7Baggers
Quarterly
Annual
    Unit: USD2025-09-26 2025-06-27 2025-03-28 2024-12-27 2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-06-24 2022-03-25 2021-12-24 2021-09-24 2021-06-25 2021-03-26 2020-12-25 2020-09-25 2020-06-26 2020-03-27 2019-12-27 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-06-24 2016-03-25 2015-12-25 2015-09-25 2015-06-26 2015-03-27 2014-12-26 2014-09-26 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-09-28 2011-06-24 2011-03-25 2010-12-24 2010-09-24 2010-06-25 
      
    		                                                              
      revenues
    		978,128,000 909,692,000 871,799,000 833,608,000 804,228,000 753,261,000 731,535,000 712,694,000 685,477,000 655,871,000 665,281,000 668,656,000 655,429,000 587,874,000 564,395,000 566,633,000 543,322,000 509,567,000 479,317,000 453,827,000 436,639,000 405,113,000 411,210,000 426,217,000 399,296,000 405,127,000 398,951,000 403,080,000 377,177,000 345,327,000 332,213,000 337,072,000 357,313,000 370,454,000 366,837,000 351,156,000 332,043,000 276,388,000 250,888,000 233,038,000 216,433,000 206,456,000 189,453,000 188,353,000 189,325,000 160,084,000 167,657,000 178,562,000 171,551,000 159,934,000 155,557,000 167,426,000 142,757,000 139,019,000 96,609,000 186,347,000 158,625,000 190,348,000 194,851,000 184,631,000 173,740,000  
      cost of revenues
    		-861,689,000 -798,401,000 -769,616,000 -732,759,000 -705,202,000 -660,812,000 -640,600,000 -624,364,000 -601,073,000 -573,576,000 -579,274,000 -583,441,000 -572,673,000 -512,941,000 -493,702,000 -497,262,000 -479,725,000 -448,483,000 -422,539,000 -400,806,000 -386,159,000 -358,489,000 -366,874,000 -377,059,000 -353,309,000 -358,501,000 -352,193,000 -357,516,000 -336,901,000 -306,346,000 -295,280,000 -299,906,000 -316,981,000 -325,694,000 -322,791,000 -308,110,000 -292,435,000 -242,546,000 -219,711,000 -204,545,000 -190,422,000 -181,907,000 -167,796,000 -167,292,000 -168,819,000 -142,309,000 -150,374,000 -158,032,000 -152,906,000 -142,863,000 -139,302,000 -149,056,000 -127,537,000 -124,138,000 -87,680,000 -163,463,000 -140,903,000 -166,363,000 -169,528,000 -160,968,000 -151,964,000  
      gross profit
    		116,439,000 111,291,000 102,183,000 100,849,000 99,026,000 92,449,000 90,935,000 88,330,000 84,404,000 82,295,000 86,007,000 85,215,000 82,756,000 74,933,000 70,693,000 69,371,000 63,597,000 61,084,000 56,778,000 53,021,000 50,480,000 46,624,000 44,336,000 49,158,000 45,987,000 46,626,000 46,758,000 45,564,000 40,276,000 38,981,000 36,933,000 37,166,000 40,332,000 44,760,000 44,046,000 43,046,000 39,608,000 33,842,000 31,177,000 28,493,000 26,011,000 24,549,000 21,657,000 21,061,000 20,506,000 17,775,000 17,283,000 20,530,000 18,645,000 17,071,000 16,255,000 18,370,000 15,220,000 14,881,000 8,929,000 22,884,000 17,722,000 23,985,000 25,323,000 23,663,000 21,776,000  
      yoy
    		17.58% 20.38% 12.37% 14.17% 17.32% 12.34% 5.73% 3.66% 1.99% 9.82% 21.66% 22.84% 30.13% 22.67% 24.51% 30.84% 25.98% 31.01% 28.06% 7.86% 9.77% -0.00% -5.18% 7.89% 14.18% 19.61% 26.60% 22.60% -0.14% -12.91% -16.15% -13.66% 1.83% 32.26% 41.28% 51.08% 52.27% 37.85% 43.96% 35.29% 26.85% 38.11% 25.31% 2.59% 9.98% 4.12% 6.32% 11.76% 22.50% 14.72% 82.05% -19.73% -14.12% -37.96% -64.74% -3.29% -18.62%      
      qoq
    		4.63% 8.91% 1.32% 1.84% 7.11% 1.66% 2.95% 4.65% 2.56% -4.32% 0.93% 2.97% 10.44% 6.00% 1.91% 9.08% 4.11% 7.58% 7.09% 5.03% 8.27% 5.16% -9.81% 6.90% -1.37% -0.28% 2.62% 13.13% 3.32% 5.55% -0.63% -7.85% -9.89% 1.62% 2.32% 8.68% 17.04% 8.55% 9.42% 9.54% 5.96% 13.35% 2.83% 2.71% 15.36% 2.85% -15.82% 10.11% 9.22% 5.02% -11.51% 20.70% 2.28% 66.66% -60.98% 29.13% -26.11% -5.28% 7.02% 8.67%   
      gross margin %
    		                                                              
