7Baggers

GATX Corporation
(NYSE:GATX) 

GATX stock logo

GATX Corporation (NYSE: GATX) strives to be recognized as the finest railcar leasing company in the world by our customers, our shareholders, our employees and the communities where we operate. As the leading global railcar lessor, GATX has been providing quality railcars and services to its custome...

Founded: 1898
Full Time Employees: 2,165
Sector: Industrials
Industry: Rental & Leasing Services

Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 
                                                                                  
      revenues
                                                         242,725,000 343,400,000 343,000,000 284,500,000 350,400,000 337,900,000 314,600,000 265,000,000 306,300,000 308,700,000 288,200,000 263,600,000 302,700,000 276,500,000 282,200,000 262,900,000 323,700,000 380,400,000 359,200,000 289,200,000 -838,400,000 346,200,000 328,500,000 251,400,000  
      lease revenue
    518,700,000 380,700,000 377,100,000 368,800,000 359,600,000 356,500,000 351,700,000 339,600,000 333,300,000 323,600,000 317,200,000 308,600,000 302,000,000 294,000,000 292,400,000 284,900,000 283,300,000 288,400,000 283,900,000 287,600,000 280,600,000 274,200,000 273,300,000 269,300,000 271,700,000 272,800,000 271,500,000 274,000,000 274,400,000 271,700,000 271,900,000 271,000,000 273,200,000 274,700,000 276,600,000 274,100,000 272,700,000 279,600,000 281,800,000 281,200,000 284,500,000 285,000,000 286,200,000 280,600,000 278,300,000 282,600,000 279,100,000 274,300,000 250,600,000 252,300,000 246,700,000 239,000,000 237,200,000                          
      non-dedicated engine revenue
    22,100,000 22,200,000 22,500,000 20,500,000 21,500,000 19,600,000 18,100,000 13,700,000 13,200,000                                                                      
      other revenue
    42,900,000 46,100,000 39,700,000 41,200,000 40,500,000 37,400,000 35,600,000 33,400,000 33,400,000 6,700,000 42,300,000 32,600,000 33,400,000 26,000,000 23,800,000 22,600,000 27,100,000 27,200,000 24,600,000 24,400,000 21,600,000 26,700,000 26,100,000 27,900,000 25,400,000 25,000,000 26,400,000 24,500,000 29,500,000 19,500,000 17,000,000 22,700,000 17,900,000 19,700,000 20,100,000 19,200,000 26,400,000 22,900,000 19,000,000 20,400,000 29,600,000 26,500,000 22,400,000 18,700,000 17,200,000 21,300,000 19,200,000 19,300,000 18,300,000 20,000,000 17,500,000 16,600,000 16,600,000                          
      total revenues
    583,700,000 449,000,000 439,300,000 430,500,000 421,600,000 413,500,000 405,400,000 386,700,000 379,900,000 368,700,000 360,100,000 343,200,000 338,900,000 322,700,000 321,000,000 312,700,000 316,600,000 321,000,000 313,500,000 317,100,000 305,800,000 304,900,000 304,400,000 300,500,000 308,900,000 356,700,000 360,700,000 359,400,000 317,000,000 356,400,000 349,700,000 349,500,000 305,300,000 352,800,000 359,600,000 348,400,000 316,100,000 362,100,000 362,900,000 358,900,000 334,400,000 378,700,000 386,200,000 365,300,000 319,700,000 401,400,000 397,200,000 365,800,000 286,600,000 356,600,000 353,200,000 338,900,000 272,300,000                          
      yoy
    38.45% 8.59% 8.36% 11.33% 10.98% 12.15% 12.58% 12.67% 12.10% 14.25% 12.18% 9.75% 7.04% 0.53% 2.39% -1.39% 3.53% 5.28% 2.99% 5.52% -1.00% -14.52% -15.61% -16.39% -2.56% 0.08% 3.15% 2.83% 3.83% 1.02% -2.75% 0.32% -3.42% -2.57% -0.91% -2.93% -5.47% -4.38% -6.03% -1.75% 4.60% -5.66% -2.77% -0.14% 11.55% 12.56% 12.46% 7.94% 5.25%                              
      qoq
    30.00% 2.21% 2.04% 2.11% 1.96% 2.00% 4.84% 1.79% 3.04% 2.39% 4.92% 1.27% 5.02% 0.53% 2.65% -1.23% -1.37% 2.39% -1.14% 3.70% 0.30% 0.16% 1.30% -2.72% -13.40% -1.11% 0.36% 13.38% -11.05% 1.92% 0.06% 14.48% -13.46% -1.89% 3.21% 10.22% -12.70% -0.22% 1.11% 7.33% -11.70% -1.94% 5.72% 14.26% -20.35% 1.06% 8.58% 27.63% -19.63% 0.96% 4.22% 24.46%                           
      expenses
                                                                                  
      maintenance expense
    140,700,000 107,200,000 112,500,000 104,500,000 103,500,000 97,700,000 95,900,000 96,600,000 91,400,000 90,700,000 87,900,000 82,300,000 83,900,000 71,400,000 75,900,000 70,800,000 74,600,000 72,000,000 74,200,000 76,600,000 74,300,000 70,700,000 76,700,000 82,300,000 86,600,000 87,600,000 84,400,000 85,700,000 81,200,000 81,100,000 77,500,000 82,000,000 81,200,000 80,600,000 84,900,000 84,900,000 77,900,000 87,700,000 79,600,000 86,500,000 78,500,000 83,700,000 83,900,000 80,200,000 78,300,000 94,300,000 85,600,000 84,000,000 73,100,000 76,100,000 76,900,000 74,300,000 66,700,000 72,800,000 68,600,000 67,600,000 60,700,000 68,100,000 68,500,000 70,800,000 69,300,000 68,300,000 65,700,000 65,200,000 67,800,000 73,700,000 65,800,000 68,200,000 61,300,000 63,300,000 65,400,000 67,700,000 60,800,000 -172,300,000 61,700,000 58,300,000 52,300,000  
      depreciation expense
    169,200,000 111,800,000 109,500,000 106,900,000 103,600,000 104,500,000 103,400,000 98,500,000 96,000,000 98,200,000 96,200,000 92,100,000 89,800,000 89,300,000 88,700,000 90,000,000 89,500,000 93,200,000 91,100,000 91,500,000 88,600,000 85,100,000 83,400,000 81,600,000 80,400,000 84,600,000 83,600,000 83,800,000 79,900,000 81,800,000 81,600,000 81,100,000 77,400,000 79,400,000 78,600,000 77,300,000 72,000,000 76,200,000 75,900,000 75,800,000 69,300,000 72,600,000 75,000,000 74,400,000 68,500,000 71,800,000 71,900,000 71,100,000 58,700,000 68,400,000 65,600,000 63,100,000 57,900,000                          
      operating lease expense
    7,400,000 7,100,000 7,100,000 7,100,000 7,600,000 7,900,000 8,000,000 9,000,000 9,000,000 9,000,000 9,000,000 9,000,000 9,000,000 9,000,000 9,000,000 9,000,000 9,100,000 9,100,000 9,000,000 10,200,000 10,900,000 11,200,000 12,300,000 12,500,000 13,300,000 13,300,000 13,700,000 13,700,000 13,700,000 12,100,000 11,800,000 12,700,000 13,000,000 15,700,000 15,800,000 15,200,000 15,800,000 19,000,000 19,200,000 18,500,000 16,800,000 21,800,000 22,300,000 22,400,000 20,700,000 27,100,000 27,400,000 27,300,000 26,900,000 32,000,000 31,500,000 33,600,000 32,300,000 33,600,000 32,700,000 32,500,000 31,400,000 32,400,000 31,700,000 33,300,000 34,600,000 35,800,000 35,000,000 34,800,000 34,600,000 34,900,000 34,200,000 33,600,000 33,900,000 34,400,000 35,100,000 37,700,000 38,000,000 -114,300,000 38,800,000 39,100,000 39,100,000  
      other operating expense
    21,800,000 16,000,000 16,800,000 16,500,000 16,000,000 16,200,000 14,100,000 13,800,000 13,600,000 12,600,000 12,000,000 11,000,000 11,000,000 8,700,000 8,700,000 9,300,000 10,700,000 12,700,000 9,700,000 11,400,000 10,200,000 9,300,000 8,300,000 9,200,000 8,500,000 7,800,000 7,700,000 7,800,000 8,000,000 6,900,000 8,500,000 9,100,000 8,600,000 8,500,000 8,500,000 7,800,000 9,600,000 10,100,000 10,100,000 14,800,000 8,800,000 15,000,000 8,300,000 7,800,000 7,300,000 7,600,000 8,000,000 6,700,000 6,600,000 6,900,000 6,900,000 7,000,000 5,300,000                          
      selling, general and administrative expense
    71,300,000 71,600,000 66,200,000 58,200,000 56,600,000 64,600,000 57,200,000 58,600,000 55,900,000 59,300,000 51,000,000 52,000,000 50,400,000 52,300,000 47,600,000 47,900,000 47,200,000 57,500,000 45,900,000 47,800,000 47,100,000 46,200,000 42,000,000 43,400,000 42,400,000 53,000,000 44,400,000 45,100,000 46,100,000 53,500,000 46,500,000 46,200,000 44,900,000 52,700,000 42,800,000 43,100,000 42,900,000 46,900,000 48,100,000 40,900,000 38,800,000 57,700,000 44,400,000 44,600,000 45,700,000 55,800,000 45,800,000 44,900,000 42,700,000 48,500,000 42,000,000 45,800,000 42,000,000                          
      total expenses
    410,400,000 313,700,000 312,100,000 293,200,000 287,300,000 290,900,000 278,600,000 276,500,000 265,900,000 270,900,000 257,100,000 248,800,000 246,100,000 233,100,000 233,500,000 230,900,000 235,300,000 248,200,000 233,600,000 243,000,000 235,700,000 231,300,000 226,300,000 232,200,000 241,600,000 286,700,000 273,500,000 277,100,000 241,000,000 276,800,000 265,300,000 268,700,000 237,600,000 278,100,000 269,500,000 266,300,000 231,100,000 280,500,000 272,100,000 273,900,000 224,500,000 292,000,000 282,400,000 276,700,000 239,400,000 320,000,000 303,500,000 288,600,000 223,000,000 289,200,000 281,100,000 281,500,000 220,800,000                          
      other income
    6,200,000 675,000 6,500,000  -2,700,000 -2,725,000 -900,000  800,000 -1,775,000 1,800,000                       -1,125,000 -2,100,000   -725,000 4,300,000             -3,100,000  -66,000,000 18,700,000 19,200,000 19,900,000 27,000,000 23,500,000 22,600,000 20,200,000 21,000,000 17,700,000 18,200,000 19,700,000 19,200,000 14,100,000 13,700,000 14,600,000 15,400,000 33,900,000 26,800,000 17,500,000      
      net gain on asset dispositions
    51,000,000 39,900,000 23,100,000 40,500,000 33,400,000 28,000,000 48,500,000 25,600,000 36,200,000 25,200,000 16,900,000 41,100,000 47,100,000 24,500,000 3,900,000 -24,200,000 73,700,000 26,800,000 21,900,000 34,700,000 22,500,000 -600,000 8,900,000 6,000,000 27,400,000 15,200,000 5,100,000 32,900,000 8,900,000 300,000 10,300,000 6,100,000 56,100,000 -2,200,000 9,400,000 22,000,000 24,900,000 -24,800,000 62,700,000 36,900,000 23,200,000 29,700,000 -4,500,000 8,700,000 45,300,000 24,600,000 6,300,000 28,200,000 28,100,000 25,800,000 23,500,000 19,600,000 16,700,000                          
      interest expense
    -151,000,000 -102,200,000 -98,200,000 -96,200,000 -94,900,000 -91,500,000 -88,900,000 -82,800,000 -77,800,000 -72,600,000 -68,100,000 -63,700,000 -59,000,000 -57,300,000 -53,600,000 -51,900,000 -51,200,000 -50,600,000 -49,800,000 -50,000,000 -53,600,000 -48,800,000 -48,600,000 -47,400,000 -46,800,000 -46,700,000 -46,300,000 -47,100,000 -46,500,000 -43,900,000 -42,600,000 -42,200,000 -39,900,000 -41,100,000 -40,200,000 -40,000,000 -39,200,000 -38,200,000 -36,200,000 -36,500,000 -37,200,000 -38,000,000 -37,700,000 -38,500,000 -40,900,000 -38,800,000 -38,100,000 -39,500,000 -42,000,000 -41,400,000 -41,100,000 -43,200,000 -40,900,000 -293,700,000 42,900,000 41,600,000 42,600,000 42,000,000 40,900,000 43,100,000 42,900,000 42,000,000 41,300,000 41,200,000 42,600,000 42,500,000 40,300,000 43,200,000 41,500,000 40,700,000 35,800,000 35,000,000 35,500,000 -77,500,000 32,700,000 30,700,000 29,900,000  
      income before income taxes and share of affiliates’ earnings
    79,500,000 69,900,000 58,600,000 80,500,000 70,100,000 60,500,000 85,500,000 42,200,000 73,200,000 48,100,000 53,600,000 66,900,000 76,900,000 45,600,000 35,300,000 -5,600,000 101,800,000 55,000,000 51,700,000 50,700,000 37,700,000 23,400,000 37,200,000 23,900,000 39,700,000 36,200,000 44,200,000 67,500,000 35,200,000 29,300,000 48,300,000 34,900,000 82,600,000 24,800,000 57,200,000 63,000,000 69,400,000 9,700,000 121,600,000 81,500,000 92,600,000 73,900,000 58,500,000 57,200,000 80,700,000 65,100,000 58,800,000 61,000,000 46,300,000 52,000,000 50,100,000 30,700,000 26,200,000                          
      income taxes
    -21,200,000 -9,100,000 -16,400,000 -21,000,000 -16,600,000 -8,100,000 -22,900,000 -10,400,000 -18,600,000 -6,400,000 -14,500,000 -17,600,000 -20,200,000 -16,000,000 -13,700,000 -2,700,000 -22,400,000 -16,800,000 -14,400,000 -13,600,000 -8,400,000 -7,700,000 -11,800,000 -4,700,000 -12,900,000 -12,500,000 -11,900,000 -15,600,000 -8,400,000 8,700,000 -13,100,000 -9,100,000 -20,600,000 304,000,000 -20,400,000 -19,300,000 -20,600,000 2,900,000 -41,100,000 -26,700,000 -30,800,000 -42,800,000 -20,300,000 -20,800,000 -27,000,000 -21,500,000 -19,900,000 -20,200,000 -14,100,000 -17,600,000 -31,300,000 -9,100,000 -7,500,000 -52,400,000 -2,200,000 15,300,000 13,200,000 11,400,000 10,800,000 9,300,000 5,900,000 -1,900,000 7,200,000 3,700,000 7,600,000 300,000 7,300,000 7,000,000 11,900,000 11,400,000 26,300,000 20,700,000 15,200,000 17,125,000 22,300,000 24,300,000 21,900,000  
      share of affiliates' earnings, net of taxes
    20,800,000 20,275,000 40,000,000 16,000,000 25,100,000 14,675,000 26,400,000 12,600,000 19,700,000 12,025,000 13,400,000 14,000,000                                                                   
      net income
    79,100,000 97,000,000 82,200,000 75,500,000 78,600,000 76,500,000 89,000,000 44,400,000 74,300,000 66,000,000 52,500,000 63,300,000 77,400,000 48,400,000 29,100,000 2,600,000 75,800,000 61,000,000 40,100,000 5,500,000 36,500,000 17,800,000 47,900,000 39,300,000 46,300,000 56,600,000 45,100,000 68,000,000 41,500,000 49,200,000 47,000,000 38,800,000 76,300,000 342,100,000 49,000,000 53,400,000 57,500,000 30,900,000 95,700,000 61,200,000 69,300,000 58,200,000 39,500,000 45,400,000 62,200,000 58,500,000 51,300,000 53,100,000 42,100,000 53,300,000 53,800,000 35,100,000 27,100,000 29,700,000 53,800,000 23,500,000 30,300,000 31,600,000 32,900,000 26,400,000 19,900,000 19,500,000 21,100,000 21,500,000 18,700,000 21,500,000 19,600,000 12,700,000 27,600,000 28,900,000 74,000,000 40,900,000 52,200,000 40,725,000 85,600,000 42,400,000 34,900,000  
      yoy
    0.64% 26.80% -7.64% 70.05% 5.79% 15.91% 69.52% -29.86% -4.01% 36.36% 80.41% 2334.62% 2.11% -20.66% -27.43% -52.73% 107.67% 242.70% -16.28% -86.01% -21.17% -68.55% 6.21% -42.21% 11.57% 15.04% -4.04% 75.26% -45.61% -85.62% -4.08% -27.34% 32.70% 1007.12% -48.80% -12.75% -17.03% -46.91% 142.28% 34.80% 11.41% -0.51% -23.00% -14.50% 47.74% 9.76% -4.65% 51.28% 55.35% 79.46% 0.00% 49.36% -10.56% -6.01% 63.53% -10.98% 52.26% 62.05% 55.92% 22.79% 6.42% -9.30% 7.65% 69.29% -32.25% -25.61% -73.51% -68.95% -47.13% -29.04% -13.55% -3.54% 49.57%      
      qoq
    -18.45% 18.00% 8.87% -3.94% 2.75% -14.04% 100.45% -40.24% 12.58% 25.71% -17.06% -18.22% 59.92% 66.32% 1019.23% -96.57% 24.26% 52.12% 629.09% -84.93% 105.06% -62.84% 21.88% -15.12% -18.20% 25.50% -33.68% 63.86% -15.65% 4.68% 21.13% -49.15% -77.70% 598.16% -8.24% -7.13% 86.08% -67.71% 56.37% -11.69% 19.07% 47.34% -13.00% -27.01% 6.32% 14.04% -3.39% 26.13% -21.01% -0.93% 53.28% 29.52% -8.75% -44.80% 128.94% -22.44% -4.11% -3.95% 24.62% 32.66% 2.05% -7.58% -1.86% 14.97% -13.02% 9.69% 54.33% -53.99% -4.50% -60.95% 80.93% -21.65% 28.18% -52.42% 101.89% 21.49%   
      net income margin %
    13.55% 21.60% 18.71% 17.54% 18.64% 18.50% 21.95% 11.48% 19.56% 17.90% 14.58% 18.44% 22.84% 15.00% 9.07% 0.83% 23.94% 19.00% 12.79% 1.73% 11.94% 5.84% 15.74% 13.08% 14.99% 15.87% 12.50% 18.92% 13.09% 13.80% 13.44% 11.10% 24.99% 96.97% 13.63% 15.33% 18.19% 8.53% 26.37% 17.05% 20.72% 15.37% 10.23% 12.43% 19.46% 14.57% 12.92% 14.52% 14.69% 14.95% 15.23% 10.36% 9.95% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity% Infinity%  
      less: net loss attributable to non-controlling interest
    -6,400,000                                                                              
      net income attributable to gatx
    85,500,000                                                                              
      gatx share data
                                                                                  
