Quarterly
Annual
| Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 189,200,000 | 174,300,000 | 132,000,000 | 481,200,000 | 359,200,000 | 416,200,000 | 458,900,000 | 616,000,000 | 401,000,000 | 286,700,000 | 216,400,000 | 264,800,000 | 146,300,000 | 233,700,000 | 162,500,000 | 153,600,000 | 116,000,000 | 167,200,000 | 237,400,000 | 394,300,000 | 355,600,000 | 438,200,000 | 373,300,000 | 382,800,000 | 223,000,000 | 66,400,000 | 154,200,000 | 367,756,000 | 436,401,000 | 321,783,000 | 395,359,000 | 381,390,000 | 337,432,000 | 265,798,000 | 122,130,000 | 107,421,000 | 142,646,000 | 96,442,000 | 92,640,000 | 98,761,000 | 126,262,000 | 170,127,000 | 170,606,000 | 184,168,000 | 147,979,000 | 192,307,000 | 54,769,000 | 69,138,000 | 86,653,000 | 10,361,000 | 10,279,000 | 45,474,000 | 6,801,000 | 18,283,000 | 29,121,000 | 5,715,000 | 5,608,000 | 5,366,000 | 4,483,000 | 6,359,000 | 6,590,000 | 21,051,000 | 43,542,000 | 17,053,000 | 8,464,000 | 8,127,000 | 7,254,000 | 7,762,000 | 8,353,000 | 7,520,000 |
real estate | 2,823,500,000 | 2,759,400,000 | 2,736,800,000 | 2,266,200,000 | 2,238,700,000 | 2,115,900,000 | 2,009,800,000 | 1,790,300,000 | 1,909,100,000 | 1,988,000,000 | 2,067,700,000 | 2,022,400,000 | 2,054,300,000 | 1,960,500,000 | 1,960,100,000 | 1,905,200,000 | 1,861,400,000 | 1,698,600,000 | 1,540,500,000 | 1,309,700,000 | 1,287,100,000 | 1,199,200,000 | 1,066,800,000 | 1,028,900,000 | 1,049,500,000 | 851,500,000 | 693,200,000 | 360,875,000 | 261,707,000 | 130,380,000 | 267,251,000 | 282,034,000 | 289,909,000 | 293,003,000 | 387,074,000 | 419,060,000 | 471,353,000 | 586,715,000 | 620,813,000 | 603,525,000 | 596,284,000 | 575,756,000 | 591,805,000 | 538,493,000 | 526,810,000 | 519,464,000 | 509,467,000 | 498,483,000 | 493,104,000 | 517,150,000 | 508,603,000 | 541,238,000 | 605,283,000 | 565,367,000 | 587,226,000 | 568,139,000 | 569,891,000 | 562,192,000 | 526,044,000 | 525,833,000 | 528,790,000 | 542,812,000 | 549,458,000 | 561,738,000 | 559,588,000 | 610,586,000 | 598,659,000 | 582,800,000 | 561,492,000 | 552,210,000 |
investment in unconsolidated ventures | 300,000 | 300,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 400,000 | 500,000 | 500,000 | 900,000 | 700,000 | 900,000 | 1,000,000 | 3,600,000 | 5,500,000 | 5,700,000 | 5,900,000 | 7,300,000 | 7,300,000 | 7,400,000 | 7,400,000 | 17,965,000 | 17,284,000 | 64,579,000 | 72,920,000 | 74,674,000 | 79,262,000 | 77,611,000 | 79,564,000 | 79,730,000 | 79,013,000 | 82,453,000 | 85,325,000 | 76,722,000 | 65,381,000 | 65,005,000 | 53,709,000 | 50,804,000 | 50,459,000 | 41,147,000 | 46,691,000 | 44,090,000 | 41,889,000 | 41,546,000 | 43,041,000 | 42,327,000 | 35,260,000 | 64,223,000 | 98,089,000 | 98,909,000 | 99,371,000 | 101,166,000 | 105,954,000 | 106,528,000 | 107,950,000 | 109,597,000 | 110,386,000 | 112,089,000 | 116,107,000 | 117,554,000 | 115,029,000 | 112,178,000 | 104,608,000 | 101,687,000 | |||
property and equipment | 7,600,000 | 7,100,000 | 6,800,000 | 7,100,000 | 6,500,000 | 6,100,000 | 5,800,000 | 5,900,000 | 5,700,000 | 5,600,000 | 5,600,000 | 5,700,000 | 5,500,000 | 5,000,000 | 4,200,000 | 2,900,000 | 2,200,000 | 2,000,000 | 1,900,000 | 1,100,000 | 1,200,000 | 1,000,000 | 900,000 | 2,400,000 | 2,400,000 | 2,400,000 | 1,800,000 | 1,792,000 | 1,828,000 | 2,003,000 | 1,046,000 | 1,144,000 | 2,621,000 | 3,116,000 | 9,686,000 | 10,003,000 | 10,195,000 | 10,732,000 | 10,727,000 | 10,850,000 | 11,104,000 | 11,627,000 | 11,547,000 | 10,539,000 | 6,275,000 | 6,112,000 | 5,905,000 | 4,628,000 | 4,682,000 | 4,859,000 | 4,777,000 | 4,906,000 | 5,080,000 | 5,178,000 | 5,362,000 | 5,423,000 | 5,799,000 | 5,895,000 | 5,300,000 | 5,324,000 | 5,158,000 | 5,234,000 | 5,890,000 | 6,048,000 | 6,103,000 | 6,211,000 | 2,033,000 | 1,835,000 | 1,626,000 | 1,568,000 |
