Evercore Inc
(NYSE:EVR)

Evercore Inc., together with its subsidiaries, operates as an independent investment banking advisory firm in the United States, Europe, Latin America, and internationally. It operates through two segments, Investment Banking and Investment Management. The Investment Banking segment offers strategic...

Website: http://www.evercore.com

Founded: 1996

Full Time Employees: 1,900

Sector: Financial Services

Industry: Capital Markets

Financial Services

Share this website to your friends

• Market Cap:

• Exchange:

• Shs Outstanding:

• Employees:

• Beta:

• Return on Equity (ROE) ttm:

• Return on Assets (ROA) ttm:

• EPS ttm:

• Book value per Share:

• Cash per Share:

• Current ast per Share:

• P/E ttm:

• P/E forward:

• P/E ttm high:

• P/E ttm low:

• P/S ttm:

• P/B ttm:

• P/FCF ttm:

• PEG ratio:

• Cash Ratio ttm:

• Quick Ratio ttm:

• Current Ratio ttm:

• Gross Mgn ttm:

• EBITDA Mgn ttm:

• Operating Mgn ttm:

• Net Income Mgn ttm:

• Trailing Div yield:

• Forward Div yield:

• Payout Ratio ttm:

• Ex-Dividend date:

• Target Price High:

• Target Price Low:

• Target Price Mean:

• Number of Analysts:

• Debt Ratio ttm:

• Debt to Equity ttm:

• Total Net Debt:

At a glance:

Bull Thesis:

Bear Thesis:

Main Competitors:

Moat:

Income Statements:

Quarterly

Annual

Unit: USD	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-07-01	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30

