7Baggers

Flywire Corp Quarterly Balance Sheets Chart

Quarterly
 | 
Annual
 
 Goodwill  
 Account Receivables  
 Cash and Cash Eq  
 Account Payables  
 Deferred Revenue  
 Long-Term Debt  
20210630 20210930 20211231 20220331 20220630 20220930 20221231 20230331 20230630 20230930 20231231 20240331 20240630 20240930 20241231 20250331 20250630 093.52187.03280.55374.06467.58561.09654.61Milllion

Flywire Corp Quarterly Balance Sheets Table

Quarterly
 | 
Annual
 
Unit: USD2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 
                   
  assets                 
  current assets:                 
  cash and cash equivalents249,686,000 190,507,000 495,242,000 565,035,000 539,300,000 619,014,000 654,608,000 638,205,000 328,063,000 327,081,000 349,177,000 349,230,000 360,584,000 365,745,000 385,360,000 449,130,000 412,026,000 
  short-term investments24,545,000 64,823,000 115,848,000 116,091,000 31,694,000             
  accounts receivable29,700,000 33,585,000 23,703,000 27,510,000 20,275,000 19,688,000 18,215,000 18,151,000 19,284,000 17,938,000 13,697,000 17,755,000 16,604,000 13,787,000 12,968,000 12,949,000 11,621,000 
  unbilled receivables, net of allowance of 38 and 36, respectively17,732,000                 
  funds receivable from payment partners88,236,000 64,237,000 90,110,000 130,391,000 84,974,000 76,231,000 113,945,000 80,499,000 43,321,000 28,647,000 62,970,000 34,143,000 20,182,000 19,153,000 28,286,000 21,896,000 17,025,000 
  prepaid expenses and other current assets38,857,000 31,947,000 22,528,000 24,847,000 21,633,000 16,222,000 18,227,000 18,793,000 16,272,000 16,206,000 17,531,000 14,317,000 12,117,000 8,725,000 9,834,000 10,208,000 10,821,000 
  total current assets448,756,000 396,530,000 762,884,000 875,533,000 710,928,000 739,150,000 815,684,000 762,427,000 413,719,000 395,893,000 450,643,000 423,090,000 415,447,000 413,621,000 443,788,000 499,943,000 457,499,000 
  long-term investments14,885,000 18,069,000 50,125,000 40,357,000 26,721,000             
  property and equipment18,884,000 17,391,000 17,160,000 17,684,000 17,074,000 15,588,000 15,134,000 15,241,000 14,701,000 14,274,000 13,317,000 12,098,000 11,579,000 10,080,000 9,442,000 8,690,000 7,536,000 
  intangible assets199,587,000 202,014,000 118,684,000 126,966,000 101,303,000 103,421,000 108,178,000 88,287,000 92,522,000 95,079,000 97,616,000 97,150,000 86,079,000 90,542,000 93,598,000 63,379,000 65,033,000 
  goodwill406,439,000 402,715,000 149,558,000 156,292,000 120,657,000 119,720,000 121,646,000 97,173,000 98,967,000 98,329,000 97,766,000 95,239,000 81,643,000 84,666,000 85,841,000 44,632,000 44,656,000 
  other assets25,796,000 23,629,000 24,035,000 23,200,000 22,029,000 20,836,000 19,089,000 19,288,000 18,664,000 17,399,000 14,945,000 13,646,000 11,020,000 10,638,000 7,176,000 6,340,000 5,365,000 
  total assets1,114,347,000 1,060,348,000 1,122,446,000 1,240,032,000 998,712,000 998,715,000 1,079,731,000 982,416,000 638,573,000 620,974,000 674,287,000 641,223,000 605,768,000 609,547,000 639,845,000 622,984,000 580,089,000 
  liabilities and stockholders’ equity                 
  current liabilities:                 
  accounts payable17,484,000 15,069,000 15,353,000 23,182,000 13,509,000 15,385,000 12,587,000 17,574,000 11,658,000 14,169,000 13,325,000 13,819,000 9,242,000 8,764,000 10,242,000 12,799,000 10,454,000 
  funds payable to clients154,029,000 106,613,000 217,788,000 298,239,000 116,191,000 124,111,000 210,922,000 132,467,000 81,958,000 63,962,000 124,305,000 71,574,000 62,314,000 54,928,000 71,302,000 66,855,000 45,511,000 
  accrued expenses and other current liabilities49,507,000 53,022,000 49,297,000 46,227,000 43,536,000 37,385,000 43,315,000 38,255,000 35,044,000 34,345,000 33,109,000 29,992,000 27,456,000 21,588,000 22,726,000 18,531,000 14,084,000 
