7Baggers
Quarterly
Annual
    Unit: USD2025-09-26 2025-06-27 2025-03-28 2024-12-27 2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-06-24 2022-03-25 2021-12-24 2021-09-24 2021-06-25 2021-03-26 2020-12-25 2020-09-25 2020-06-26 2020-03-27 2019-12-27 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-06-24 2016-03-25 2015-12-25 2015-09-25 2015-06-26 2015-03-27 2014-12-26 2014-09-26 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-06-24 2011-03-25 2010-12-24 2010-09-24 2010-06-25 
      
    		                                                              
      assets
    		                                                              
      current assets
    		                                                              
      cash and cash equivalents
    		305,001,000 306,425,000 306,905,000 403,662,000 400,684,000 409,973,000 385,111,000 334,053,000 308,338,000 231,368,000 230,743,000 250,829,000 255,260,000 197,996,000 269,140,000 276,531,000 269,911,000 302,969,000 247,011,000 219,221,000 189,201,000 225,430,000 224,138,000 220,031,000 168,535,000 180,839,000 166,407,000 230,996,000 219,976,000 158,102,000 142,407,000 134,831,000 111,631,000 133,825,000 136,634,000 85,619,000 105,860,000 142,804,000 127,957,000 131,359,000 95,465,000 112,978,000 128,946,000 111,971,000 244,683,000 233,477,000 233,664,000 180,058,000 163,860,000 149,716,000 157,479,000 128,098,000 115,394,000 115,507,000 125,410,000 112,078,000 132,349,000 127,282,000 116,419,000 102,063,000 101,090,000 84,942,000 
      short-term investments
    		663,771,000 627,819,000 643,772,000 530,969,000 508,193,000 448,630,000 408,915,000 406,540,000 362,428,000 319,100,000 307,980,000 276,778,000 244,536,000 280,157,000 245,852,000 243,339,000 258,501,000 244,963,000 261,736,000 261,817,000 307,238,000 262,693,000 233,622,000 222,805,000 238,266,000 256,493,000 242,484,000 151,508,000                                   
      trade accounts receivable, net of allowance for expected credit losses of 1,299 and 1,344, respectively
    		706,935,000                                                              
      inventories
    		722,194,000 581,015,000 531,338,000 489,159,000 440,405,000 463,206,000 454,134,000 414,758,000 440,095,000 519,576,000 554,247,000 536,536,000 528,050,000 557,145,000 452,638,000 484,873,000 465,251,000 422,133,000 353,283,000 371,996,000 339,429,000 309,786,000 290,208,000 294,380,000                              103,223,000 98,877,000 103,287,000 106,552,000 106,467,000 108,052,000 106,674,000 113,131,000 98,146,000 
      prepaid expenses
    		36,548,000 38,476,000 19,396,000 17,734,000 9,426,000 10,620,000 9,369,000 5,952,000 6,328,000 7,849,000 10,606,000 9,483,000 15,466,000 11,626,000 13,729,000 8,765,000 10,404,000 11,398,000 10,653,000 3,141,000 4,095,000 5,399,000 4,524,000 4,919,000 6,313,000 8,827,000 12,299,000 9,809,000 10,978,000 8,061,000 9,466,000 9,098,000 7,894,000 6,306,000 3,804,000 2,407,000 3,511,000 3,114,000 2,381,000 1,003,000 2,404,000 2,135,000 2,272,000 1,366,000 1,638,000 1,691,000 2,097,000 902,000 1,398,000 1,931,000 2,605,000 1,334,000 2,388,000 3,571,000         
      other current assets
    		124,512,000 116,210,000 84,731,000 77,394,000 87,538,000 87,810,000 74,731,000 60,446,000 39,766,000 42,880,000 39,610,000 40,543,000 32,029,000 25,233,000 29,169,000 28,449,000 24,729,000 22,619,000 31,967,000 29,187,000 7,827,000 13,915,000 8,774,000 7,416,000 9,122,000 11,015,000 5,236,000 5,044,000 6,512,000 5,948,000 11,049,000 7,974,000 7,667,000 4,159,000 2,983,000 4,604,000 5,210,000 6,662,000 5,136,000 1,612,000 1,739,000 1,833,000 1,822,000 2,356,000 2,467,000 2,010,000 2,357,000 2,494,000 2,105,000 3,505,000 7,593,000 6,934,000 5,918,000 6,029,000         
      total current assets
    		2,558,961,000 2,428,839,000 2,244,443,000 2,199,012,000 2,108,938,000 2,012,691,000 1,916,142,000 1,806,363,000 1,691,961,000 1,652,540,000 1,704,610,000 1,647,771,000 1,551,913,000 1,525,171,000 1,470,148,000 1,439,987,000 1,388,605,000 1,352,507,000 1,255,169,000 1,251,727,000 1,180,421,000 1,134,856,000 1,092,858,000 1,070,826,000 1,051,163,000 1,023,835,000 987,510,000 950,105,000 917,108,000 854,310,000 815,980,000 799,331,000 809,349,000 798,754,000 771,578,000 718,400,000 680,451,000 673,291,000 603,754,000 559,020,000 536,443,000 527,039,000 506,638,000 490,449,000 487,045,000 464,477,000 466,223,000 403,945,000 389,385,000 364,526,000 387,071,000 369,149,000 374,728,000 360,671,000 353,765,000 321,610,000 367,583,000 357,676,000 349,332,000 335,070,000 329,824,000 316,326,000 
      non-current assets
    		                                                              