revenues
investment banking & equities:
advisory fees	1,244,739,000	1,128,282,000	883,712,000	697,744,000	557,349,000	849,556,000	592,980,000	568,231,000	429,838,000	659,338,000	467,401,000	374,556,000	462,562,000	703,957,000	488,224,000	576,245,000	624,564,000	970,927,000	708,333,000	560,814,000	511,918,000	789,611,000	270,662,000	336,436,000	358,564,000	563,276,000	320,885,000	443,580,000	325,844,000	696,214,000	305,949,000	362,995,000	378,315,000
underwriting fees	55,068,000	49,456,000	43,730,000	32,206,000	54,255,000	26,401,000	44,132,000	30,999,000	55,535,000	19,119,000	30,814,000	38,200,000	22,883,000	44,077,000	28,697,000	13,516,000	36,306,000	65,019,000	54,381,000	48,048,000	79,257,000	95,009,000	66,499,000	93,565,000	21,118,000	28,253,000	17,598,000	16,910,000	26,920,000	8,907,000	11,440,000	21,065,000	30,279,000
commissions and related revenue	62,658,000	66,487,000	62,816,000	58,272,000	55,110,000	58,049,000	54,559,000	53,199,000	48,238,000	55,979,000	48,697,000	50,048,000	48,065,000	53,624,000	49,200,000	52,485,000	50,898,000	54,808,000	46,763,000	50,725,000	53,526,000
asset management and administration fees	22,643,000	23,212,000	22,477,000	20,684,000	20,983,000	21,096,000	20,555,000	19,200,000	18,699,000	17,204,000	17,304,000	16,575,000	15,958,000	15,759,000	15,641,000	15,968,000	17,115,000	17,692,000	16,960,000	16,183,000	14,949,000	14,672,000	14,025,000	12,953,000	12,747,000	13,159,000	12,650,000	12,419,000	12,383,000	11,643,000	12,678,000	12,170,000	11,755,000
other revenue, including interest and investments	15,361,000	29,591,000	33,259,000	29,134,000	11,325,000	24,423,000	26,194,000	21,784,000	32,693,000	36,708,000	10,188,000	24,221,000	26,846,000	18,077,000	-637,000	-23,039,000	-1,779,000	11,640,000	1,511,000	16,401,000	7,230,000	-19,356,000	12,479,000	15,331,000	-14,763,000	9,568,000	9,911,000	13,640,000	12,335,000	-1,775,000	10,058,000	6,239,000	4,529,000
total revenues	1,400,469,000	1,297,028,000	1,045,994,000	838,040,000	699,022,000	979,525,000	738,420,000	693,413,000	585,003,000	788,348,000	574,404,000	503,600,000	576,314,000	835,494,000	581,125,000	635,175,000	727,104,000	1,120,086,000	827,948,000	692,171,000	666,880,000	932,350,000	407,518,000	512,404,000	433,047,000	666,345,000	407,864,000	535,209,000	419,419,000	775,557,000	385,462,000	453,545,000	467,912,000	545,036,000	412,014,000	375,272,000	392,023,000	450,064,000	391,101,000	355,193,000	260,432,000	411,445,000	313,470,000	272,907,000	242,426,000	326,115,000	231,125,000	221,674,000	152,488,000	222,391,000	191,147,000	210,620,000	154,715,000	218,020,000	157,044,000	176,055,000	106,555,000	114,460,000	168,516,000	147,740,000	112,939,000	108,080,000	129,440,000	70,773,000	93,445,000	114,245,000	87,694,000	77,252,000	58,217,000	41,505,000	65,718,000	67,230,000	50,480,000	100,600,000	78,113,000	78,113,000	69,493,000	91,844,000		46,439,000
yoy	100.35%	32.41%	41.65%	20.86%	19.49%	24.25%	28.55%	37.69%	1.51%	-5.64%	-1.16%	-20.71%	-20.74%	-25.41%	-29.81%	-8.23%	9.03%	20.14%	103.17%	35.08%	54.00%	39.92%	-0.08%	-4.26%	3.25%	-14.08%	5.81%	18.01%	-10.36%	42.29%	-6.44%	20.86%	19.36%	21.10%	5.35%	5.65%	50.53%	9.39%	24.77%	30.15%	7.43%	26.17%	35.63%	23.11%	58.98%	46.64%	20.91%	5.25%	-1.44%	2.00%	21.72%	19.63%	45.20%	90.48%	-6.81%	19.17%	-5.65%	5.90%	30.19%	108.75%	20.86%	-5.40%	47.60%	-8.39%	60.51%	175.26%	33.44%	14.91%	15.33%	-58.74%	-15.87%	-13.93%	-27.36%	9.53%		68.21%
qoq	7.98%	24.00%	24.81%	19.89%	-28.64%	32.65%	6.49%	18.53%	-25.79%	37.25%	14.06%	-12.62%	-31.02%	43.77%	-8.51%	-12.64%	-35.08%	35.28%	19.62%	3.79%	-28.47%	128.79%	-20.47%	18.33%	-35.01%	63.37%	-23.79%	27.61%	-45.92%	101.20%	-15.01%	-3.07%	-14.15%	32.29%	9.79%	-4.27%	-12.90%	15.08%	10.11%	36.39%	-36.70%	31.25%	14.86%	12.57%	-25.66%	41.10%	4.26%	45.37%	-31.43%	16.35%	-9.25%	36.13%	-29.04%	38.83%	-10.80%	65.22%	-6.91%	-32.08%	14.06%	30.81%	4.50%	-16.50%	82.89%	-24.26%	-18.21%	30.28%	13.52%	32.70%	40.27%	-36.84%	-2.25%	33.18%	-49.82%	28.79%	0.00%	12.40%	-24.34%
