000 | -712,000 | -100,000 | -497,000 | -763,000 | -360,000 | ||||||||||||||||||||||||||||||||||||||||
income before income tax (benefit) expense | 37,902,000 | -63,743,000 | ||||||||||||||||||||||||||||||||||||||||||||
income tax (benefit) expense | -779,000 | -886,000 | ||||||||||||||||||||||||||||||||||||||||||||
net income | 38,681,000 | 7,474,000 | 58,898,000 | -25,082,000 | -372,417,000 | -62,857,000 | -35,958,000 | -71,028,000 | -526,768,000 | -60,942,000 | -34,936,000 | |||||||||||||||||||||||||||||||||||
less net (income) loss attributable to noncontrolling interests | -5,173,000 | -12,801,000 | ||||||||||||||||||||||||||||||||||||||||||||
net income attributable to genesis healthcare, inc. | 33,508,000 | 14,619,000 | 46,097,000 | -15,263,000 | -235,231,000 | -39,612,000 | -22,973,000 | -43,039,000 | -426,195,000 | -28,952,000 | -19,186,000 | -112,566,000 | ||||||||||||||||||||||||||||||||||
earnings per common share: | ||||||||||||||||||||||||||||||||||||||||||||||
basic: | ||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding for basic net income per share | 109,721,000 | 107,286,000 | 109,123,000 | |||||||||||||||||||||||||||||||||||||||||||
basic net income per common share attributable to genesis healthcare, inc. | 310 | 140 | 420 | |||||||||||||||||||||||||||||||||||||||||||
diluted: | ||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding for diluted net income per share | 167,414,000 | 165,314,000 | 166,002,000 | |||||||||||||||||||||||||||||||||||||||||||
diluted net income per common share attributable to genesis healthcare, inc. | 240 | 100 | 400 | |||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 431,361 and 976,802 at december 31, 2019 and december 31, 2018, respectively | 962,105,000 | |||||||||||||||||||||||||||||||||||||||||||||
finance lease right-of-use assets, net of accumulated amortization of 23,401 at december 31, 2019 | 37,097,000 | |||||||||||||||||||||||||||||||||||||||||||||
identifiable intangible assets, net of accumulated amortization of 76,243 and 99,160 at december 31, 2019 and december 31, 2018, respectively | 87,446,000 | |||||||||||||||||||||||||||||||||||||||||||||
current installments of financing obligations | ||||||||||||||||||||||||||||||||||||||||||||||
financing obligations | 2,001,000 | 1,983,000 | 1,431,000 | 1,230,000 | 989,000 | 1,026,000 | 1,062,000 | 1,098,000 | ||||||||||||||||||||||||||||||||||||||
(gain) loss on early extinguishment of debt | -122,000 | -501,000 | -3,104,000 | |||||||||||||||||||||||||||||||||||||||||||
goodwill and identifiable intangible asset impairments | 3,538,000 | 1,132,000 | ||||||||||||||||||||||||||||||||||||||||||||
income before income tax benefit | 9,228,000 | 58,329,000 | -374,840,000 | -32,933,000 | -67,926,000 | -353,025,000 | -77,707,000 | -37,633,000 | ||||||||||||||||||||||||||||||||||||||
income tax benefit | 1,754,000 | -569,000 | -2,423,000 | 3,086,000 | 3,064,000 | 172,524,000 | -16,726,000 | -4,419,000 | ||||||||||||||||||||||||||||||||||||||
less net income attributable to noncontrolling interests | 7,145,000 | 9,819,000 | 137,186,000 | 23,245,000 | 12,985,000 | 27,989,000 | ||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 417,437 and 976,802 at september 30, 2019 and december 31, 2018, respectively | 957,218,000 | |||||||||||||||||||||||||||||||||||||||||||||
finance lease right-of-use assets, net of accumulated amortization of 22,420 at september 30, 2019 | 37,685,000 | |||||||||||||||||||||||||||||||||||||||||||||
identifiable intangible assets, net of accumulated amortization of 73,610 and 99,160 at september 30, 2019 and december 31, 2018, respectively | 90,079,000 | |||||||||||||||||||||||||||||||||||||||||||||
equity in net (income) loss of unconsolidated affiliates | -93,000 | -61,000 | -2,139,000 | -640,000 | ||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 417,808 and 976,802 at march 31, 2019 and december 31, 2018, respectively | 679,749,000 | |||||||||||||||||||||||||||||||||||||||||||||
finance lease right-of-use assets, net of accumulated amortization of 66,460 at march 31, 2019 | 523,167,000 | |||||||||||||||||||||||||||||||||||||||||||||