      basic earnings per share
    2.35 2.67 2.25 2.07 2.15 2.1 2.44 1.22 2.04 1.81 1.44 1.74 2.19 0.76 0.82 0.07 2.13        1.33 1.62 1.28 1.89 1.14 1.33 1.25 1.03 2.02 8.85 1.27 1.37 1.46 0.8 2.39 1.51 1.67 1.38 0.92 1.04 1.41 1.31 1.16 1.17 0.92 1.15 1.16 0.75 0.58                          
      average number of common shares
    35.7 -0.1 35.9 35.9 35.9  35.8 35.8 35.8 0.1 35.7 35.6 35.3  35.2 35.5 35.5  35.5 35.4 35.2 0.1 35 34.9 34.9 -0.2 35.4 36 36.5 -0.2 37.7 37.7 37.9 -0.2 38.6 39 39.4 -0.2 40.1 40.6 41.4 -0.4 42.8 43.5 44.1 -0.3 44.4 45.5 46 -0.1 46.2 46.5 46.9  46.9 46.8 46.7  46.5 46.4 46.3  46.2 46.2 46 -0.2 45.9 46.2 48.3 0.3 48.6 46.4 46.8 12,626.25 48,744 50,626 52,215  
      diluted earnings per share
    2.35 2.66 2.25 2.06 2.15 2.1 2.43 1.21 2.03 1.82 1.44 1.74 2.16 0.748 0.81 0.07 2.1        1.31 1.59 1.25 1.86 1.12 1.31 1.22 1.01 1.98 8.71 1.25 1.35 1.44 0.8 2.36 1.49 1.66 1.36 0.91 1.03 1.39 1.3 1.14 1.15 0.9 1.14 1.15 0.74 0.57                          
      average number of common shares and common share equivalents
    35.8 -0.1 36 35.9 36  35.9 35.9 35.9  35.8 35.7 35.8  35.7 36 36  36 36 35.9  35.4 35.4 35.4 -0.2 36 36.7 37.1 -0.2 38.5 38.4 38.5 -0.2 39.2 39.5 39.9 -0.3 40.6 41.1 41.8 -0.3 43.4 44.2 44.8 -0.3 45.2 46.3 46.8     0.1 47.6 47.5 47.5 0.1 47.2 47.2 47  46.7 46.7 47.5 -0.1 48 48.3 50.3 -0.1 50.9 50.6 51.6 14,048.75 53,665 55,935 59,125  
      other comprehensive loss, net of taxes
                                                                                  
      foreign currency translation adjustments
     26,275,000 -15,400,000 73,800,000 46,700,000 -65,600,000 33,800,000 -7,600,000 -14,400,000 54,500,000 -40,600,000 23,100,000 8,800,000 61,600,000 -57,800,000 -34,700,000 -25,800,000 -9,700,000 -20,700,000 15,300,000 -36,600,000 25,300,000 19,700,000 19,000,000 -39,600,000 22,300,000 -33,600,000 11,700,000 -10,500,000 -7,300,000 -4,700,000 -50,400,000 14,900,000 19,200,000 15,400,000 40,700,000 17,900,000 -42,200,000 11,000,000 -20,700,000 25,900,000 -16,400,000 -2,900,000 11,500,000 -48,000,000 -29,800,000 -48,100,000 -1,900,000 700,000 12,400,000 32,900,000 -2,500,000 -17,000,000 16,300,000 10,800,000 -27,400,000 25,300,000                      
      unrealized gain on derivative instruments
     225,000 -400,000 800,000 500,000 300,000 400,000 200,000 100,000 -100,000 800,000 -200,000 800,000 600,000 200,000 200,000 400,000 600,000 300,000 400,000 600,000 -800,000 300,000 -3,300,000 -700,000 1,800,000 -1,000,000 1,100,000 2,000,000 2,200,000 1,600,000 2,200,000 -1,500,000 1,200,000 700,000 2,100,000 800,000 7,400,000 500,000 -4,800,000   2,500,000 100,000 -2,600,000 700,000 800,000 800,000 700,000 1,100,000 15,400,000 4,400,000 1,500,000 -1,900,000 200,000 11,200,000 2,200,000                      
      post-retirement benefit plans
     25,000 100,000   6,300,000   4,500,000 -2,100,000 -2,000,000 1,100,000 -100,000 -7,200,000 8,300,000 1,700,000 1,500,000 19,500,000 2,400,000 2,300,000 2,500,000 -1,800,000 2,300,000 3,500,000 2,200,000 1,300,000 1,400,000 1,500,000 3,000,000 -1,700,000 5,300,000 1,900,000 1,900,000 -600,000 1,400,000 1,400,000 1,300,000 16,100,000 -6,000,000 1,300,000 1,400,000 1,500,000 2,100,000 2,100,000 2,100,000 -34,200,000 1,600,000 1,700,000 1,400,000 46,500,000 2,100,000 2,300,000 2,000,000 -16,500,000 1,400,000 1,300,000 1,400,000                      
      other comprehensive loss
     26,525,000 -15,700,000       -2,075,000 -41,800,000   -26,500,000 -49,300,000  -23,900,000    -33,500,000    -38,100,000                            -13,400,000                          
      comprehensive income
     85,600,000 66,500,000 150,100,000 125,800,000 17,500,000 123,200,000 37,000,000 64,500,000 118,300,000 10,700,000 87,300,000 86,900,000 103,400,000 -20,200,000 -30,200,000 51,900,000 71,400,000 22,100,000 23,500,000 3,000,000 40,500,000 70,200,000 58,500,000 8,200,000 82,000,000 11,900,000 82,300,000 36,000,000 42,400,000 49,200,000 -7,500,000 91,600,000 361,900,000 66,500,000 97,600,000 77,500,000 10,900,000 102,500,000 37,200,000 94,200,000 41,300,000 40,900,000 59,000,000 13,700,000 -4,700,000 5,500,000 53,800,000 44,700,000 113,200,000 104,900,000 39,400,000 13,700,000 27,700,000 66,200,000 8,200,000 59,700,000                      
      share data
                                                                                  
      other expense
       -1,100,000    -10,800,000    -4,900,000 -4,000,000 -11,200,000 -2,500,000 -11,300,000 -2,000,000 6,000,000 -300,000 -8,100,000 -1,300,000 -800,000 -1,200,000 -3,000,000 -8,200,000 -2,300,000 -1,800,000 -600,000 -3,200,000 -6,700,000 -3,800,000 -9,800,000 -1,300,000   -1,100,000 -1,300,000   -3,900,000 -3,300,000 -4,500,000 -3,100,000 -1,600,000 -4,000,000 -2,100,000 -3,100,000 -4,900,000 -3,400,000 -2,150,000 -4,400,000  -1,100,000 9,900,000 16,100,000 13,200,000 10,300,000 16,300,000 8,200,000 12,800,000 11,900,000 12,800,000 15,100,000 5,400,000 19,000,000              
      other comprehensive income, net of taxes
                                                                                  