interest expense	8,891,000	8,751,000	7,110,000	4,210,000	4,193,000	4,193,000	4,198,000	4,189,000	4,188,000	4,181,000	4,184,000	4,181,000	4,171,000	4,154,000	4,188,000	4,258,000	4,250,000	4,317,000	4,393,000	4,306,000	4,570,000	5,042,000	5,003,000	5,329,000	6,040,000	6,218,000	5,666,000	4,163,000	4,092,000	4,151,000	4,203,000	5,068,000	4,349,000	5,005,000	5,413,000	4,802,000	4,776,000	4,695,000	4,787,000	4,537,000	2,719,000	3,202,000	4,519,000	4,811,000	4,443,000	4,227,000	3,964,000	3,978,000	3,375,000	3,719,000	3,819,000	3,174,000	3,293,000	3,971,000	4,015,000	3,558,000	3,757,000	3,975,000	4,573,000	5,749,000	5,094,000	5,451,000	5,853,000	5,933,000	5,604,000	5,071,000	4,498,000	6,209,000	8,491,000	8,269,000	8,905,000	7,112,000	5,992,000	6,808,000	5,714,000	5,714,000	3,581,000	2,348,000
net revenues	1,391,578,000	1,288,277,000	1,038,884,000	833,830,000	694,829,000	975,332,000	734,222,000	689,224,000	580,815,000	784,167,000	570,220,000	499,419,000	572,143,000	831,340,000	576,937,000	630,917,000	722,854,000	1,115,769,000	823,555,000	687,865,000	662,310,000	927,308,000	402,515,000	507,075,000	427,007,000	660,127,000	402,198,000	531,046,000	415,327,000	771,406,000	381,259,000	448,477,000	463,563,000	540,031,000	406,601,000	370,470,000	387,247,000	445,369,000	386,314,000	350,656,000	257,713,000	408,243,000	308,951,000	268,096,000	237,983,000	321,888,000	227,161,000	217,696,000	149,113,000	218,672,000	187,328,000	207,446,000	151,422,000	214,049,000	153,029,000	172,497,000	102,798,000	110,485,000	163,943,000	141,991,000	107,845,000	102,629,000	123,587,000	64,840,000	87,841,000	109,174,000	83,196,000	71,043,000	49,726,000	33,236,000	56,813,000	60,118,000	44,488,000	93,792,000	72,399,000	72,399,000	65,912,000	89,496,000		46,439,000
expenses
employee compensation and benefits	904,070,000	811,746,000	680,652,000	548,611,000	459,825,000	639,386,000	488,010,000	458,935,000	387,705,000	559,899,000	391,730,000	338,374,000	366,872,000	523,019,000	355,794,000	388,971,000	429,735,000	559,098,000	486,471,000	407,798,000	395,390,000	507,739,000	259,812,000	334,046,000	270,742,000	397,320,000	241,702,000	314,323,000	247,632,000	430,636,000	225,452,000	265,591,000	275,494,000	273,326,000	246,772,000	236,856,000	205,558,000	267,631,000	231,710,000	221,334,000	179,915,000	133,411,250	197,375,000	173,144,000	163,126,000	192,217,000	136,561,000	129,346,000	91,392,000	134,080,000	118,328,000	131,793,000	102,072,000	134,034,000	101,364,000	114,290,000	80,727,000	71,851,000	114,805,000	100,978,000	70,046,000	68,167,000	82,267,000	45,762,000	55,721,000	68,001,000	55,104,000	51,859,000	35,854,000	34,585,000	40,311,000	38,512,000	33,255,000	57,751,000	42,777,000	42,777,000	151,176,000	47,623,000		6,971,000
occupancy and equipment rental	27,065,000	28,609,000	27,530,000	26,914,000	25,731,000	24,121,000	23,087,000	21,801,000	21,944,000	20,335,000	22,094,000	21,521,000	20,379,000	19,972,000	19,680,000	19,608,000	19,177,000	18,474,000	19,191,000	17,513,000	18,709,000	19,789,000	18,043,000	17,365,000	18,910,000	17,060,000	16,946,000	18,062,000	16,217,000	15,722,000	15,367,000	14,478,000	13,404,000	13,257,000	13,531,000	13,585,000	13,075,000	11,321,000	12,627,000	10,582,000	10,774,000	8,907,750	11,717,000	11,684,000	12,230,000	11,581,000	9,999,000	10,138,000	9,484,000	9,214,000	8,579,000	8,238,000	8,759,000	8,400,000	8,882,000	9,146,000	8,245,000	6,541,000	6,039,000	5,736,000	5,181,000	5,242,000	5,129,000	4,631,000	3,327,000	3,844,000	3,434,000	3,476,000	3,162,000	3,132,000	3,167,000	3,062,000	3,310,000	3,921,000	3,726,000	3,726,000	3,985,000	1,643,000		728,000
professional fees	28,355,000	31,849,000	25,672,000	23,133,000	32,613,000	37,906,000	32,313,000	34,288,000	31,219,000	28,809,000	28,390,000	27,465,000	24,137,000	27,081,000	29,294,000	27,767,000	24,146,000	28,429,000	24,851,000	21,401,000	21,607,000	27,718,000	17,324,000	18,875,000	16,966,000	20,939,000	21,577,000	20,511,000	18,824,000	25,812,000	19,698,000	20,833,000	16,050,000	21,631,000	16,151,000	10,203,000	17,078,000	17,795,000	15,419,000	13,751,000	10,702,000	9,001,750	13,410,000	13,164,000	9,433,000	14,068,000	10,862,000	11,988,000	8,511,000	9,397,000	9,920,000	9,418,000	7,852,000	9,426,000	10,752,000	8,272,000	7,056,000	7,792,000	9,505,000	8,129,000	8,090,000	7,813,000	5,935,000	6,351,000	8,365,000	6,319,000	5,673,000	5,114,000	3,824,000	4,427,000	4,474,000	3,795,000	3,477,000	9,309,000	7,185,000	7,185,000	5,269,000	6,928,000		9,037,000