identifiable intangible assets, net of accumulated amortization of 68,374 and 99,160 at march 31, 2019 and december 31, 2018, respectively | 95,015,000 | |||||||||||||||||||||||||||||||||||||||||||||
other (income) loss | -16,917,000 | -12,920,000 | -22,220,000 | -42,923,000 | -1,400,000 | |||||||||||||||||||||||||||||||||||||||||
income before income tax expense | -25,031,000 | |||||||||||||||||||||||||||||||||||||||||||||
income tax expense | 51,000 | |||||||||||||||||||||||||||||||||||||||||||||
loss per common share: | ||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted: | ||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding for income from continuing operations per share | 103,715,000 | 101,007,000 | 100,596,000 | |||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 976,802 and 939,155 at december 31, 2018 and december 31, 2017, respectively | 2,887,554,000 | |||||||||||||||||||||||||||||||||||||||||||||
identifiable intangible assets, net of accumulated amortization of 99,160 and 88,336 at december 31, 2018 and december 31, 2017, respectively | 119,082,000 | |||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations | 2,171,000 | 2,159,000 | 1,849,000 | 1,847,000 | 1,842,000 | 1,843,000 | 1,826,000 | 3,004,000 | ||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -262,000 | -269,000 | -47,000 | -127,000 | -211,000 | -300,000 | -388,000 | -490,000 | -519,000 | -417,000 | -207,000 | -623,000 | -1,127,000 | -1,503,000 | -1,842,000 | -887,000 | -997,000 | -2,156,000 | -753,000 | |||||||||||||||||||||||||||
gain on early extinguishment of debt | 391,000 | |||||||||||||||||||||||||||||||||||||||||||||
customer receivership and other related charges | ||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | -372,417,000 | -62,857,000 | -36,019,000 | -70,990,000 | -525,549,000 | -60,981,000 | -33,214,000 | |||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes | 61,000 | -38,000 | -1,219,000 | -1,722,000 | 112,000 | |||||||||||||||||||||||||||||||||||||||||
net income per common share: | ||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations attributable to genesis healthcare, inc. | -2,330 | -390 | -260 | -480 | -4,960 | -320 | -200 | -1,500 | ||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 994,945 and 939,155 at june 30, 2018 and december 31, 2017, respectively | 3,017,243,000 | |||||||||||||||||||||||||||||||||||||||||||||
identifiable intangible assets, net of accumulated amortization of 94,369 and 88,336 at june 30, 2018 and december 31, 2017, respectively | 131,091,000 | |||||||||||||||||||||||||||||||||||||||||||||
equity in net income (income) of unconsolidated affiliates | 38,000 | |||||||||||||||||||||||||||||||||||||||||||||
restricted cash and investments in marketable securities | 52,577,000 | 52,917,000 | 52,917,000 | 51,449,000 | 50,111,000 | 52,234,000 | ||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 728,967 and 638,768 at june 30, 2016 and december 31, 2015, respectively | 3,957,245,000 | |||||||||||||||||||||||||||||||||||||||||||||
identifiable intangible assets, net of accumulated amortization of 80,250 and 66,570 at june 30, 2016 and december 31, 2015, respectively | 192,566,000 | |||||||||||||||||||||||||||||||||||||||||||||
benefit from losses on accounts receivable | 29,681,000 | 26,493,000 | 100,521,000 | 23,346,000 | 22,113,000 | |||||||||||||||||||||||||||||||||||||||||
skilled healthcare and other loss contingency expense | 13,566,000 | 1,626,000 | ||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding for basic and diluted income from continuing operations per share | 89,421,000 | 89,198,000 | 85,755,000 | 89,213,000 | 89,211,000 | 75,234,000 | ||||||||||||||||||||||||||||||||||||||||
basic and diluted net income per common share: | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 693,086 and 638,768 at march 31, 2016 and december 31, 2015, respectively | 3,981,879,000 | |||||||||||||||||||||||||||||||||||||||||||||
identifiable intangible assets, net of accumulated amortization of 73,458 and 66,570 at march 31, 2016 and december 31, 2015, respectively | 203,080,000 | |||||||||||||||||||||||||||||||||||||||||||||