      other comprehensive income
       74,600,000 47,200,000 -59,000,000 34,200,000 -7,400,000 -9,800,000   24,000,000 9,500,000   -32,800,000  -8,375,000 -18,000,000 18,000,000  22,700,000 22,300,000 19,200,000  25,400,000 -33,200,000 14,300,000 -5,500,000 -6,800,000 2,200,000 -46,300,000 15,300,000 19,800,000 17,500,000 44,200,000 20,000,000 1,925,000 6,800,000 -24,000,000 24,900,000 -16,900,000 1,400,000 13,600,000 -48,500,000 -63,200,000 -45,800,000 700,000 2,600,000 59,900,000 51,100,000 4,300,000  -2,000,000 12,400,000 -15,300,000 29,400,000                      
      marine operating revenue
             800,000 600,000 2,000,000 3,500,000 2,700,000 4,800,000 5,200,000 6,200,000 5,400,000 5,000,000 5,100,000 3,600,000 4,000,000 5,000,000 3,300,000 11,800,000 58,900,000 62,800,000 60,900,000 13,100,000 65,200,000 60,800,000 55,800,000 14,200,000 58,400,000 62,900,000 55,100,000 17,000,000 59,600,000 62,100,000 57,300,000 20,300,000 67,200,000 77,600,000 66,000,000 24,200,000 97,500,000 98,900,000 72,200,000 17,700,000 84,300,000 89,000,000 83,300,000 18,500,000 99,500,000 79,100,000 76,200,000 10,700,000 74,200,000 70,300,000 56,600,000 11,100,000 59,800,000 64,800,000 52,400,000 8,300,000 52,700,000 36,300,000 38,300,000 1,100,000 66,400,000 98,400,000 88,200,000 14,100,000 39,175,000 76,300,000 72,800,000 7,600,000  
      marine operating expense
             1,100,000 1,000,000 2,400,000 2,000,000 2,400,000 3,600,000 3,900,000 4,200,000 3,700,000 3,700,000 5,500,000 4,600,000 8,800,000 3,600,000 3,200,000 10,400,000 40,400,000 39,700,000 41,000,000 12,100,000 41,400,000 39,400,000 37,600,000 12,500,000 41,200,000 38,900,000 38,000,000 12,900,000 40,600,000 39,200,000 37,400,000 12,300,000 41,200,000 48,500,000 47,300,000 18,900,000 63,400,000 64,800,000 54,600,000 15,000,000 57,300,000 58,200,000 57,700,000 16,600,000 73,800,000 51,300,000 49,600,000 7,700,000 53,100,000 50,500,000 39,200,000 8,900,000 21,300,000 43,700,000 35,100,000 6,400,000 12,750,000 25,800,000 24,500,000 700,000 38,375,000 73,600,000 68,400,000 11,500,000 59,000,000 55,100,000 52,700,000 6,200,000  
      share of affiliates’ earnings, net of taxes
                20,700,000 18,800,000 7,500,000 10,900,000 -3,600,000 22,800,000 2,800,000 -31,600,000 7,200,000 2,100,000 22,800,000 17,800,000 19,500,000 32,900,000 12,800,000 16,100,000 14,700,000 11,200,000 11,800,000 13,000,000 14,300,000 13,300,000 12,200,000 9,700,000 8,700,000 18,300,000 15,200,000 6,400,000 7,500,000 27,100,000 1,300,000 9,000,000 8,500,000 14,900,000 12,400,000 12,300,000 9,900,000                              
      net income from continuing operations
                     61,000,000 40,100,000 5,500,000 36,500,000 17,800,000 48,200,000 37,000,000                                                       
      discontinued operations, net of taxes
                                                                                  
      net loss from discontinued operations, net of taxes
                                                                                  
      gain on sale of discontinued operations, net of taxes
                         825,000 -300,000 3,600,000                                                       
      basic earnings per share from continuing operations
                     1.72 1.13 0.16 1.04 0.51 1.38 1.06                                                       
      basic earnings per share from discontinued operations
                          -0.01 0.06                                                       
      basic earnings per share from consolidated operations
                     1.72 1.13 0.16 1.04 0.51 1.37 1.12                                                       
      diluted earnings per share from continuing operations
                     1.7 1.11 0.15 1.02 0.5 1.36 1.05                                                       
      diluted earnings per share from discontinued operations
                          -0.01 0.06                                                       
      diluted earnings per share from consolidated operations
                     1.7 1.11 0.15 1.02 0.5 1.35 1.11                                                       
      income from discontinued operations, net of taxes
                                                                             4,625,000 21,700,000 -1,100,000 -2,100,000  
      net income from discontinued operations, net of taxes
                         -550,000  -1,300,000                                                       
      total discontinued operations, net of taxes
                         275,000 -300,000 2,300,000                                                       
      dividends declared per common share
                                 0.44 0.44 0.44 0.44 0.42 0.42 0.42 0.42 0.4 0.4 0.4 0.4 0.38 0.38 0.38 0.38 0.33 0.33 0.33 0.33 0.31 0.31 0.31 0.31 0.3 0.3 0.3 0.3 0.29 0.29 0.29 0.29 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.27 0.27 0.27 0.27 0.18 0.24 0.24 0.24  
      unrealized gain on securities
                                         -1,300,000 1,300,000 200,000 100,000   -100,000  100,000 -100,000 100,000  -100,000 700,000 100,000 100,000 100,000  -400,000 500,000                      
      unrealized loss on derivative instruments
                                            -2,500,000                                      
      unrealized loss on securities
                                             -100,000 -300,000      -200,000                              
      share of affiliates’ earnings, net of tax
                                                     14,225,000 35,000,000 13,500,000 8,400,000                          
      average number of common shares and equivalents
                                                     11.8 46.8 47.1 47.7                          
      gross income
                                                                                  
      lease income
                                                         175,700,000 237,900,000 232,600,000 232,300,000 237,900,000 227,900,000 227,200,000 224,800,000 222,500,000 216,100,000 213,700,000 221,200,000 226,200,000 223,000,000 223,100,000 232,800,000 231,900,000 233,600,000 235,000,000 234,800,000 -611,900,000 224,800,000 220,700,000 217,900,000  
      asset remarketing income
                                                         11,075,000 7,700,000 15,000,000 21,600,000 11,300,000 16,200,000 8,200,000 8,900,000 3,000,000 10,100,000 3,900,000 14,400,000 4,600,000 3,100,000 7,100,000 14,400,000 10,000,000 14,500,000 9,200,000 20,900,000 -27,100,000 28,600,000 17,700,000 10,000,000  
      share of affiliates’ earnings
                                                         -3,700,000 19,100,000 -1,300,000 5,500,000 6,700,000 1,800,000 15,000,000 17,100,000 7,500,000 5,700,000 6,600,000 18,300,000 6,000,000 15,600,000 5,900,000 1,500,000 9,500,000 40,100,000 19,100,000 21,900,000 19,000,000 33,700,000 18,800,000 23,500,000  
      total gross income
                                                         248,550,000 362,500,000 341,700,000 290,000,000 357,100,000 339,700,000 329,600,000 282,100,000 313,800,000 314,400,000 294,800,000 281,900,000 308,700,000 292,100,000 288,100,000 264,400,000 333,200,000 420,500,000 378,300,000 311,100,000 250,525,000 379,900,000 347,300,000 274,900,000  
      ownership costs
                                                                                  
      depreciation
                                                         61,500,000 60,700,000 59,500,000 55,700,000 59,200,000 57,700,000 57,300,000 52,300,000 55,900,000 54,300,000 55,100,000 51,700,000 55,900,000 55,300,000 55,400,000 51,100,000 52,200,000 54,400,000 53,900,000 48,200,000 -126,500,000 49,500,000 47,800,000 42,200,000  
      total ownership costs
                                                         99,900,000 136,300,000 133,600,000 129,700,000 133,600,000 130,300,000 133,700,000 129,800,000 133,700,000 130,600,000 131,100,000 128,900,000 133,300,000 129,800,000 132,200,000 126,500,000 127,300,000 125,300,000 126,600,000 121,700,000 87,450,000 121,000,000 117,600,000 111,200,000  
      other costs and expenses
                                                                                  
      selling, general and administrative
                                                         28,900,000 38,600,000 38,900,000 38,100,000 43,000,000 38,500,000 37,400,000 36,400,000 37,500,000 31,000,000 32,800,000 33,500,000 25,700,000 35,000,000 34,100,000 33,000,000 38,900,000 48,100,000 42,500,000 38,500,000 29,850,000 42,200,000 39,200,000 38,000,000  
      total other costs and expenses
                                                         115,175,000 174,600,000 169,300,000 116,800,000 180,500,000 165,700,000 160,200,000 126,500,000 162,500,000 155,500,000 138,500,000 126,700,000 153,600,000 135,400,000 136,200,000 98,400,000 165,600,000 194,900,000 190,100,000 122,000,000 109,850,000 172,700,000 161,900,000 104,800,000  
      income before income taxes
                                                         33,475,000 51,600,000 38,800,000 43,500,000 43,000,000 43,700,000 35,700,000 25,800,000 17,600,000 28,300,000 25,200,000 26,300,000 21,525,000 26,900,000 19,700,000 39,500,000          
      per share data
                                                                                  
      basic
                                                         0.575 1.15 0.5 0.65 0.68 0.71 0.57 0.43 0.42 0.45 0.47 0.41 0.32 0.43 0.27 0.57          
      average number of common shares
    35.7 -0.1 35.9 35.9 35.9  35.8 35.8 35.8 0.1 35.7 35.6 35.3  35.2 35.5 35.5  35.5 35.4 35.2 0.1 35 34.9 34.9 -0.2 35.4 36 36.5 -0.2 37.7 37.7 37.9 -0.2 38.6 39 39.4 -0.2 40.1 40.6 41.4 -0.4 42.8 43.5 44.1 -0.3 44.4 45.5 46 -0.1 46.2 46.5 46.9  46.9 46.8 46.7  46.5 46.4 46.3  46.2 46.2 46 -0.2 45.9 46.2 48.3 0.3 48.6 46.4 46.8 12,626.25 48,744 50,626 52,215  
      diluted
                                                         0.565 1.13 0.49 0.64 0.67 0.7 0.56 0.42 0.41 0.45 0.46 0.4 0.31 0.42 0.27 0.56          
      other
                                                                     5,550,000 8,800,000 9,400,000 3,400,000 7,625,000 7,800,000 11,500,000 11,200,000 11,175,000 14,700,000 15,700,000 14,300,000  
      income from continuing operations before income taxes
                                                                         40,300,000 100,300,000 61,600,000 67,400,000 53,225,000 86,200,000 67,800,000 58,900,000  
      income from continuing operations
                                                                         28,900,000 74,000,000 40,900,000 52,200,000 36,100,000 63,900,000 43,500,000 37,000,000  
      per share data
                                                                                  
      basic:
                                                                                  
      income from discontinued operations
                                                                             0.093 0.45 -0.03 -0.04  
      total
                                                                         0.59 1.52 0.88 1.11 0.808 1.76 0.83 0.67  
      diluted:
                                                                                  
      loss from discontinued operations, net of taxes
                                                                                  
      loss from discontinued operations
                                                                                  
      interest income on loans
                                                                            200,000 600,000 1,400,000 1,000,000 900,000  
      fees
                                                                            1,700,000 -500,000 400,000 600,000 700,000  
      asset impairment charges
                                                                              800,000  1,500,000  
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 
                                                                                    
        assets
                                                                                    
        cash and cash equivalents
      740,900,000 743,000,000 696,100,000 754,600,000 757,200,000 401,600,000 503,700,000 823,600,000 479,100,000 450,700,000 203,100,000 317,500,000 177,400,000 303,700,000 596,300,000 180,300,000 649,300,000 344,300,000 566,000,000 417,900,000 958,900,000 292,200,000 459,800,000 492,900,000 570,700,000 151,000,000 48,600,000 286,600,000 248,400,000 100,200,000 254,500,000 237,400,000 233,100,000 296,500,000 199,200,000 284,300,000 155,200,000 307,500,000 211,500,000 177,600,000 216,200,000 202,400,000 116,000,000 58,600,000 351,400,000 209,900,000 59,400,000 110,300,000 447,000,000 379,700,000 150,700,000 96,700,000 321,100,000 234,200,000 430,600,000 227,700,000 141,000,000 248,400,000 115,000,000 50,200,000 53,900,000 78,500,000 23,600,000 29,300,000 173,800,000 41,700,000 83,600,000 35,300,000 70,500,000 102,200,000 47,100,000 68,900,000 124,800,000 104,400,000 67,900,000 85,800,000 416,800,000 196,200,000 
        restricted cash
      100,000 4,241,900,000 300,000 600,000 400,000 200,000 100,000 200,000 100,000 100,000 100,000 200,000 200,000 300,000 300,000 200,000 200,000 200,000 200,000 200,000 200,000 400,000      300,000 6,200,000 6,500,000 4,100,000 3,700,000 4,300,000 3,200,000 3,700,000 3,700,000 3,800,000 3,600,000 4,400,000 11,900,000 17,300,000 17,300,000 15,500,000 13,300,000 15,600,000 14,500,000 13,900,000 13,000,000 14,800,000 20,300,000 21,800,000 25,300,000 26,900,000 29,700,000 27,700,000 30,000,000 31,900,000 35,200,000 50,600,000 52,400,000 54,700,000 56,600,000 32,000,000 31,600,000 33,600,000 33,200,000 37,400,000 37,100,000 40,600,000 41,100,000 39,100,000 39,300,000 41,600,000 44,700,000 43,700,000 46,700,000 49,200,000 48,000,000 
        receivables
                                                                                    