  deferred revenue19,220,000 21,228,000 7,337,000 7,692,000 4,183,000 5,619,000 6,968,000 3,812,000 2,845,000 3,755,000 5,223,000 4,759,000 5,338,000 5,312,000 5,488,000 1,330,000 836,000 
  total current liabilities240,240,000 195,932,000 289,775,000 375,340,000 177,419,000 182,500,000 273,792,000 192,108,000 131,505,000 116,252,000 177,276,000 122,931,000 105,867,000 91,248,000 117,477,000 107,095,000 77,964,000 
  deferred tax liabilities14,504,000 13,216,000 12,643,000 15,573,000 14,744,000 14,587,000 15,391,000 11,271,000 12,086,000 12,069,000 12,149,000 12,640,000 7,546,000 8,147,000 8,401,000 657,000 663,000 
  long-term debt60,000,000 60,000,000          25,939,000 25,939,000 25,939,000 25,939,000 25,933,000 24,447,000 
  other liabilities7,180,000 6,935,000 5,261,000 5,874,000 3,989,000 4,643,000 4,431,000 3,719,000 3,906,000 2,469,000 2,941,000 3,479,000 3,192,000 3,452,000 2,237,000 1,587,000 2,037,000 
  total liabilities321,924,000 276,083,000 307,679,000 396,787,000 196,152,000 201,730,000 293,614,000 207,098,000 147,497,000 130,810,000 192,384,000 166,625,000 143,231,000 131,430,000 157,644,000 135,272,000 105,111,000 
  commitments and contingencies                 
  stockholders’ equity:                 
  preferred stock, 0.0001 par value; 10,000,000 shares authorized as of june 30, 2025 and december 31, 2024; and no shares issued and outstanding as of june 30, 2025 and december 31, 2024                 
  voting common stock, 0.0001 par value; 2,000,000,000 shares authorized as of june 30, 2025 and december 31, 2024; 129,076,628 shares issued and 120,307,481 shares outstanding as of june 30, 2025; 126,853,852 shares issued and 122,182,878 shares outstanding as of december 31, 202413,000                 
  non-voting common stock, 0.0001 par value; 10,000,000 shares authorized as of june 30, 2025 and december 31, 2024; 1,873,320 shares issued and outstanding as of june 30, 2025 and december 31, 2024                 
  treasury voting common stock, 8,769,147 and 4,670,974 shares as of june 30, 2025 and december 31, 2024, respectively, held at cost-98,739,000                 
  additional paid-in capital1,071,085,000 1,053,289,000 1,033,958,000 1,016,349,000 997,057,000 977,743,000 959,302,000 953,522,000 677,343,000 662,067,000 649,756,000 640,217,000 623,611,000 615,349,000  603,319,000 600,236,000 
  accumulated other comprehensive income7,101,000 482,000 -2,066,000 5,705,000 99,000 -41,000 1,320,000  170,000        49,000 
  accumulated deficit-187,037,000 -175,030,000 -170,870,000 -154,971,000 -193,867,000 -179,987,000 -173,770,000 -175,057,000 -185,700,000 -168,887,000 -165,204,000 -164,075,000 -159,803,000 -136,006,000  -114,576,000  
  total stockholders’ equity792,423,000 784,265,000 814,767,000 843,245,000 802,560,000 796,985,000 786,117,000 775,318,000 491,076,000 490,164,000 481,903,000 474,598,000 462,537,000 478,117,000  487,712,000 474,978,000 
  total liabilities and stockholders’ equity1,114,347,000 1,060,348,000 1,122,446,000 1,240,032,000 998,712,000 998,715,000 1,079,731,000 982,416,000 638,573,000 620,974,000 674,287,000 641,223,000 605,768,000 609,547,000    
  unbilled receivables, net of allowance of 25 and 36, respectively 11,431,000                
  preferred stock, 0.0001 par value; 10,000,000 shares authorized as of march 31, 2025 and december 31, 2024; and no shares issued and outstanding as of march 31, 2025 and december 31, 2024                 
  voting common stock, 0.0001 par value; 2,000,000,000 shares authorized as of march 31, 2025 and december 31, 2024; 128,419,082 shares issued and 120,204,647 shares outstanding as of march 31, 2025; 126,853,852 shares issued and 122,182,878 shares outstanding as of december 31, 2024 13,000                
  non-voting common stock, 0.0001 par value; 10,000,000 shares authorized as of march 31, 2025 and december 31, 2024; 1,873,320 shares issued and outstanding as of march 31, 2025 and december 31, 2024                 