other loss | 12,000 | 38,000 | 50,000 | |||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 638,768 and 502,176 at december 31, 2015 and december 31, 2014, respectively | 4,085,247,000 | |||||||||||||||||||||||||||||||||||||||||||||
identifiable intangible assets, net of accumulated amortization of 66,570 and 42,661 at december 31, 2015 and december 31, 2014, respectively | 209,967,000 | |||||||||||||||||||||||||||||||||||||||||||||
long-lived asset impairment | 28,546,000 | |||||||||||||||||||||||||||||||||||||||||||||
skilled healthcare loss contingency expense | 31,500,000 | 30,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
less net income (income) attributable to noncontrolling interests | 100,573,000 | 31,990,000 | 15,750,000 | 5,684,000 | ||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 589,780 and 502,176 at september 30, 2015 and december 31, 2014 | 3,965,527,000 | |||||||||||||||||||||||||||||||||||||||||||||
identifiable intangible assets, net of accumulated amortization of 62,550 and 42,661 at september 30, 2015 and december 31, 2014 | 219,028,000 | |||||||||||||||||||||||||||||||||||||||||||||
gain from discontinued operations, net of taxes | 39,000 | |||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 0 | -20 | 0 | |||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 535,203 and 502,176 at june 30, 2015 and december 31, 2014 | 3,995,294,000 | |||||||||||||||||||||||||||||||||||||||||||||
identifiable intangible assets, net of accumulated amortization of 55,743 and 42,661 at june 30, 2015 and december 31, 2014 | 225,945,000 | |||||||||||||||||||||||||||||||||||||||||||||
class c common stock | 64,000 | 64,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents | 95,708,000 | |||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 555,828 at march 31, 2015 and 502,176 at december 31, 2014 | 3,947,941,000 | |||||||||||||||||||||||||||||||||||||||||||||
identifiable intangible assets, net of accumulated amortization of 48,507 at march 31, 2015 and 42,661 at december 31, 2014 | 233,181,000 | |||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ deficit: | ||||||||||||||||||||||||||||||||||||||||||||||
class a common stock | 74,000 | 24,000 | 25,000 | 25,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 23,000 | 23,000 | 22,000 | 22,000 | 21,000 | 21,000 | 21,000 | 21,000 | 21,000 | 21,000 | 21,000 | 21,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | ||||||||||||||
class b common stock | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | ||||||||||||||
additional paid-in capital | 298,369,000 | |||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ deficit | ||||||||||||||||||||||||||||||||||||||||||||||
assets | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivables | 124,103,000 | 114,598,000 | 110,443,000 | 109,407,000 | 107,215,000 | 107,109,000 | 122,280,000 | 112,505,000 | 107,245,000 | 109,152,000 | 108,792,000 | 110,013,000 | 99,764,000 | 102,095,000 | 104,233,000 | 107,904,000 | 98,777,000 | 94,771,000 | 98,370,000 | 98,188,000 | 96,610,000 | 101,528,000 | 101,124,000 | 119,423,000 | 115,211,000 | 113,496,000 | 111,215,000 | 126,208,000 | 112,919,000 | 101,438,000 | 89,696,000 | |||||||||||||||
property and equipment, less accumulated depreciation of 160,984 and 137,484 at december 31, 2014 and december 31, 2013, respectively | 331,130,000 | |||||||||||||||||||||||||||||||||||||||||||||
leased facility assets, less accumulated depreciation of 4,904 and 4,432 at december 31, 2014 and december 31, 2013, respectively | 8,944,000 | |||||||||||||||||||||||||||||||||||||||||||||
other assets: | ||||||||||||||||||||||||||||||||||||||||||||||
notes receivable | 1,800,000 | 2,117,000 | 2,350,000 | 131,000 | 520,000 | 784,000 | 1,276,000 | 1,531,000 | 2,055,000 | 2,886,000 | 3,952,000 | 4,349,000 | 5,092,000 | 5,862,000 | 6,626,000 | 6,445,000 | 5,877,000 | 6,675,000 | 8,109,000 | 7,247,000 | 8,060,000 | 9,440,000 | 11,496,000 | 7,801,000 | 4,448,000 | 4,838,000 | 5,205,000 | 4,875,000 | 5,102,000 | 5,533,000 | 5,992,000 | |||||||||||||||