      selling, general and administrative expenses
    		-22,246,000 -22,166,000 -22,063,000 -21,206,000 -22,031,000 -19,108,000 -19,628,000 -19,316,000 -20,429,000 -19,869,000 -18,309,000 -18,930,000 -20,565,000 -18,529,000 -17,034,000 -17,791,000 -20,587,000 -17,489,000 -19,059,000 -17,156,000 -16,863,000 -18,185,000 -17,111,000 -17,078,000 -16,000,000 -13,771,000 -14,132,000 -12,727,000 -14,437,000 -16,559,000 -12,418,000 -13,157,000 -15,678,000 -15,057,000 -17,086,000 -17,651,000 -15,832,000 -11,839,000 -12,299,000 -13,715,000 -11,900,000 -10,739,000 -9,670,000 -10,314,000 -8,737,000 -6,705,000 -7,352,000 -6,913,000 -6,694,000 -5,340,000 -6,801,000 -5,787,000 -4,923,000 -6,586,000 -5,319,000 -6,638,000 -5,859,000 -6,512,000 -7,516,000 -5,951,000 -4,827,000  
      restructuring and other related costs
    		 -69,000 -1,264,000 -46,000 -57,000     -1,024,000 -5,872,000                                                    
      operating income
    		94,193,000 89,056,000 78,856,000 79,597,000 76,938,000 73,309,000 71,307,000 69,014,000 63,975,000 61,402,000 61,826,000 66,285,000 62,191,000 56,404,000 53,659,000 51,445,000 43,010,000 43,595,000 37,676,000 35,865,000 33,617,000 28,126,000 27,225,000 32,064,000 29,987,000 32,066,000 32,303,000 32,518,000 25,754,000 22,422,000 24,515,000 22,233,000 24,654,000 29,703,000 26,960,000 25,395,000 23,776,000 22,003,000 19,778,000 14,778,000 13,247,000 13,810,000 11,987,000 9,594,000 11,769,000 11,070,000 48,082,000 13,617,000 18,548,000 15,826,000 20,873,000 17,408,000 6,921,000 -47,328,000 -36,655,000 16,246,000 16,683,000 17,473,000 17,807,000 17,712,000 16,949,000  
      yoy
    		22.43% 21.48% 10.59% 15.33% 20.26% 19.39% 15.33% 4.12% 2.87% 8.86% 15.22% 28.85% 44.60% 29.38% 42.42% 43.44% 27.94% 55.00% 38.39% 11.85% 12.11% -12.29% -15.72% -1.40% 16.44% 43.01% 31.77% 46.26% 4.46% -24.51% -9.07% -12.45% 3.69% 35.00% 36.31% 71.84% 79.48% 59.33% 65.00% 54.03% 12.56% 24.75% -75.07% -29.54% -36.55% -30.05% 130.36% -21.78% 168.00% -133.44% -156.94% 7.15% -58.51% -370.86% -305.85% -8.28% -1.57%      
      qoq
    		5.77% 12.93% -0.93% 3.46% 4.95% 2.81% 3.32% 7.88% 4.19% -0.69% -6.73% 6.58% 10.26% 5.12% 4.30% 19.61% -1.34% 15.71% 5.05% 6.69% 19.52% 3.31% -15.09% 6.93% -6.48% -0.73% -0.66% 26.26% 14.86% -8.54% 10.26% -9.82% -17.00% 10.17% 6.16% 6.81% 8.06% 11.25% 33.83% 11.56% -4.08% 15.21% 24.94% -18.48% 6.31% -76.98% 253.10% -26.59% 17.20% -24.18% 19.90% 151.52% -114.62% 29.12% -325.62% -2.62% -4.52% -1.88% 0.54% 4.50%   
      operating margin %
    		                                                              