        rent and other receivables
      162,700,000 109,000,000 103,900,000 108,100,000 101,400,000 86,500,000 93,900,000 96,900,000 96,300,000 87,900,000 75,200,000 70,000,000 70,800,000 71,400,000 71,900,000 68,400,000 69,900,000 69,800,000 75,200,000 83,300,000 81,800,000 74,700,000 70,600,000 71,400,000 76,900,000 87,100,000 93,100,000 97,800,000 79,900,000 87,000,000 85,200,000 84,700,000 71,300,000 83,400,000 83,200,000 76,400,000 67,000,000 85,900,000 85,800,000 105,500,000 71,000,000 69,400,000 90,700,000 76,300,000 64,100,000 86,000,000 81,300,000 88,600,000 54,200,000 80,100,000 81,100,000 83,800,000 66,500,000 88,400,000 85,100,000 84,100,000 60,500,000 76,700,000 78,300,000 76,700,000 63,600,000 71,100,000 69,200,000 73,500,000 52,100,000 68,700,000 57,800,000 68,400,000 51,800,000 79,500,000 101,300,000 117,000,000 64,700,000 91,100,000 88,400,000 95,400,000 59,000,000 102,500,000 
        finance leases
      192,200,000 104,200,000 117,400,000 124,300,000 121,600,000 118,300,000 124,800,000 124,700,000 137,300,000 136,400,000 135,400,000 127,900,000 116,300,000 96,500,000 102,100,000 103,100,000 98,900,000 100,200,000 71,500,000 66,500,000 73,300,000 74,000,000 63,300,000 64,900,000 66,800,000 90,300,000 93,300,000 95,300,000 118,900,000 126,400,000 129,000,000 130,800,000 133,800,000 136,100,000 139,100,000 141,600,000 144,500,000 147,700,000 158,700,000 161,400,000 166,200,000 167,600,000 170,500,000 177,900,000 175,400,000 174,700,000 188,100,000 190,700,000 200,500,000 207,300,000 213,700,000 222,700,000 239,500,000 245,700,000 241,500,000 241,100,000 274,400,000 334,900,000 330,300,000 327,800,000 333,800,000 347,700,000 324,300,000 301,700,000 302,000,000 309,700,000 317,500,000 300,700,000 325,100,000 331,800,000 354,700,000 326,900,000 330,300,000 334,600,000 347,600,000 370,900,000 385,900,000 402,600,000 
        less: allowance for losses
      -6,100,000 -6,000,000 -5,900,000 -5,900,000 -5,700,000 -5,700,000 -5,300,000 -5,300,000 -6,100,000 -5,900,000 -5,700,000 -5,900,000 -6,000,000 -5,900,000 -6,000,000 -6,200,000 -6,100,000 -6,200,000 -6,400,000 -6,500,000 -6,400,000 -6,500,000 -6,200,000 -6,100,000 -6,200,000 -6,200,000 -6,000,000 -6,000,000 -6,100,000 -6,400,000 -6,500,000 -6,500,000 -6,600,000 -6,400,000 -6,500,000 -5,700,000 -5,700,000 -6,100,000 -14,200,000 -14,200,000 -10,300,000 -10,300,000 -6,300,000 -6,000,000 -5,600,000 -5,700,000 -5,400,000 -5,600,000 -5,200,000 -5,200,000 -4,700,000 -4,500,000 -4,300,000 -4,600,000 -3,400,000 -3,100,000 -3,000,000 -11,800,000                     
        operating assets and facilities
      19,780,900,000 15,662,600,000 15,264,400,000 15,053,200,000 14,711,100,000 14,330,600,000 14,243,100,000 13,675,900,000 13,320,100,000 13,081,900,000 12,576,500,000 12,392,500,000 11,961,900,000 11,675,000,000 11,168,400,000 11,200,700,000 11,203,200,000 11,163,600,000 11,025,800,000 10,923,400,000 10,835,000,000 10,484,000,000 10,070,200,000 9,784,100,000 9,972,500,000 9,897,400,000 9,759,800,000 9,728,900,000 9,587,900,000 9,565,200,000 9,262,900,000 9,206,700,000 9,191,800,000 9,045,400,000 8,915,900,000 8,801,400,000 8,631,100,000 8,446,400,000 8,545,400,000 8,508,500,000 8,440,400,000 8,204,000,000 8,141,200,000 8,341,300,000 8,194,200,000 8,143,500,000 8,110,100,000 8,091,400,000 7,958,700,000 7,390,700,000 7,400,600,000 7,198,300,000 6,918,200,000 6,855,200,000                         
        less: allowance for depreciation
      -4,328,300,000 -4,251,700,000 -4,184,700,000 -4,125,800,000 -3,989,900,000 -3,880,900,000 -3,866,700,000 -3,764,100,000 -3,700,300,000 -3,670,700,000 -3,561,100,000 -3,521,800,000 -3,470,000,000 -3,424,700,000 -3,310,200,000 -3,309,800,000 -3,328,300,000 -3,378,800,000 -3,352,300,000 -3,340,700,000 -3,311,800,000 -3,313,300,000 -3,226,000,000 -3,155,700,000 -3,222,100,000 -3,190,200,000 -3,152,100,000 -3,122,600,000 -3,062,000,000 -3,015,700,000 -2,965,000,000 -2,911,800,000 -2,897,700,000 -2,853,300,000 -2,814,600,000 -2,743,300,000 -2,666,100,000 -2,641,700,000 -2,633,400,000 -2,580,300,000 -2,563,900,000 -2,505,600,000 -2,487,900,000 -2,506,900,000 -2,434,900,000 -2,455,500,000 -2,425,500,000 -2,402,700,000 -2,358,900,000 -2,320,400,000 -2,291,900,000 -2,239,800,000 -2,224,700,000 -2,200,800,000 -2,149,800,000 -2,107,400,000  -2,056,700,000 -2,061,200,000 -2,080,900,000 -2,086,700,000 -2,049,700,000 -2,037,000,000 -1,983,200,000 -1,994,700,000 -2,041,300,000 -1,974,200,000 -1,967,800,000 -1,948,300,000 -1,955,200,000 -1,975,300,000 -2,020,600,000 -1,993,100,000 -1,974,400,000 -1,932,000,000 -1,869,500,000 -1,827,200,000 -1,798,000,000 
        lease assets
                                                                                    
        right-of-use assets, net of accumulated depreciation
      134,700,000 137,400,000 143,800,000 150,800,000 156,600,000 165,400,000 173,500,000 195,800,000 203,500,000 212,000,000 220,200,000 228,400,000 235,400,000 243,500,000 246,400,000 254,400,000 262,800,000 270,700,000 279,200,000 286,300,000 326,500,000 335,900,000 364,300,000 372,100,000 402,800,000 413,900,000 430,100,000 440,600,000 449,500,000                                                  
        investments in affiliated companies
      752,400,000 732,300,000 746,100,000 706,400,000 688,900,000 663,300,000 690,300,000 660,800,000 647,600,000 627,000,000 626,900,000 611,700,000 597,600,000 575,100,000 604,300,000 596,500,000 585,000,000 588,400,000 564,400,000 561,400,000 592,200,000 584,700,000 582,500,000 551,400,000 532,400,000 512,600,000 506,700,000 495,800,000 480,000,000 464,500,000 478,500,000 468,900,000 455,900,000 441,000,000 449,300,000 407,800,000 396,900,000 387,000,000 376,800,000 361,100,000 356,300,000 348,500,000 364,100,000 368,700,000 359,700,000 357,700,000 348,100,000 356,700,000 348,500,000 354,300,000 361,900,000 424,300,000 485,500,000 502,000,000 532,300,000 519,500,000 509,100,000 513,800,000 547,500,000 567,600,000 524,600,000 486,100,000 462,200,000 454,800,000 467,000,000 452,200,000 450,600,000 380,200,000 388,900,000 399,300,000 425,400,000 386,600,000 330,600,000 317,800,000 321,600,000 297,600,000 298,900,000 291,900,000 
        goodwill
      124,600,000 126,300,000 126,100,000 126,600,000 118,100,000 114,100,000 120,900,000 117,300,000 118,000,000 120,000,000 116,000,000 119,000,000 118,300,000 117,200,000 109,300,000 115,300,000 120,300,000 123,000,000 138,700,000 140,300,000 139,000,000 143,700,000 84,200,000 81,700,000 80,600,000 81,500,000 79,900,000 82,400,000 81,600,000 82,900,000 83,600,000 84,000,000 87,300,000 85,600,000 84,600,000 82,600,000 78,700,000 78,000,000 81,700,000 81,000,000 82,400,000 79,700,000 81,400,000 81,200,000 79,100,000 86,100,000 88,800,000 94,300,000 94,700,000 94,600,000 93,500,000 90,800,000 89,800,000 91,700,000 90,000,000 89,000,000 92,500,000 90,500,000 92,700,000 98,500,000 96,700,000 92,700,000 94,000,000 86,800,000 93,400,000 97,500,000 99,200,000 96,100,000 92,000,000 95,700,000 99,800,000 109,500,000 109,600,000 104,400,000 102,700,000 97,000,000 93,900,000 92,800,000 
        other assets
      390,100,000 400,500,000 298,300,000 307,300,000 306,600,000 303,100,000 301,600,000 296,800,000 283,500,000 286,600,000 260,900,000 250,600,000 246,200,000 271,400,000 292,600,000 321,300,000 253,400,000 265,000,000 224,000,000 218,900,000 226,600,000 230,300,000 227,600,000 225,900,000 243,500,000 238,800,000 237,500,000 237,500,000 239,200,000 206,100,000 191,100,000 197,600,000 194,800,000 190,900,000 208,000,000 223,300,000 291,500,000 297,100,000 265,900,000 270,900,000 278,700,000 312,400,000 409,900,000 243,100,000 244,000,000 229,000,000 257,000,000 264,500,000 243,300,000 225,500,000 192,100,000 197,200,000 192,100,000 186,700,000 184,500,000 191,900,000 195,600,000 180,100,000 197,300,000 200,200,000 193,300,000 187,500,000 200,400,000 198,900,000 197,300,000 183,500,000 195,200,000 201,100,000 207,700,000 234,000,000 288,200,000 268,400,000 260,100,000 221,400,000 205,000,000 191,400,000 195,200,000 222,200,000 
        total assets
      17,944,200,000 17,999,500,000 13,305,800,000 13,200,200,000 12,966,300,000 12,296,500,000 12,379,900,000 12,222,600,000 11,579,100,000 11,326,000,000 10,647,500,000 10,590,100,000 10,048,100,000 10,072,000,000 9,875,400,000 9,524,200,000 9,908,600,000 9,541,700,000 9,586,300,000 9,400,500,000 9,915,300,000 8,937,600,000 8,690,300,000 8,512,700,000 8,717,900,000 8,285,100,000 8,090,900,000 8,353,100,000 8,240,200,000 7,616,700,000 7,517,400,000 7,495,500,000 7,468,000,000 7,422,400,000 7,261,900,000 7,272,100,000 7,096,900,000 7,105,400,000 7,089,300,000 7,090,600,000 7,062,000,000 6,894,200,000 6,904,700,000 6,860,000,000 7,056,400,000 6,937,500,000 6,816,300,000 6,921,100,000 7,119,000,000 6,549,600,000 6,339,100,000 6,119,200,000 6,144,700,000 6,055,400,000 6,125,100,000 5,917,900,000 5,792,900,000 5,857,500,000 5,756,500,000 5,642,500,000 5,498,700,000 5,442,400,000 5,133,500,000 5,083,000,000 5,307,000,000 5,206,400,000 5,257,900,000 5,091,200,000 5,049,800,000 5,191,500,000 5,094,200,000 4,888,600,000 4,797,500,000 4,725,600,000 4,500,900,000 4,367,900,000 4,620,200,000 4,644,000,000 
        liabilities and equity
                                                                                    
        accounts payable and accrued expenses
      278,700,000 318,400,000 239,600,000 229,300,000 235,600,000 217,100,000 210,100,000 209,100,000 208,200,000 239,600,000 221,600,000 202,800,000 174,700,000 202,200,000 184,500,000 166,500,000 170,500,000 215,800,000 164,100,000 165,800,000 143,600,000 147,300,000 139,200,000 145,700,000 120,600,000 149,100,000 138,400,000 152,800,000 155,800,000 177,500,000 152,800,000 162,500,000 141,400,000 154,300,000 133,800,000 196,500,000 143,300,000 174,800,000 146,400,000 152,200,000 144,300,000 170,900,000 148,700,000 171,300,000 163,800,000 165,900,000 172,700,000 205,700,000 171,500,000 159,600,000 197,500,000 167,200,000 151,700,000 177,400,000 158,400,000 137,400,000 132,700,000 135,600,000 150,000,000 137,600,000 126,400,000 114,600,000 123,900,000 115,900,000 107,700,000 123,000,000 114,700,000 121,100,000 126,500,000 146,600,000 142,200,000 136,600,000 124,100,000 119,600,000 146,400,000 175,000,000 196,500,000 159,600,000 
        debt
                                                                                    
        borrowings under bank credit facilities
      49,700,000 82,200,000 117,300,000 106,100,000 101,500,000 10,400,000                                                                         
        recourse debt
      12,427,300,000 12,451,700,000 8,751,300,000 8,741,300,000                                                                           
        lease obligations
                                                                                    