      property, plant and equipment
    		419,481,000 380,640,000 354,489,000 323,648,000 311,241,000 307,240,000 303,118,000 306,019,000 306,665,000 310,350,000 308,365,000 302,282,000 294,877,000 292,277,000 291,767,000 290,683,000 271,659,000 241,129,000 228,767,000 227,670,000 227,623,000 228,274,000 218,043,000 217,038,000 212,270,000 210,686,000 209,084,000 212,314,000 216,849,000 219,640,000 222,047,000 222,539,000 217,985,000 216,881,000 216,378,000 213,987,000 205,845,000 178,410,000 160,441,000 159,415,000 144,148,000 140,654,000 133,998,000 106,498,000 98,058,000 97,244,000 98,782,000 97,316,000 97,133,000 97,206,000 98,173,000 98,248,000 98,127,000 97,923,000 96,391,000 88,436,000 82,786,000 75,410,000 72,402,000 68,943,000 64,324,000 57,651,000 
      intangibles
    		2,111,000 2,156,000 2,173,000 2,062,000 2,201,000 2,321,000 2,427,000 2,549,000 2,598,000 2,394,000 2,471,000 3,319,000 3,348,000 3,508,000 3,593,000 3,878,000 4,107,000 4,371,000 4,576,000 4,367,000 4,147,000 4,312,000 3,999,000 4,038,000 3,661,000 3,887,000 4,112,000 4,283,000 4,590,000 4,880,000 5,927,000 5,432,000 5,657,000 5,840,000 5,857,000 5,048,000 5,091,000 499,000 369,000 321,000 195,000 137,000 45,000 52,000 51,000 72,000 93,000 113,000 136,000 164,000 196,000 239,000 305,000 380,000 466,000 555,000 649,000 892,000 1,009,000 976,000 1,097,000 1,220,000 
      operating right-of-use assets
    		5,263,000 5,768,000 6,021,000 6,397,000 5,133,000 5,336,000 3,742,000 5,767,000 6,024,000 1,634,000 2,210,000 2,805,000 3,247,000 4,084,000 4,790,000 5,478,000 6,086,000 6,699,000 6,744,000 7,271,000 7,228,000 8,068,000 7,175,000 7,558,000 6,185,000                                      
      deferred tax assets
    		13,790,000 13,406,000 11,589,000 10,694,000 10,902,000 10,446,000 10,966,000 11,804,000 11,363,000 12,095,000 10,487,000 11,212,000 10,200,000 9,800,000 9,171,000 10,025,000 9,491,000 9,428,000 6,195,000 6,213,000 5,766,000 5,675,000 4,353,000 4,115,000 5,201,000 5,679,000 5,734,000 5,454,000 5,378,000 5,280,000 3,046,000 3,056,000 2,730,000     1,358,000 1,361,000 1,555,000 1,619,000 1,662,000 1,486,000 1,557,000 1,642,000 1,561,000 1,779,000 2,014,000 1,618,000 1,937,000 2,158,000 1,744,000 2,479,000 4,088,000 3,948,000 3,705,000 1,471,000      
      other non-current assets
    		9,157,000 623,000 586,000 592,000 598,000 485,000 630,000 636,000 610,000 635,000 658,000 635,000 663,000 652,000 513,000 587,000 518,000 1,834,000 226,000 236,000 221,000 202,000 262,000 253,000 225,000 124,000 354,000 72,000 57,000 80,000                                 
      total non-current assets
    		449,802,000 402,593,000 374,858,000 343,393,000 330,075,000 325,828,000 320,883,000 326,775,000 327,260,000 327,108,000 324,191,000 320,253,000 312,476,000 310,470,000 309,991,000 310,808,000 292,016,000 263,615,000 246,661,000 245,910,000 244,985,000 246,531,000 237,403,000 244,202,000 238,547,000 231,483,000 223,107,000 225,821,000 230,696,000 233,708,000 238,825,000 238,606,000 235,206,000 234,321,000 233,107,000 227,519,000 220,852,000 183,159,000 164,776,000 164,566,000 151,757,000 145,464,000 138,306,000 110,747,000 102,443,000 100,080,000 101,871,000 100,461,000 100,283,000 100,382,000 101,459,000 102,036,000 102,312,000 100,691,000 99,390,000 91,632,000 88,090,000 80,099,000 77,399,000 74,257,000 68,230,000 61,099,000 
      total assets
    		3,008,763,000 2,831,432,000 2,619,301,000 2,542,405,000 2,439,013,000 2,338,519,000 2,237,025,000 2,133,138,000 2,019,221,000 1,979,648,000 2,028,801,000 1,968,024,000 1,864,389,000 1,835,641,000 1,780,139,000 1,750,795,000 1,680,621,000 1,616,122,000 1,501,830,000 1,497,637,000 1,425,406,000 1,381,387,000 1,330,261,000 1,315,028,000 1,289,710,000 1,255,318,000 1,210,617,000 1,175,926,000 1,147,804,000 1,088,018,000 1,054,805,000 1,037,937,000 1,044,555,000 1,033,075,000 1,004,685,000 945,919,000 901,303,000 856,450,000 768,530,000 723,586,000 688,200,000 672,503,000 644,944,000 601,196,000 589,488,000 564,557,000 568,094,000 504,406,000 489,668,000 464,908,000 488,530,000 471,185,000 477,040,000 461,362,000 453,155,000 413,242,000 455,673,000 437,775,000 426,731,000 409,327,000 398,054,000 377,425,000 
      liabilities and shareholders’ equity
    		                                                              