other assets | 100,100,000 | 101,900,000 | 85,000,000 | 85,300,000 | 70,300,000 | 60,000,000 | 58,800,000 | 58,000,000 | 59,100,000 | 55,500,000 | 50,900,000 | 49,600,000 | 61,300,000 | 31,900,000 | 35,200,000 | 39,100,000 | 34,700,000 | 30,200,000 | 26,300,000 | 24,900,000 | 27,100,000 | 21,000,000 | 17,400,000 | 13,700,000 | 18,500,000 | 16,100,000 | 16,000,000 | 2,882,000 | 2,924,000 | 2,968,000 | 2,772,000 | 2,841,000 | 3,257,000 | 3,268,000 | 3,047,000 | 4,365,000 | 4,756,000 | 13,822,000 | 17,254,000 | 16,684,000 | 17,826,000 | 19,029,000 | 19,478,000 | 23,122,000 | 15,706,000 | 18,102,000 | 16,836,000 | 15,782,000 | 17,145,000 | 15,104,000 | 15,411,000 | 15,658,000 | 17,380,000 | 18,400,000 | 16,870,000 | 15,844,000 | 16,177,000 | 17,043,000 | 12,060,000 | 6,860,000 | 8,246,000 | 9,790,000 | 11,232,000 | 14,469,000 | 16,240,000 | 17,238,000 | 19,046,000 | 20,014,000 | 19,936,000 | 20,008,000 |
total assets | 3,120,400,000 | 3,042,700,000 | 2,960,600,000 | 2,840,100,000 | 2,675,000,000 | 2,598,700,000 | 2,533,800,000 | 2,470,700,000 | 2,375,400,000 | 2,336,300,000 | 2,341,100,000 | 2,343,000,000 | 2,267,800,000 | 2,231,600,000 | 2,162,500,000 | 2,101,700,000 | 2,015,000,000 | 1,898,900,000 | 1,809,200,000 | 1,739,900,000 | 1,685,400,000 | 1,675,600,000 | 1,479,900,000 | 1,455,700,000 | 1,325,200,000 | 984,900,000 | 918,700,000 | 810,859,000 | 781,098,000 | 761,912,000 | 793,533,000 | 768,119,000 | 763,594,000 | 733,208,000 | 692,077,000 | 681,833,000 | 948,052,000 | 980,513,000 | 1,041,216,000 | 1,192,319,000 | 1,236,971,000 | 1,258,199,000 | 1,268,239,000 | 1,222,352,000 | 1,143,244,000 | 1,172,152,000 | 1,003,487,000 | 979,552,000 | 972,678,000 | 918,434,000 | 889,939,000 | 777,980,000 | 797,771,000 | 794,857,000 | 846,696,000 | 825,155,000 | 794,613,000 | 789,324,000 | 777,023,000 | 762,012,000 | 763,610,000 | 784,734,000 | 816,869,000 | 809,529,000 | 834,439,000 | 834,576,000 | 815,021,000 | 792,843,000 | 763,066,000 | 748,726,000 |
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 67,200,000 | 70,000,000 | 78,600,000 | 85,900,000 | 70,900,000 | 61,700,000 | 65,300,000 | 68,400,000 | 68,600,000 | 67,700,000 | 73,000,000 | 72,200,000 | 63,800,000 | 55,600,000 | 53,500,000 | 47,400,000 | 45,600,000 | 39,800,000 | 42,200,000 | 29,200,000 | 26,000,000 | 23,100,000 | 19,800,000 | 16,800,000 | 18,800,000 | 14,500,000 | 7,400,000 | 4,240,000 | 2,073,000 | 2,382,000 | 3,972,000 | 5,633,000 | 5,615,000 | 4,804,000 | 6,535,000 | 7,208,000 | 8,576,000 | 11,959,000 | 13,976,000 | 9,903,000 | 11,123,000 | 20,400,000 | 17,667,000 | 18,601,000 | 15,839,000 | 21,409,000 | 13,921,000 | 12,618,000 | 22,445,000 | 25,800,000 | 29,863,000 | 4,955,000 | 5,721,000 | 5,044,000 | 5,733,000 | 4,281,000 | 3,782,000 | 4,214,000 | 2,953,000 | 2,934,000 | 2,452,000 | 4,573,000 | 3,881,000 | 4,847,000 | 4,945,000 | 7,438,000 | 10,325,000 | 8,288,000 | 7,782,000 | 8,002,000 |