travel and related expenses	27,871,000	26,364,000	23,246,000	23,984,000	22,018,000	20,562,000	18,278,000	21,384,000	19,222,000	18,437,000	13,465,000	17,422,000	15,203,000	14,709,000	12,862,000	14,786,000	7,826,000	9,577,000	5,895,000	3,715,000	2,292,000	2,798,000	3,182,000	3,756,000	16,151,000	20,745,000	17,589,000	19,397,000	17,664,000	17,896,000	16,880,000	17,622,000	16,356,000	17,203,000	15,113,000	16,883,000	14,980,000	15,207,000	12,440,000	15,989,000	13,829,000	9,784,250	12,567,000	13,400,000	13,170,000	12,957,000	9,576,000	10,098,000	7,384,000	8,686,000	7,801,000	8,284,000	7,181,000	7,290,000	6,802,000	7,648,000	6,733,000	7,288,000	5,871,000	5,434,000	4,579,000	4,803,000	4,441,000	3,979,000	3,370,000	3,203,000	2,445,000	2,457,000	1,598,000	2,840,000	2,177,000	2,378,000	2,744,000	1,969,000	1,965,000	1,965,000	2,394,000	1,875,000		987,000
technology and information services	40,418,000	39,314,000	36,954,000	36,587,000
depreciation and amortization	12,438,000	12,275,000	7,856,000	6,450,000	5,976,000	5,840,000	5,896,000	6,439,000	6,293,000	5,975,000	5,848,000	5,952,000	6,573,000	6,941,000	7,065,000	6,597,000	7,110,000	7,185,000	7,122,000	7,151,000	6,641,000	6,185,000	6,214,000	6,975,000	6,871,000	7,900,000	8,419,000	7,666,000	7,038,000	6,845,000	6,815,000	6,746,000	6,648,000	6,552,000	6,421,000	6,047,000	5,799,000	5,885,000	5,907,000	6,626,000	6,382,000	5,278,000	8,398,000	6,313,000	6,401,000	5,397,000	3,508,000	3,537,000	3,821,000	3,807,000	3,582,000	3,661,000	3,558,000	3,964,000	3,828,000	3,680,000	5,362,000	6,766,000	4,918,000	3,071,000	2,991,000	3,400,000	3,379,000	1,948,000	1,350,000	1,164,000	1,155,000	1,141,000	1,057,000	1,025,000	1,028,000	1,055,000	1,081,000	4,126,000	4,510,000	4,510,000	4,104,000	4,681,000		186,000
execution, clearing and custody fees	3,187,000	3,011,000	2,962,000	3,180,000	3,346,000	3,473,000	3,346,000	3,051,000	3,341,000	3,430,000	3,115,000	2,965,000	2,765,000	2,539,000	2,378,000	2,631,000	2,797,000	2,639,000	2,484,000	2,913,000	3,552,000	3,362,000	2,840,000	3,204,000	4,186,000	3,484,000	3,265,000	3,199,000	3,019,000	3,652,000	3,068,000	1,560,000	3,190,000
acquisition and transition costs	1,800,000	4,705,000	3,516,000	1,637,000																	7,000	2,000	454,000	98,000	8,000	525,000	380,000		108,000				21,000	697,000	599,000	377,000		89,000	339,000	-329,000		484,750	538,000	917,000	484,000	590,000	4,122,000	1,016,000	100,000				58,000	692,000		75,000	73,000	1,153,000	1,178,000	601,000	533,000	278,000	385,000	1,280,000	1,456,000			422,000	290,000
other operating expenses	15,648,000	18,241,000	14,290,000	12,945,000	10,992,000	10,007,000	12,752,000	15,497,000	7,804,000	9,996,000	10,317,000	10,168,000	10,654,000	7,491,000	4,132,000	9,459,000	6,671,000	18,719,000	9,752,000	6,281,000	5,875,000	12,399,000	9,712,000	13,200,000	7,627,000	15,835,000	8,801,000	8,544,000	8,840,000	9,804,000	6,882,000	6,505,000	7,270,000	8,761,000	10,331,000	8,805,000	9,117,000	11,649,000	12,632,000	10,312,000	9,983,000	8,114,500	15,753,000	8,764,000	7,941,000	8,516,000	5,481,000	4,616,000	4,334,000	5,894,000	4,207,000	4,566,000	3,578,000	5,291,000	4,241,000	4,501,000	3,957,000	4,612,000	4,624,000	4,841,000	3,102,000	1,798,000	3,031,000	2,378,000	2,595,000	2,467,000	2,073,000	2,418,000	1,752,000	1,477,000	1,155,000	1,406,000	1,454,000	1,780,000	1,304,000	1,304,000	2,010,000	2,202,000		565,000