      current liabilities
    		                                                              
      trade accounts payable
    		695,552,000 637,417,000 521,226,000 529,016,000 427,892,000 441,835,000 429,021,000 376,556,000 357,106,000 381,129,000 436,085,000 438,475,000 409,414,000 439,684,000 402,581,000 391,176,000 373,663,000 346,555,000 275,705,000 296,948,000 284,173,000 251,603,000 240,028,000 234,929,000 252,147,000 257,617,000 256,282,000 248,253,000 249,080,000 220,159,000 193,374,000 182,166,000 203,685,000 215,262,000 210,105,000 187,306,000 179,741,000 172,052,000 146,445,000 114,911,000 117,978,000 115,319,000 103,053,000 98,651,000 101,783,000 94,853,000 101,531,000 88,025,000 90,328,000 77,139,000 74,329,000 73,744,000 91,919,000 86,000,000 75,274,000 57,052,000 85,791,000 92,563,000 97,066,000 100,812,000 108,445,000 102,977,000 
      fixed assets payable
    		50,941,000 40,781,000 33,101,000 20,594,000 10,166,000 14,380,000 9,229,000 12,983,000 9,313,000 13,526,000 20,116,000 18,920,000 12,541,000 9,085,000 14,060,000 28,740,000 24,174,000 19,206,000 11,060,000 7,748,000 9,616,000 15,127,000         4,684,000 5,658,000 4,658,000 8,141,000 12,409,000 17,094,000 19,694,000                          
      operating lease liabilities, current portion
    		1,860,000 1,792,000 1,709,000 1,676,000 1,416,000 1,355,000 1,333,000 1,425,000 1,587,000 1,201,000 1,634,000 2,005,000 2,305,000 2,319,000 2,593,000 2,631,000 2,613,000 2,593,000 2,390,000 2,277,000 2,098,000 1,979,000 1,893,000                                        
      income tax payable
    		10,932,000 7,939,000 8,090,000 8,214,000 4,377,000 3,937,000 4,828,000 7,581,000 7,013,000 6,024,000 2,785,000 2,470,000 2,771,000 2,898,000 2,794,000 2,200,000 2,776,000 3,612,000 2,882,000 2,806,000 2,940,000 2,242,000 2,857,000 3,137,000 2,534,000 1,801,000 2,651,000 2,568,000 2,389,000 709,000 298,000 1,185,000 2,469,000 1,976,000 2,209,000 2,491,000 3,077,000 2,010,000 1,323,000 1,757,000 2,120,000 1,470,000 979,000 1,410,000 1,484,000 1,024,000 699,000 580,000 1,985,000 1,825,000 1,171,000 724,000 584,000 353,000 820,000 1,046,000 2,515,000 2,914,000 3,628,000 3,652,000 3,518,000 2,521,000 
      accrued payroll, bonus and related expenses
    		26,298,000 24,566,000 24,170,000 20,598,000 26,658,000 22,116,000 23,727,000 20,174,000 22,976,000 23,748,000 28,899,000 21,940,000 22,103,000 20,374,000 21,396,000 18,382,000 19,336,000 20,464,000 21,639,000 17,633,000 18,881,000 19,265,000 19,959,000 15,942,000 18,713,000 16,510,000 17,900,000 16,327,000 19,484,000 13,476,000 13,322,000 11,244,000 14,538,000 13,852,000 15,141,000 11,365,000 12,417,000 12,300,000 11,340,000 9,528,000 8,488,000 9,804,000 9,977,000 7,619,000 10,919,000 8,612,000 9,182,000 7,484,000 6,954,000 6,220,000 7,442,000 5,805,000 6,788,000 5,181,000         
      accrued expenses
    		28,952,000 30,630,000 32,420,000 29,112,000 30,519,000 19,916,000 20,742,000 16,119,000 24,034,000 20,447,000 23,428,000 22,465,000 32,556,000 24,758,000 21,144,000 19,826,000 20,147,000 17,134,000 12,651,000 14,504,000 10,077,000 12,104,000 19,798,000 11,338,000 12,014,000 8,997,000 8,772,000 9,106,000 10,277,000 9,013,000 11,750,000 17,574,000 14,858,000 9,227,000 13,020,000 13,712,000 6,462,000 8,072,000 7,123,000 12,512,000 16,427,000 6,405,000 7,120,000 7,521,000 5,238,000 4,345,000 3,872,000 3,552,000 4,174,000 3,121,000 3,254,000 2,707,000 2,619,000 2,630,000 4,412,000 4,575,000 5,116,000 3,986,000 4,057,000 4,361,000 3,129,000 3,567,000 
      severance liabilities, current portion
    		2,019,000                                                              
      other payables
    		88,979,000 66,717,000 54,331,000 53,950,000 74,950,000 54,403,000 52,348,000 45,861,000 24,287,000 23,654,000 26,637,000 27,528,000 26,152,000 25,221,000 24,012,000 23,032,000 22,599,000 20,958,000 26,348,000 39,159,000 14,542,000 21,514,000 28,819,000 31,384,000 21,649,000 22,236,000 16,370,000 17,637,000 20,862,000 19,728,000 10,776,000 11,089,000 12,042,000 14,068,000 10,931,000 12,440,000 10,214,000 16,356,000 12,713,000 14,445,000 12,089,000 12,050,000 6,258,000 4,461,000 8,445,000 5,795,000 8,834,000 5,800,000 4,437,000 5,163,000 4,760,000 5,598,000 4,132,000 6,601,000 8,353,000 4,721,000 4,158,000 3,796,000 7,446,000 6,091,000 3,624,000 5,935,000 
      total current liabilities
    		905,533,000 809,842,000 675,047,000 663,160,000 575,978,000 557,942,000 544,267,000 486,777,000 455,433,000 481,885,000 554,989,000 549,595,000 526,355,000 538,487,000 502,659,000 500,037,000 479,219,000 444,358,000 366,240,000 395,035,000 355,449,000 337,546,000 327,451,000 313,380,000 323,421,000 313,048,000 305,642,000 297,550,000 305,776,000 270,117,000 287,159,000 281,836,000 300,014,000 311,272,000 312,814,000 283,057,000 269,243,000 256,018,000 228,944,000 207,153,000 193,102,000 181,048,000 167,557,000 136,581,000 133,869,000 120,629,000 135,969,000 119,425,000 121,711,000 115,429,000 150,775,000 154,310,000 175,368,000 175,258,000 172,241,000 95,761,000 116,243,000 117,809,000 125,700,000 126,807,000 130,402,000 124,903,000 
      non-current liabilities
    		                                                              