  treasury voting common stock, 8,214,435 and 4,670,974 shares as of march 31, 2025 and december 31, 2024, respectively, held at cost -94,489,000                
  unbilled receivables, net of allowance of 36 and 27, respectively  15,453,000               
  preferred stock, 0.0001 par value; 10,000,000 shares authorized as of december 31, 2024 and 2023; and no shares issued and outstanding as of december 31, 2024 and 2023                 
  voting common stock, 0.0001 par value; 2,000,000,000 shares authorized as of december 31, 2024 and 2023; 126,853,852 shares issued and 122,182,878 shares outstanding as of december 31, 2024; 123,010,207 shares issued and 120,695,162 shares outstanding as of december 31, 2023  13,000               
  non-voting common stock, 0.0001 par value; 10,000,000 shares authorized as of december 31, 2024 and 2023; 1,873,320 shares issued and outstanding as of december 31, 2024 and 2023                 
  treasury voting common stock, 4,670,974 and 2,315,045 shares as of december 31, 2024 and 2023, respectively, held at cost  -46,268,000               
  unbilled receivables, net of allowance of 27 and 27, respectively   11,659,000              
  preferred stock, 0.0001 par value; 10,000,000 shares authorized as of september 30, 2024 and december 31, 2023; and no shares issued and outstanding as of september 30, 2024 and december 31, 2023                 
  voting common stock, 0.0001 par value; 2,000,000,000 shares authorized as of september 30, 2024 and december 31, 2023; 126,156,494 shares issued and 122,575,857 shares outstanding as of september 30, 2024; 123,010,207 shares issued and 120,695,162 shares outstanding as of december 31, 2023   13,000              
  non-voting common stock, 0.0001 par value; 10,000,000 shares authorized as of september 30, 2024 and december 31, 2023; 1,873,320 shares issued and outstanding as of september 30, 2024 and december 31, 2023                 
  treasury voting common stock, 3,580,637 and 2,315,045 shares as of september 30, 2024 and december 31, 2023, respectively, held at cost   -23,851,000              
  unbilled receivables, net of allowance of 25 and 27, respectively    13,052,000             
  preferred stock, 0.0001 par value; 10,000,000 shares authorized as of june 30, 2024 and december 31, 2023; and no shares issued and outstanding as of june 30, 2024 and december 31, 2023                 
  voting common stock, 0.0001 par value; 2,000,000,000 shares authorized as of june 30, 2024 and december 31, 2023; 125,528,991 shares issued and 123,233,953 shares outstanding as of june 30, 2024; 123,010,207 shares issued and 120,695,162 shares outstanding as of december 31, 2023    11,000             
  non-voting common stock, 0.0001 par value; 10,000,000 shares authorized as of june 30, 2024 and december 31, 2023; 1,873,320 shares issued and outstanding as of june 30, 2024 and december 31, 2023    1,000             
  treasury voting common stock, 2,295,038 and 2,315,045 shares as of june 30, 2024 and december 31, 2023, respectively, held at cost    -741,000             
  unbilled receivables, net of allowance of 18 and 27, respectively     7,995,000            
  preferred stock, 0.0001 par value; 10,000,000 shares authorized as of march 31, 2024 and december 31, 2023; and no shares issued and outstanding as of march 31, 2024 and december 31, 2023                 
  voting common stock, 0.0001 par value; 2,000,000,000 shares authorized as of march 31, 2024 and december 31, 2023; 124,555,591 shares issued and 122,255,050 shares outstanding as of march 31, 2024; 123,010,207 shares issued and 120,695,162 shares outstanding as of december 31, 2023     11,000            