total expenses	1,060,852,000	976,114,000	822,678,000	683,441,000	583,645,000	762,774,000	612,229,000	580,981,000	496,695,000	666,478,000	493,394,000	441,703,000	465,239,000	621,243,000	446,538,000	484,735,000	513,490,000	659,705,000	578,402,000	480,852,000	468,102,000	600,593,000	338,829,000	420,346,000	377,704,000	503,404,000	331,854,000	404,212,000	331,517,000	521,200,000	306,719,000	343,695,000	351,014,000	355,885,000	319,531,000	324,204,000	275,918,000	348,010,000	301,229,000	288,051,000	241,588,000	333,580,000	297,053,000	236,985,000	226,985,000	254,036,000	187,815,000	174,661,000	128,399,000	174,796,000	155,460,000	169,384,000	136,478,000	171,811,000	138,784,000	151,302,000	114,941,000	108,739,000	152,219,000	130,824,000	96,670,000	93,329,000	106,022,000	68,091,000	77,213,000	90,200,000	70,910,000	83,980,000	48,271,000	49,757,000	54,943,000	52,249,000	47,090,000	79,541,000	62,035,000	62,035,000	169,558,000	65,400,000		18,751,000
income before income from equity method investments and income taxes	330,726,000	312,163,000	216,206,000	150,389,000	111,184,000	212,558,000	121,993,000	108,243,000	84,120,000	117,689,000	76,826,000	57,716,000	106,904,000	210,097,000	130,399,000	146,182,000	209,364,000	456,064,000	245,153,000	207,013,000	194,208,000	326,715,000	63,686,000	86,729,000	49,303,000	156,723,000	70,344,000	126,834,000	83,810,000	250,206,000	74,540,000	104,782,000	112,549,000	184,146,000	87,070,000	46,266,000	111,329,000	97,359,000	85,085,000	62,605,000	16,125,000	74,663,000	11,898,000	31,111,000	10,998,000	67,852,000	39,346,000	43,035,000	20,714,000	43,876,000	31,868,000	38,062,000	14,944,000	42,238,000	14,245,000	21,195,000	-12,143,000	1,746,000	11,724,000	11,167,000	11,175,000
income from equity method investments	1,051,000	1,096,000	1,082,000	815,000	879,000	977,000	1,072,000	1,857,000	2,325,000	1,981,000	1,664,000	1,542,000	1,468,000	1,186,000	2,027,000	2,274,000	2,512,000	4,062,000	3,681,000	3,394,000	3,024,000	5,846,000	3,111,000	2,313,000	3,128,000	3,770,000	2,562,000	2,453,000	2,211,000	2,452,000	2,298,000	2,419,000	2,125,000	3,331,000	1,827,000	2,070,000	1,610,000	2,512,000	1,178,000	1,664,000	1,287,000	2,016,000	929,000	1,998,000	1,107,000	1,799,000	1,102,000	2,038,000	241,000	5,993,000	562,000	1,015,000	756,000	1,333,000	415,000	719,000	2,385,000	255,000	195,000	69,000	400,000
income before income taxes	331,777,000	313,259,000	217,288,000	151,204,000	112,063,000	213,535,000	123,065,000	110,100,000	86,445,000	119,670,000	78,490,000	59,258,000	108,372,000	211,283,000	132,426,000	148,456,000	211,876,000	460,126,000	248,834,000	210,407,000	197,232,000	332,561,000	66,797,000	89,042,000	52,431,000	160,493,000	72,906,000	129,287,000	86,021,000	252,658,000	76,838,000	107,201,000	114,674,000	187,477,000	88,897,000	48,336,000	112,939,000	99,871,000	86,263,000	64,269,000	17,412,000	76,679,000	12,827,000	33,109,000	12,105,000	69,651,000	40,448,000	45,073,000	20,955,000	49,869,000	32,430,000	39,077,000	15,700,000	43,571,000	14,660,000	21,914,000	-9,758,000	2,001,000	11,919,000	11,236,000	11,575,000	8,743,000	17,565,000	-3,251,000	10,628,000	18,974,000	12,286,000	-12,937,000	1,455,000
provision for income taxes	9,056,000	90,775,000	59,794,000	44,265,000	-41,727,000	58,749,000	34,971,000	28,367,000	-6,679,000	27,622,000	19,717,000	17,097,000	16,131,000	58,492,000	40,790,000	38,562,000	34,782,000	110,155,000	59,712,000	46,478,000	31,681,000	77,109,000	15,677,000	21,814,000	13,551,000	34,793,000	20,402,000	32,030,000	7,821,000	60,502,000	17,539,000	25,541,000	4,938,000	188,876,000	28,815,000	22,459,000	18,292,000	39,913,000	38,980,000	30,676,000	9,734,000	46,703,000	7,392,000	16,723,000	6,212,000	30,542,000	15,264,000	15,387,000	7,563,000	26,474,000	12,350,000	17,066,000	7,322,000	18,586,000	7,187,000	9,773,000	-4,638,000	1,863,000	10,626,000	5,977,000	4,258,000	4,372,000	8,547,000	-1,698,000	4,659,000	12,499,000	4,602,000	1,373,000					-294,000