accrued development costs | 129,100,000 | 122,900,000 | 131,400,000 | 144,600,000 | 112,500,000 | 107,300,000 | 99,900,000 | 104,100,000 | 91,100,000 | 99,100,000 | 98,000,000 | 122,300,000 | 111,000,000 | 120,600,000 | 116,700,000 | 104,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnest money on sales contracts | 229,600,000 | 212,100,000 | 206,700,000 | 172,300,000 | 163,800,000 | 144,500,000 | 140,900,000 | 121,400,000 | 123,800,000 | 130,100,000 | 147,800,000 | 136,200,000 | 146,400,000 | 141,900,000 | 141,900,000 | 148,300,000 | 146,900,000 | 140,200,000 | 118,500,000 | 98,300,000 | 98,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liability | 77,900,000 | 74,900,000 | 66,600,000 | 67,500,000 | 52,800,000 | 50,800,000 | 50,200,000 | 50,700,000 | 34,100,000 | 35,700,000 | 34,700,000 | 36,900,000 | 25,600,000 | 23,000,000 | 24,200,000 | 24,400,000 | 9,800,000 | 7,400,000 | 7,900,000 | 5,700,000 | 1,021,000 | 992,000 | 1,037,000 | 1,037,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other liabilities | 63,500,000 | 44,400,000 | 56,400,000 | 68,300,000 | 56,000,000 | 55,800,000 | 63,400,000 | 61,200,000 | 54,100,000 | 48,100,000 | 60,600,000 | 70,100,000 | 67,500,000 | 77,800,000 | 62,900,000 | 56,700,000 | 138,200,000 | 112,400,000 | 92,400,000 | 93,800,000 | 73,000,000 | 75,000,000 | 82,700,000 | 79,600,000 | 67,400,000 | 54,500,000 | 52,200,000 | |||||||||||||||||||||||||||||||||||||||||||
debt | 872,800,000 | 872,500,000 | 806,800,000 | 706,400,000 | 706,100,000 | 705,700,000 | 705,300,000 | 695,000,000 | 707,200,000 | 706,800,000 | 706,400,000 | 706,000,000 | 705,600,000 | 705,300,000 | 704,900,000 | 704,500,000 | 704,100,000 | 654,600,000 | 654,100,000 | 641,100,000 | 640,600,000 | 640,100,000 | 462,100,000 | 460,500,000 | 458,900,000 | 149,200,000 | 112,900,000 | 110,515,000 | 109,825,000 | 108,429,000 | 115,505,000 | 113,368,000 | 111,783,000 | 110,358,000 | 112,348,000 | 114,185,000 | 372,759,000 | 389,782,000 | 435,295,000 | 434,840,000 | 434,413,000 | 432,744,000 | 429,295,000 | 400,328,000 | 345,412,000 | 357,407,000 | 335,171,000 | 331,647,000 | 328,620,000 | 294,063,000 | 276,651,000 | 201,943,000 | 227,865,000 | 221,587,000 | 223,697,000 | 260,825,000 | 230,600,000 | 221,589,000 | 217,566,000 | 202,196,000 | 204,406,000 | 216,626,000 | 224,966,000 | 237,766,000 | 349,183,000 | 337,402,000 | 314,586,000 | 297,024,000 | 284,890,000 | 266,015,000 |
total liabilities | 1,440,100,000 | 1,396,800,000 | 1,346,500,000 | 1,245,000,000 | 1,162,100,000 | 1,125,800,000 | 1,125,000,000 | 1,100,800,000 | 1,078,900,000 | 1,087,500,000 | 1,120,500,000 | 1,143,700,000 | 1,119,900,000 | 1,124,200,000 | 1,104,100,000 | 1,085,800,000 | 1,044,600,000 | 954,400,000 | 915,100,000 | 868,100,000 | 838,500,000 | 838,800,000 | 654,300,000 | 646,800,000 | 629,900,000 | 297,100,000 | 240,700,000 | 190,672,000 | 171,092,000 | 156,280,000 | 162,270,000 | 182,358,000 | 176,266,000 | 171,090,000 | 174,897,000 | 174,803,000 | 447,584,000 | 476,398,000 | 532,811,000 | 521,938,000 | 533,582,000 | 548,457,000 | 522,808,000 | 484,476,000 | 421,113,000 | 456,755,000 | 423,336,000 | 414,058,000 | 411,392,000 | 384,887,000 | 368,678,000 | 258,385,000 | 280,854,000 | 283,645,000 | 302,045,000 | 316,204,000 | 282,040,000 | 275,045,000 | 265,803,000 | 245,961,000 | 246,071,000 | 266,399,000 | 292,665,000 | 306,973,000 | 383,968,000 | 380,624,000 | 361,519,000 | 339,931,000 | 321,639,000 | 306,896,000 |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 50,800,000 | 50,800,000 | 50,700,000 | 50,700,000 | 50,600,000 | 50,600,000 | 49,900,000 | 49,900,000 | 49,900,000 | 49,900,000 | 49,800,000 | 49,800,000 | 49,800,000 | 49,700,000 | 49,700,000 | 