  non-voting common stock, 0.0001 par value; 10,000,000 shares authorized as of march 31, 2024 and december 31, 2023; 1,873,320 shares issued and outstanding as of march 31, 2024 and december 31, 2023     1,000            
  treasury voting common stock, 2,300,541 and 2,315,045 shares as of march 31, 2024 and december 31, 2023, respectively, held at cost     -742,000            
  restricted cash         2,000,000 2,000,000 2,000,000 2,000,000 4,000,000 4,000,000 4,000,000 5,000,000 
  unbilled receivables      10,689,000 6,779,000 6,779,000 4,021,000 5,268,000 5,645,000 3,960,000 2,211,000 3,340,000 1,760,000 1,006,000 
  preferred stock, 0.0001 par value; 10,000,000 shares authorized as of december 31, 2023 and 2022; and no shares issued and outstanding as of december 31, 2023 and 2022                 
  voting common stock, 0.0001 par value; 2,000,000,000 shares authorized as of december 31, 2023 and 2022; 123,010,207 shares issued and 120,695,162 shares outstanding as of december 31, 2023; 109,790,702 shares issued and 107,472,980 shares outstanding as of december 31, 2022      11,000           
  non-voting common stock, 0.0001 par value; 10,000,000 shares authorized as of december 31, 2023 and 2022; 1,873,320 shares issued and outstanding as of december 31, 2023 and 2022      1,000           
  treasury voting common stock, 2,315,045 and 2,317,722 shares as of december 31, 2023 and 2022, respectively, held at cost      -747,000           
  preferred stock, 0.0001 par value; 10,000,000 shares authorized as of september 30, 2023 and december 31, 2022; and no shares issued and outstanding as of september 30, 2023 and december 31, 2022                 
  voting common stock, 0.0001 par value; 2,000,000,000 shares authorized as of september 30, 2023 and december 31, 2022; 121,700,424 shares issued and 119,382,702 shares outstanding as of september 30, 2023; 109,790,702 shares issued and 107,472,980 shares outstanding as of december 31, 2022       11,000          
  non-voting common stock, 0.0001 par value; 10,000,000 shares authorized as of september 30, 2023 and december 31, 2022; 1,873,320 shares issued and outstanding as of september 30, 2023 and december 31, 2022       1,000          
  treasury voting common stock, 2,317,722 shares as of september 30, 2023 and december 31, 2022, held at cost       -748,000          
  accumulated other comprehensive loss       -2,411,000  -2,279,000 -1,912,000 -807,000 -534,000 -489,000  -294,000  
  preferred stock, 0.0001 par value; 10,000,000 shares authorized as of june 30, 2023 and december 31, 2022; and no shares issued and outstanding as of june 30, 2023 and december 31, 2022                 
  voting common stock, 0.0001 par value; 2,000,000,000 shares authorized as of june 30, 2023 and december 31, 2022; 112,229,190 shares issued and 109,911,468 shares outstanding as of june 30, 2023; 109,790,702 shares issued and 107,472,980 shares outstanding as of december 31, 2022        10,000         
  non-voting common stock, 0.0001 par value; 10,000,000 shares authorized as of june 30, 2023 and december 31, 2022; 1,873,320 shares issued and outstanding as of june 30, 2023 and december 31, 2022        1,000         
  treasury voting common stock, 2,317,722 shares as of june 30, 2023 and december 31, 2022, held at cost        -748,000         
  contingent consideration         21,000 1,314,000 2,787,000 1,517,000 656,000 7,719,000 7,580,000 7,079,000 
  contingent consideration, net of current portion         20,000 18,000 1,636,000 687,000 2,644,000 3,590,000   
  preferred stock, 0.0001 par value; 10,000,000 shares authorized as of march 31, 2023 and december 31, 2022; and no shares issued and outstanding as of march 31, 2023 and december 31, 2022                 