net income	322,721,000	222,484,000	157,494,000	106,939,000	153,790,000	154,786,000	88,094,000	81,733,000	93,124,000	92,048,000	58,773,000	42,161,000	92,241,000	152,791,000	91,636,000	109,894,000	177,094,000	349,971,000	189,122,000	163,929,000	165,551,000	255,452,000	51,120,000	67,228,000	38,880,000	125,700,000	52,504,000	97,257,000	78,200,000	192,156,000	59,299,000	81,660,000	109,736,000	-1,399,000	60,082,000	25,877,000	94,647,000	59,958,000	47,283,000	33,593,000	7,678,000	29,976,000	5,435,000	16,386,000	5,893,000	39,109,000	25,184,000	29,686,000	13,392,000	23,379,000	18,254,000	22,011,000	8,378,000	24,985,000	7,473,000	12,141,000	-5,120,000	-828,000	1,293,000	5,259,000	7,317,000	4,371,000	9,018,000	-1,553,000	5,969,000	6,475,000	7,684,000	-14,310,000	397,000	-5,336,000	-468,000	2,056,000	-965,000	3,138,000	2,319,000	2,319,000	-44,174,000	4,220,000		26,919,000
yoy	109.85%	43.74%	78.78%	30.84%	65.15%	68.16%	49.89%	93.86%	0.96%	-39.76%	-35.86%	-61.63%	-47.91%	-56.34%	-51.55%	-32.96%	6.97%	37.00%	269.96%	143.84%	325.80%	103.22%	-2.64%	-30.88%	-50.28%	-34.58%	-11.46%	19.10%	-28.74%	-13835.24%	-1.30%	215.57%	15.94%	-102.33%	27.07%	-22.97%	1132.70%	100.02%	769.97%	105.01%	30.29%	-23.35%	-78.42%	-44.80%	-56.00%	67.28%	37.96%	34.87%	59.85%	-6.43%	144.27%	81.29%	-263.63%	-3117.51%	477.96%	130.86%	-169.97%	-118.94%	-85.66%	-438.63%	22.58%	-32.49%	17.36%	-89.15%	1403.53%	-221.35%	-1741.88%	-796.01%	-141.14%	-270.04%	-120.18%	-11.34%	-97.82%	-25.64%		-91.39%
qoq	45.05%	41.27%	47.27%	-30.46%	-0.64%	75.71%	7.78%	-12.23%	1.17%	56.62%	39.40%	-54.29%	-39.63%	66.74%	-16.61%	-37.95%	-49.40%	85.05%	15.37%	-0.98%	-35.19%	399.71%	-23.96%	72.91%	-69.07%	139.41%	-46.02%	24.37%	-59.30%	224.05%	-27.38%	-25.59%	-7943.89%	-102.33%	132.18%	-72.66%	57.86%	26.81%	40.75%	337.52%	-74.39%	451.54%	-66.83%	178.06%	-84.93%	55.29%	-15.17%	121.67%	-42.72%	28.08%	-17.07%	162.72%	-66.47%	234.34%	-38.45%	-337.13%	518.36%	-164.04%	-75.41%	-28.13%	67.40%	-51.53%	-680.68%	-126.02%	-7.81%	-15.73%	-153.70%	-3704.53%	-107.44%	1040.17%	-122.76%	-313.06%	-130.75%	35.32%	0.00%	-105.25%	-1146.78%
net income margin %	23.04%	17.15%	15.06%	12.76%	22.00%	15.80%	11.93%	11.79%	15.92%	11.68%	10.23%	8.37%	16.01%	18.29%	15.77%	17.30%	24.36%	31.25%	22.84%	23.68%	24.82%	27.40%	12.54%	13.12%	8.98%	18.86%	12.87%	18.17%	18.64%	24.78%	15.38%	18.00%	23.45%	-0.26%	14.58%	6.90%	24.14%	13.32%	12.09%	9.46%	2.95%	7.29%	1.73%	6.00%	2.43%	11.99%	10.90%	13.39%	8.78%	10.51%	9.55%	10.45%	5.42%	11.46%	4.76%	6.90%	-4.81%	-0.72%	0.77%	3.56%	6.48%	4.04%	6.97%	-2.19%	6.39%	5.67%	8.76%	-18.52%	0.68%	-12.86%	-0.71%	3.06%	-1.91%	3.12%	2.97%	2.97%	-63.57%	4.59%	NaN%	57.97%	NaN%
net income attributable to noncontrolling interest	21,486,000	18,530,000	12,911,000	9,738,000	7,606,000	14,351,000	9,701,000	7,975,000	7,431,000	9,300,000	6,625,000	4,956,000	8,863,000	12,352,000	9,198,000	14,267,000	19,078,000	54,111,000	29,577,000	23,570,000	21,199,000	35,075,000	8,510,000	10,816,000	7,705,000	20,516,000	9,226,000	15,515,000	10,968,000	28,851,000	9,838,000	12,729,000	14,193,000	18,013,000	14,171,000	7,693,000	13,876,000	16,530,000	12,588,000	9,506,000	2,360,000	9,374,000	-1,762,000	5,622,000	1,593,000	11,377,000	875,000	5,421,000	2,824,000	6,474,000	4,292,000	5,585,000	2,409,000	5,963,000	2,172,000			-8,771,000	-466,000	2,998,000	3,729,000	1,084,000	5,488,000	-1,670,000	3,949,000	4,826,000	5,051,000	-8,267,000	206,000
net income attributable to evercore inc.	301,235,000	203,954,000	144,583,000	97,201,000	146,184,000	140,435,000	78,393,000	73,758,000	85,693,000	82,748,000	52,148,000	37,205,000	83,378,000	140,439,000	82,438,000	95,627,000	158,016,000	295,860,000	159,545,000	140,359,000	144,352,000	220,377,000	42,610,000	56,412,000	31,175,000	105,184,000	43,278,000	81,742,000	67,232,000	163,305,000	49,461,000	68,931,000	95,543,000	-19,412,000	45,911,000
net income attributable to evercore inc. common shareholders	301,235,000	203,954,000	144,583,000	97,201,000	146,184,000	140,435,000	78,393,000	73,758,000	85,693,000	82,748,000	52,148,000	37,205,000	83,378,000	140,439,000	82,438,000	95,627,000	158,016,000	295,860,000	159,545,000	140,359,000	144,352,000	220,377,000	42,610,000	56,412,000	31,175,000	105,184,000	43,278,000	81,742,000	67,232,000	163,305,000	49,461,000	68,931,000	95,543,000	-19,412,000	45,911,000
weighted-average shares of class a common stock outstanding