49,600,000 | 49,500,000 | 49,100,000 | 48,100,000 | 48,100,000 | 48,100,000 | 48,000,000 | 48,000,000 | 48,000,000 | 42,000,000 | 42,000,000 | 42,000,000 | 41,939,000 | 41,939,000 | 41,939,000 | 44,804,000 | 44,804,000 | 44,804,000 | 44,804,000 | 36,947,000 | 36,947,000 | 36,947,000 | 36,947,000 | 36,947,000 | 36,947,000 | 36,947,000 | 36,947,000 | 36,947,000 | 36,947,000 | 36,947,000 | 36,947,000 | 36,947,000 | 36,947,000 | 36,947,000 | 36,947,000 | 36,947,000 | 36,947,000 | 36,943,000 | 36,836,000 | 36,793,000 | 36,773,000 | 36,700,000 | 36,667,000 | 36,640,000 | 36,639,000 | 36,615,000 | 36,255,000 | 36,002,000 | 35,953,000 | 35,950,000 | 35,839,000 | 35,786,000 | 35,708,000 | 35,697,000 | 35,380,000 |
additional paid-in capital | 669,300,000 | 667,800,000 | 667,700,000 | 665,200,000 | 664,600,000 | 663,300,000 | 644,900,000 | 644,200,000 | 643,200,000 | 642,300,000 | 641,100,000 | 640,600,000 | 640,000,000 | 639,300,000 | 638,100,000 | 636,200,000 | 634,900,000 | 625,300,000 | 604,100,000 | 603,900,000 | 603,500,000 | 603,300,000 | 602,500,000 | 602,200,000 | 507,300,000 | 506,400,000 | 506,300,000 | 506,183,000 | 506,071,000 | 505,977,000 | 549,382,000 | 548,871,000 | 549,926,000 | 553,005,000 | 560,248,000 | 560,641,000 | 559,859,000 | 561,850,000 | 562,591,000 | 560,264,000 | 558,600,000 | 558,945,000 | 558,165,000 | 556,395,000 | 554,415,000 | 556,676,000 | 434,960,000 | 433,313,000 | 430,841,000 | 407,206,000 | 405,692,000 | 403,990,000 | 402,237,000 | 398,517,000 | 396,898,000 | 395,573,000 | 393,505,000 | 391,352,000 | 389,763,000 | 388,362,000 | 386,582,000 | 384,795,000 | 381,004,000 | 379,561,000 | 378,628,000 | 377,810,000 | 377,007,000 | 376,240,000 | 375,395,000 | 373,026,000 |
retained earnings | 959,200,000 | 926,300,000 | 894,700,000 | 878,200,000 | 796,700,000 | 758,000,000 | 713,000,000 | 674,800,000 | 602,400,000 | 555,600,000 | 528,700,000 | 507,900,000 | 457,100,000 | 417,400,000 | 369,600,000 | 329,100,000 | 285,100,000 | 269,300,000 | 240,900,000 | 218,900,000 | 194,700,000 | 184,600,000 | 175,000,000 | 158,100,000 | 145,400,000 | 138,500,000 | 128,400,000 | 70,251,000 | 60,830,000 | 56,296,000 | 80,430,000 | 35,228,000 | 37,807,000 | 12,602,000 | -50,422,000 | -46,046,000 | -39,880,000 | 124,335,000 | 158,843,000 | 167,001,000 | 178,801,000 | 173,574,000 | 158,752,000 | 150,418,000 | 137,419,000 | 125,589,000 | 125,048,000 | 121,097,000 | 111,065,000 | 111,768,000 | 110,957,000 | 108,155,000 | 131,035,000 | 94,607,000 | 98,528,000 | 101,001,000 | 98,553,000 | 89,631,000 | 92,904,000 | 95,876,000 | 103,270,000 | 83,794,000 | 32,877,000 | 36,769,000 | 35,025,000 | 34,153,000 | 24,557,000 | 24,795,000 | ||
stockholders' equity | 1,679,300,000 | 1,644,900,000 | 1,613,100,000 | 1,594,100,000 | 1,511,900,000 | 1,471,900,000 | 1,407,800,000 | 1,368,900,000 | 1,295,500,000 | 1,247,800,000 | 1,219,600,000 | 1,198,300,000 | 1,146,900,000 | 1,106,400,000 | 1,057,400,000 | 1,014,900,000 | 969,500,000 | 943,700,000 | 893,100,000 | 870,900,000 | 846,300,000 | 835,900,000 | 825,500,000 | 808,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 900,000 | 800,000 | 1,000,000 | 900,000 | 600,000 | 900,000 | 100,000 | 600,000 | 600,000 | 900,000 | 1,300,000 | 1,814,000 | 1,166,000 | 1,420,000 | 1,179,000 | 1,455,000 | 1,507,000 | 1,467,000 | 1,467,000 | 2,127,000 | 2,424,000 | 2,515,000 | 1,832,000 | 1,963,000 | 2,123,000 | 2,540,000 | 2,672,000 | 2,832,000 | 3,796,000 | 5,552,000 | 5,313,000 | 4,406,000 | 4,344,000 | 4,059,000 | 2,285,000 | 2,023,000 | 1,910,000 | 1,686,000 | 2,798,000 | 2,670,000 | 4,486,000 | 4,715,000 | 5,708,000 | 5,685,000 | 5,704,000 | 5,879,000 | 6,471,000 | 6,038,000 | 5,999,000 | |||||