      deferred tax liability
    		1,710,000 1,595,000 1,371,000 1,039,000 2,023,000 4,895,000 4,641,000 4,546,000 5,117,000 4,799,000 6,159,000 5,934,000 6,609,000 6,001,000 5,771,000 5,082,000 5,425,000 5,107,000 4,855,000 4,592,000 4,927,000 4,729,000 3,684,000 3,543,000 3,791,000 3,561,000 3,177,000 2,939,000 2,387,000 2,284,000 2,172,000 1,989,000 1,510,000 1,981,000 1,754,000   854,000 696,000 1,043,000 851,000 737,000 1,017,000 867,000 1,128,000 1,040,000 2,191,000 2,778,000 2,607,000 2,481,000 1,761,000 1,654,000 1,532,000 1,405,000 1,283,000 1,181,000 1,125,000      
      operating lease liability, non-current portion
    		3,304,000  4,012,000 4,417,000 3,434,000  2,003,000 3,956,000 4,052,000  235,000 476,000 647,000  1,922,000 2,581,000 3,220,000  4,098,000 4,737,000 4,906,000    4,635,000                                      
      severance liabilities
    		30,330,000 31,225,000 28,337,000 27,572,000 28,053,000 24,093,000 23,820,000 24,505,000 22,269,000 22,159,000 21,267,000 20,335,000 17,892,000 18,384,000 20,352,000 19,834,000 19,157,000 19,485,000 19,006,000 19,011,000 17,609,000 17,379,000 16,143,000 16,735,000 15,872,000 15,209,000 11,837,000 11,173,000 10,835,000 10,162,000 10,103,000 9,264,000 9,058,000 8,488,000 7,896,000 7,277,000 7,154,000 6,684,000 6,200,000 5,767,000 5,424,000 5,477,000 5,001,000 4,771,000 4,671,000 4,453,000 4,539,000 4,532,000 4,564,000 4,382,000 5,464,000 5,017,000 4,774,000 4,420,000 5,015,000 4,751,000 4,615,000 4,478,000 4,234,000 4,067,000 3,817,000 3,456,000 
      other non-current liabilities
    		6,718,000 3,279,000 3,340,000 3,246,000 2,925,000 2,209,000 2,059,000 1,972,000 2,181,000 2,081,000 1,531,000 1,475,000 1,338,000 2,334,000 2,467,000 2,791,000 3,279,000 3,444,000 3,728,000 4,156,000 5,337,000 1,937,000 1,997,000 1,723,000 2,665,000 2,611,000 2,364,000 2,304,000 2,110,000 3,062,000 2,993,000 2,930,000 2,791,000 2,723,000 2,822,000 2,274,000 2,179,000 2,075,000 1,990,000 1,899,000 1,847,000 1,797,000 1,691,000 1,446,000 1,268,000 1,099,000 573,000 557,000 536,000 536,000 1,618,000 1,582,000 2,298,000 2,064,000 2,054,000 2,027,000 2,023,000 1,982,000 1,941,000 1,887,000 2,751,000 2,526,000 
      total non-current liabilities
    		42,062,000 39,778,000 37,060,000 36,274,000 36,435,000 34,832,000 32,523,000 34,979,000 33,619,000 29,105,000 32,231,000 34,298,000 35,668,000 43,472,000 48,753,000 51,567,000 55,400,000 59,244,000 62,084,000 65,932,000 69,254,000 69,432,000 69,401,000 73,321,000 75,594,000 79,171,000 76,087,000 76,843,000 75,871,000 76,962,000 32,103,000 34,331,000 37,078,000 40,229,000 42,768,000 43,197,000 47,027,000 46,013,000 8,886,000 10,209,000 11,122,000 12,511,000 13,709,000 14,584,000 16,067,000 17,092,000 17,112,000 19,498,000 21,926,000 24,161,000 28,742,000 30,676,000 33,566,000 35,395,000 38,397,000 30,323,000 21,200,000 18,439,000 17,171,000 17,867,000 20,028,000 20,359,000 
      total liabilities
    		947,595,000 849,620,000 712,107,000 699,434,000 612,413,000 592,774,000 576,790,000 521,756,000 489,052,000 510,990,000 587,220,000 583,893,000 562,023,000 581,959,000 551,412,000 551,604,000 534,619,000 503,602,000 428,324,000 460,967,000 424,703,000 406,978,000 396,852,000 386,701,000 399,015,000 392,219,000 381,729,000 374,393,000 381,647,000 347,079,000 319,262,000 316,167,000 337,092,000 351,501,000 355,582,000 326,254,000 316,270,000 302,031,000 237,830,000 217,362,000 204,224,000 193,559,000 181,266,000 151,165,000 149,936,000 137,721,000 153,081,000 138,923,000 143,637,000 139,590,000 179,517,000 184,986,000 208,934,000 210,653,000 210,638,000 126,084,000 137,443,000 136,248,000 142,871,000 144,674,000 150,430,000 145,262,000 
      commitments and contingencies
    		                                                              