        operating leases
      150,900,000 154,300,000 160,700,000 168,400,000 174,400,000 180,000,000 187,500,000 209,300,000 215,200,000 226,800,000 233,200,000 241,100,000 246,200,000 257,900,000 259,000,000 266,700,000 273,400,000 286,200,000 292,100,000 298,700,000 328,000,000 348,600,000 368,000,000 372,300,000 399,300,000 432,300,000 440,300,000 454,500,000 456,300,000                                                  
        deferred income taxes
      1,215,600,000 1,195,700,000 1,192,400,000 1,182,700,000 1,150,100,000 1,127,300,000 1,132,200,000 1,103,800,000 1,096,200,000 1,081,100,000 1,072,200,000 1,066,600,000 1,049,100,000 1,031,500,000 1,007,500,000 1,005,800,000 1,013,500,000 1,001,000,000 977,700,000 971,200,000 960,400,000 962,800,000 936,400,000 915,700,000 930,200,000 924,300,000 910,500,000 908,400,000 891,700,000 877,800,000 890,700,000 881,400,000 879,800,000 853,700,000 1,157,700,000 1,134,100,000 1,110,400,000 1,089,400,000 1,104,000,000 1,067,900,000 1,049,200,000 1,018,300,000 987,100,000 974,500,000 952,100,000 937,300,000 941,700,000 930,200,000 909,400,000 891,400,000 839,500,000 807,500,000 789,300,000 783,000,000 800,200,000 785,800,000 778,600,000 765,900,000 769,800,000 760,100,000 759,000,000 750,600,000 742,200,000 728,900,000 731,000,000 730,600,000 728,200,000 716,900,000 714,000,000 711,900,000 776,200,000 749,700,000 732,300,000 722,800,000 745,900,000 692,900,000 659,100,000 754,800,000 
        other liabilities
      165,800,000 162,100,000 125,600,000 102,700,000 102,200,000 107,500,000 108,800,000 110,600,000 99,900,000 106,400,000 98,100,000 104,200,000 95,400,000 102,000,000 114,500,000 119,300,000 114,900,000 112,400,000 125,000,000 128,800,000 129,100,000 135,600,000 120,200,000 118,500,000 117,600,000 140,200,000 123,000,000 133,500,000 132,200,000 221,500,000 227,000,000 219,900,000 231,000,000 233,200,000 205,000,000 208,500,000 190,600,000 222,100,000 242,800,000 215,800,000 219,400,000 220,600,000 197,800,000 200,400,000 192,700,000 246,100,000 205,300,000 208,200,000 189,000,000 230,600,000 236,500,000 248,500,000 238,400,000 282,900,000 233,000,000 246,300,000 229,200,000 281,600,000 239,500,000 256,200,000 239,500,000 287,000,000 289,200,000 299,500,000 286,300,000 337,400,000 298,200,000 329,700,000 338,700,000 399,100,000 302,400,000 331,400,000 318,000,000 374,000,000 333,800,000 362,900,000 334,800,000 351,900,000 
        total liabilities
      14,288,000,000 14,364,400,000 10,586,900,000 10,530,500,000 10,416,900,000 9,857,600,000 9,943,200,000 9,879,200,000 9,254,800,000 9,053,000,000 8,473,000,000 8,411,200,000 7,946,600,000 8,042,400,000 7,934,900,000 7,542,700,000 7,847,800,000 7,522,500,000 7,609,400,000 7,429,100,000 7,955,300,000 6,980,200,000 6,760,300,000 6,637,400,000 6,886,900,000 6,450,000,000 6,304,400,000 6,518,300,000 6,431,000,000 5,828,600,000 5,679,400,000 5,677,900,000 5,628,300,000 5,629,700,000 5,791,700,000 5,829,100,000 5,711,700,000 5,758,200,000 5,717,800,000 5,782,100,000 5,756,700,000 5,614,000,000 5,635,700,000 5,574,600,000 5,773,900,000 5,623,500,000 5,485,100,000 5,546,700,000 5,695,800,000 5,152,600,000 5,027,000,000 4,900,100,000 4,921,200,000 4,811,200,000 4,899,700,000 4,747,200,000 4,617,400,000 4,730,200,000 4,601,200,000 4,451,400,000 4,345,000,000 4,328,700,000 4,034,900,000 4,038,100,000 4,210,800,000 4,103,800,000 4,145,700,000 4,021,400,000 3,980,100,000 4,066,900,000 3,819,500,000 3,628,400,000 3,660,400,000 3,576,100,000 3,411,200,000 3,283,100,000 3,511,400,000 3,481,000,000 
        equity
                                                                                    
        common stock
      42,900,000 42,900,000 42,800,000 42,800,000 42,800,000 42,700,000 42,700,000 42,700,000 42,600,000 42,500,000 42,500,000 42,500,000 42,400,000 42,400,000 42,400,000 42,400,000 42,400,000 42,200,000 42,200,000 42,200,000 42,100,000 41,900,000 41,900,000 41,800,000 41,800,000 41,800,000 41,800,000 41,800,000 41,700,000 41,600,000 41,600,000 41,600,000 41,600,000 41,600,000 41,600,000 41,600,000 41,600,000 41,500,000 41,500,000 41,500,000 41,500,000 41,500,000 41,500,000 41,500,000 41,500,000 41,400,000 41,400,000 41,400,000 41,400,000 41,300,000 41,300,000 41,300,000 41,300,000 41,200,000 41,100,000 41,100,000 41,100,000 41,100,000 41,000,000 41,000,000 40,900,000 40,900,000 40,900,000 40,900,000 40,900,000 40,600,000 40,600,000 40,600,000 40,600,000 40,600,000 40,500,000 40,500,000 38,800,000 38,700,000 38,700,000 38,700,000 38,300,000 37,400,000 
        additional paid in capital
      883,200,000 875,400,000 870,900,000 864,200,000 856,200,000 847,100,000 840,900,000 836,400,000 828,800,000 816,100,000 813,100,000 807,800,000 797,500,000 792,200,000 787,900,000 784,700,000 781,500,000 763,800,000 761,700,000 759,400,000 753,100,000 735,400,000 730,800,000 728,800,000 725,400,000 720,100,000 716,600,000 713,000,000 709,500,000 706,400,000 703,600,000 702,700,000 699,900,000 698,000,000 695,800,000 693,100,000 690,700,000 687,800,000 681,500,000 679,200,000 676,800,000 677,400,000 676,400,000 673,800,000 671,200,000 672,800,000 670,100,000 667,500,000 666,200,000 668,900,000    658,500,000 652,700,000 649,500,000 647,600,000 644,400,000 638,900,000 636,700,000 630,000,000 626,200,000 621,500,000 619,900,000 617,600,000 616,800,000 615,700,000 613,800,000 612,500,000 592,500,000 590,300,000 589,500,000 516,400,000 514,300,000 503,500,000 500,600,000 484,000,000 474,300,000 
        retained earnings
      3,512,400,000 3,451,200,000 3,376,700,000 3,317,000,000 3,264,100,000 3,208,100,000 3,153,000,000 3,085,400,000 3,062,400,000 3,009,500,000 2,963,700,000 2,931,600,000 2,888,600,000 2,831,500,000 2,801,700,000 2,791,600,000 2,808,100,000 2,751,500,000 2,708,900,000 2,687,300,000 2,700,300,000 2,682,100,000 2,682,000,000 2,651,700,000 2,630,000,000 2,601,300,000 2,561,500,000 2,533,500,000 2,482,600,000 2,419,200,000 2,387,000,000 2,357,300,000 2,335,900,000 2,261,700,000 1,936,200,000 1,904,200,000 1,868,000,000 1,828,000,000 1,813,600,000 1,734,700,000 1,689,900,000 1,639,000,000 1,597,500,000 1,574,900,000 1,547,200,000 1,501,700,000 1,458,400,000 1,422,300,000 1,384,600,000 1,358,400,000 1,320,000,000 1,281,200,000 1,261,300,000 1,249,400,000 1,234,500,000 1,195,400,000 1,186,800,000 1,171,200,000 1,153,600,000 1,134,900,000 1,122,700,000 1,116,900,000 1,110,900,000 1,103,400,000 1,095,300,000 1,090,000,000 1,081,700,000 1,075,400,000 1,076,000,000 1,081,900,000 1,066,600,000 1,006,000,000 979,000,000 939,000,000 910,000,000 836,400,000 806,200,000 783,200,000 
        accumulated other comprehensive loss
      -142,200,000 -104,600,000 -103,500,000 -87,800,000 -162,400,000 -209,600,000 -150,600,000 -184,800,000 -177,400,000 -167,600,000 -219,900,000 -178,100,000 -202,100,000 -211,600,000 -266,600,000 -217,300,000 -184,500,000 -160,600,000 -171,000,000 -153,000,000 -171,000,000 -137,500,000 -160,200,000 -182,500,000 -201,700,000 -163,600,000 -189,000,000 -155,800,000 -170,100,000 -164,600,000 -157,800,000 -160,000,000 -113,700,000 -109,600,000 -129,400,000 -146,900,000 -191,100,000 -211,100,000 -191,100,000 -197,900,000 -173,900,000 -198,800,000 -181,900,000 -183,300,000 -196,900,000 -148,400,000 -85,200,000 -39,400,000 -40,100,000 -42,700,000 -102,600,000 -153,700,000 -158,000,000 -144,600,000 -142,600,000 -155,000,000 -139,700,000 -169,100,000 -117,900,000 -61,200,000 -79,600,000 -110,000,000 -114,400,000 -159,000,000 -97,300,000 -84,500,000 -65,500,000 -99,700,000 -124,000,000         -3,400,000 
        treasury stock
      -1,518,200,000 -1,514,400,000 -1,468,000,000 -1,466,500,000 -1,451,300,000 -1,449,400,000 -1,449,300,000 -1,436,300,000 -1,432,100,000 -1,427,500,000 -1,424,900,000 -1,424,900,000 -1,424,900,000 -1,424,900,000 -1,424,900,000 -1,419,900,000 -1,386,700,000 -1,377,700,000 -1,364,900,000 -1,364,500,000 -1,364,500,000 -1,364,500,000 -1,364,500,000 -1,364,500,000 -1,364,500,000 -1,364,500,000 -1,344,400,000 -1,297,700,000 -1,254,500,000 -1,214,500,000 -1,136,400,000 -1,124,000,000 -1,124,000,000 -1,099,000,000 -1,074,000,000 -1,049,000,000 -1,024,000,000 -999,000,000 -974,000,000 -949,000,000 -929,000,000 -878,900,000 -864,500,000 -821,500,000 -780,500,000 -753,500,000 -753,500,000 -717,400,000 -628,900,000 -628,900,000 -610,300,000 -610,300,000 -578,600,000 -560,300,000 -560,300,000 -560,300,000 -560,300,000 -560,300,000 -560,300,000 -560,300,000 -560,300,000 -560,300,000 -560,300,000 -560,300,000 -560,300,000 -560,300,000 -560,300,000 -560,300,000 -535,400,000 -505,200,000    -428,700,000    -128,500,000 
        total gatx shareholders' equity
      2,778,100,000                                                                              
        non-controlling interest
      878,100,000 884,600,000                                                                             
        total equity
      3,656,200,000 3,635,100,000                                                                             
        total liabilities and equity
      17,944,200,000 17,999,500,000                                                                             
        liabilities and shareholders’ equity
                                                                                    
        total gatx shareholders’ equity
       2,750,500,000                                                                             
        shareholders’ equity
                                                                                    
        total shareholders’ equity
        2,718,900,000 2,669,700,000 2,549,400,000 2,438,900,000 2,436,700,000 2,343,400,000 2,324,300,000 2,273,000,000 2,174,500,000 2,178,900,000 2,101,500,000 2,029,600,000 1,940,500,000 1,981,500,000 2,060,800,000 2,019,200,000 1,976,900,000 1,971,400,000 1,960,000,000 1,957,400,000 1,930,000,000 1,875,300,000 1,831,000,000 1,835,100,000 1,786,500,000 1,834,800,000 1,809,200,000 1,788,100,000 1,838,000,000 1,817,600,000 1,839,700,000 1,792,700,000 1,470,200,000 1,443,000,000 1,385,200,000 1,347,200,000 1,371,500,000 1,308,500,000 1,305,300,000 1,280,200,000 1,269,000,000 1,285,400,000 1,282,500,000 1,314,000,000 1,331,200,000 1,374,400,000 1,423,200,000 1,397,000,000 1,312,100,000 1,219,100,000 1,223,500,000 1,244,200,000 1,225,400,000 1,170,700,000 1,175,500,000 1,127,300,000 1,155,300,000 1,191,100,000 1,153,700,000 1,113,700,000 1,098,600,000 1,044,900,000 1,096,200,000 1,102,600,000 1,112,200,000 1,069,800,000 1,069,700,000 1,124,600,000 1,274,700,000 1,260,200,000 1,137,100,000 1,149,500,000 1,089,700,000 1,084,800,000 1,108,800,000 1,163,000,000 
        total liabilities and shareholders’ equity
        13,305,800,000 13,200,200,000 12,966,300,000 12,296,500,000 12,379,900,000 12,222,600,000 11,579,100,000 11,326,000,000 10,647,500,000 10,590,100,000 10,048,100,000 10,072,000,000 9,875,400,000 9,524,200,000 9,908,600,000 9,541,700,000 9,586,300,000 9,400,500,000 9,915,300,000 8,937,600,000 8,690,300,000 8,512,700,000 8,717,900,000 8,285,100,000 8,090,900,000 8,353,100,000 8,240,200,000 7,616,700,000 7,517,400,000 7,495,500,000 7,468,000,000 7,422,400,000 7,261,900,000 7,272,100,000 7,096,900,000 7,105,400,000 7,089,300,000 7,090,600,000 7,062,000,000 6,894,200,000 6,904,700,000 6,860,000,000 7,056,400,000 6,937,500,000 6,816,300,000 6,921,100,000 7,119,000,000 6,549,600,000 6,339,100,000 6,119,200,000 6,144,700,000 6,055,400,000 6,125,100,000 5,917,900,000 5,792,900,000 5,857,500,000 5,756,500,000 5,642,500,000 5,498,700,000 5,442,400,000 5,133,500,000 5,083,000,000 5,307,000,000 5,206,400,000 5,257,900,000 5,091,200,000 5,049,800,000 5,191,500,000 5,094,200,000 4,888,600,000 4,797,500,000 4,725,600,000 4,500,900,000 4,367,900,000 4,620,200,000 4,644,000,000 
        recourse
          8,653,100,000 8,215,300,000 8,293,500,000 8,235,700,000 7,624,500,000 7,388,100,000 6,835,600,000 6,785,600,000 6,360,900,000 6,431,500,000 6,353,100,000 5,964,400,000 6,256,900,000 5,887,500,000 6,029,800,000 5,803,100,000 6,374,600,000 5,329,000,000 5,183,000,000 5,047,500,000 5,043,700,000 4,780,400,000 4,580,200,000 4,832,500,000 4,768,100,000 4,429,700,000 4,397,300,000 4,397,900,000 4,359,500,000 4,371,700,000 4,266,700,000 4,261,200,000 4,250,900,000 4,253,200,000 4,204,400,000 4,298,800,000 4,304,300,000 4,171,500,000 4,271,200,000 4,208,100,000 4,443,800,000 4,179,900,000 4,081,800,000 4,033,900,000 4,310,000,000 3,765,900,000 3,621,800,000 3,546,400,000 3,483,500,000 3,152,400,000 3,347,400,000 3,328,200,000 3,141,400,000 3,354,800,000 3,145,600,000 2,990,100,000 2,810,600,000 2,801,800,000 2,534,600,000 2,515,300,000 2,764,100,000 2,553,000,000 2,627,700,000 2,321,800,000 2,363,100,000 2,376,200,000 2,299,400,000 2,326,100,000 2,405,100,000 2,039,900,000 1,996,400,000 1,999,500,000 1,987,400,000 2,138,100,000 
        commercial paper and borrowings under bank credit facilities
            11,100,000 10,700,000 10,800,000 11,000,000 12,300,000 10,900,000 20,300,000 17,300,000 16,300,000 20,000,000 18,600,000 18,100,000 20,700,000 17,900,000 19,600,000 23,600,000 13,500,000 5,900,000 275,500,000 15,800,000 112,000,000 26,000,000 15,900,000 110,800,000  4,300,000 4,400,000 4,300,000 15,700,000 15,700,000 3,000,000 3,800,000 5,100,000 28,500,000 17,900,000 7,400,000 18,100,000 3,800,000 2,800,000 72,100,000 59,200,000 140,600,000 38,200,000 23,600,000 47,500,000 17,400,000 120,300,000 273,600,000 216,100,000 100,500,000 176,000,000 28,600,000 124,200,000 102,200,000 175,800,000 115,600,000 72,000,000 101,300,000 41,400,000 70,800,000 83,900,000 233,900,000 136,500,000 125,100,000 159,900,000 16,600,000  247,300,000     
        short-term investments
                   148,500,000                                                                 
        finance leases, net of accumulated depreciation
                       1,500,000  49,500,000  37,500,000  30,100,000  8,900,000  16,500,000 16,700,000                                                  
        assets of discontinued operations
                                                                                  3,800,000 232,200,000 
        liabilities of discontinued operations
                                                                                    