total equity | 1,680,300,000 | 1,645,900,000 | 1,614,100,000 | 1,595,100,000 | 1,512,900,000 | 1,472,900,000 | 1,408,800,000 | 1,369,900,000 | 1,296,500,000 | 1,248,800,000 | 1,220,600,000 | 1,199,300,000 | 1,147,900,000 | 1,107,400,000 | 1,058,400,000 | 1,015,900,000 | 970,400,000 | 944,500,000 | 894,100,000 | 871,800,000 | 846,900,000 | 836,800,000 | 825,600,000 | 808,900,000 | 695,300,000 | 687,800,000 | 678,000,000 | 620,187,000 | 610,006,000 | 605,632,000 | 631,263,000 | 585,761,000 | 587,328,000 | 562,118,000 | 517,180,000 | 507,030,000 | 500,468,000 | 504,115,000 | 508,405,000 | 670,381,000 | 703,389,000 | 709,742,000 | 745,431,000 | 737,876,000 | 722,131,000 | 715,397,000 | 580,151,000 | 565,494,000 | 561,286,000 | 533,547,000 | 511,220,000 | 516,051,000 | 517,539,000 | 518,335,000 | 524,204,000 | 502,556,000 | 450,471,000 | |||||||||||||
total liabilities and equity | 3,120,400,000 | 3,042,700,000 | 2,960,600,000 | 2,840,100,000 | 2,675,000,000 | 2,598,700,000 | 2,533,800,000 | 2,470,700,000 | 2,375,400,000 | 2,336,300,000 | 2,341,100,000 | 2,343,000,000 | 2,267,800,000 | 2,231,600,000 | 2,162,500,000 | 2,101,700,000 | 2,015,000,000 | 1,898,900,000 | 1,809,200,000 | 1,739,900,000 | 1,685,400,000 | 1,675,600,000 | 1,479,900,000 | 1,455,700,000 | 1,325,200,000 | 984,900,000 | 918,700,000 | 810,859,000 | 781,098,000 | 761,912,000 | 793,533,000 | 768,119,000 | 763,594,000 | 733,208,000 | 692,077,000 | 681,833,000 | 948,052,000 | 980,513,000 | 1,041,216,000 | 1,192,319,000 | 1,236,971,000 | 1,258,199,000 | 1,268,239,000 | 1,222,352,000 | 1,143,244,000 | 1,172,152,000 | 1,003,487,000 | 979,552,000 | 972,678,000 | 918,434,000 | 777,023,000 | 762,012,000 | 763,610,000 | 784,734,000 | 816,869,000 | 809,529,000 | 834,439,000 | |||||||||||||
income taxes receivable | 2,100,000 | 6,300,000 | 8,900,000 | 2,500,000 | 3,800,000 | 3,200,000 | 3,300,000 | 2,500,000 | 4,500,000 | 6,907,000 | 7,244,000 | 6,674,000 | 23,818,000 | 10,867,000 | 23,068,000 | 3,228,000 | 14,359,000 | 12,056,000 | 3,878,000 | 3,930,000 | 2,092,000 | 7,503,000 | 2,837,000 | 452,000 | 1,569,000 | 2,352,000 | 790,000 | 5,411,000 | 2,709,000 | |||||||||||||||||||||||||||||||||||||||||
deferred tax asset | 8,000,000 | 11,800,000 | 17,400,000 | 21,000,000 | 22,900,000 | 25,500,000 | 1,311,000 | 1,367,000 | 2,028,000 | 269,000 | 278,000 | 294,000 | 323,000 | 1,118,000 | 65,327,000 | 44,583,000 | 40,624,000 | 30,932,000 | 34,519,000 | 39,164,000 | 40,398,000 | 41,832,000 | 43,809,000 | 43,602,000 | 54,748,000 | 49,637,000 | 75,851,000 | 74,406,000 | 72,942,000 | 58,154,000 | 54,141,000 | 48,637,000 | 47,141,000 | 42,084,000 | 47,564,000 | 45,608,000 | 40,751,000 | 37,999,000 | 28,849,000 | 20,913,000 | 17,184,000 | 12,142,000 | 8,193,000 | 5,280,000 | 5,106,000 | |||||||||||||||||||||||||
earnest money deposits on sales contracts | 100,600,000 | 89,700,000 | 89,900,000 | 84,800,000 | 78,900,000 | 68,200,000 | 41,623,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 200,000 | 15,700,000 | 16,100,000 | 40,000,000 | 40,013,000 | 40,017,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash, cash equivalents and restricted cash | 382,800,000 | 223,200,000 | 82,100,000 | 170,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