  voting common stock, 0.0001 par value; 2,000,000,000 shares authorized as of march 31, 2023 and december 31, 2022; 111,042,997 shares issued and 108,725,275 shares outstanding as of march 31, 2023; 109,790,702 shares issued and 107,472,980 shares outstanding as of december 31, 2022         10,000        
  non-voting common stock, 0.0001 par value; 10,000,000 shares authorized as of march 31, 2023 and december 31, 2022; 1,873,320 shares issued and outstanding as of march 31, 2023 and december 31, 2022         1,000        
  treasury voting common stock, 2,317,722 shares as of march 31, 2023 and december 31, 2022, held at cost         -748,000        
  preferred stock, 0.0001 par value; 10,000,000 shares authorized as of december 31, 2022 and 2021; and no shares issued and outstanding as of december 31, 2022 and 2021                 
  voting common stock, 0.0001 par value; 2,000,000,000 shares authorized as of december 31, 2022 and 2021; 109,790,702 shares issued and 107,472,980 shares outstanding as of december 31, 2022; 102,771,899 shares issued and 100,454,177 shares outstanding as of december 31, 2021          10,000       
  non-voting common stock, 0.0001 par value; 10,000,000 shares authorized as of december 31, 2022 and 2021; 1,873,320 and 5,988,378 shares issued and outstanding as of december 31, 2022 and 2021, respectively          1,000       
  treasury voting common stock, 2,317,722 shares as of december 31, 2022 and 2021, held at cost          -748,000       
  preferred stock, 0.0001 par value; 10,000,000 shares authorized as of september 30, 2022 and december 31, 2021; and no shares issued and outstanding as of september 30, 2022 and december 31, 2021                 
  voting common stock, 0.0001 par value; 2,000,000,000 shares authorized as of september 30, 2022 and december 31, 2021; 106,593,518 shares issued and 104,275,796 shares outstanding as of september 30, 2022; 102,771,899 shares issued and 100,454,177 shares outstanding as of december 31, 2021           10,000      
  non-voting common stock, 0.0001 par value; 10,000,000 shares authorized as of september 30, 2022 and december 31, 2021; 4,608,841 and 5,988,378 shares issued and outstanding as of september 30, 2022 and december 31, 2021, respectively           1,000      
  treasury voting common stock, 2,317,722 shares as of september 30, 2022 and december 31, 2021, held at cost           -748,000      
  preferred stock, 0.0001 par value; 10,000,000 shares authorized as of june 30, 2022 and december 31, 2021; and no shares issued and outstanding as of june 30, 2022 and december 31, 2021                 
  voting common stock, 0.0001 par value; 2,000,000,000 shares authorized as of june 30, 2022 and december 31, 2021; 104,230,946 shares issued and 101,913,224 shares outstanding as of june 30, 2022; 102,771,899 shares issued and 100,454,177 shares outstanding as of december 31, 2021            10,000     
  non-voting common stock, 0.0001 par value; 10,000,000 shares authorized as of june 30, 2022 and december 31, 2021; 5,988,378 shares issued and outstanding as of june 30, 2022 and december 31, 2021            1,000     
  treasury voting common stock, 2,317,722 shares as of june 30, 2022 and december 31, 2021, held at cost            -748,000     
  preferred stock, 0.0001 par value; 10,000,000 shares authorized as of march 31, 2022 and december 31, 2021; and no shares issued and outstanding as of march 31, 2022 and december 31, 2021                 
  voting common stock, 0.0001 par value; 2,000,000,000 shares authorized as of march 31, 2022 and december 31, 2021; 103,409,781 shares issued and 101,092,059 shares outstanding as of march 31, 2022; 102,771,899 shares issued and 100,454,177 shares outstanding as of december 31, 2021             10,000    
  non-voting common stock, 0.0001 par value; 10,000,000 shares authorized as of march 31, 2022 and december 31, 2021; 5,988,378 shares issued and outstanding as of march 31, 2022 and december 31, 2021             1,000    