        capital lease obligations
                                   11,300,000 11,600,000 11,900,000 12,200,000 12,500,000 12,800,000 13,100,000 13,500,000 14,900,000 15,100,000 16,600,000 16,900,000 18,400,000 3,600,000 5,000,000 5,000,000 6,300,000 6,300,000 7,600,000 7,600,000 8,900,000 9,000,000 10,100,000 10,100,000 11,300,000 11,300,000 12,500,000 13,200,000 14,300,000 14,300,000 15,400,000 40,600,000 41,900,000 50,300,000 52,000,000 53,400,000 54,800,000 56,100,000 59,200,000 60,800,000 64,700,000 66,100,000 68,000,000 69,300,000 72,500,000 54,700,000 47,400,000 48,200,000 51,500,000 
        nonrecourse
                                             2,300,000 4,700,000 6,900,000 9,200,000 11,500,000 13,700,000 15,900,000 18,100,000 20,500,000 70,100,000 72,600,000 75,200,000 103,000,000 127,900,000 130,600,000 133,300,000 136,500,000  149,400,000 157,800,000 189,800,000 193,100,000 217,200,000 222,700,000 225,200,000 226,900,000 234,200,000 236,900,000 238,800,000 240,500,000 243,300,000 73,300,000     800,000 1,900,000 2,700,000 
        loans
                                            6,700,000 7,200,000 7,700,000 8,800,000 9,600,000 12,500,000 13,400,000 97,300,000 100,500,000 119,900,000 121,400,000 122,700,000 120,300,000 24,400,000 34,100,000 27,200,000 28,000,000 29,600,000 30,300,000 30,400,000 18,600,000 19,200,000       1,000,000 1,200,000 1,200,000 4,900,000 5,700,000 6,600,000 7,600,000 8,800,000 23,200,000 40,600,000 40,500,000 36,000,000 
        preferred stock, series a & b 2.50 cumulative convertible, 1.00 par value:authorized shares — 5,000,000issued and outstanding shares — 0 and 15,567 aggregate liquidation preference — 0 and 0.9 million
                                                                                    
        additional paid-in capital
                                                        663,700,000 660,600,000 657,500,000                          
        preferred stock, series a &b 2.50 cumulative convertible, 1.00 par value:authorized shares — 5,000,000issued and outstanding shares — 0 and 15,567 aggregate liquidation preference — 0 and 0.9 million
                                                                                    
        series a &b 2.50 cumulative convertible preferred stock, 1.00 par value:authorized shares — 5,000,000issued and outstanding shares — 15,467 and 15,567 aggregate liquidation preference — 0.9 million
                                                                                    
        preferred stock
                                                                                    
        rail
                                                            5,911,400,000 5,868,000,000  5,692,600,000 5,652,700,000 5,675,600,000 5,593,400,000 5,513,600,000 5,327,000,000 5,256,600,000 5,351,400,000 5,449,000,000 5,378,100,000 5,314,400,000 5,202,300,000 5,232,300,000 5,075,700,000 5,007,500,000 4,958,200,000 4,908,500,000 4,709,400,000 4,512,700,000 4,432,400,000 4,352,400,000 
        asc
                                                            386,200,000 386,100,000 380,700,000 374,700,000 373,600,000 371,000,000 394,200,000 389,100,000 387,600,000 387,200,000 381,800,000 380,200,000 380,000,000 379,600,000 376,300,000 373,100,000 372,000,000 373,400,000 368,900,000 365,600,000 365,500,000 365,500,000 362,800,000 361,200,000 
        portfolio management
                                                            361,000,000 361,400,000 344,300,000 348,700,000                     
        rail (includes 123.2 and 123.5 relating to a consolidated vie at march 31, 2012 and
                                                                                    
        december 31, 2011, respectively)
                                                              5,843,100,000                      
        less: allowance for depreciation (includes 20.5 and 19.2 relating to a consolidated vie at
                                                                                    
        march 31, 2012 and december 31, 2011, respectively)
                                                              -2,107,500,000                      
        nonrecourse (includes 42.4 and 45.2 relating to a consolidated vie at march 31, 2012 and
                                                                                    
        less: allowance for possible losses
                                                                -11,800,000 -11,800,000 -11,600,000 -11,600,000 -12,900,000 -12,800,000 -12,800,000 -13,400,000 -12,100,000 -13,900,000 -18,900,000 -18,600,000 -11,000,000 -11,200,000 -11,100,000 -11,000,000 -11,300,000 -10,000,000 -9,600,000 -9,600,000 
        specialty
                                                                372,900,000 296,000,000 288,800,000 280,800,000 263,100,000 258,600,000 262,100,000 245,400,000 243,800,000 258,800,000 260,600,000 271,400,000 271,500,000 216,300,000 205,300,000 209,700,000 169,200,000 143,800,000 118,600,000 113,600,000 
        accumulated other comprehensive income
                                                                           -85,200,000 82,500,000 129,400,000 108,100,000 86,200,000 66,200,000 29,600,000 6,600,000  
        treasury shares, at cost
                                                                            -505,200,000 -505,200,000 -505,200,000  -428,700,000 -320,500,000 -226,300,000  
        commercial paper and bank credit facilities
                                                                              11,600,000  134,000,000 4,600,000 283,500,000 22,400,000 
        other
                                                                                    
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 
                                                                                     
          operating activities
                                                                                     
          net income
        79,100,000 97,000,000 82,200,000 75,500,000 78,600,000 76,500,000 89,000,000 44,400,000 74,300,000 66,000,000 52,500,000 63,300,000 77,400,000  29,100,000 2,600,000 75,800,000 61,000,000 40,100,000 5,500,000 36,500,000 17,800,000 47,900,000 39,300,000 46,300,000 56,600,000 45,100,000 68,000,000 41,500,000 49,200,000 47,000,000 38,800,000 76,300,000 342,100,000 49,000,000 53,400,000 57,500,000 30,900,000 95,700,000 61,200,000 69,300,000 58,200,000 39,500,000 45,400,000 62,200,000 58,500,000 51,300,000 53,100,000 42,100,000 53,300,000 53,800,000 35,100,000 27,100,000 29,700,000 53,800,000 23,500,000 30,300,000 31,600,000 32,900,000 26,400,000 19,900,000 19,500,000 21,100,000 21,500,000 18,700,000 21,500,000 19,600,000 12,700,000 27,600,000 28,900,000 74,000,000 40,900,000 52,200,000 118,100,000 43,200,000 7,500,000 34,900,000 
          adjustments to reconcile net income to net cash from operating activities:
                                                                                     
          depreciation and amortization expense
        174,700,000  114,400,000 112,000,000 108,600,000  108,000,000 103,200,000 100,600,000  100,100,000 96,100,000 93,600,000  92,100,000                                                               
          net gains on disposition of owned assets
        -52,600,000  -23,000,000 -40,300,000 -36,900,000  -48,400,000 -25,500,000 -36,100,000  -16,600,000 -40,900,000 -48,100,000  -13,700,000                                                               
          asset impairments
        1,700,000 3,600,000     300,000 1,200,000  10,800,000                       36,700,000                                        
          deferred income taxes
        19,900,000 9,100,000 12,100,000 16,200,000 15,800,000 3,800,000 18,900,000 7,200,000 15,900,000 -400,000 10,900,000 13,700,000 14,100,000  8,400,000 -1,000,000 16,600,000 14,500,000 9,000,000 8,200,000 2,500,000 -700,000 6,500,000 16,300,000 7,000,000 4,700,000 10,200,000 10,000,000 5,700,000 -8,800,000 6,800,000 2,500,000 18,700,000 -305,300,000 14,400,000 13,900,000 16,500,000 -10,800,000 35,300,000 22,500,000 25,800,000 34,400,000 15,800,000 16,000,000 24,000,000 18,600,000 15,000,000 16,800,000 11,000,000 8,500,000 34,000,000 6,800,000 4,300,000 -7,400,000 10,000,000 11,100,000 10,700,000 12,000,000 8,200,000 6,400,000 4,300,000 -1,700,000 5,200,000 2,400,000 5,100,000 5,800,000 10,900,000 -1,600,000 8,900,000 -3,900,000 39,000,000 16,100,000 6,400,000 41,600,000 -13,400,000 15,200,000 14,700,000 
          share of affiliates’ earnings, net of dividends
        -20,800,000 13,800,000 -40,000,000 -16,000,000 -25,100,000 25,900,000 -26,400,000 -12,600,000 -19,700,000 700,000 -13,400,000     -10,900,000 3,600,000 -22,700,000 -3,000,000 31,700,000 -7,200,000 -2,100,000 -22,900,000 -17,700,000 -19,500,000 -5,400,000 -12,900,000 -16,000,000 -14,700,000 23,800,000 -11,800,000 -12,900,000 -14,300,000 8,300,000 -3,700,000 -9,600,000 -8,700,000 16,800,000 -15,200,000 -6,400,000 -7,400,000 4,900,000 -1,300,000 -8,800,000 -8,500,000 300,000 -7,300,000 -4,400,000 1,900,000    -7,900,000 28,300,000 -15,500,000 700,000 2,000,000 16,800,000 -1,100,000 -10,000,000 -17,100,000 -100,000 -3,200,000 16,200,000 -14,400,000 17,900,000 -9,900,000 100,000 -1,100,000 9,900,000 -32,000,000 -600,000 -11,700,000 -16,900,000 -18,900,000 16,200,000 -16,700,000 
          changes in working capital items
        -2,900,000 -77,900,000 72,600,000 13,900,000 -20,400,000 -4,200,000 19,100,000 21,600,000 -37,400,000 -37,300,000 8,200,000 45,200,000 -22,500,000  16,900,000 7,300,000 -17,800,000 12,100,000 21,800,000 15,200,000 -25,600,000 7,700,000 -7,300,000 30,400,000 -37,200,000 20,100,000 -2,900,000                                                   
          net cash from operating activities
        199,100,000 144,300,000 218,300,000 161,300,000 124,200,000 206,000,000 160,200,000 138,300,000 97,600,000  141,700,000 163,400,000 95,000,000 180,900,000 136,100,000 116,300,000 100,200,000        53,000,000 165,500,000 121,300,000 111,500,000 64,300,000 167,200,000 134,600,000 129,500,000 77,200,000 179,300,000 93,300,000 172,200,000 52,000,000 193,100,000 194,100,000 161,400,000 77,500,000 222,300,000 120,500,000 135,700,000 55,800,000 163,900,000 117,200,000 116,700,000 51,400,000 147,700,000 124,100,000 104,700,000 24,200,000 145,600,000 112,300,000 84,100,000 28,200,000 119,000,000 71,400,000 79,600,000 36,800,000 91,500,000 64,600,000 86,300,000 -300,000  46,000,000 56,500,000 29,500,000     -53,100,000 35,100,000 -21,300,000 -8,800,000 
          capital expenditures
                     
          free cash flows
        199,100,000 144,300,000 218,300,000 161,300,000 124,200,000 206,000,000 160,200,000 138,300,000 97,600,000  141,700,000 163,400,000 95,000,000 180,900,000 136,100,000 116,300,000 100,200,000        53,000,000 165,500,000 121,300,000 111,500,000 64,300,000 167,200,000 134,600,000 129,500,000 77,200,000 179,300,000 93,300,000 172,200,000 52,000,000 193,100,000 194,100,000 161,400,000 77,500,000 222,300,000 120,500,000 135,700,000 55,800,000 163,900,000 117,200,000 116,700,000 51,400,000 147,700,000 124,100,000 104,700,000 24,200,000 145,600,000 112,300,000 84,100,000 28,200,000 119,000,000 71,400,000 79,600,000 36,800,000 91,500,000 64,600,000 86,300,000 -300,000  46,000,000 56,500,000 29,500,000     -53,100,000 35,100,000 -21,300,000 -8,800,000 
          investing activities
                                                                                     