forestar group inc. shareholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total forestar group inc. shareholders’ equity | 694,700,000 | 686,900,000 | 676,700,000 | 618,373,000 | 608,840,000 | 604,212,000 | 630,084,000 | 584,306,000 | 585,821,000 | 560,651,000 | 515,713,000 | 504,903,000 | 498,044,000 | 501,600,000 | 506,573,000 | 668,418,000 | 701,266,000 | 707,202,000 | 742,759,000 | 735,044,000 | 718,335,000 | 709,845,000 | 574,838,000 | 561,088,000 | 556,942,000 | 529,488,000 | 518,976,000 | 517,572,000 | 515,007,000 | 509,526,000 | 541,853,000 | 506,281,000 | 508,087,000 | 509,564,000 | 505,512,000 | 510,366,000 | 511,835,000 | 512,456,000 | 517,733,000 | 496,518,000 | 444,472,000 | |||||||||||||||||||||||||||||
assets held for sale | 1,360,000 | 1,360,000 | 181,607,000 | 14,453,000 | 14,599,000 | 29,867,000 | 30,377,000 | 14,394,000 | 106,548,000 | 25,588,000 | 21,111,000 | 21,122,000 | 21,365,000 | 27,979,000 | 27,976,000 | 31,226,000 | 31,592,000 | 41,011,000 | 76,139,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | 3,013,000 | 4,560,000 | 6,307,000 | 13,004,000 | 8,705,000 | 18,535,000 | 8,931,000 | 1,300,000 | 3,473,000 | 9,677,000 | 23,656,000 | 13,212,000 | 14,610,000 | 15,785,000 | 24,589,000 | 46,301,000 | 46,311,000 | 31,937,000 | 39,252,000 | 34,770,000 | 36,163,000 | 34,090,000 | 33,623,000 | 33,205,000 | 23,580,000 | 24,456,000 | 24,376,000 | 23,382,000 | 2,115,000 | 33,884,000 | 11,423,000 | 11,542,000 | 3,967,000 | 3,926,000 | 3,730,000 | 3,835,000 | 4,439,000 | 4,830,000 | ||||||||||||||||||||||||||||||||
prepaid expenses | 3,080,000 | 5,962,000 | 3,118,000 | 2,641,000 | 2,453,000 | 2,412,000 | 2,000,000 | 1,606,000 | 2,070,000 | 3,570,000 | 3,213,000 | 2,714,000 | 3,502,000 | 3,379,000 | 6,000,000 | 4,613,000 | 5,062,000 | 5,611,000 | 5,136,000 | 5,836,000 | 6,519,000 | 7,012,000 | 6,455,000 | 3,009,000 | 3,340,000 | 3,358,000 | 2,931,000 | 2,409,000 | 2,824,000 | 2,248,000 | 2,038,000 | 2,074,000 | 2,448,000 | |||||||||||||||||||||||||||||||||||||
land purchase contract deposits | 3,470,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets | 448,000 | 448,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued employee compensation and benefits | 5,374,000 | 4,674,000 | 8,994,000 | 2,556,000 | 1,866,000 | 1,713,000 | 4,126,000 | 4,360,000 | 2,918,000 | 1,705,000 | 5,547,000 | 8,532,000 | 3,801,000 | 2,807,000 | 8,323,000 | 6,852,000 | 4,568,000 | 2,284,000 | 5,814,000 | 3,350,000 | 1,446,000 | 930,000 | 5,667,000 | 2,955,000 | 1,295,000 | 691,000 | 1,421,000 | 784,000 | 463,000 | 328,000 | 994,000 | 847,000 | 471,000 | 245,000 | 4,025,000 | 3,431,000 | 1,955,000 | 1,034,000 | 3,389,000 | 2,812,000 | 1,963,000 | 898,000 | 3,857,000 | |||||||||||||||||||||||||||
accrued property taxes | 1,509,000 | 653,000 | 2,153,000 | 2,280,000 | 1,983,000 | 910,000 | 2,008,000 | 4,197,000 | 3,406,000 | 2,507,000 | 4,788,000 | 7,839,000 | 5,599,000 | 3,092,000 | 5,966,000 | 7,044,000 | 4,343,000 | 2,351,000 | 3,822,000 | 6,643,000 | 4,634,000 | 2,483,000 | 4,231,000 | 6,215,000 | 4,993,000 | 2,659,000 | 4,986,000 | 6,996,000 | 5,112,000 | 2,900,000 | 3,662,000 | 7,025,000 | 5,000,000 | 2,794,000 | 4,302,000 | 8,838,000 | 6,181,000 | 3,203,000 | 6,808,000 | 8,790,000 | 5,822,000 | 3,191,000 | 4,459,000 | |||||||||||||||||||||||||||