      interest income
    		9,417,000 7,770,000 10,145,000 11,314,000 10,933,000 11,049,000 8,509,000 7,748,000 5,898,000 4,024,000 3,317,000 2,334,000 1,559,000 735,000 414,000 295,000 761,000 627,000 941,000 1,111,000 1,104,000 1,512,000 2,042,000 1,940,000 2,098,000 1,929,000 2,144,000 1,182,000 1,444,000 1,371,000 1,149,000 596,000 809,000 507,000 713,000 320,000 437,000 425,000 213,000 455,000 442,000 297,000 258,000 324,000 374,000 531,000 560,000 338,000 364,000 322,000 302,000 271,000 216,000 209,000 224,000 195,000 188,000 139,000 143,000 114,000 98,000  
      foreign exchange gain
    		-2,060,000 -3,523,000 -2,675,000 4,042,000 -7,095,000 407,000 3,348,000 -3,788,000 415,000 1,911,000 -1,303,000 -3,904,000 2,085,000 1,304,000 -410,000 -364,000 1,772,000 284,000 629,000 -533,000 128,000   -988,000 -1,953,000   -421,000 3,068,000   -1,348,000 -1,934,000 -25,000 -3,702,000 1,945,000 1,657,000 -311,500 3,080,000 6,166,000  91,000 -87,000 83,000 -106,000 -70,000 -254,000 -788,000 1,088,000 -731,000 978,000 -170,000 255,000 714,000 787,000  277,000      
      other income
    		-122,000 -67,000 -30,000 -62,000 -19,000 227,000 175,000 -35,000 -80,000 19,000 31,000 -68,000 -141,000 -276,000 -36,000 -1,055,000 -260,000 -3,863,000 124,000 158,000 121,000 112,000 203,000 397,000 377,000 70,000 159,000 562,000 77,000 35,000 91,000 250,000 97,000 112,000 108,000 147,000 143,000 110,000 57,000 106,000 103,000 -46,000 -75,000 -134,000 103,000 253,000 173,000 187,000 184,000 180,000 139,000 183,000 182,000 57,000 59,000 97,000 190,000 136,000 65,000 11,000 4,000  
      income before income taxes
    		101,428,000 93,236,000 86,296,000 94,891,000 80,757,000 84,975,000 83,313,000 72,903,000 70,163,000 67,063,000 63,472,000 64,258,000 65,303,000 58,082,000 53,554,000 50,083,000 45,247,000 40,341,000 39,088,000 36,336,000 34,719,000 28,670,000 29,224,000 33,232,000 28,116,000 34,171,000 30,128,000 32,225,000 29,709,000 21,844,000 22,507,000 20,905,000 22,773,000 28,476,000 23,438,000 27,252,000 24,691,000 21,455,000 22,793,000 21,086,000 2,898,000 13,911,000 11,958,000 9,750,000 12,007,000 11,637,000 48,389,000 13,166,000 19,978,000 15,375,000 22,053,000 17,429,000 7,353,000 -46,412,000 -35,653,000 16,277,000 17,052,000 16,949,000 18,276,000 17,077,000 16,562,000  