deferred financing costs | 7,318,000 | 8,043,000 | 8,600,000 | 8,470,000 | 9,189,000 | 8,060,000 | 6,394,000 | 5,717,000 | 6,355,000 | 6,995,000 | 7,437,000 | 9,013,000 | 9,837,000 | 10,688,000 | 11,514,000 | 12,339,000 | 13,165,000 | 13,991,000 | 15,127,000 | 12,004,000 | 13,425,000 | 14,847,000 | 16,268,000 | 9,390,000 | 10,184,000 | 10,977,000 | 11,771,000 | 12,566,000 | 11,869,000 | 12,504,000 | 12,768,000 | |||||||||||||||
intangible assets, less accumulated amortization of 4,957 and 4,640 at december 31, 2014 and december 31, 2013, respectively | 18,491,000 | |||||||||||||||||||||||||||||||||||||||||||||
other assets | 49,825,000 | 15,747,000 | 15,199,000 | 45,376,000 | 42,708,000 | 42,060,000 | 41,581,000 | 38,588,000 | 39,737,000 | 36,565,000 | 36,701,000 | 34,766,000 | 32,119,000 | 34,351,000 | 32,984,000 | 33,073,000 | 24,476,000 | 24,791,000 | 25,555,000 | 25,691,000 | 24,284,000 | 25,326,000 | 24,111,000 | 25,473,000 | 23,797,000 | 23,432,000 | 23,102,000 | 23,536,000 | 22,461,000 | 21,663,000 | 20,431,000 | |||||||||||||||
total other assets | 149,499,000 | 149,917,000 | 151,055,000 | 150,464,000 | 149,761,000 | 149,144,000 | 160,182,000 | 159,580,000 | 163,153,000 | 163,670,000 | 166,299,000 | 165,257,000 | 165,375,000 | 157,442,000 | 409,012,000 | 410,027,000 | 401,583,000 | 410,154,000 | 414,300,000 | 349,788,000 | 351,428,000 | 526,775,000 | 530,174,000 | 521,949,000 | 518,701,000 | 522,936,000 | 527,171,000 | 527,401,000 | 525,522,000 | 527,164,000 | 493,862,000 | |||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 65,349,000 | 64,739,000 | 57,868,000 | 51,250,000 | 57,179,000 | 53,660,000 | 50,799,000 | 51,967,000 | 48,780,000 | 58,018,000 | 53,192,000 | 51,556,000 | 52,897,000 | 49,259,000 | 48,772,000 | 48,002,000 | 50,898,000 | 46,526,000 | 58,312,000 | 53,809,000 | 49,355,000 | 45,068,000 | 51,605,000 | 49,256,000 | 55,478,000 | 45,373,000 | 49,265,000 | 55,645,000 | 59,218,000 | 50,721,000 | 46,752,000 | |||||||||||||||
employee compensation and benefits | 37,487,000 | 42,201,000 | 41,385,000 | 37,230,000 | 32,979,000 | 39,383,000 | 42,393,000 | 36,762,000 | 42,185,000 | 37,501,000 | 40,104,000 | 35,640,000 | 41,067,000 | 36,056,000 | 35,784,000 | 34,621,000 | 39,400,000 | 32,691,000 | 30,535,000 | 28,987,000 | 29,753,000 | 31,372,000 | 32,193,000 | 31,698,000 | 30,825,000 | 33,106,000 | 29,056,000 | 27,835,000 | 29,629,000 | 25,618,000 | 21,734,000 | |||||||||||||||
long-term liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
insurance liability risks | 29,356,000 | 28,075,000 | 29,232,000 | 31,027,000 | 29,534,000 | 27,035,000 | 26,020,000 | 24,994,000 | 27,396,000 | 27,051,000 | 29,437,000 | 31,442,000 | 30,567,000 | 30,846,000 | 32,588,000 | 33,546,000 | 25,474,000 | 25,313,000 | 25,130,000 | 26,283,000 | 27,407,000 | 29,898,000 | 30,223,000 | 31,369,000 | 30,654,000 | 32,799,000 | 32,755,000 | 31,104,000 | 24,248,000 | 27,149,000 | 26,779,000 | |||||||||||||||
long-term debt, less current portion | 398,389,000 | 394,644,000 | 400,036,000 | 409,076,000 | 411,495,000 | 417,363,000 | 433,207,000 | 438,206,000 | 435,629,000 | 439,047,000 | 451,452,000 | 470,273,000 | 471,069,000 | 485,847,000 | 486,639,000 | |||||||||||||||||||||||||||||||
total liabilities | 555,697,000 | 555,473,000 | 551,190,000 | 551,051,000 | 551,184,000 | 567,367,000 | 578,984,000 | 580,436,000 | 582,805,000 | 591,715,000 | 603,613,000 | 612,119,000 | 617,787,000 | 624,794,000 | 637,396,000 | 651,042,000 | 660,150,000 | 670,081,000 | 636,498,000 | 574,690,000 | 580,820,000 | 595,278,000 | 608,886,000 | 606,488,000 | 601,739,000 | 604,996,000 | 600,058,000 | 604,659,000 | 595,638,000 | 584,234,000 | 523,981,000 | |||||||||||||||
commitments and contingencies — note 13 | ||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 95,259,000 | 94,424,000 | 92,771,000 | 93,763,000 | 92,232,000 | 94,545,000 | 105,990,000 | 104,080,000 | 99,831,000 | 92,871,000 | 85,520,000 | 84,363,000 | 77,213,000 | 69,094,000 | 301,619,000 | 290,069,000 | 277,580,000 | 265,255,000 | 289,961,000 | 284,330,000 | 275,422,000 | 435,508,000 | 425,408,000 | 423,736,000 | 412,103,000 | 402,306,000 | 392,203,000 | 381,814,000 | 374,469,000 | 367,822,000 | 360,811,000 | |||||||||||||||