basic	38,969,000	38,712,000	38,721,000	38,715,000	38,718,000	38,365,000	38,294,000	38,502,000	38,438,000	38,101,000	37,823,000	38,211,000	38,510,000	39,224,000	39,114,000	39,834,000	39,176,000	40,054,000	39,467,000	40,667,000	41,364,000	40,553,000	40,694,000	40,635,000	39,992,000	39,994,000	39,704,000	40,546,000	40,497,000	40,595,000	40,966,000	40,889,000	40,426,000	39,641,000	39,045,000	40,109,000	40,480,000	39,220,000	38,912,000	39,249,000	39,620,000		36,773,000	36,445,000	36,725,000	35,827,000	36,527,000	35,744,000	34,667,000	32,208,000	32,049,000	31,811,000	31,861,000	29,275,000	28,841,000	29,213,000	29,101,000	26,019,000	28,967,000	23,724,000	22,677,000	19,655,000	18,973,000	19,016,000	18,675,000	15,545,000	16,340,000	13,925,000	13,701,000	13,072,000	13,085,000	12,895,000	12,757,000	10,219,000			9,432,000	6,589,000
diluted	41,850,000	42,131,000	42,419,000	41,213,000	42,058,000	41,646,000	42,038,000	40,857,000	41,080,000	40,099,000	40,000,000	39,288,000	40,439,000	41,037,000	40,527,000	41,108,000	41,708,000	43,321,000	42,697,000	43,661,000	44,456,000	42,623,000	42,343,000	41,894,000	42,317,000	43,194,000	42,789,000	43,376,000	44,155,000	45,279,000	45,858,000	45,299,000	45,463,000	44,826,000	44,036,000	44,706,000	45,936,000	44,193,000	43,734,000	43,603,000	44,920,000		44,334,000	42,165,000	42,788,000	41,843,000	41,873,000	41,860,000	41,698,000	38,481,000	38,409,000	37,501,000	37,733,000	32,548,000	31,440,000	31,664,000	29,101,000	29,397,000	31,235,000	27,364,000	26,398,000	22,968,000	21,091,000	22,363,000	22,328,000	15,545,000	18,353,000	13,925,000	13,992,000	13,072,000	13,085,000	13,171,000	12,757,000	10,219,000			9,432,000	6,589,000
net income per share																																														0.76	0.67	0.68	0.3	0.51	0.43
basic	7.73	5.27	3.73	2.51	3.78	3.67	2.05	1.92	2.23	2.19	1.38	0.97	2.17	3.61	2.11	2.4	4.03	7.51	4.04	3.45	3.49	5.42	1.05	1.39	0.78	2.66	1.09	2.02	1.66	4.04	1.21	1.69	2.36	-0.47	1.18	0.45	2	1.11	0.89	0.61	0.13	0.153	0.2	0.3	0.12							0.52	0.19					0.075	0.06	0.09	0.16	0.15	0.18	0.01	0.11	0.12	0.16	-0.43	0.01	-0.41	-0.04	0.16	-0.08	0.59	0.19	0.19	-4.68	0.64
diluted	7.2	4.79	3.41	2.36	3.48	3.32	1.86	1.81	2.09	2.04	1.3	0.95	2.06	3.43	2.03	2.33	3.79	6.89	3.74	3.21	3.25	5.13	1.01	1.35	0.74	2.46	1.01	1.88	1.52	3.63	1.08	1.52	2.1	-0.43	1.04	0.41	1.76	0.98	0.79	0.55	0.12	0.13	0.16	0.26	0.1							0.44	0.16					0.065	0.06	0.08	0.14	0.14	0.17		0.09	0.12	0.14	-0.43	0.01	-0.41	-0.04	0.16	-0.08	0.59	0.19	0.19	-4.68	0.64
special charges, including business realignment costs							7,305,000						2,921,000	2,594,000		532,000			8,554,000			7,031,000	7,380,000	8,558,000	23,676,000
communications and information services					23,144,000	21,479,000	21,242,000	19,586,000	19,167,000	19,597,000	18,435,000	17,836,000	15,735,000	16,897,000	15,333,000	14,384,000	16,028,000	15,584,000	14,082,000	14,080,000	14,029,000	13,570,000	13,868,000	14,269,000	12,567,000	12,542,000	12,146,000	11,481,000	11,146,000	9,685,000	10,590,000	10,360,000	10,684,000	10,528,000	10,613,000	9,941,000	10,311,000	10,333,000	10,155,000	9,786,000	10,003,000	6,898,750	9,295,000	9,738,000	8,562,000	7,549,000	3,974,000	3,922,000	3,373,000	3,548,000	3,043,000	3,424,000	3,420,000	2,714,000	2,915,000	3,028,000	2,788,000	2,443,000	1,678,000	2,034,000	2,148,000	1,828,000	1,455,000	1,762,000	1,029,000	1,211,000	1,026,000	955,000	734,000	675,000	936,000	731,000	642,000	685,000	568,000	568,000	620,000	448,000		277,000
investment banking:
commissions and related fees																						52,414,000	43,853,000	54,119,000	55,381,000	52,089,000	46,820,000	48,660,000	41,937,000	60,568,000	45,337,000	51,076,000	43,034,000
special charges																										7,054,000	1,029,000	1,029,000	1,029,000	1,148,000	1,967,000		1,897,000	3,930,000		21,507,000						8,374,750	28,000,000	-139,000	5,638,000	1,161,000	3,732,000									662,000		293,000	3,601,000							3,991,000		16,138,000			1,695,000	1,310,000	1,127,000
dividends declared per share of class a common stock																														0.35	0.5	0.5	0.4	0.4	0.34	0.34	0.34	0.34	0.31	0.31	0.31	0.21	0.28	0.28	0.28	0.28	0.25	0.25	0.25	0.25	0.22	0.22	0.22	0.22	0.2	0.2	0.2	0.2	0.18	0.18	0.18	0.18	0.15	0.15	0.15	0.15	0.12	0.12	0.12