      shareholders’ equity
    		                                                              
      preferred shares
    		                                                              
      ordinary shares
    		397,000 396,000 396,000 396,000 396,000 395,000 395,000 394,000 394,000 393,000 393,000 393,000 392,000 390,000 390,000 390,000 390,000 388,000 388,000 387,000 387,000 385,000 385,000 384,000 384,000 382,000 382,000 381,000 381,000 377,000 376,000  376,000 373,000 373,000 369,000 367,000 362,000 360,000 359,000 358,000 354,000 354,000 354,000 353,000 352,000 351,000 350,000 347,000 346,000 346,000 345,000 345,000 345,000 345,000 344,000 342,000 342,000 342,000 338,000 338,000 337,000 
      additional paid-in capital
    		224,540,000 237,881,000 229,957,000 218,449,000 210,505,000 222,044,000 215,570,000 209,208,000 202,432,000 206,624,000 200,141,000 194,366,000 187,899,000 196,667,000 190,705,000 185,940,000 179,670,000 189,445,000 182,987,000 177,125,000 171,715,000 175,610,000 171,870,000 166,103,000 160,148,000 158,299,000 154,738,000 151,639,000 147,869,000 151,797,000 147,958,000 142,914,000 137,593,000 133,293,000 128,868,000 121,366,000 109,772,000 102,325,000 98,120,000 95,482,000 92,728,000 89,390,000 87,088,000 84,799,000 82,561,000 80,882,000 79,393,000 77,526,000 72,616,000 71,101,000 69,938,000 68,251,000 66,840,000 65,462,000 64,727,000 63,044,000 60,864,000 59,816,000 58,804,000 56,264,000 55,041,000 54,786,000 
      less: treasury shares
    		-360,324,000 -360,056,000 -337,798,000 -303,023,000 -234,323,000 -234,323,000 -230,776,000 -201,205,000 -194,833,000 -194,833,000 -156,475,000 -152,362,000 -152,158,000 -147,258,000 -115,967,000 -91,776,000 -87,343,000 -87,343,000 -76,813,000 -75,575,000 -68,501,000 -68,501,000   -47,779,000 -47,779,000 -47,779,000 -42,401,000 -42,401,000 -42,401,000                                 
      accumulated other comprehensive income
    		7,332,000 10,294,000 8,549,000 2,349,000 11,858,000 -3,141,000 -4,658,000 4,197,000 -7,502,000 -8,115,000 -6,281,000 -2,714,000 -15,058,000  -6,888,000 -5,189,000 -7,662,000  -6,939,000 -1,657,000             206,000 -348,000 -993,000 -1,269,000 987,000 591,000 747,000  43,000  26,000                    
      retained earnings
    		2,189,223,000 2,093,297,000 2,006,090,000 1,924,800,000 1,838,164,000 1,760,770,000 1,679,704,000 1,598,788,000 1,529,678,000 1,464,589,000 1,403,803,000 1,344,448,000 1,281,291,000 1,216,676,000 1,160,487,000 1,109,826,000 1,060,947,000 1,016,296,000 973,883,000 936,390,000 901,006,000 868,062,000 840,038,000 811,771,000 780,540,000 754,583,000 721,626,000 692,991,000 661,478,000 632,423,000 609,655,000 588,602,000 569,288,000 548,256,000 520,855,000 499,199,000 473,907,000 451,141,000 431,473,000 410,650,000 390,847,000 389,244,000 376,210,000 365,364,000 356,638,000 345,602,000 335,269,000 287,607,000 273,068,000 253,871,000 238,729,000 217,603,000 200,921,000 184,902,000 177,445,000 223,770,000 257,024,000 241,369,000 224,714,000 208,051,000 192,245,000 177,040,000 
      total shareholders’ equity
    		2,061,168,000 1,981,812,000 1,907,194,000 1,842,971,000 1,826,600,000 1,745,745,000 1,660,235,000 1,611,382,000 1,530,169,000 1,468,658,000 1,441,581,000 1,384,131,000 1,302,366,000 1,253,682,000 1,228,727,000 1,199,191,000 1,146,002,000 1,112,520,000 1,073,506,000 1,036,670,000 1,000,703,000 974,409,000 933,409,000 928,327,000 890,695,000 863,099,000 828,888,000 801,533,000 766,157,000 740,939,000 735,543,000 721,770,000 707,463,000 681,574,000 649,103,000 619,665,000 585,033,000 554,419,000 530,700,000 506,224,000 483,976,000 478,944,000 463,678,000 450,031,000 439,552,000 426,836,000 415,013,000 365,483,000 346,031,000 325,318,000 309,013,000 286,199,000 268,106,000 250,709,000 242,517,000 287,158,000 318,230,000 301,527,000 283,860,000 264,653,000 247,624,000 232,163,000 
      total liabilities and shareholders’ equity
    		3,008,763,000 2,831,432,000 2,619,301,000 2,542,405,000 2,439,013,000 2,338,519,000 2,237,025,000 2,133,138,000 2,019,221,000 1,979,648,000 2,028,801,000 1,968,024,000 1,864,389,000 1,835,641,000 1,780,139,000 1,750,795,000 1,680,621,000 1,616,122,000 1,501,830,000 1,497,637,000 1,425,406,000 1,381,387,000 1,330,261,000 1,315,028,000 1,289,710,000 1,255,318,000 1,210,617,000 1,175,926,000 1,147,804,000 1,088,018,000 1,054,805,000 1,037,937,000 1,044,555,000 1,033,075,000 1,004,685,000 945,919,000 901,303,000 856,450,000 768,530,000 723,586,000 688,200,000 672,503,000 644,944,000 601,196,000 589,488,000 564,557,000 568,094,000 504,406,000 489,668,000 464,908,000 488,530,000 471,185,000 477,040,000 461,362,000 453,155,000 413,242,000 455,673,000 437,775,000 426,731,000 409,327,000 398,054,000 377,425,000 