          portfolio investments and capital additions
        -4,520,000,000 -439,700,000 -361,700,000 -219,000,000 -296,300,000 -349,300,000 -504,500,000 -442,000,000 -378,600,000 -427,500,000 -363,900,000 -486,600,000 -387,000,000  -203,400,000 -314,100,000 -370,400,000 -238,700,000 -229,800,000 -153,900,000 -509,500,000 -422,600,000 -249,900,000 -196,800,000 -194,700,000 -219,200,000 -191,100,000 -184,100,000 -147,300,000 -406,700,000 -169,700,000 -188,600,000 -178,400,000 -144,400,000 -163,700,000 -166,300,000 -129,000,000 -178,100,000 -120,400,000 -182,000,000 -140,200,000 -198,600,000 -142,100,000 -175,300,000 -180,900,000 -203,900,000 -171,500,000 -209,600,000 -445,500,000 -192,800,000 -196,200,000 -320,700,000 -149,900,000 -246,600,000 -131,600,000 -238,100,000 -153,700,000 -154,500,000 -200,000,000 -163,900,000 -96,200,000 -340,600,000 -113,400,000 -60,900,000 -70,200,000 -103,900,000 -186,100,000 -111,100,000 -79,300,000 -148,300,000 -228,200,000 -145,200,000 -71,400,000 -456,000,000 -67,100,000 4,300,000 -122,000,000 
          portfolio proceeds
        152,400,000 63,600,000 64,900,000 78,200,000 68,300,000 58,900,000 66,400,000 45,600,000 59,700,000 64,600,000 41,700,000 58,300,000 108,200,000  64,100,000 9,300,000 151,500,000 28,100,000 34,900,000 77,100,000 47,000,000 10,900,000 30,600,000 26,000,000 63,600,000 64,700,000 52,100,000 92,000,000 41,500,000 35,800,000 49,600,000 25,800,000 123,200,000 34,600,000 31,900,000 55,100,000 44,000,000 53,100,000 46,800,000 25,400,000 98,400,000 184,000,000 86,700,000 34,700,000 176,800,000 82,200,000 44,000,000 71,200,000 66,600,000 98,700,000 118,400,000 103,700,000 64,500,000 28,700,000 33,100,000 129,400,000 97,700,000 45,200,000 30,200,000 35,200,000 43,500,000 28,900,000 13,000,000 11,600,000 30,800,000 12,700,000 17,400,000 10,600,000 27,200,000 52,700,000 18,400,000 18,900,000 66,100,000 155,200,000 32,900,000 -19,100,000 77,800,000 
          purchases of assets previously leased
        -3,800,000 -15,000,000          -1,500,000  -43,900,000 -33,300,000   -7,900,000                                                     
          proceeds from sales of other assets
        11,500,000 11,100,000 8,300,000 10,300,000 7,100,000 4,700,000 4,300,000 8,800,000 7,100,000 3,800,000 5,500,000 5,700,000 5,200,000  7,000,000 7,600,000 11,800,000 11,000,000 14,600,000 13,800,000 15,300,000 8,500,000 4,700,000 6,100,000 6,700,000 4,100,000 4,300,000 8,100,000 6,500,000 8,800,000 7,600,000 12,100,000 8,800,000 6,000,000 9,400,000 7,300,000 7,600,000 4,400,000 4,400,000 4,800,000 9,400,000 2,500,000 3,300,000 4,300,000 8,600,000 4,200,000 6,400,000 9,300,000 7,000,000 7,900,000 6,400,000 9,300,000 8,700,000 5,900,000 5,800,000 7,500,000 9,200,000 10,700,000 10,300,000 9,900,000 11,300,000 8,500,000 7,400,000 7,500,000 7,000,000 -24,700,000    3,100,000 38,300,000 12,300,000 8,200,000 17,400,000 -3,600,000 4,400,000 4,100,000 
          other
        1,200,000 600,000 1,100,000 200,000 1,200,000 400,000 1,400,000 200,000 200,000 400,000 700,000 900,000 700,000  1,900,000 100,000 28,100,000 -28,200,000 700,000 -500,000 400,000 700,000 100,000 900,000 300,000 1,700,000 -500,000 43,800,000 -42,300,000 -2,000,000 7,200,000 19,200,000 -16,000,000 24,700,000 -44,300,000 46,000,000 -30,900,000 20,300,000 4,200,000 -900,000 -31,200,000 32,800,000 -19,200,000 -1,500,000 -2,500,000 1,300,000 -9,200,000 -17,900,000 1,000,000 -11,300,000 34,000,000 -13,500,000 -400,000 8,800,000 30,000,000 -22,600,000 3,400,000 -10,400,000 -500,000 -17,700,000 33,500,000 600,000 18,200,000 -24,200,000 7,500,000 12,900,000 26,900,000 -31,900,000 -1,500,000 24,000,000 26,800,000 -56,100,000 5,800,000 -4,100,000 33,500,000 -42,900,000 15,200,000 
          net cash from investing activities
        -4,358,700,000 -364,400,000 -287,400,000 -130,300,000 -234,700,000 -285,300,000 -432,400,000 -387,400,000 -311,600,000  -316,000,000 -421,700,000 -122,900,000 -467,000,000 -130,400,000 -297,100,000 -179,000,000        -124,100,000 -122,700,000 -135,200,000 -83,200,000 -98,600,000 -361,800,000 -80,700,000 -150,600,000 -83,000,000 -122,000,000 -136,400,000 -13,200,000 -156,700,000 -120,400,000 7,500,000 -156,800,000 -125,200,000 -14,000,000 -73,200,000 -134,000,000 -86,400,000 -118,100,000 -116,100,000 -127,400,000 -516,900,000 3,100,000 -115,100,000 -205,900,000 -85,300,000 -180,500,000 -19,700,000 -99,900,000 -43,500,000 -83,200,000 -157,600,000 -139,900,000 -77,300,000 -329,100,000 -16,100,000 -39,700,000 -32,800,000  -124,200,000 -86,700,000 -21,600,000       -224,300,000 227,100,000 
          financing activities
                                                                                     
          net proceeds from issuances of debt with original maturities longer than 90 days
        973,700,000 3,815,300,000 146,400,000 879,800,000                                                                         
          repayments of debt with original maturities longer than 90 days
        -1,000,100,000 -103,500,000 -223,300,000 -406,600,000                                                                         
          net increase in debt with original maturities of 90 days or less
        -23,400,000 -34,900,000   4,200,000      1,800,000 -9,600,000 2,800,000  -2,700,000 2,500,000 900,000        9,500,000          -400,000 12,300,000 -800,000   11,200,000 9,800,000 -10,500,000 14,100,000 1,000,000 -69,100,000 13,200,000 -80,300,000 102,600,000 14,500,000 -24,100,000 28,800,000 -106,300,000 -149,700,000 55,100,000 114,800,000 -72,700,000 146,100,000 -94,100,000 25,400,000 -74,700,000 58,400,000 44,200,000 -34,100,000 63,600,000 -26,900,000   98,200,000 10,300,000 -34,700,000   -235,200,000 83,000,000 432,200,000 -551,400,000 260,700,000 
          stock repurchases
        -3,800,000 -46,400,000 -1,500,000 -15,200,000 -1,900,000 -100,000 -12,900,000 -4,300,000 -4,600,000      -8,000,000 -30,200,000 -9,000,000 -12,700,000        -21,000,000 -46,600,000 -44,300,000 -38,100,000 -78,100,000 -12,400,000 -25,000,000 -25,000,000 -25,000,000 -25,000,000 -25,000,000 -25,000,000 -25,100,000 -20,000,000 -50,000,000 -20,400,000 -40,900,000 -38,800,000 -25,300,000 -36,100,000   -18,600,000 -31,700,000 -18,300,000             -24,900,000 -30,200,000 -76,500,000 -192,000,000 -14,000,000 3,600,000 -97,800,000 
          dividends
        -25,200,000 -22,000,000 -22,100,000 -22,200,000 -23,500,000 -20,900,000 -20,900,000 -21,000,000 -22,000,000 -19,900,000 -19,900,000 -19,900,000 -20,900,000  -18,700,000 -18,800,000 -20,400,000 -18,100,000 -18,300,000 -18,200,000 -19,700,000 -17,300,000 -17,300,000 -17,400,000 -19,000,000 -16,500,000 -16,600,000 -17,000,000 -19,200,000 -16,600,000 -17,000,000 -17,100,000 -18,600,000 -16,400,000 -16,600,000 -16,800,000 -18,400,000 -16,200,000 -16,500,000 -16,600,000 -18,100,000 -16,300,000 -16,700,000 -17,200,000 -18,000,000 -14,900,000 -14,900,000 -15,300,000 -16,900,000 -14,500,000 -14,700,000 -15,000,000 -16,300,000 -15,200,000 -14,100,000 -14,800,000 -14,700,000                     
          net cash from financing activities
        -82,600,000 4,508,600,000 10,600,000 -36,000,000 461,600,000 -18,600,000 -50,200,000 594,300,000 245,000,000  61,000,000 397,200,000 -98,300,000 -8,400,000 413,800,000 -286,600,000 385,600,000        493,600,000 58,900,000    42,500,000 -35,900,000 28,700,000 -56,700,000   -31,600,000 -48,700,000 24,300,000 -167,900,000 -41,800,000 60,500,000 -121,200,000 10,700,000 -295,600,000 177,100,000 106,600,000 -50,100,000 -326,100,000 531,800,000 77,700,000 44,600,000 -121,600,000 148,400,000 -161,400,000 110,500,000 102,100,000 -91,100,000 101,000,000 149,200,000 56,800,000 16,200,000 292,800,000 -53,800,000 -191,500,000 165,100,000    -39,200,000         
          effect of exchange rate changes on cash, cash equivalents, and restricted cash
        -1,700,000 -300,000 2,600,000 4,700,000 -4,100,000                                                                        
          net increase in cash, cash equivalents, and restricted cash during the period
        -4,243,900,000  -58,800,000 -2,400,000 355,800,000  -320,000,000 344,600,000 28,400,000  -114,500,000 140,100,000 -126,400,000  416,100,000 -469,000,000 305,000,000  148,100,000 -541,000,000 666,500,000       32,300,000 147,900,000        -152,100,000                                         
          cash, cash equivalents, and restricted cash at beginning of the period
        4,984,900,000  401,800,000  450,800,000  304,000,000  344,500,000  292,600,000      106,700,000                                                 
          cash, cash equivalents, and restricted cash at end of the period
        741,000,000  -58,800,000 -2,400,000 757,600,000  -320,000,000 344,600,000 479,200,000  -114,500,000 140,100,000 177,600,000  416,100,000 -469,000,000 649,500,000  148,100,000 -541,000,000 959,100,000      -238,300,000 32,300,000 254,600,000                                                 
          depreciation and amortization
                                                                                     
          net gains on sales of assets
                        -70,800,000 -22,800,000 -21,100,000 -33,700,000 -21,800,000 1,000,000 -8,300,000 -5,400,000 -26,800,000 -21,200,000 -4,500,000 -32,400,000 -8,600,000 -8,500,000 -9,800,000 -5,400,000 -55,700,000 -4,100,000 -8,900,000 -15,000,000 -24,500,000 -11,600,000 -12,900,000 -7,000,000 -21,400,000 -30,000,000                                    
          employee benefit plans
                                                         1,500,000 1,900,000   300,000 400,000 400,000 -300,000 -1,300,000 -1,100,000 -1,600,000 -1,300,000 -1,400,000 -16,800,000 -1,900,000 -1,500,000 -6,300,000            
          share-based compensation
                                                                                     
          short-term investments
                                                                                     
          gabx equity contribution from non-controlling interest
                                                                                     
          net increase in cash, cash equivalents, and restricted cash during the year
                                                                                     
          cash, cash equivalents, and restricted cash at beginning of year
                                                                                     
          cash, cash equivalents, and restricted cash at end of year
                                                                                     
          supplemental cash flow information:
                                                                                     
          interest paid
                                                                                     
          non-cash financing transactions
                                                                                     
          non-cash financing lease transactions
                                                                                     
          net decrease in debt with original maturities of 90 days or less
                          3,300,000 -2,000,000 -3,200,000  7,000,000    86,800,000 9,900,000 -94,700,000    -100,000                                             
          proceeds from short-term investments
                  150,000,000                                                                 
          net proceeds from issuances of debt
              12,000,000 727,600,000 557,400,000 510,800,000 323,800,000 420,000,000 165,400,000  442,700,000 -800,000 395,900,000 172,800,000 246,500,000 -1,500,000 1,074,100,000 120,700,000 117,800,000 486,800,000 861,200,000 193,300,000 200,000 54,300,000 495,200,000 396,600,000   495,100,000 -100,000 -300,000 297,900,000 57,600,000 341,500,000 137,600,000 322,700,000 59,800,000 21,300,000 667,700,000 246,800,000 99,600,000 34,100,000 842,500,000 330,400,000 74,900,000 129,000,000 597,900,000 132,300,000 30,700,000 247,400,000 34,800,000 244,400,000 193,200,000   314,700,000 259,100,000  298,600,000           
          repayments of debt
              -113,500,000 -300,000,000 -250,000,000 -250,000,000    -300,000,000   -750,000,000 -350,000,000 -250,000,000 -160,000,000 -369,700,000 -251,400,000 -11,700,000 -401,500,000 -1,400,000 -300,100,000 -1,300,000 -442,700,000 -153,700,000 -202,300,000 -76,900,000 -4,200,000 -264,100,000 -381,100,000 -136,900,000 -17,100,000 -358,700,000 -307,100,000 -197,100,000 -43,700,000 -97,100,000 -264,900,000 -336,700,000 -19,300,000 -56,600,000 -258,600,000 -35,700,000 -54,600,000 -195,700,000 -26,800,000 -46,200,000 -5,000,000 -241,100,000 -51,900,000 -70,900,000 -5,400,000 -395,100,000 -9,400,000 -188,900,000 -3,000,000 -6,800,000 -11,700,000 -191,500,000 7,900,000 133,000,000 -154,100,000 
          purchases of assets previously on finance leases
                                                                                     
