Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 542,200,000 | 1,050,500,000 | 791,400,000 | 1,224,300,000 | 1,065,400,000 | 1,038,400,000 | 918,000,000 | 1,146,100,000 | 981,900,000 | 1,014,500,000 | 1,344,300,000 | 1,622,000,000 | 1,377,200,000 | 1,452,300,000 | 1,350,800,000 | 1,413,600,000 | 1,194,000,000 | 1,242,000,000 | 1,195,600,000 | 1,152,200,000 | 1,084,600,000 | 1,155,300,000 | 1,250,000,000 | 1,197,300,000 | 1,014,300,000 | 1,206,100,000 | 1,192,100,000 | 1,219,200,000 | 1,035,600,000 | 1,262,300,000 | 1,210,700,000 | 979,600,000 | 646,200,000 | 656,800,000 | 596,000,000 | 865,600,000 | 807,700,000 | 810,300,000 | 798,800,000 | 899,300,000 | 830,700,000 | 887,100,000 | 659,400,000 | 1,092,200,000 | 1,015,900,000 | 987,800,000 | 941,800,000 | 1,130,700,000 | 957,400,000 | 959,400,000 | 990,200,000 | 1,000,000,000 | 902,400,000 | 905,200,000 | 940,700,000 | 908,600,000 | 862,100,000 | 812,200,000 | 795,000,000 | 810,500,000 | 772,500,000 | 776,800,000 | 756,500,000 | 722,100,000 | 713,300,000 | 700,300,000 | 690,500,000 | 737,700,000 | 820,800,000 | 806,600,000 | 750,200,000 | 674,300,000 | 626,600,000 | 657,900,000 | 674,100,000 | 588,400,000 | 572,200,000 | 592,300,000 | 594,100,000 | 522,200,000 | 510,000,000 | 565,600,000 | 552,400,000 | |
yoy | -49.11% | 1.17% | -13.79% | 6.82% | 8.50% | 2.36% | -31.71% | -29.34% | -28.70% | -30.15% | -0.48% | 14.74% | 15.34% | 16.93% | 12.98% | 22.69% | 10.09% | 7.50% | -4.35% | -3.77% | 6.93% | -4.21% | 4.86% | -1.80% | -2.06% | -4.45% | -1.54% | 24.46% | 60.26% | 92.19% | 103.14% | 13.17% | -20.00% | -18.94% | -25.39% | -3.75% | -2.77% | -8.66% | 21.14% | -17.66% | -18.23% | -10.19% | -29.99% | -3.40% | 6.11% | 2.96% | -4.89% | 13.07% | 6.09% | 5.99% | 5.26% | 10.06% | 4.67% | 11.45% | 18.33% | 12.10% | 11.60% | 4.56% | 5.09% | 12.24% | 8.30% | 10.92% | 9.56% | -2.11% | -13.10% | -13.18% | -7.96% | 9.40% | 30.99% | 22.60% | 11.29% | 14.60% | 9.51% | 11.08% | 13.47% | 12.68% | 12.20% | 4.72% | 7.55% | |||||
qoq | -48.39% | 32.74% | -35.36% | 14.91% | 2.60% | 13.12% | -19.90% | 16.72% | -3.21% | -24.53% | -17.12% | 17.78% | -5.17% | 7.51% | -4.44% | 18.39% | -3.86% | 3.88% | 3.77% | 6.23% | -6.12% | -7.58% | 4.40% | 18.04% | -15.90% | 1.17% | -2.22% | 17.73% | -17.96% | 4.26% | 23.59% | 51.59% | -1.61% | 10.20% | -31.15% | 7.17% | -0.32% | 1.44% | -11.18% | 8.26% | -6.36% | 34.53% | -39.63% | 7.51% | 2.84% | 4.88% | -16.71% | 18.10% | -0.21% | -3.11% | -0.98% | 10.82% | -0.31% | -3.77% | 3.53% | 5.39% | 6.14% | 2.16% | -1.91% | 4.92% | -0.55% | 2.68% | 4.76% | 1.23% | 1.86% | 1.42% | -6.40% | -10.12% | 1.76% | 7.52% | 11.26% | 7.61% | -4.76% | -2.40% | 14.56% | 2.83% | -3.39% | -0.30% | 13.77% | 2.39% | -9.83% | 2.39% | ||
costs and expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs of sales and services | 413,300,000 | 644,200,000 | 474,700,000 | 699,600,000 | 679,000,000 | 640,300,000 | 578,300,000 | 710,400,000 | 600,700,000 | 581,700,000 | 763,000,000 | 936,400,000 | 899,700,000 | 861,300,000 | 778,100,000 | 798,900,000 | 681,200,000 | 710,200,000 | 683,200,000 | 650,800,000 | 618,200,000 | 632,600,000 | 688,500,000 | 641,300,000 | 581,900,000 | 655,600,000 | 647,400,000 | 677,300,000 | 589,400,000 | 718,200,000 | 656,000,000 | 594,800,000 | 380,300,000 | 422,400,000 | 379,800,000 | 528,000,000 | 528,200,000 | 509,000,000 | 517,400,000 | 600,700,000 | 610,400,000 | 581,300,000 | 408,700,000 | 727,000,000 | 692,200,000 | 630,200,000 | 613,300,000 | 775,800,000 | 653,000,000 | 616,500,000 | 620,500,000 | 659,400,000 | 586,900,000 | 567,400,000 | 593,400,000 | 615,500,000 | 574,700,000 | 513,400,000 | 506,900,000 | 546,100,000 | 517,800,000 | 512,200,000 | 489,500,000 | 502,400,000 | 510,000,000 | 477,300,000 | 453,900,000 | 518,000,000 | 580,800,000 | 536,400,000 | 499,200,000 | 478,700,000 | 440,200,000 | 447,900,000 | 463,300,000 | 415,600,000 | 412,600,000 | 407,900,000 | 400,400,000 | 360,100,000 | 367,800,000 | 387,400,000 | 390,200,000 | |