      trade accounts receivable, net of allowance for expected credit losses of 1,344 and 1,629, respectively
    		 758,894,000                                                             
      operating lease liabilities, non-current portion
    		 3,679,000    3,635,000    66,000    1,476,000        5,873,000 5,024,000 5,728,000                                       
      trade accounts receivable, net of allowance for expected credit losses of 1,255 and 1,629, respectively
    		  658,301,000                                                            
      trade accounts receivable, net of allowance for expected credit losses of 1,245 and 1,629, respectively
    		   680,094,000                                                           
      trade accounts receivable, net of allowance for expected credit losses of 1,954 and 1,629, respectively
    		    662,692,000                                                          
      trade accounts receivable, net of allowance for expected credit losses of 1,629 and 965, respectively
    		     592,452,000                                                         
      long-term borrowings, current portion
    		      3,039,000 6,078,000 9,117,000 12,156,000 12,156,000 12,156,000 12,156,000 12,156,000 12,156,000 12,156,000 12,156,000 12,156,000 12,156,000 12,156,000 12,156,000 12,156,000 12,156,000 12,156,000 12,157,000                                      
      trade accounts receivable, net of allowance for expected credit losses of 2,838 and 965, respectively
    		      583,882,000                                                        
      trade accounts receivable, net of allowance for expected credit losses of 2,741 and 965, respectively
    		       584,614,000                                                       
      trade accounts receivable, net of allowance for doubtful accounts of 1,768 and 965, respectively
    		        535,006,000                                                      
      short-term restricted cash
    		             220,000  157,000    7,402,000 7,402,000 7,402,000 7,402,000 272,000 22,180,000                                      
      trade accounts receivable, net of allowance for doubtful accounts of 965 and 1,271, respectively
    		         531,767,000                                                     
      long-term restricted cash
    		            141,000 149,000 157,000 157,000 155,000 154,000 153,000 153,000    7,402,000 7,402,000 7,402,000                                     
      long-term borrowings, non-current portion
    		          3,039,000 6,078,000 9,117,000 15,202,000 18,241,000 21,279,000 24,319,000  30,397,000 33,436,000 36,475,000 39,514,000 42,553,000 45,592,000 48,631,000                                      
      trade accounts receivable, net of allowance for doubtful accounts of 1,031 and 1,271, respectively
    		          540,343,000                                                    
      contract assets
    		          21,081,000 13,578,000 14,220,000 13,464,000 13,568,000 13,148,000 13,120,000 11,878,000 17,130,000 16,223,000 11,757,000 13,256,000 16,413,000 11,114,000 11,620,000 12,447,000 10,543,000 13,336,000 10,157,000                                  
      contract liabilities
    		          3,249,000 3,636,000 6,348,000 1,982,000 1,923,000 1,894,000 1,755,000 1,680,000 1,409,000 1,804,000 966,000 1,556,000 1,941,000 2,360,000 2,266,000 2,239,000                                     
      trade accounts receivable, net of allowance for doubtful accounts of 1,521 and 1,271, respectively
    		           520,024,000                                                   
      trade accounts receivable, net of allowance for doubtful accounts of 1,177 and 1,271, respectively
    		            462,352,000                                                  
      finance lease liability, current portion
    		            9,000                                                  
      finance lease liability, non-current portion
    		            65,000                                                  
      trade accounts receivable, net of allowance for doubtful accounts of 1,271 and 100, respectively
    		             439,330,000                                                 
      capital lease liability, current portion
    		             10,000          311,000 391,000 398,000 417,000 409,000 434,000 451,000 491,000 477,000 343,000 344,000 341,000 362,000 122,000                          