  treasury voting common stock, 2,317,722 shares as of march 31, 2022 and december 31, 2021, held at cost             -748,000    
  liabilities, convertible preferred stock, redeemable convertible preferred stock and stockholders’ equity                 
  preferred stock warrant liability                 
  convertible preferred stock (series a, b, b1, b1-nv, c and d), 0.0001 par value; 0 and 62,915,394 shares authorized at december 31, 2021 and 2020, respectively; 0 and 54,208,461 shares issued and outstanding at december 31, 2021 and 2020, respectively; liquidation preference of 0 and 110,716 at december 31, 2021 and 2020, respectively                 
  redeemable convertible preferred stock                 
  convertible preferred stock (series a, b, b1, b1-nv, c and d), 0.0001 par value; 0 and 62,915,394 shares authorized at september 30, 2021 and december 31, 2020, respectively; 0 and 54,208,461 shares issued and outstanding at september 30, 2021 and december 31, 2020, respectively; liquidation preference of 0 and 110,716 at september 30, 2021 and december 31, 2020, respectively                 
  stockholders’ (deficit) equity:                 
  preferred stock, 0.0001 par value; 10,000,000 and 0 shares authorized as of september 30, 2021 and december 31, 2020, respectively; and none issued and outstanding as of september 30, 2021 and december 31, 2020, respectively                 
  voting common stock, 0.0001 par value; 2,000,000,000 and 146,898,270 shares authorized as of september 30, 2021 and december 31, 2020, respectively, 100,995,903 shares issued and 98,678,181 shares outstanding as of september 30, 2021; 22,240,872 shares issued and 19,923,150 shares outstanding as of december 31, 2020               10,000  
  non-voting common stock, 0.0001 par value; 10,000,000 and 0 shares authorized as of september 30, 2021 and december 31, 2020, respectively; 5,988,378 and 0 issued and outstanding as of september 30, 2021 and december 31, 2020, respectively               1,000  
  treasury stock               -748,000 -748,000 
  total liabilities, convertible preferred stock, redeemable convertible preferred stock and stockholders’ (deficit) equity               622,984,000 580,089,000 
  convertible preferred stock (series a, b, b1, b1-nv, c and d), 0.0001 par value; 0 and 62,915,394 shares authorized at june 30, 2021 and december 31, 2020, respectively; 0 and 54,208,461 shares issued and outstanding at june 30, 2021 and december 31, 2020, respectively; liquidation preference of 0 and 110,716 at june 30, 2021 and december 31, 2020, respectively                 
  preferred stock, 0.0001 par value; 10,000,000 and 0 shares authorized as of june 30, 2021 and december 31, 2020, respectively; and none issued and outstanding as of june 30, 2021 and december 31, 2020, respectively                 
  voting common stock, 0.0001 par value; 2,000,000,000 and 146,898,270 shares authorized as of june 30, 2021 and december 31, 2020, respectively, 100,995,903 shares issued and 98,678,181 shares outstanding as of june 30, 2021; 22,240,872 shares issued and 19,923,150 shares outstanding as of december 31, 2020                10,000 
  non-voting common stock, 0.0001 par value;10,000,000 and 0 shares authorized as of june 30, 2021 and december 31, 2020, respectively; 5,988,378 and 0 issued and outstanding as of june 30, 2021 and december 31, 2020, respectively                1,000 
  accumulated                -124,570,000 

We provide you with 20 years of balance sheets for Flywire Corp stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Flywire Corp. Explore the full financial landscape of Flywire Corp stock with our expertly curated balance sheets.

The information provided in this report about Flywire Corp stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.