gross margin | 128,900,000 | 406,300,000 | 316,700,000 | 524,700,000 | 386,400,000 | 398,100,000 | 339,700,000 | 435,700,000 | 381,200,000 | 432,800,000 | 581,300,000 | 685,600,000 | 477,500,000 | 591,000,000 | 572,700,000 | 614,700,000 | 512,800,000 | 531,800,000 | 512,400,000 | 501,400,000 | 466,400,000 | 522,700,000 | 561,500,000 | 556,000,000 | 432,400,000 | 550,500,000 | 544,700,000 | 541,900,000 | 446,200,000 | 544,100,000 | 554,700,000 | 384,800,000 | 265,900,000 | 234,400,000 | 216,200,000 | 337,600,000 | 279,500,000 | 301,300,000 | 281,400,000 | 298,600,000 | 220,300,000 | 305,800,000 | 250,700,000 | 365,200,000 | 323,700,000 | 357,600,000 | 328,500,000 | 354,900,000 | 304,400,000 | 342,900,000 | 369,700,000 | 340,600,000 | 315,500,000 | 337,800,000 | 347,300,000 | 293,100,000 | 287,400,000 | 298,800,000 | ||||||||||||||||||||||||||
yoy | -66.64% | 2.06% | -6.77% | 20.43% | 1.36% | -8.02% | -41.56% | -36.45% | -20.17% | -26.77% | 1.50% | 11.53% | -6.88% | 11.13% | 11.77% | 22.60% | 9.95% | 1.74% | -8.74% | -9.82% | 7.86% | -5.05% | 3.08% | 2.60% | -3.09% | 1.18% | -1.80% | 40.83% | 67.81% | 132.12% | 156.57% | 13.98% | -4.87% | -22.20% | -23.17% | 13.06% | 26.87% | -1.47% | 12.25% | -18.24% | -31.94% | -14.49% | -23.68% | 2.90% | 6.34% | 4.29% | -11.14% | 4.20% | -3.52% | 1.51% | 6.45% | 16.21% | 9.78% | 13.05% | ||||||||||||||||||||||||||||||
qoq | -68.27% | 28.29% | -39.64% | 35.79% | -2.94% | 17.19% | -22.03% | 14.30% | -11.92% | -25.55% | -15.21% | 43.58% | -19.20% | 3.20% | -6.83% | 19.87% | -3.57% | 3.79% | 2.19% | 7.50% | -10.77% | -6.91% | 0.99% | 28.58% | -21.45% | 1.06% | 0.52% | 21.45% | -17.99% | -1.91% | 44.15% | 44.72% | 13.44% | 8.42% | -35.96% | 20.79% | -7.24% | 7.07% | -5.76% | 35.54% | -27.96% | 21.98% | -31.35% | 12.82% | -9.48% | 8.86% | -7.44% | 16.59% | -11.23% | -7.25% | 8.54% | 7.96% | -6.60% | -2.74% | 18.49% | 1.98% | -3.82% | |||||||||||||||||||||||||||
gross margin % | 23.77% | 38.68% | 40.02% | 42.86% | 36.27% | 38.34% | 37.00% | 38.02% | 38.82% | 42.66% | 43.24% | 42.27% | 34.67% | 40.69% | 42.40% | 43.48% | 42.95% | 42.82% | 42.86% | 43.52% | 43.00% | 45.24% | 44.92% | 46.44% | 42.63% | 45.64% | 45.69% | 44.45% | 43.09% | 43.10% | 45.82% | 39.28% | 41.15% | 35.69% | 36.28% | 39.00% | 34.60% | 37.18% | 35.23% | 33.20% | 26.52% | 34.47% | 38.02% | 33.44% | 31.86% | 36.20% | 34.88% | 31.39% | 31.79% | 35.74% | 37.34% | 34.06% | 34.96% | 37.32% | 36.92% | 32.26% | 33.34% | 36.79% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
selling, general and administrative expenses | 167,400,000 | 176,800,000 | 172,000,000 | 156,700,000 | 159,200,000 | 164,800,000 | 163,900,000 | 171,500,000 | 171,300,000 | 205,600,000 | 185,900,000 | 212,500,000 | 179,400,000 | 194,800,000 | 188,500,000 | 195,100,000 | 183,500,000 | 161,000,000 | 174,500,000 | 181,600,000 | 187,700,000 | 171,000,000 | 189,400,000 | 223,800,000 | 188,300,000 | 196,900,000 | 183,900,000 | 231,800,000 | 207,600,000 | 211,400,000 | 200,400,000 | 231,600,000 | 150,900,000 | 126,400,000 | 109,700,000 | 156,100,000 | 117,800,000 | 129,100,000 | 126,500,000 | 147,000,000 | 137,000,000 | 156,000,000 | 297,900,000 | 229,400,000 | 147,400,000 | 125,000,000 | 119,400,000 | 141,700,000 | 124,900,000 | 138,800,000 | 131,300,000 | 142,100,000 | 127,600,000 | 128,300,000 | 129,100,000 | 117,100,000 | 110,600,000 | 108,900,000 | 105,900,000 | 124,800,000 | 99,900,000 | 95,600,000 | 90,900,000 | 87,700,000 | 79,800,000 | 74,700,000 | 80,100,000 | 81,200,000 | 81,900,000 | 90,000,000 | 83,700,000 | 86,200,000 | 73,800,000 | 77,900,000 | 77,400,000 | 77,400,000 | 69,500,000 | 70,500,000 | 67,500,000 | 73,300,000 | 63,100,000 | 68,500,000 | 65,500,000 | |