total liabilities and stockholders’ equity | 650,956,000 | 649,897,000 | 643,961,000 | 644,814,000 | 643,416,000 | 661,912,000 | 684,974,000 | 684,516,000 | 682,636,000 | 684,586,000 | 689,133,000 | 696,482,000 | 695,000,000 | 693,888,000 | 939,015,000 | 941,111,000 | 937,730,000 | 935,336,000 | 926,459,000 | 859,020,000 | 856,242,000 | 1,030,786,000 | 1,034,294,000 | 1,030,224,000 | 1,013,842,000 | 1,007,302,000 | 992,261,000 | 986,473,000 | 970,107,000 | 952,056,000 | 884,792,000 | |||||||||||||||
property and equipment, less accumulated depreciation of 155,097 and 137,484 at september 30, 2014 and december 31, 2013, respectively | 333,285,000 | |||||||||||||||||||||||||||||||||||||||||||||
leased facility assets, less accumulated depreciation of 4,791 and 4,432 at september 30, 2014 and december 31, 2013, respectively | 9,057,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 4,879 and 4,640 at september 30, 2014 and december 31, 2013, respectively | 18,569,000 | |||||||||||||||||||||||||||||||||||||||||||||
restricted assets | 31,462,000 | 30,246,000 | ||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies — note 8 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, less accumulated depreciation of 149,175 and 137,484 at june 30, 2014 and december 31, 2013, respectively | 336,360,000 | |||||||||||||||||||||||||||||||||||||||||||||
leased facility assets, less accumulated depreciation of 4,674 and 4,432 at june 30, 2014 and december 31, 2013, respectively | 9,174,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 4,799 and 4,640 at june 30, 2014 and december 31, 2013, respectively | 18,648,000 | |||||||||||||||||||||||||||||||||||||||||||||
property and equipment, less accumulated depreciation of 143,366 and 137,484 at march 31, 2014 and december 31, 2013, respectively | 339,490,000 | |||||||||||||||||||||||||||||||||||||||||||||
leased facility assets, less accumulated depreciation of 4,555 and 4,432 at march 31, 2014 and december 31, 2013, respectively | 9,293,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 4,720 and 4,640 at march 31, 2014 and december 31, 2013, respectively | 18,728,000 | |||||||||||||||||||||||||||||||||||||||||||||
property and equipment, less accumulated depreciation of 137,484 and 118,141 at december 31, 2013 and december 31, 2012, respectively | 341,822,000 | |||||||||||||||||||||||||||||||||||||||||||||
leased facility assets, less accumulated depreciation of 4,432 and 3,935 at december 31, 2013 and december 31, 2012, respectively | 9,416,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 4,640 and 4,218 at december 31, 2013 and december 31, 2012, respectively | 18,807,000 | |||||||||||||||||||||||||||||||||||||||||||||
property and equipment, less accumulated depreciation of 135,885 and 118,141 at september 30, 2013 and december 31, 2012, respectively | 362,908,000 | |||||||||||||||||||||||||||||||||||||||||||||
leased facility assets, less accumulated depreciation of 4,310 and 3,935 at september 30, 2013 and december 31, 2012, respectively | 9,538,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 4,465 and 4,218 at september 30, 2013 and december 31, 2012, respectively | 18,983,000 | |||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies — note 7 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, less accumulated depreciation of 129,990 and 118,141 at june 30, 2013 and december 31, 2012, respectively | 364,877,000 | |||||||||||||||||||||||||||||||||||||||||||||
leased facility assets, less accumulated depreciation of 4,186 and 3,935 at june 30, 2013 and december 31, 2012, respectively | 9,662,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 4,382 and 4,218 at june 30, 2013 and december 31, 2012, respectively | 21,871,000 | |||||||||||||||||||||||||||||||||||||||||||||
property and equipment, less accumulated depreciation of 124,068 and 118,141 at march 31, 2013 and december 31, 2012, respectively | 367,219,000 | |||||||||||||||||||||||||||||||||||||||||||||
leased facility assets, less accumulated depreciation of 4,062 and 3,935 at march 31, 2013 and december 31, 2012, respectively | 9,786,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 4,300 and 4,218 at march 31, 2013 and december 31, 2012, respectively | 21,953,000 | |||||||||||||||||||||||||||||||||||||||||||||