accrued interest | 1,489,000 | 376,000 | 1,489,000 | 533,000 | 1,543,000 | 529,000 | 1,585,000 | 569,000 | 1,585,000 | 6,774,000 | 3,267,000 | 7,607,000 | 3,458,000 | 7,551,000 | 3,451,000 | 8,695,000 | 4,501,000 | 1,143,000 | 2,343,000 | 1,270,000 | 2,396,000 | 1,472,000 | 1,168,000 | 845,000 | 844,000 | 1,152,000 | 1,086,000 | 946,000 | 1,293,000 | 1,261,000 | 1,061,000 | 1,011,000 | 756,000 | 970,000 | 546,000 | 612,000 | 781,000 | 1,033,000 | 1,199,000 | 1,319,000 | 1,250,000 | 1,362,000 | 896,000 | |||||||||||||||||||||||||||
other accrued expenses | 12,610,000 | 12,166,000 | 5,942,000 | 7,203,000 | 7,792,000 | 7,238,000 | 12,598,000 | 10,488,000 | 10,980,000 | 17,718,000 | 23,481,000 | 21,573,000 | 27,433,000 | 33,964,000 | 35,729,000 | 27,371,000 | 24,145,000 | 33,182,000 | 32,927,000 | 34,843,000 | 28,354,000 | 17,324,000 | 15,168,000 | 15,835,000 | 11,673,000 | 7,652,000 | 7,716,000 | 10,713,000 | 9,176,000 | 7,293,000 | 8,168,000 | 8,183,000 | 7,375,000 | 7,050,000 | 8,269,000 | 6,249,000 | 6,659,000 | 10,569,000 | 11,448,000 | 12,802,000 | 15,023,000 | 12,364,000 | 15,318,000 | |||||||||||||||||||||||||||
liabilities held for sale | 1,017,000 | 459,000 | 103,000 | 751,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 13,312,000 | 14,907,000 | 13,934,000 | 18,275,000 | 28,821,000 | 28,986,000 | 19,702,000 | 20,372,000 | 22,147,000 | 24,748,000 | 26,323,000 | 27,817,000 | 27,907,000 | 30,519,000 | 31,799,000 | 17,418,000 | 19,530,000 | 19,194,000 | 29,157,000 | 28,138,000 | 32,963,000 | 36,698,000 | 38,203,000 | 34,991,000 | 30,260,000 | 32,407,000 | 33,304,000 | 30,753,000 | 35,054,000 | 35,144,000 | 32,064,000 | 28,218,000 | 27,229,000 | 26,904,000 | 25,249,000 | 21,299,000 | 18,852,000 | 14,001,000 | 12,940,000 | 10,885,000 | 10,561,000 | 11,152,000 | 8,349,000 | |||||||||||||||||||||||||||
earnest money deposits | 26,418,000 | 11,940,000 | 11,946,000 | 12,436,000 | 13,304,000 | 10,511,000 | 11,370,000 | 8,266,000 | 11,009,000 | 10,214,000 | 10,172,000 | 8,997,000 | 10,113,000 | 10,045,000 | 8,466,000 | 8,460,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets of discontinued operations | 1,000 | 5,000 | 14,000 | 124,000 | 1,845,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and other intangible assets | 448,000 | 37,900,000 | 43,455,000 | 43,455,000 | 55,861,000 | 63,128,000 | 63,440,000 | 65,583,000 | 65,891,000 | 66,131,000 | 67,440,000 | 66,599,000 | 66,622,000 | 66,646,000 | 66,656,000 | 65,552,000 | 64,142,000 | 63,868,000 | 61,406,000 | 5,451,000 | 5,451,000 | 5,451,000 | 5,720,000 | 5,989,000 | 6,258,000 | 6,527,000 | ||||||||||||||||||||||||||||||||||||||||||||
liabilities of discontinued operations | 157,000 | 1,163,000 | 5,295,000 | 3,637,000 | 3,116,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock | -44,532,000 | -44,597,000 | -46,716,000 | -49,760,000 | -50,339,000 | -51,877,000 | -48,340,000 | -51,151,000 | -53,085,000 | -53,128,000 | -53,124,000 | -55,691,000 | -31,154,000 | -31,872,000 | -31,779,000 | -34,196,000 | -34,488,000 | -34,761,000 | -35,894,000 | -35,762,000 | -34,728,000 | -35,133,000 | -35,130,000 | -33,982,000 | -22,873,000 | -20,672,000 | -20,646,000 | -19,456,000 | -19,444,000 | -4,266,000 | -4,266,000 | -4,214,000 | -1,912,000 | -1,899,000 | -1,884,000 | -1,866,000 | -1,846,000 | -1,838,000 | -1,822,000 | |||||||||||||||||||||||||||||||