research and development expenses | 63,300,000 | 66,400,000 | 68,700,000 | 72,200,000 | 69,000,000 | 75,900,000 | 60,900,000 | 81,800,000 | 80,900,000 | 87,700,000 | 78,400,000 | 84,400,000 | 78,500,000 | 79,500,000 | 71,800,000 | 85,300,000 | 79,500,000 | 65,900,000 | 74,000,000 | 84,600,000 | 71,700,000 | 64,300,000 | 67,300,000 | 76,400,000 | 77,400,000 | 73,100,000 | 71,200,000 | 77,700,000 | 70,900,000 | 77,000,000 | 65,900,000 | 51,100,000 | 30,200,000 | 32,000,000 | 28,200,000 | 38,200,000 | 32,200,000 | 35,100,000 | 36,000,000 | 40,900,000 | 37,200,000 | 39,000,000 | 26,600,000 | 38,400,000 | 30,600,000 | 33,200,000 | 26,100,000 | 33,000,000 | 29,000,000 | 29,100,000 | 29,800,000 | 31,400,000 | 29,500,000 | 28,400,000 | 28,500,000 | 29,700,000 | 27,800,000 | 25,000,000 | 22,700,000 | 30,700,000 | 24,000,000 | 22,300,000 | 23,500,000 | 28,600,000 | 23,200,000 | 21,000,000 | 20,000,000 | 25,600,000 | 23,400,000 | 23,000,000 | 21,800,000 | 27,200,000 | 20,500,000 | 23,700,000 | 23,200,000 | 26,700,000 | 25,600,000 | 22,600,000 | 22,000,000 | 23,200,000 | 22,900,000 | 23,700,000 | 24,600,000 | |
restructuring and other charges | 294,500,000 | 36,700,000 | 17,800,000 | 61,200,000 | 22,600,000 | 95,100,000 | 40,900,000 | 164,300,000 | 28,200,000 | 7,300,000 | 12,500,000 | -5,800,000 | 9,000,000 | 80,800,000 | 9,100,000 | 55,700,000 | 32,800,000 | 16,300,000 | 3,200,000 | 88,300,000 | 11,000,000 | 19,500,000 | 13,400,000 | 143,700,000 | 6,800,000 | 12,700,000 | 7,800,000 | 34,500,000 | 25,900,000 | 81,000,000 | -77,700,000 | 59,100,000 | 7,100,000 | 6,900,000 | 8,300,000 | 68,200,000 | 14,400,000 | 12,300,000 | 12,400,000 | 165,800,000 | 45,600,000 | 10,300,000 | 22,300,000 | 11,500,000 | 35,600,000 | 2,700,000 | 6,700,000 | 600,000 | 32,100,000 | 6,500,000 | 9,900,000 | 19,200,000 | 11,600,000 | 5,600,000 | 1,700,000 | 5,200,000 | 13,400,000 | 9,300,000 | 4,500,000 | 116,200,000 | 3,700,000 | 15,300,000 | 16,700,000 | 47,900,000 | 32,300,000 | 30,100,000 | 22,500,000 | 32,600,000 | 14,600,000 | 10,700,000 | -8,300,000 | 22,900,000 | 23,000,000 | 92,700,000 | 24,300,000 | 7,200,000 | 800,000 | 35,700,000 | 31,100,000 | 15,500,000 | -3,800,000 | 25,400,000 | 3,300,000 | |
total costs and expenses | 938,500,000 | 924,100,000 | 733,200,000 | 989,700,000 | 929,800,000 | 976,100,000 | 844,000,000 | 1,128,000,000 | 881,100,000 | 882,300,000 | 1,039,800,000 | 1,227,500,000 | 1,166,600,000 | 1,216,400,000 | 1,047,500,000 | 1,135,000,000 | 977,000,000 | 953,400,000 | 934,900,000 | 1,005,300,000 | 888,600,000 | 887,400,000 | 958,600,000 | 1,085,200,000 | 854,400,000 | 938,300,000 | 910,300,000 | 1,021,300,000 | 893,800,000 | 1,087,600,000 | 844,600,000 | 936,600,000 | 568,500,000 | 587,700,000 | 526,000,000 | 790,500,000 | 692,600,000 | 685,500,000 | 692,300,000 | 954,400,000 | 830,200,000 | 786,600,000 | 755,500,000 | 1,006,300,000 | 912,600,000 | 804,900,000 | 768,500,000 | 951,100,000 | 839,000,000 | 790,900,000 | 791,500,000 | 852,100,000 | 755,600,000 | 729,700,000 | 752,700,000 | 767,500,000 | 726,500,000 | 656,600,000 | 640,000,000 | 817,800,000 | 645,400,000 | 645,400,000 | 620,600,000 | 666,600,000 | 645,300,000 | 603,100,000 | 576,500,000 | 656,400,000 | 701,700,000 | 660,100,000 | 596,400,000 | 615,000,000 | 558,500,000 | 642,200,000 | 589,200,000 | 526,900,000 | 508,500,000 | 538,700,000 | 521,000,000 | 472,100,000 | 450,000,000 | 505,000,000 | 483,600,000 | |