      income tax expense
    		-5,502,000 -6,029,000 -5,006,000 -8,255,000 -3,363,000 -3,909,000 -2,397,000 -3,793,000 -5,074,000 -6,277,000 -4,117,000 -1,101,000 -688,000 -1,893,000 -2,893,000 -1,204,000 -596,000 2,072,000 -1,595,000 -952,000 -1,668,000 -646,000 -957,000 -2,001,000 -2,159,000 -1,214,000 -1,493,000 -712,000 -1,859,000 924,000 -1,454,000 -1,592,000 -1,740,000 -1,075,000 -1,782,000 -1,960,000 -1,925,000 -1,786,000 -1,971,000 -1,283,000 -1,295,000 -876,000 -1,113,000  -971,000 -33,750 -727,000  -781,000        -1,033,000      
      net income
    		95,926,000 87,207,000 81,290,000 86,636,000 77,394,000 81,066,000 80,916,000 69,110,000 65,089,000 60,786,000 59,355,000 63,157,000 64,615,000 56,189,000 50,661,000 48,879,000 44,651,000 42,413,000 37,493,000 35,384,000 33,051,000 28,024,000 28,267,000 31,231,000 25,957,000 32,957,000 28,635,000 31,513,000 27,850,000 22,768,000 21,053,000 19,313,000 21,033,000 27,401,000 21,656,000 25,292,000 22,766,000 19,669,000 20,822,000 19,803,000 1,603,000 13,035,000 10,845,000 8,726,000 11,036,000 10,333,000 47,662,000 14,539,000 19,197,000 15,142,000 21,126,000 16,682,000 7,457,000 -46,325,000 -33,254,000 15,655,000 16,019,000 16,655,000 16,663,000 15,806,000 15,205,000  
      yoy
    		23.95% 7.58% 0.46% 25.36% 18.90% 33.36% 36.33% 9.43% 0.73% 8.18% 17.16% 29.21% 44.71% 32.48% 35.12% 38.14% 35.10% 51.35% 32.64% 13.30% 27.33% -14.97% -1.29% -0.89% -6.80% 44.75% 36.01% 63.17% 32.41% -16.91% -2.78% -23.64% -7.61% 39.31% 4.01% 27.72% 1320.21% 50.89% 92.00% 126.94% -85.47% 26.15% -77.25% -39.98% -42.51% -31.76% 125.61% -12.85% 157.44% -132.69% -163.53% 6.56% -53.45% -378.14% -299.57% -0.96% 5.35%      
      qoq
    		10.00% 7.28% -6.17% 11.94% -4.53% 0.19% 17.08% 6.18% 7.08% 2.41% -6.02% -2.26% 15.00% 10.91% 3.65% 9.47% 5.28% 13.12% 5.96% 7.06% 17.94% -0.86% -9.49% 20.32% -21.24% 15.09% -9.13% 13.15% 22.32% 8.15% 9.01% -8.18% -23.24% 26.53% -14.38% 11.10% 15.75% -5.54% 5.15% 1135.37% -87.70% 20.19% 24.28% -20.93% 6.80% -78.32% 227.82% -24.26% 26.78% -28.33% 26.64% 123.71% -116.10% 39.31% -312.42% -2.27% -3.82% -0.05% 5.42% 3.95%   
      net income margin %
    		                                                              