property and equipment, less accumulated depreciation of 118,141 and 95,954 at december 31, 2012 and december 31, 2011, respectively | 370,745,000 | |||||||||||||||||||||||||||||||||||||||||||||
leased facility assets, less accumulated depreciation of 3,935 and 3,398 at december 31, 2012 and december 31, 2011, respectively | 9,913,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 4,218 and 7,060 at december 31, 2012 and december 31, 2011, respectively | 22,035,000 | |||||||||||||||||||||||||||||||||||||||||||||
property and equipment, less accumulated depreciation of 112,885 and 95,954 at september 30, 2012 and december 31, 2011, respectively | 369,716,000 | |||||||||||||||||||||||||||||||||||||||||||||
leased facility assets, less accumulated depreciation of 3,805 and 3,398 at september 30, 2012 and december 31, 2011, respectively | 10,043,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 4,131 and 7,060 at september 30, 2012 and december 31, 2011, respectively | 22,122,000 | |||||||||||||||||||||||||||||||||||||||||||||
property and equipment, less accumulated depreciation of 107,090 and 95,954 at june 30, 2012 and december 31, 2011, respectively | 370,266,000 | |||||||||||||||||||||||||||||||||||||||||||||
leased facility assets, less accumulated depreciation of 3,670 and 3,398 at june 30, 2012 and december 31, 2011, respectively | 10,178,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 4,034 and 7,060 at june 30, 2012 and december 31, 2011, respectively | 22,219,000 | |||||||||||||||||||||||||||||||||||||||||||||
property and equipment, less accumulated depreciation of 101,844 and 95,954 at march 31, 2012 and december 31, 2011, respectively | 373,412,000 | |||||||||||||||||||||||||||||||||||||||||||||
leased facility assets, less accumulated depreciation of 3,535 and 3,398 at march 31, 2012 and december 31, 2011, respectively | 10,313,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 3,937 and 7,060 at march 31, 2012 and december 31, 2011, respectively | 22,316,000 | |||||||||||||||||||||||||||||||||||||||||||||
property and equipment, less accumulated depreciation of 95,954 and 76,017 at december 31, 2011 and december 31, 2010, respectively | 375,502,000 | |||||||||||||||||||||||||||||||||||||||||||||
leased facility assets, less accumulated depreciation of 3,398 at december 31, 2011 | 10,792,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 7,060 and 15,646 at december 31, 2011 and december 31, 2010, respectively | 22,413,000 | |||||||||||||||||||||||||||||||||||||||||||||
deferred income tax assets | 11,615,000 | |||||||||||||||||||||||||||||||||||||||||||||
property and equipment, less accumulated depreciation of 90,165 and 76,017 at september 30, 2011 and december 31, 2010, respectively | 376,290,000 | |||||||||||||||||||||||||||||||||||||||||||||
leased facility assets, less accumulated depreciation of 3,283 at september 30, 2011 | 10,869,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 6,772 and 15,646 at september 30, 2011 and december 31, 2010, respectively | 22,452,000 | |||||||||||||||||||||||||||||||||||||||||||||
property and equipment, less accumulated depreciation of 84,431 and 76,017 at june 30, 2011 and december 31, 2010, respectively | 370,284,000 | |||||||||||||||||||||||||||||||||||||||||||||
leased facility assets, less accumulated depreciation of 3,144 at june 30, 2011 | 11,009,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 6,488 and 15,646 at june 30, 2011 and december 31, 2010, respectively | 25,164,000 | |||||||||||||||||||||||||||||||||||||||||||||
property and equipment, less accumulated depreciation of 81,787 and 76,017 at march 31, 2011 and december 31, 2010, respectively | 383,429,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 6,206 and 15,646 at march 31, 2011 and december 31, 2010, respectively | 25,446,000 | |||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt and capital leases | 6,689,000 | 5,742,000 | 8,295,000 | 9,389,000 | 8,931,000 | 7,823,000 | 9,995,000 | 3,457,000 | 7,783,000 | 7,812,000 | 10,278,000 | 3,188,000 | 4,173,000 | 6,335,000 | 6,594,000 | 2,957,000 | ||||||||||||||||||||||||||||||