income from continuing operations before non-operating pension, postretirement and other charges (income), interest expense, net and income taxes | -396,300,000 | 126,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-operating pension, postretirement and other charges | 5,600,000 | 6,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | 64,100,000 | 61,000,000 | 50,100,000 | 51,800,000 | 58,700,000 | 63,600,000 | 61,700,000 | 56,700,000 | 64,600,000 | 64,500,000 | 51,400,000 | 44,800,000 | 41,800,000 | 35,300,000 | 29,900,000 | 33,000,000 | 33,100,000 | 32,600,000 | 32,400,000 | 34,300,000 | 35,500,000 | 40,700,000 | 40,800,000 | 44,800,000 | 41,600,000 | 39,500,000 | 34,500,000 | 32,800,000 | 33,400,000 | 34,400,000 | 33,900,000 | 28,700,000 | 18,400,000 | 17,200,000 | 15,700,000 | 22,200,000 | 20,300,000 | 20,000,000 | 20,800,000 | 22,500,000 | 20,200,000 | 24,700,000 | 14,000,000 | 16,000,000 | 14,900,000 | 15,300,000 | 13,500,000 | 11,000,000 | 9,800,000 | 12,300,000 | 11,700,000 | 11,600,000 | 11,000,000 | 11,500,000 | 11,300,000 | 10,000,000 | 9,100,000 | 10,500,000 | 9,900,000 | 10,500,000 | 9,600,000 | 9,400,000 | 10,000,000 | 7,500,000 | 6,200,000 | 6,500,000 | 7,000,000 | 8,400,000 | 7,500,000 | 8,300,000 | 8,700,000 | 10,200,000 | 8,600,000 | 10,000,000 | 8,400,000 | 16,900,000 | 7,500,000 | 9,200,000 | 8,400,000 | 15,000,000 | 13,300,000 | 17,000,000 | 17,000,000 | |
income from continuing operations before income taxes | -466,000,000 | 58,800,000 | 4,900,000 | 177,500,000 | 72,500,000 | -5,500,000 | 8,000,000 | -43,400,000 | 32,000,000 | 63,100,000 | 248,500,000 | 347,600,000 | 170,500,000 | 196,700,000 | 269,100,000 | 240,300,000 | 178,800,000 | 251,200,000 | 223,500,000 | 107,500,000 | 148,900,000 | 225,000,000 | 248,400,000 | 66,600,000 | 119,500,000 | 225,000,000 | 243,900,000 | 162,200,000 | 109,600,000 | 140,100,000 | 331,800,000 | 15,100,000 | 59,300,000 | 52,000,000 | 54,400,000 | 53,600,000 | 95,200,000 | 104,800,000 | 85,700,000 | -76,500,000 | -19,700,000 | 75,900,000 | -110,200,000 | 69,800,000 | 88,000,000 | 167,400,000 | 159,800,000 | 168,400,000 | 108,500,000 | 156,000,000 | 187,500,000 | 136,800,000 | 135,300,000 | 163,700,000 | 176,800,000 | 130,700,000 | 127,000,000 | 146,800,000 | 146,000,000 | -16,800,000 | 118,500,000 | 122,000,000 | 126,800,000 | 48,100,000 | 62,700,000 | 90,500,000 | 108,700,000 | 68,500,000 | 109,200,000 | 134,700,000 | 142,500,000 | 34,400,000 | 55,900,000 | 6,300,000 | 75,400,000 | 40,125,000 | 54,600,000 | 42,600,000 | 63,300,000 | 24,775,000 | -8,200,000 | 52,500,000 | 54,800,000 | |
benefit for income taxes | 82,200,000 | 14,400,000 | 13,500,000 | 148,000,000 | 6,000,000 | -303,500,000 | -1,400,000 | -1,197,000,000 | 27,400,000 | 9,200,000 | 41,100,000 | 12,200,000 | 36,000,000 | 54,700,000 | 42,300,000 | 17,300,000 | 8,700,000 | 33,400,000 | 32,200,000 | 68,600,000 | 18,400,000 | 29,200,000 | 34,700,000 | 35,900,000 | 8,700,000 | 30,600,000 | 36,300,000 | -11,600,000 | 30,100,000 | 1,600,000 | 68,700,000 | 275,000 | -11,600,000 | 3,300,000 | 9,400,000 | 18,875,000 | 12,600,000 | 32,000,000 | 30,900,000 | -14,100,000 | -25,100,000 | 17,800,000 | 18,550,000 | 27,200,000 | 13,600,000 | 42,500,000 | -8,000,000 | 20,400,000 | 16,000,000 | 49,000,000 | -5,200,000 | 19,300,000 | ||||||||||||||||||||||||||||||||
income from continuing operations | -548,200,000 | 44,400,000 | -8,600,000 | 29,500,000 | 66,500,000 | 298,000,000 | 9,400,000 | 1,153,600,000 | 4,600,000 | 53,900,000 | 207,400,000 | 335,400,000 | 134,500,000 | 142,000,000 | 226,800,000 | 223,000,000 | 170,100,000 | 217,800,000 | 191,300,000 | 38,900,000 | 130,500,000 | 195,800,000 | 213,700,000 | 30,700,000 | 110,800,000 | 194,400,000 | 207,600,000 | 173,800,000 | 79,500,000 | 138,500,000 | 263,100,000 | -247,900,000 | 70,900,000 | 48,700,000 | 45,000,000 | 35,200,000 | 82,600,000 | 72,800,000 | 54,800,000 | -180,300,000 | 5,400,000 | 58,100,000 | -61,100,000 | 84,500,000 | 80,600,000 | 125,900,000 | 120,500,000 | 132,900,000 | 76,500,000 | 119,300,000 | 140,200,000 | 114,600,000 | 100,900,000 | 118,400,000 | 132,000,000 | 90,300,000 | 97,200,000 | 121,100,000 | 105,400,000 | -42,000,000 | 86,200,000 | 88,200,000 | 86,100,000 | 69,300,000 | 35,500,000 | 76,900,000 | 75,300,000 | 51,100,000 | 85,900,000 | 92,200,000 | 100,300,000 | 27,700,000 | 41,400,000 | 14,300,000 | 55,100,000 | 28,050,000 | 38,600,000 | 35,300,000 | 38,300,000 | 16,450,000 | -3,000,000 | 33,300,000 | 35,500,000 | |