      other comprehensive income, net of tax:
    		                                                              
      change in net unrealized gain on available-for-sale securities
    		-811,000 246,000 3,350,000 -521,000 6,818,000 -55,000 -1,739,000 2,946,000 948,000 971,000 2,046,000 1,183,000 -1,461,000 -2,711,000 -2,455,000 -947,000 -213,000 -245,000 -570,000 -42,000 -325,000 1,941,000 -1,356,000 -82,000 35,000 644,000 513,000 598,000                                   
      change in net unrealized gain on derivative instruments
    		-2,062,000 1,407,000 1,790,000 -9,416,000 8,533,000 1,499,000 -7,328,000 8,951,000 -561,000 -2,894,000 -5,535,000 11,188,000 -1,218,000 -3,321,000 666,000 3,294,000 -1,217,000 717,000 -5,000,000 2,385,000 -3,208,000    39,000         -39,500                             
      change in foreign currency translation adjustment
    		-89,000 92,000 1,060,000 428,000 -352,000 14,000 75,000 -206,000 100,000 -46,000 -191,000 -84,000 246,000 -47,000 -34,000  -164,000 38,000 90,000 -146,000 603,000 -44,000 -600,000 616,000 -369,000 -415,000 486,000 -505,000 -200,000 -1,247,000 789,000 44,000 526,000 625,000 227,000 -1,903,000 741,000                          
      total other comprehensive income, net of tax
    		-2,962,000 1,745,000 6,200,000 -9,509,000 14,999,000 1,517,000 -8,855,000 11,699,000 613,000 -1,834,000 -3,567,000 12,344,000 -2,265,000 -5,905,000 -1,699,000 2,473,000 -1,396,000 673,000 -5,282,000 2,247,000 -2,757,000 9,236,000 -8,231,000 446,000 -212,000 294,500 998,000 93,000 87,000 -1,218,000 173,000 -418,000 554,000    396,000 -156,000 1,014,000  87,000 6,500 512,000                    
      net comprehensive income
    		92,964,000 88,952,000 87,490,000 77,127,000 92,393,000 82,583,000 72,061,000 80,809,000 65,702,000 58,952,000 55,788,000 75,501,000 62,350,000 50,284,000 48,962,000 51,352,000 43,255,000 43,086,000 32,211,000 37,631,000 30,294,000 37,260,000 20,036,000 31,677,000 25,745,000 30,650,000 29,633,000 31,606,000 27,937,000 21,550,000 21,226,000 18,895,000 21,587,000 28,046,000 21,932,000 23,036,000 23,162,000 19,513,000 21,836,000 19,493,000 1,690,000 12,965,000 11,357,000 8,240,000 11,036,000                  
      earnings per share
    		                                                              
      basic
    		2.68 2.43 2.26 2.4 2.14 2.24 2.23 1.9 1.8 1.67 1.62 1.73 1.77 1.53 1.37 1.32 1.21 1.15 1.02 0.96 0.9 0.76 0.76 0.84 0.7 0.9 0.78 0.86 0.76 0.62 0.56 0.52 0.56 0.74 0.58 0.69 0.63 0.55 0.58 0.55 0.05 0.36 0.31 0.25 0.31 0.3 1.36 0.42 0.55 0.44 0.61 0.48 0.22 -1.35 -0.97 0.46 0.46 0.49 0.49 0.47 0.45  
      diluted
    		2.66 2.42 2.25 2.38 2.13 2.22 2.21 1.89 1.78 1.66 1.6 1.71 1.76 1.51 1.35 1.3 1.2 1.13 1 0.94 0.88 0.74 0.75 0.83 0.69 0.88 0.76 0.84 0.75 0.6 0.55 0.51 0.55 0.72 0.57 0.67 0.61 0.53 0.56 0.54 0.04 0.36 0.3 0.24 0.31 0.29 1.33 0.41 0.55 0.43 0.61 0.48 0.22 -1.35 -0.96 0.45 0.46 0.48 0.49 0.46 0.44  
      weighted-average number of ordinary shares outstanding
    		                                                              