long-term debt and capital leases, less current portion | 501,430,000 | 514,221,000 | 536,010,000 | 492,797,000 | 441,014,000 | 450,856,000 | 462,518,000 | 475,180,000 | 471,643,000 | 462,449,000 | 468,027,000 | 462,717,000 | 461,406,000 | 452,101,000 | 452,875,000 | 405,591,000 | ||||||||||||||||||||||||||||||
property and equipment, less accumulated depreciation of 76,017 and 59,448 at december 31, 2010 and december 31, 2009, respectively | 387,322,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 15,646 and 14,413 at december 31, 2010 and december 31, 2009, respectively | 25,341,000 | |||||||||||||||||||||||||||||||||||||||||||||
property and equipment, less accumulated depreciation of 75,072 and 59,448 at september 30, 2010 and december 31, 2009, respectively | 380,662,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 15,875 and 14,413 at september 30, 2010 and december 31, 2009, respectively | 28,293,000 | |||||||||||||||||||||||||||||||||||||||||||||
property and equipment, less accumulated depreciation of 69,615 and 59,448 at june 30, 2010 and december 31, 2009, respectively | 381,386,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 15,063 and 14,413 at june 30, 2010 and december 31, 2009, respectively | 29,105,000 | |||||||||||||||||||||||||||||||||||||||||||||
property and equipment, less accumulated depreciation of 64,564 and 59,448 at march 31, 2010 and december 31, 2009, respectively | 377,793,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 15,241 and 14,413 at march 31, 2010 and december 31, 2009, respectively | 25,484,000 | |||||||||||||||||||||||||||||||||||||||||||||
property and equipment, less accumulated depreciation of 59,448 and 40,118 at december 31, 2009 and december 31, 2008, respectively | 373,211,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 14,413 and 10,490 at december 31, 2009 and december 31, 2008, respectively | 26,297,000 | |||||||||||||||||||||||||||||||||||||||||||||
(accumulated deficit) retained earnings | -89,781,000 | |||||||||||||||||||||||||||||||||||||||||||||
property and equipment, less accumulated depreciation of 54,416 and 40,118 at september 30, 2009 and december 31, 2008, respectively | 362,910,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 13,495 and 10,490 at september 30, 2009 and december 31, 2008, respectively | 27,200,000 | |||||||||||||||||||||||||||||||||||||||||||||
retained earnings | 71,533,000 | 62,482,000 | 58,210,000 | 47,343,000 | 37,078,000 | 27,502,000 | 18,578,000 | 10,134,000 | 2,944,000 | |||||||||||||||||||||||||||||||||||||
property and equipment, less accumulated depreciation of 49,448 and 40,118 at june 30, 2009 and december 31, 2008, respectively | 357,669,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 12,493 and 10,490 at june 30, 2009 and december 31, 2008, respectively | 28,337,000 | |||||||||||||||||||||||||||||||||||||||||||||
property and equipment, less accumulated depreciation of 44,585 and 40,118 at march 31, 2009 and december 31, 2008, respectively | 352,358,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 11,492 and 10,490 at march 31, 2009 and december 31, 2008, respectively | 29,323,000 | |||||||||||||||||||||||||||||||||||||||||||||
property and equipment, less accumulated depreciation of 40,118 and 23,519 at december 31, 2008 and 2007, respectively | 346,466,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 10,490 and 6,840 at december 31, 2008 and 2007, respectively | 30,310,000 | |||||||||||||||||||||||||||||||||||||||||||||
non-current income tax receivable | 2,288,000 | 2,288,000 | 2,288,000 | 1,882,000 | 1,882,000 | |||||||||||||||||||||||||||||||||||||||||
deferred income tax | 457,000 | 2,297,000 | ||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, current | 13,861,000 | 13,248,000 | ||||||||||||||||||||||||||||||||||||||||||||
property and equipment, less accumulated depreciation of 35,674 and 23,519 at september 30, 2008 and december 31, 2007 respectively | 335,854,000 | |||||||||||||||||||||||||||||||||||||||||||||
intangible assets, less accumulated amortization of 9,490 and 6,840 at september 30, 2008 and december 31,2007 respectively | 31,145,000 | |||||||||||||||||||||||||||||||||||||||||||||