discontinued operations, net of income taxes | -20,400,000 | 23,400,000 | -7,000,000 | -45,600,000 | -900,000 | -2,800,000 | -12,500,000 | -57,200,000 | -8,300,000 | -21,500,000 | -11,500,000 | -55,000,000 | -16,200,000 | -10,800,000 | -15,200,000 | -35,800,000 | -9,700,000 | -14,600,000 | -8,100,000 | 8,400,000 | -18,400,000 | -10,800,000 | -7,500,000 | -33,500,000 | -21,300,000 | -18,100,000 | 9,600,000 | -139,200,000 | -4,700,000 | -6,000,000 | 6,500,000 | 779,000,000 | -15,100,000 | 26,600,000 | -168,800,000 | -18,800,000 | -3,000,000 | -5,800,000 | -6,100,000 | -22,400,000 | -5,000,000 | 688,200,000 | 15,600,000 | -6,200,000 | -20,500,000 | -12,600,000 | -50,100,000 | -101,000,000 | -56,600,000 | 1,900,000 | -5,200,000 | -8,400,000 | -6,300,000 | -8,100,000 | -7,400,000 | -8,600,000 | -6,300,000 | -8,900,000 | -8,000,000 | -8,300,000 | -300,000 | -19,300,000 | -5,700,000 | -2,500,000 | -6,100,000 | -5,200,000 | -4,400,000 | -4,800,000 | -5,900,000 | -7,800,000 | -6,400,000 | -5,000,000 | -4,300,000 | -5,700,000 | -9,300,000 | -19,700,000 | -3,500,000 | 11,000,000 | -600,000 | -19,400,000 | -1,400,000 | -2,100,000 | 29,000,000 | |
net income | -568,600,000 | 67,800,000 | -15,600,000 | -16,100,000 | 65,600,000 | 295,200,000 | -3,100,000 | 1,096,400,000 | -3,700,000 | 32,400,000 | 195,900,000 | 280,400,000 | 118,300,000 | 131,200,000 | 211,600,000 | 187,200,000 | 160,400,000 | 203,200,000 | 183,200,000 | 47,300,000 | 112,100,000 | 185,000,000 | 206,200,000 | -2,800,000 | 89,500,000 | 176,300,000 | 217,200,000 | 34,600,000 | 74,800,000 | 132,500,000 | 269,600,000 | 531,100,000 | 55,800,000 | 75,300,000 | -123,800,000 | 16,400,000 | 79,600,000 | 67,000,000 | 48,700,000 | -202,700,000 | 400,000 | 746,300,000 | -45,500,000 | 78,300,000 | 60,100,000 | 113,300,000 | 70,400,000 | 31,900,000 | 19,900,000 | 121,200,000 | 135,000,000 | 106,200,000 | 94,600,000 | 110,300,000 | 124,600,000 | 81,700,000 | 90,900,000 | 112,200,000 | 97,400,000 | -50,300,000 | 85,900,000 | 68,900,000 | 80,400,000 | 66,800,000 | 29,400,000 | 71,700,000 | 70,900,000 | 46,300,000 | 80,000,000 | 84,400,000 | 93,900,000 | 40,900,000 | 37,100,000 | 8,600,000 | 45,800,000 | 12,900,000 | 35,100,000 | 46,300,000 | 37,700,000 | 25,300,000 | -4,400,000 | 31,200,000 | 64,500,000 | |
yoy | -966.77% | -77.03% | 403.23% | -101.47% | -1872.97% | 811.11% | -101.58% | 291.01% | -103.13% | -75.30% | -7.42% | 49.79% | -26.25% | -35.43% | 15.50% | 295.77% | 43.09% | 9.84% | -11.15% | -1789.29% | 25.25% | 4.93% | -5.06% | -108.09% | 19.65% | 33.06% | -19.44% | -93.49% | 34.05% | 75.96% | -317.77% | 3138.41% | -29.90% | 12.39% | -354.21% | -108.09% | 19800.00% | -91.02% | -207.03% | -358.88% | -99.33% | 558.69% | -164.63% | 145.45% | 202.01% | -6.52% | -47.85% | -69.96% | -78.96% | 9.88% | 8.35% | 29.99% | 4.07% | -1.69% | 27.93% | -262.43% | 5.82% | 62.84% | 21.14% | -175.30% | 192.18% | -3.91% | 13.40% | 44.28% | -63.25% | -15.05% | -24.49% | 13.20% | 115.63% | 881.40% | 105.02% | 217.05% | 5.70% | -81.43% | 21.49% | -49.01% | -897.73% | 48.40% | -41.55% | |||||