      capital lease liability, non-current portion
    		             75,000            102,000 209,000 302,000 414,000 516,000 671,000 756,000 967,000 1,024,000 1,062,000 1,108,000 1,556,000                          
      accumulated other comprehensive loss
    		             -12,793,000    -6,266,000   -3,904,000 -1,147,000 -10,383,000 -2,152,000 -2,598,000 -2,386,000 -79,000 -1,077,000 -1,170,000 -1,257,000 -39,000 -212,000        -267,000  -44,000  -486,000                   
      trade accounts receivable, net of allowance for doubtful accounts of 61 and 100, respectively
    		              446,052,000                                                
      trade accounts receivable, net of allowance for doubtful accounts of 70 and 100, respectively
    		               384,725,000                                               
      trade accounts receivable, net of allowance for doubtful accounts of 99 and 100, respectively
    		                346,689,000                                              
      trade accounts receivable, net of allowance for doubtful accounts of 100 and 336, respectively
    		                 336,547,000                                             
      other receivable
    		                  24,310,000 24,310,000 24,310,000 24,310,000 24,310,000 24,310,000                                       
      long-term borrowings,non-current portion
    		                 27,358,000                                             
      operating lease liabilities,non-current portion
    		                 3,850,000                                             
      trade accounts receivable, net of allowance for doubtful accounts of 126 and 336, respectively
    		                  309,079,000                                            
      trade accounts receivable, net of allowance for doubtful accounts of 123 and 336, respectively
    		                   318,430,000                                           
      trade accounts receivable, net of allowance for doubtful accounts of 186 and 336, respectively
    		                    289,162,000                                          
      trade accounts receivable
    		                     272,665,000 283,467,000 285,579,000 273,616,000 260,602,000 265,110,000 261,519,000 258,705,000 246,912,000 243,997,000 258,856,000 275,418,000 264,349,000 250,922,000 240,887,000 212,684,000 196,145,000 172,129,000 147,430,000 139,715,000 134,952,000 120,054,000 104,096,000 107,943,000 101,168,000 118,500,000 121,772,000 125,876,000 118,475,000 122,926,000 131,358,000 137,858,000 128,253,000 118,484,000 97,824,000 122,433,000 117,705,000 121,085,000 123,479,000 110,169,000 101,514,000 
      goodwill
    		                      3,571,000 3,798,000 3,603,000 3,705,000 3,823,000 3,698,000 3,822,000 3,828,000 4,101,000 3,933,000 3,923,000 3,806,000 3,649,000 2,529,000 2,994,000                          
      less: treasury shares, at cost
    		                      -68,501,000 -47,779,000                                       
      operating lease liability, current portion
    		                       1,823,000 1,550,000                                      
      inventory
    		                        321,511,000 293,612,000 285,431,000 277,893,000 278,397,000 257,687,000 239,617,000 239,169,000 255,104,000 238,665,000 224,627,000 214,375,000 205,484,000 181,499,000 149,982,000 140,862,000 143,380,000 130,613,000 126,660,000 127,804,000 128,672,000 124,570,000 107,826,000 96,705,000 94,528,000 88,962,000 94,310,000 99,681,000 110,691,000          
      restricted cash in connection with business acquisition
    		                             3,331,000 3,569,000 3,423,000 3,414,000 3,312,000 3,175,000 3,126,000 3,379,000                          
      bank borrowings
    		                         3,250,000 3,250,000 3,250,000 3,250,000                                  
      deferred liability in connection with business acquisition
    		                             3,331,000 3,569,000 3,423,000 3,414,000 3,312,000 3,175,000 3,126,000 3,379,000                          
      long-term loan from bank
    		                         57,688,000 58,500,000 60,125,000 60,125,000                                  
      marketable securities
    		                            132,383,000 174,269,000 169,444,000 149,403,000 151,635,000 151,450,000 152,608,000 170,508,000 147,702,000 141,709,000 144,808,000 135,199,000 152,121,000 142,866,000 125,398,000 141,299,000                   
      shareholders’ equity preferred shares
    		                                                              