      basic
    		35,773 36,017 35,914 36,163 36,203 36,246 36,250 36,328 36,256 36,515 36,608 36,589 36,528 36,876 36,940 37,017 36,877 36,872 36,875 36,936 36,818 36,908 36,987 37,011 36,913 36,798 36,891 36,841 36,625 37,257 37,275 37,477 37,447 36,927 37,116 36,848 36,404 35,857 35,964 35,812 35,579 35,354 35,406 35,349 35,230 34,938 35,078 34,882 34,674 34,557 34,596 34,517 34,382 34,440 34,396 34,223 34,485 33,922 33,969 33,768 33,761  
      diluted
    		36,097 36,267 36,172 36,402 36,408 36,564 36,603 36,639 36,481 36,855 36,989 36,939 36,758 37,394 37,473 37,552 37,328 37,555 37,609 37,551 37,383 37,665 37,797 37,763 37,529 37,415 37,539 37,471 37,140 38,035 38,055 38,156 38,163 37,852 37,872 37,805 37,330 36,872 37,089 36,826 36,315 35,984 36,110 35,917 35,587 35,589 35,790 35,583 35,138 34,846 34,909 34,804 34,382 34,440 34,544 34,502 34,670 34,407 34,232 34,450 34,351  
      interest expense
    		     -17,000 -26,000 -36,000 -45,000 -293,000 -399,000 -389,000 -391,000 -85,000 -73,000 -238,000 -36,000 -302,000 -282,000 -265,000 -251,000 -232,000 -238,000 -181,000 -2,393,000 -1,708,000 -1,423,000 -1,616,000 -634,000 -1,107,000 -820,000 -826,000 -853,000 -804,000 -641,000 -555,000 -1,322,000 -413,000 -335,000 -419,000 -402,000 -241,000 -125,000 -117,000 -133,000 -147,000 -172,000 -188,000 -206,000 -222,000 -239,000 -263,000 -221,000 -64,000 -68,000 -74,000 -286,000 -75,000 -81,000 -90,000 -111,000  
      change in net retirement benefits plan – prior service cost
    		     59,000 137,000 8,000 126,000 135,000 113,000 57,000 168,000 112,000 124,000 126,000 198,000 105,250 198,000 50,000 173,000 119,500 294,000 101,000 83,000                                      
      expenses related to reduction in workforce
    		               -135,000   -43,000   -313,000  -16,000  -789,000 -323,000 -319,000 -85,000   -1,776,000            -1,153,000                   
      foreign exchange loss
    		                     -737,250 -8,000   -102,000 -3,055,000   -877,000 -2,428,000          -10,492,000               -187,000    -670,000 -378,000  
      change in net unrealized loss on derivative instruments
    		                     -1,679,750 -6,569,000 -189,000  1,000 -1,000  -1,000 -250   -1,000    -158,000                          
      change in net unrealized gain on marketable securities
    		                            288,000 29,000 -616,000  29,000 -122,750 49,000                            
      other comprehensive income , net of tax:
    		                                                              
      change in net unrealized loss on marketable securities
    		                               -462,000    -353,000                           
      other income related to flooding
    		                                     9,000 900,000                        
      other comprehensive gain, net of tax:
    		                                                              
      total other comprehensive gain, net of tax
    		                                 -396,000 276,000                            
      other comprehensive loss, net of tax:
    		                                                              
      total other comprehensive loss, net of tax
    		                                   -2,256,000    -310,000    -486,000                   
      change in net unrealized gains on marketable securities
    		                                    -187,000 29,250 292,000                        
      change in net unrealized gains on derivative instruments
    		                                     -482,000 722,000                        
      other incomes in relation to flood
    		                                        -864,000            -23,972,000 -55,623,000 -40,265,000        
      change in net unrealized holding losses on marketable securities
    		                                       -262,000                       
      other
    		                                       -48,000                       
      other comprehensive income, before tax:
    		                                                              
      change in fair value of marketable securities
    		                                        -18,000 -150,000 450,000 -493,000                   
      less: reclassification adjustment for net income realized and included in net income
    		                                        105,000 80,000 62,000 7,000                   
      total change in unrealized gain on marketable securities, before tax
    		                                        87,000 6,500 512,000                    
      income tax expense related to items of other comprehensive income
    		                                                              
      income related to flooding
    		                                              38,151,000  6,597,000 6,147,000 11,419,000 4,825,000     4,820,000      
      income tax benefit
    		                                           -1,024,000    1,373,000  -233,000 -927,000 -747,000 104,000 87,000 2,399,000        
      other comprehensive loss, before tax:
    		                                                              
      total change in unrealized loss on marketable securities, before tax
    		                                           -486,000                   
      other comprehensive income
    		                                                              
      income taxes
    		                                                       -622,000  -294,000 -1,613,000 -1,271,000 -1,357,000  
      revenues:
    		                                                              
      revenues, related party
    		                                                              
      total revenues
    		                                                         190,348,000 194,851,000 184,631,000 173,740,000  
      foreign exchange gain/(loss)
    		                                                         -176,500 342,000    
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.