qoq | -938.64% | -534.62% | -3.11% | -124.54% | -77.78% | -9622.58% | -100.28% | -29732.43% | -111.42% | -83.46% | -30.14% | 137.02% | -9.83% | -38.00% | 13.03% | 16.71% | -21.06% | 10.92% | 287.32% | -57.81% | -39.41% | -10.28% | -7464.29% | -103.13% | -49.23% | -18.83% | 527.75% | -53.74% | -43.55% | -50.85% | -49.24% | 851.79% | -25.90% | -160.82% | -854.88% | -79.40% | 18.81% | 37.58% | -124.03% | -50775.00% | -99.95% | -1740.22% | -158.11% | 30.28% | -46.95% | 60.94% | 120.69% | 60.30% | -83.58% | -10.22% | 27.12% | 12.26% | -14.23% | -11.48% | 52.51% | -10.12% | -18.98% | 15.20% | -293.64% | -158.56% | 24.67% | -14.30% | 20.36% | 127.21% | -59.00% | 1.13% | 53.13% | -42.13% | -5.21% | -10.12% | 129.58% | 10.24% | 331.40% | -81.22% | 255.04% | -63.25% | -24.19% | 22.81% | 49.01% | -675.00% | -114.10% | -51.63% | ||
net income margin % | -104.87% | 6.45% | -1.97% | -1.32% | 6.16% | 28.43% | -0.34% | 95.66% | -0.38% | 3.19% | 14.57% | 17.29% | 8.59% | 9.03% | 15.66% | 13.24% | 13.43% | 16.36% | 15.32% | 4.11% | 10.34% | 16.01% | 16.50% | -0.23% | 8.82% | 14.62% | 18.22% | 2.84% | 7.22% | 10.50% | 22.27% | 54.22% | 8.64% | 11.46% | -20.77% | 1.89% | 9.86% | 8.27% | 6.10% | -22.54% | 0.05% | 84.13% | -6.90% | 7.17% | 5.92% | 11.47% | 7.48% | 2.82% | 2.08% | 12.63% | 13.63% | 10.62% | 10.48% | 12.19% | 13.25% | 8.99% | 10.54% | 13.81% | 12.25% | -6.21% | 11.12% | 8.87% | 10.63% | 9.25% | 4.12% | 10.24% | 10.27% | 6.28% | 9.75% | 10.46% | 12.52% | 6.07% | 5.92% | 1.31% | 6.79% | 2.19% | 6.13% | 7.82% | 6.35% | 4.84% | -0.86% | 5.52% | 11.68% | |
less: net income attributable to noncontrolling interests | 700,000 | 1,100,000 | -100,000 | 200,000 | 600,000 | 100,000 | -400,000 | -2,100,000 | -200,000 | 1,900,000 | -100,000 | 6,500,000 | -2,700,000 | -3,000,000 | 4,200,000 | -5,900,000 | 2,500,000 | 300,000 | 600,000 | -2,200,000 | 700,000 | 600,000 | 400,000 | -900,000 | 1,800,000 | 1,500,000 | 2,200,000 | 2,000,000 | 2,800,000 | 2,400,000 | 1,000,000 | 600,000 | 600,000 | 400,000 | 500,000 | -100,000 | 1,800,000 | 400,000 | 1,400,000 | 2,800,000 | 4,000,000 | 1,300,000 | 1,800,000 | 3,800,000 | 4,200,000 | 4,800,000 | 4,800,000 | 2,000,000 | 3,200,000 | 4,100,000 | 4,000,000 | 4,600,000 | 5,400,000 | 5,500,000 | 3,800,000 | 4,100,000 | 5,000,000 | 3,400,000 | 3,200,000 | 3,000,000 | 3,200,000 | 3,000,000 | 4,700,000 | 1,400,000 | 2,400,000 | 1,800,000 | ||||||||||||||||||
net income attributable to fmc stockholders | -569,300,000 | 66,700,000 | -15,500,000 | -16,300,000 | 65,000,000 | 295,100,000 | -2,700,000 | 1,098,500,000 | -3,500,000 | 30,500,000 | 196,000,000 | 273,900,000 | 121,000,000 | 134,200,000 | 207,400,000 | 193,100,000 | 157,900,000 | 202,900,000 | 182,600,000 | 49,500,000 | 111,400,000 | 184,400,000 | 206,200,000 | -3,200,000 | 90,400,000 | 174,500,000 | 215,700,000 | 32,400,000 | 72,800,000 | 129,700,000 | 267,200,000 | 530,100,000 | 55,200,000 | 74,700,000 | -124,200,000 | 15,900,000 | 79,700,000 | 65,200,000 | 48,300,000 | -204,100,000 | -2,400,000 | 742,300,000 | -46,800,000 | 76,500,000 | 56,300,000 | 109,100,000 | 65,600,000 | 27,100,000 | 17,900,000 | 118,000,000 | 130,900,000 | 102,200,000 | 90,000,000 | 104,900,000 | 119,100,000 | 77,900,000 | 86,800,000 | 107,200,000 | 94,000,000 | -53,500,000 | 82,900,000 | 65,700,000 | 77,400,000 | 62,100,000 | 28,000,000 | 69,300,000 | 69,100,000 | |||||||||||||||||
amounts attributable to fmc stockholders: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
continuing operations, net of income taxes | -548,900,000 | 43,300,000 | -8,500,000 | 29,300,000 | 65,900,000 | 297,900,000 | 9,800,000 | 1,155,700,000 | 4,800,000 | 52,000,000 | 207,500,000 | 328,900,000 | 137,200,000 | 145,000,000 | 222,600,000 | 228,900,000 | 167,600,000 | 217,500,000 | 190,700,000 | 41,100,000 | 129,800,000 | 195,200,000 | 213,700,000 | 30,300,000 | 111,700,000 | 192,600,000 | 206,100,000 | 171,600,000 | 77,500,000 | 135,700,000 | 260,700,000 | -249,000,000 | 70,400,000 | 48,200,000 | 44,500,000 | 34,700,000 | 82,700,000 | 71,000,000 | 54,400,000 | -181,700,000 | 2,600,000 | 54,100,000 | -62,400,000 | 82,700,000 | 76,800,000 | 121,700,000 | 115,700,000 | 128,100,000 | 74,500,000 | 116,100,000 | 136,100,000 | 110,600,000 | 96,300,000 | 113,000,000 | 126,500,000 | 86,500,000 | 93,100,000 | 116,100,000 | 102,000,000 | -45,200,000 | 83,200,000 | 85,000,000 | 83,100,000 | 64,600,000 | 34,100,000 | 74,500,000 | ||||||||||||||||||