      bank borrowings, net of unamortized debt issuance costs
    		                             3,250,000 52,464,000 52,443,000 47,421,000 48,402,000 48,658,000 38,287,000 37,516,000                          
      long-term loan from bank, net of unamortized debt issuance costs
    		                             60,938,000    22,701,000                             
      deferred debt issuance costs on revolving loan and other non-current assets
    		                              135,000 223,000 1,497,000 1,577,000 1,596,000 950,000 1,040,000                          
      long-term loan from bank, non-current portion, net of unamortized debt issuance costs
    		                              12,595,000 15,969,000 19,338,000  26,059,000 29,412,000 32,759,000                          
      treasury stock
    		                              -22,407,000                                
      preferred shares (5,000,000 shares authorized, 0.01 par value; no shares issued and
    		                                                              
      outstanding as of december 29, 2017 and june 30, 2017)
    		                                                              
      ordinary shares (500,000,000 shares authorized, 0.01 par value; 37,597,301 shares and
    		                                                              
      37,340,496 shares issued, and 37,281,328 shares and 37,340,496 shares outstanding
    		                               376,000                               
      as of december 29, 2017 and june 30, 2017, respectively)
    		                                                              
      june 30, 2017, respectively)
    		                               -9,910,000                               
      deferred debt issuance costs
    		                                     2,444,000   2,542,000 2,424,000 2,573,000 2,507,000 2,559,000                  
      bank borrowings, including revolving loan and current portion of long-term loans from banks
    		                                     24,600,000                         
      fixed assets related payable
    		                                     20,628,000                         
      long-term loan from bank, non-current portion
    		                                     36,400,000                         
      deferred debt issuance costs and others
    		                                      2,511,000 2,581,000                       
      bank borrowings, including revolving loan and current portion of long-term loan from bank
    		                                      50,000,000 54,000,000                       
      long-term loans from bank, non-current portion
    		                                       1,500,000 3,000,000 4,500,000 6,000,000 7,500,000 9,000,000 10,500,000 12,000,000 14,409,000 16,826,000 19,243,000 21,660,000            
      deposits and other non-current assets
    		                                        2,623,000     989,000 91,000 95,000 102,000 107,000 655,000 635,000 636,000 624,000 662,000 669,000 667,000 681,000 626,000 630,000 987,000 602,000 
      bank borrowings, including revolving loan and current portion of long-term loan from banks
    		                                        36,000,000 36,000,000 36,000,000                    
      equipment-related payables
    		                                          4,170,000 10,919,000                   
      long-term loans from bank, current portion
    		                                           6,000,000 6,000,000 6,000,000 9,660,000 9,668,000 9,668,000 9,668,000 9,668,000            
      liabilities to third parties due to flood losses
    		                                               1,538,000 1,558,000 9,812,000 48,390,000 54,401,000 57,198,000 61,198,000 61,198,000 11,684,000       
      construction-related payable
    		                                                   9,000 928,000 2,222,000         
      long-term loans from banks, current portion
    		                                                   9,668,000 9,668,000 9,668,000 9,668,000 6,368,000 4,898,000 4,398,000 4,968,000 5,468,000 5,508,000 6,008,000 
      long-term loans from banks, non-current portion
    		                                                   24,077,000 26,494,000 28,911,000 31,328,000 23,545,000 14,562,000 11,979,000 10,996,000 11,913,000 13,460,000 14,377,000 
      investment in leases
    		                                                        1,795,000 448,000 243,000 7,000   
      prepaid expenses and other current assets
    		                                                      7,046,000 4,716,000 2,983,000 4,466,000 2,775,000 2,052,000 4,660,000 2,547,000 
      construction payable
    		                                                      4,236,000 3,437,000 5,266,000 2,475,000 511,000    
      accrued payroll, profit sharing and related expenses
    		                                                      6,997,000 5,697,000 7,374,000 7,677,000 8,024,000 6,423,000 6,178,000 3,895,000 
      receivable from initial public offering
    		                                                             26,319,000 
      deferred income taxes
    		                                                         1,308,000 758,000 795,000 774,000 696,000 
      deposit for land purchase
    		                                                             2,162,000 
      trade accounts receivable, related parties
    		                                                              
      trade accounts payable, related parties
    		                                                              
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.