non-current income taxes receivable | 2,288,000 | |||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, non-current | 67,000 | 1,153,000 | ||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 25,000 shares authorized, 0.001 par value per share, at september 30, 2008 and december 31, 2007, respectively; no shares issued and outstanding at september 30, 2008 and december 31, 2007, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment | 318,971,000 | 299,322,000 | 294,281,000 | 289,063,000 | 267,456,000 | |||||||||||||||||||||||||||||||||||||||||
intangible assets | 31,941,000 | 32,838,000 | 34,092,000 | 35,408,000 | 32,565,000 | |||||||||||||||||||||||||||||||||||||||||
deferred income tax, non-current | ||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 25,000 shares authorized, 0.001 par value per share, at june 30, 2008 and december 31, 2007, respectively; no shares issued and outstanding at june 30, 2008 and december 31, 2007, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 25,000 shares authorized, 0.001 par value per share, at march 31, 2008 and december 31, 2007, respectively; no shares issued and outstanding at march 31, 2008 and december 31, 2007, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, no shares authorized at december 31, 2007 and 50 shares authorized, 25 shares class a convertible shares and 25 class b shares at december 31, 2006 | ||||||||||||||||||||||||||||||||||||||||||||||
class a, 0.001 par value per share; no shares and 22 shares issued and outstanding at december 31, 2007 and 2006, respectively, liquidation preference of 0 and 18,652 at december 31, 2007 and 2006, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b, 0.001 par value per share; no shares issued and outstanding at december 31, 2007 and 2006, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 25,000 shares authorized, 0.001 par value per share, at december 31, 2007 and no shares authorized at december 31, 2006; no shares issued and outstanding at december 31, 2007 and 2006, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
common stock | ||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, no shares authorized at september 30, 2007 (unaudited) and 50 shares authorized, 25 shares class a convertible shares and 25 class b shares at december 31, 2006 | ||||||||||||||||||||||||||||||||||||||||||||||
class a, 0.001 par value per share; no shares and 22 shares issued and outstanding at september 30, 2007 (unaudited) and december 31, 2006, respectively, liquidation preference of 0 and 18,652 at september 30, 2007 (unaudited) and december 31, 2006, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b, 0.001 par value per share; no shares issued and outstanding at september 30, 2007 and december 31, 2006, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 25,000 shares authorized, 0.001 par value per share, at september 30, 2007 (unaudited) and no shares authorized at december 31, 2006; no shares issued and outstanding at september 30, 2007 and december 31, 2006, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 50,000 shares authorized, 25,000 class a convertible shares and 25,000 class b shares. | ||||||||||||||||||||||||||||||||||||||||||||||
class a, 0.001 par value per share; no shares and 22,312 shares issued and outstanding at june 30, 2007 (unaudited) and december 31, 2006, respectively, liquidation preference of 0 and 18,652 at june 30, 2007 (unaudited) and december 31, 2006, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b, 0.001 par value per share; no shares issued and outstanding at june 30, 2007 and december 31, 2006, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 25,000,000 shares authorized, 0.001 par value per share; no shares issued and outstanding at june 30, 2007 and december 31, 2006, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
retained deficit | -3,914,000 |
We provide you with 20 years of balance sheets for Gen Digital stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Gen Digital. Explore the full financial landscape of Gen Digital stock with our expertly curated balance sheets.
The information provided in this report about Gen Digital stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.