basic earnings per common share attributable to fmc stockholders: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
continuing operations | -4,360,000 | 340,000 | -60,000 | 240,000 | 530,000 | 2,370,000 | 80,000 | 9,230,000 | 40,000 | 410,000 | 1,650,000 | 2,610,000 | 1,090,000 | 1,150,000 | 1,770,000 | 1,790,000 | 1,300,000 | 1,680,000 | 1,470,000 | 320,000 | 1,000,000 | 1,500,000 | 1,650,000 | 240,000 | 850,000 | 1,460,000 | 1,560,000 | 1,280,000 | 570,000 | 1,000,000 | 1,930,000 | -1,850,000 | 520,000 | 360,000 | 330,000 | 260,000 | 620,000 | 530,000 | 410,000 | -1,360,000 | 20,000 | 400,000 | -470,000 | 620,000 | 570,000 | 910,000 | 870,000 | 950,000 | 550,000 | 850,000 | 990,000 | 800,000 | 700,000 | 820,000 | 1,820,000 | 1,230,000 | 1,310,000 | 1,610,000 | 1,420,000 | -620,000 | 1,140,000 | 1,170,000 | 1,140,000 | 880,000 | 470,000 | 1,020,000 | 1,010,000 | 720,000 | 1,160,000 | 1,240,000 | 1,350,000 | 610,000 | 550,000 | 380,000 | 1,450,000 | 860,000 | 1,010,000 | 910,000 | 1,000,000 | 1,200,000 | -80,000 | 890,000 | 950,000 | |
discontinued operations | -160,000 | 190,000 | -60,000 | -360,000 | -10,000 | -20,000 | -100,000 | -460,000 | -70,000 | -170,000 | -90,000 | -440,000 | -130,000 | -90,000 | -120,000 | -280,000 | -80,000 | -110,000 | -60,000 | 60,000 | -140,000 | -80,000 | -60,000 | -260,000 | -160,000 | -140,000 | 70,000 | -1,030,000 | -30,000 | -40,000 | 50,000 | 5,800,000 | -110,000 | 200,000 | -1,260,000 | -140,000 | -30,000 | -40,000 | -50,000 | -160,000 | -40,000 | 5,140,000 | 120,000 | -50,000 | -150,000 | -90,000 | -380,000 | -750,000 | -420,000 | 10,000 | -40,000 | -60,000 | -50,000 | -60,000 | -110,000 | -120,000 | -90,000 | -120,000 | -110,000 | -110,000 | -10,000 | -270,000 | -80,000 | -30,000 | -80,000 | -70,000 | -60,000 | -70,000 | -80,000 | -100,000 | -90,000 | -60,000 | -60,000 | -150,000 | -240,000 | -510,000 | -100,000 | 290,000 | -10,000 | -520,000 | -40,000 | -60,000 | 780,000 | |
diluted earnings per common share attributable to fmc stockholders: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before non-operating pension and postretirement charges (income), interest expense, net and income taxes | 58,200,000 | 234,600,000 | 135,600,000 | 62,300,000 | 74,000,000 | 134,375,000 | 100,800,000 | 132,200,000 | 304,500,000 | 187,450,000 | 210,600,000 | 235,900,000 | 303,300,000 | 191,575,000 | 217,000,000 | 288,600,000 | 260,700,000 | 188,825,000 | 196,000,000 | 267,900,000 | 291,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-operating pension and postretirement charges | 3,200,000 | 5,300,000 | 4,400,000 | 4,200,000 | 4,300,000 | 4,800,000 | 4,200,000 | 4,600,000 | 4,600,000 | 2,100,000 | -1,700,000 | 3,900,000 | 4,300,000 | 5,300,000 | 5,100,000 | 4,800,000 | 4,800,000 | 5,200,000 | 11,600,000 | 2,200,000 | 2,200,000 | 2,600,000 | -1,200,000 | 3,300,000 | 3,400,000 | 4,300,000 | -1,200,000 | 200,000 | 500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before equity in (earnings) loss of affiliates, non-operating pension and postretirement charges (income), interest expense, net and income taxes | 112,100,000 | 159,900,000 | 267,800,000 | 281,800,000 | 197,900,000 | 141,800,000 | 174,700,000 | 366,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (earnings) loss of affiliates | -100,000 | 100,000 | -100,000 | -100,000 | -100,000 | -400,000 | -100,000 | 100,000 | 300,000 | 400,000 | 200,000 | 400,000 | 100,000 | 200,000 | -500,000 | -400,000 | 500,000 | 300,000 | -100,000 | 500,000 | -500,000 | -1,700,000 | -900,000 | -800,000 | -1,000,000 | -900,000 | 100,000 | -900,000 | 200,000 | -1,700,000 | -200,000 | -2,300,000 | -200,000 | 400,000 | -59,200,000 | -3,900,000 | -3,200,000 | -4,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before equity in (earnings) loss of affiliates, interest expense, net and income taxes | 54,200,000 | 77,700,000 | 69,100,000 | 70,000,000 | 86,600,000 | 115,100,000 | 124,800,000 | 106,500,000 | 1,225,000 | 500,000 | 100,500,000 | -96,100,000 | 114,875,000 | 103,300,000 | 182,900,000 | 173,300,000 | 119,850,000 | 118,400,000 | 168,500,000 | 198,700,000 | 127,575,000 | 146,800,000 | 175,500,000 | 188,000,000 | 111,550,000 | 135,600,000 | 155,600,000 | 155,000,000 | 98,600,000 | 127,100,000 | 131,400,000 | 135,900,000 | 114,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
business separation costs | 6,800,000 | 13,800,000 | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | -49,100,000 | -14,700,000 | 7,400,000 | 41,500,000 | 39,300,000 | 35,500,000 | 32,000,000 | 36,700,000 | 47,300,000 | 22,200,000 | 34,400,000 | 45,300,000 | 44,800,000 | 40,400,000 | 29,800,000 | 25,700,000 | 40,600,000 | 25,200,000 | 32,300,000 | 33,800,000 | 40,700,000 | 33,400,000 | 17,400,000 | 23,300,000 | 42,200,000 | 2,200,000 | 14,500,000 | 20,300,000 | 7,300,000 | 25,000,000 | 19,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before equity in (earnings) loss of affiliates, interest expense, net, and income taxes | 69,800,000 | 68,000,000 | 97,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
continuing operations, net of tax | 73,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations, net of tax | -4,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in-process research and development | 250,000 | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before equity in (earnings) loss of affiliates, minority interests, interest expense, net, loss on extinguishment of debt and income taxes | 104,850,000 | 119,100,000 | 42,175,000 | 68,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests | 5,600,000 | 4,700,000 | 3,800,000 | 2,900,000 | 3,500,000 | 2,900,000 | 1,300,000 | 1,900,000 | 1,300,000 | 2,000,000 | 2,500,000 | 2,000,000 | 2,200,000 | 2,200,000 | 1,800,000 | 1,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 300,000 | 2,100,000 | 56,600,000 | 1,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per common share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before equity in (earnings) of affiliates, minority interests, interest expense, net, and income taxes | 146,500,000 | 15,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (earnings) of affiliates | -300,000 | -300,000 | -1,900,000 | -800,000 | -425,000 | -400,000 | -700,000 | -600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before equity in (earnings) of affiliates, minority interests, interest expense, net and income taxes | 153,800,000 | 84,900,000 | 73,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before equity in (earnings) of affiliates, investment gains, minority interests, interest expense, net, loss on extinguishment of debt and income taxes | 47,600,000 | 63,700,000 | 53,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment gains | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before equity in (earnings) loss of affiliates, gain on sale of investment, minority interests, interest expense, net, loss on extinguishment of debt and income taxes | 47,350,000 | 60,000,000 | 60,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investment | -2,325,000 | -9,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before equity in (earnings) loss of affiliates, minority interests, interest expense, net and income taxes | 68,800,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.