goodwill | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 0.01 per share, 200,000 authorized shares at third quarter-end 2017 and none at year-end 2016, none issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 8,759,000 | 4,566,000 | 1,708,000 | 3,876,000 | 1,420,000 | 587,000 | 1,323,000 | 2,422,000 | 2,707,000 | 8,501,000 | 22,423,000 | 732,000 | 3,293,000 | 1,250,000 | 2,809,000 | 23,389,000 | 29,932,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 0.01 per share, 200,000 authorized shares at second quarter-end 2017 and none at year-end 2016, none issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
timber | 6,629,000 | 7,183,000 | 7,694,000 | 7,683,000 | 8,320,000 | 8,360,000 | 8,430,000 | 8,315,000 | 9,216,000 | 9,053,000 | 10,227,000 | 10,947,000 | 11,324,000 | 11,545,000 | 11,966,000 | 12,293,000 | 13,303,000 | 13,806,000 | 14,078,000 | 14,240,000 | 15,656,000 | 15,998,000 | 17,398,000 | 17,959,000 | 18,364,000 | 18,985,000 | 19,448,000 | 19,845,000 | 20,686,000 | 21,810,000 | 25,194,000 | 50,989,000 | 52,004,000 | 53,201,000 | 53,842,000 | 54,593,000 | ||||||||||||||||||||||||||||||||||
accumulated deficit | -31,143,000 | -40,808,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
oil and gas properties and equipment | 42,380,000 | 80,613,000 | 121,775,000 | 224,465,000 | 279,954,000 | 263,493,000 | 259,755,000 | 253,230,000 | 242,454,000 | 232,641,000 | 207,832,000 | 181,491,000 | 168,393,000 | 3,713,000 | 2,413,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 0.01 per share, 25,000,000 authorized shares, none issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
oil and natural gas properties and equipment, net of accumulated depletion of 4,657 in 2012 and 155 in 2011 | 158,427,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
oil and natural gas properties and equipment | 147,268,000 | 6,349,000 | 6,218,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 521,261,000 | 519,595,000 | 516,917,000 | 511,212,000 | 544,651,000 | 508,951,000 | 512,573,000 | 514,279,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders’ equity | 889,939,000 | 777,980,000 | 797,771,000 | 794,857,000 | 846,696,000 | 825,155,000 | 794,613,000 | 789,324,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 23,281,000 | 2,875,000 | 1,841,000 | 4,262,000 | 3,767,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
oil and natural gas properties and equipment, net of accumulated depletion of 155 in 2011 and 134 in 2010 | 4,561,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -256,000 | -631,000 | -891,000 | -1,099,000 | -330,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expense | 2,302,000 | 2,587,000 | 2,117,000 | 2,536,000 | 1,961,000 | 2,425,000 | 5,019,000 | 2,421,000 | 3,099,000 | 2,267,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in consolidated ventures | 6,660,000 | 7,067,000 | 7,985,000 | 7,930,000 | 8,629,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -1,260,000 | 463,000 | 664,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 447,292,000 | 446,435,000 | 444,927,000 | 433,497,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 834,576,000 | 815,021,000 | 792,843,000 | 763,066,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’/parent’s equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note payable to temple-inland | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’/parent’s equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
temple-inland’s net investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’/parent’s equity | 433,201,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’/parent’s equity | 748,726,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