          effect of exchange rate changes on cash and cash equivalents
               -600,000 -2,600,000 1,800,000 -1,200,000 1,200,000 -200,000 1,900,000 -3,400,000 -1,600,000 -1,800,000 -400,000 -1,200,000 1,600,000 -1,800,000 900,000 200,000 1,600,000 -2,800,000 700,000 -1,600,000 700,000 -300,000 200,000 -500,000 -3,900,000 200,000 900,000 200,000 1,600,000 1,300,000 -1,000,000 200,000 -1,400,000 1,000,000 -700,000 -600,000 1,100,000 -5,000,000 -1,900,000 -1,900,000 100,000 1,000,000 500,000 400,000 -1,600,000 -400,000 -100,000 -200,000 400,000 -1,000,000 -3,400,000 1,800,000 -200,000 -300,000 -300,000 -400,000 400,000 100,000  900,000 200,000 -400,000  -1,400,000 200,000 -100,000  1,700,000 -900,000 600,000 
          net cash from operating activities of continuing operations
                         167,200,000 141,400,000 122,200,000 76,400,000 134,700,000 102,800,000                                               148,000,000 115,800,000 67,200,000 33,000,000 286,600,000 -62,400,000 72,700,000 42,900,000 
          additions to operating assets and facilities
                         -238,700,000            -392,600,000    -144,400,000            -188,600,000 -171,500,000 -209,600,000 -445,500,000 -192,800,000 -190,500,000 -219,400,000 -141,400,000 -241,200,000 -137,800,000 -209,100,000 -151,200,000 -138,700,000 -137,900,000 -120,000,000 -69,800,000 -300,700,000 -104,000,000 -47,700,000 -67,800,000  -128,100,000           
          acquisition of new businesses
                                                                                    
          investments in affiliates
                                                         -5,400,000 -3,400,000 -19,400,000 -1,500,000 -3,000,000 -62,100,000 -33,900,000 -17,200,000 -39,800,000 -9,400,000 -13,200,000 -2,300,000 -20,200,000 -57,900,000   -4,500,000 -50,800,000 -4,500,000    
          net cash from investing activities of continuing operations
                         -227,800,000 -179,600,000 -63,500,000 -446,800,000 -402,500,000 -214,500,000                                               -94,500,000 -261,800,000 -111,700,000 -15,700,000 -283,100,000 -37,300,000 -6,700,000 -41,300,000 
          net cash from financing activities of continuing operations
                         -160,700,000 187,500,000 -602,400,000 1,038,700,000 99,700,000 75,800,000                                               4,900,000 125,600,000 -11,600,000 3,200,000 -254,300,000 378,800,000 -371,100,000 100,000 
          net cash from investing activities of discontinued operations
                                                                                     
          cash from discontinued operations
                           2,600,000                                                       
          share of affiliates’ losses, net of dividends
                    -20,700,000                                                                 
          net cash from discontinued operations
                                                                                     
          share of affiliates’ earnings (losses), net of dividends
                                                                                     
          depreciation expense
                        92,800,000 96,500,000 94,600,000 95,300,000 92,000,000 88,200,000 86,600,000 84,800,000 83,200,000 87,900,000 86,300,000 86,600,000 82,700,000 84,900,000 86,100,000 85,400,000 81,800,000 84,200,000 82,700,000 80,600,000 75,200,000 79,600,000 79,200,000 78,900,000 72,500,000 75,900,000 78,300,000 77,400,000 71,700,000 75,100,000 75,400,000 74,400,000 62,100,000                             
          income from discontinued operations, net of taxes
                             -300,000                                                       
          income from continuing operations
                                                                             28,900,000 74,000,000 40,900,000 52,200,000 121,900,000 20,400,000 6,500,000 37,000,000 
          net cash from operating activities of discontinued operations
                                                                                     
          net cash provided (used in) financial activities of discontinued operations
                                                                                     
          net income from continuing operations
                          40,100,000 5,500,000 36,500,000  48,200,000                                                       
          net cash from operating activities from discontinued operations
                                                                                     
          net cash from investing activities from discontinued operations
                             2,600,000                                                       
          net cash from financing activities from discontinued operations
                                                                                    
          proceeds from sale-leasebacks
                                     -100,000    -100,000                                          
          net cash from (provided by) operating activities from discontinued operations
                                                                                     
          net increase in cash and cash equivalents during the period
                              -33,100,000 -77,800,000 419,700,000                             -196,400,000    133,400,000   -24,600,000    132,100,000    -31,700,000    20,400,000   -551,600,000 220,600,000 
          cash and cash equivalents at beginning of the period
                              151,000,000                                                     
          cash and cash equivalents at end of the period
                              -33,100,000 -77,800,000 570,700,000                                                     
          insurance proceeds received
                                                                                     
          payments on finance lease obligations
                                                                                     
          net decrease in cash, cash equivalents, and restricted cash during the period
                                      17,500,000 3,700,000 -62,300,000  -85,100,000                                           
          noncash investing transactions
                                                                                     
          net cash provided (used) in financing activities
                                   3,300,000 182,500,000                                                 
          change in accrued operating lease expense
                                     -1,800,000 8,900,000 -1,000,000 -10,100,000 7,300,000 4,100,000 1,600,000 -26,900,000 14,000,000 -3,000,000 13,100,000 -21,100,000 13,800,000 -4,800,000 14,200,000 -47,400,000 19,700,000 -2,900,000 17,800,000 -39,800,000 23,700,000 -10,400,000 25,000,000 -46,000,000 25,600,000 -7,400,000 22,300,000 -51,500,000 24,900,000 -9,100,000 25,100,000 -48,500,000 25,100,000 -5,100,000 19,800,000 -52,900,000  -1,800,000           
          purchases of leased-in assets
                                     -27,500,000 -39,100,000    -79,300,000 -600,000 -13,300,000 -10,400,000 -92,800,000 -18,900,000 -99,500,000 -150,500,000 -2,900,000 -47,200,000 -11,300,000 -600,000   -23,400,000 -37,700,000 -3,800,000    -8,100,000 -2,600,000  -48,400,000 -21,700,000     
          payments on capital lease obligations
                                                         -100,000    -1,200,000 -700,000 -1,100,000 -1,100,000 -16,000,000 -1,400,000 -8,400,000 -1,500,000 -1,500,000 -1,400,000 -1,300,000 -3,200,000 -1,600,000 -3,800,000 -1,500,000 -1,800,000 -1,300,000 -3,300,000 -5,100,000 -600,000 2,500,000 -3,300,000 
          change in income taxes payable
                                      200,000 2,900,000 -3,500,000 300,000 1,300,000 -6,200,000   -9,000,000         6,300,000    200,000 -13,600,000 2,200,000 1,800,000 -2,400,000 2,000,000 4,800,000 4,700,000 -2,400,000 300,000 -700,000 -4,500,000  -9,900,000           
          cash, cash equivalents, and restricted cash at beginning of period
                                      299,700,000  311,100,000                                         
          cash, cash equivalents, and restricted cash at end of period
                                      17,500,000 3,700,000 237,400,000  -85,100,000 129,000,000 159,000,000                                         
          purchases of previously leased-in assets
                                          -13,900,000                                           
          net cash from by financing activities
                                                                                     
          net decrease in restricted cash
                                             800,000 7,500,000   -1,900,000 -2,200,000 2,300,000 -1,100,000 -600,000 -800,000 1,700,000 5,500,000 1,500,000 3,500,000 1,700,000 2,800,000  2,300,000 2,000,000 3,300,000  1,800,000   -24,600,000 -500,000 2,100,000 -400,000 4,200,000 -300,000 3,500,000 500,000 -2,000,000 200,000   300,000 500,000   
          net increase in cash and cash equivalents during the year
                                                                                     
          cash and cash equivalents at beginning of year
                                                                                     
          cash and cash equivalents at end of year
                                                                                     
          net increase in cash and cash equivalents
                                                13,800,000    141,500,000  -50,900,000 -336,700,000 67,300,000    86,900,000                         
          cash and cash equivalents, beginning of period
                                              202,400,000  209,900,000  379,700,000  234,200,000                         
          cash and cash equivalents, end of period
                                              33,900,000 -38,600,000 216,200,000  57,400,000 -292,800,000 351,400,000  -50,900,000 -336,700,000 447,000,000  54,000,000 -224,400,000 321,100,000                         
          net decrease in cash and cash equivalents
                                                  57,400,000                                   
          net increase in restricted cash
                                                                                    -1,200,000 
          asset impairment charges
                                                                 4,300,000 700,000 1,200,000 600,000 2,400,000 400,000 600,000 4,800,000 2,300,000 2,000,000   200,000 2,300,000   1,500,000   1,500,000 
          loans extended
                                                         -5,700,000 -8,500,000 -1,000,000 -12,800,000 -10,000,000 -9,100,000               5,600,000 -6,300,000 
          distributions from affiliates
                                                      1,100,000                            
          gains on sales of assets
                                                   -7,000,000 -43,700,000 -24,200,000 -5,100,000 -23,100,000 -26,900,000 -28,500,000 -21,800,000 -16,600,000 -13,800,000 -9,400,000 -10,000,000 -17,400,000 -24,600,000 -18,900,000 -21,200,000 -15,600,000 -14,400,000  -12,800,000 -5,200,000 -17,100,000             
          depreciation
                                                          68,900,000 66,300,000 60,900,000 64,500,000 63,800,000 62,400,000 58,700,000 62,500,000 60,500,000 60,400,000 55,100,000 58,800,000 57,200,000 57,800,000 54,300,000 58,900,000 57,400,000 57,900,000 53,100,000 55,100,000 56,800,000 56,100,000 51,200,000 149,000,000 1,500,000 5,700,000 44,600,000 
          share of affiliates’ earnings, net of dividends received
                                                          -34,500,000                           
          proceeds from sale-leaseback
                                                                     100,000               
          adjustments to reconcile income to net cash from operating activities:
                                                                                     
          net decrease (increase) in restricted cash
                                                                    1,900,000            3,100,000     
          cash and cash equivalents at beginning of period
                                                             248,400,000 78,500,000 41,700,000 102,200,000 104,400,000 110,400,000 -331,000,000 220,600,000 196,200,000 
          cash and cash equivalents at end of period
                                                             -196,400,000 202,900,000 86,700,000 141,000,000 133,400,000 64,800,000 -3,700,000 53,900,000 54,900,000 -5,700,000 -144,500,000 173,800,000 -41,900,000 48,300,000 -35,200,000 70,500,000 55,100,000 -21,800,000 -55,900,000 124,800,000 36,500,000 -17,900,000 -331,000,000 416,800,000 
          employee exercises of stock options
                                                              200,000 100,000 2,600,000 1,500,000 200,000 4,400,000 500,000 1,700,000 700,000 100,000     400,000 6,900,000 100,000     
          derivative settlements
                                                              -600,000 -600,000 -200,000                     
          (reversal) provision for losses
                                                                        -300,000             
          net decrease in cash and cash equivalents during the period
                                                               86,700,000 -107,400,000      -5,700,000   -41,900,000 48,300,000    -21,800,000       
          reversal of provision for losses
                                                                -2,300,000      100,000               
          provision (reversal of provision) for possible losses
                                                                                     
          provision (reversal of provision) for losses
                                                                  100,000                   
          cash dividends
                                                                  -13,900,000 -13,900,000 -14,500,000 -13,200,000 -13,200,000 -13,200,000 -13,900,000 -14,200,000 -12,900,000 -12,900,000 -13,600,000 -13,200,000 -13,100,000 -13,100,000 -12,300,000 -36,300,000 900,000 400,000 -12,600,000 
          gains on sales of assets and securities
                                                                         -4,400,000 -5,500,000 -7,000,000 -4,400,000    -24,000,000    -10,100,000 
          (reversal) provision for possible losses
                                                                                     
          less: income from discontinued operations
                                                                                 -3,800,000 22,800,000 1,000,000 -2,100,000 
          adjustments to reconcile income from continuing operations to net cash from operating activities of continuing operations:
                                                                                     
          decrease in income taxes payable
                                                                                     
          decrease in operating lease payable
                                                                                     
          additions to operating assets, net of nonrecourse financing for leveraged leases, and facilities
                                                                            -79,200,000 -143,600,000 -228,200,000 -94,200,000 -61,300,000 -445,800,000 -58,500,000 1,500,000 -115,600,000 
          proceeds from issuances of debt
                                                                             243,200,000 -2,300,000 342,100,000     
          excess tax benefits from share-based compensation
                                                                                     
          effect of exchange rates on cash and cash equivalents
                                                                                     
          cash flows of discontinued operations
                                                                                     
          non-cash transaction
                                                                                     
          assumption of nonrecourse debt
                                                                                     
          other proceeds
                                                                           10,300,000 32,600,000         
          income taxes payable
                                                                            -2,500,000  -16,800,000 200,000 2,500,000  -37,800,000 9,400,000 1,800,000 
          operating lease payable
                                                                            -50,600,000  -6,800,000 21,000,000 -49,400,000  -32,300,000 66,100,000 -45,100,000 
          provision (reversal) for possible losses
                                                                                     
          decrease (increase) in recoverable income taxes
                                                                                     
          defined benefit plans
                                                                                     
          purchases of leased in assets
                                                                                     
          gain on sales of assets and securities
                                                                              -27,500,000    -16,200,000   
          add: loss from discontinued operations
                                                                                     
          add: income from discontinued operations
                                                                                     
          increase in recoverable income taxes
                                                                                     
          purchase of leased-in assets
                                                                                     
          issuance of common stock
                                                                                  -13,700,000 6,900,000 7,200,000 
          cash flow of discontinued operations
                                                                                     
          reversal of provision for possible losses
                                                                                     
          decrease in recoverable income taxes
                                                                                     
          decrease in prepaid pension