investment banking revenue																																		456,865,000	388,834,000	357,531,000	371,938,000	427,864,000	368,434,000	327,174,000	240,626,000	384,111,000	285,561,000	246,550,000	217,638,000	298,426,000	202,178,000	192,251,000	128,504,000	187,994,000	163,975,000	183,454,000	131,383,000	195,467,000	133,850,000	154,426,000	84,495,000	92,854,000	139,995,000	114,696,000	83,052,000	77,137,000	101,367,000	47,505,000	75,922,000
investment management revenue																																		13,221,000	18,236,000	13,882,000	16,346,000	17,965,000	17,158,000	22,255,000	18,429,000	24,731,000	23,812,000	24,505,000	22,081,000	25,258,000	24,777,000	26,801,000	21,915,000	24,995,000	24,238,000	25,738,000	21,539,000	19,556,000	20,434,000	20,036,000	19,764,000	18,718,000	25,483,000	28,771,000	26,189,000	26,821,000	23,412,000	16,295,000	11,051,000	9,349,000	9,785,000	2,160,000	569,000	775,000	4,301,000	1,790,000	2,574,000	4,954,000	2,887,000	2,887,000	7,848,000	4,469,000		6,997,000
other revenue, including interest																																		74,950,000	4,944,000	3,859,000	3,739,000	4,235,000	5,509,000	5,764,000	1,377,000	2,164,000	4,097,000	1,852,000	2,707,000	2,431,000	4,170,000	2,622,000	2,069,000	9,402,000	2,934,000	1,428,000	1,793,000	2,997,000	2,760,000	1,593,000	2,296,000	2,888,000	3,038,000	4,273,000	3,698,000	4,122,000	4,661,000	6,973,000	6,472,000	4,016,000	4,603,000	5,025,000	8,590,000
net income attributable to evercore partners inc.																																				18,184,000	80,771,000	43,428,000	34,695,000	24,087,000	5,318,000	20,602,000	7,197,000	10,764,000	4,300,000	27,732,000	24,309,000	24,265,000	10,568,000	16,905,000	13,962,000	16,426,000	5,969,000	19,022,000	5,301,000	7,934,000	-3,368,000	-656,000	1,759,000	2,261,000	3,588,000	3,287,000	3,530,000	117,000	2,020,000	1,649,000	2,633,000	-6,043,000	191,000
net income attributable to evercore partners inc. common shareholders																																				18,184,000	80,771,000	43,428,000	34,695,000	24,087,000	5,318,000	5,565,250	7,197,000	10,764,000	4,300,000	27,732,000	24,309,000	24,265,000	10,568,000	16,900,000	13,941,000	16,405,000	5,948,000					1,886,250	1,738,000	2,240,000	3,567,000	3,266,000	3,509,000	96,000	2,009,000	1,649,000	2,633,000	-6,043,000	191,000
net income from continuing operations																																														39,109,000	25,184,000	29,686,000	13,392,000	23,395,000	20,080,000			24,985,000	7,473,000	12,141,000	-5,120,000
discontinued operations
income from discontinued operations																																																		-24,000	-2,811,000
net income from discontinued operations																																																		-16,000	-1,826,000
net income attributable to evercore partners inc. common shareholders:
from continuing operations																																														27,732,000	24,309,000	24,265,000	10,568,000	16,909,000	14,996,000			19,001,000	5,280,000	7,913,000	-3,389,000
from discontinued operations																																																		-9,000	-1,055,000
basic net income per share attributable to evercore partners inc. common shareholders:
net income per share																																														0.76	0.67	0.68	0.3	0.51	0.43
diluted net income per share attributable to evercore partners inc. common shareholders:
advisory revenue																																																																		100,880,000	73,306,000	70,067,000	49,058,000	31,738,000	51,447,000	57,731,000	40,692,000	87,824,000	67,135,000	67,135,000	56,846,000	83,946,000		39,382,000
benefit for income taxes																																																																					1,058,000
interest income and other revenue																																																																						6,223,250	9,970,000	7,709,000	7,214,000	7,822,000	8,091,000	8,091,000	4,799,000	3,429,000		60,000
income before income
taxes and minority interest																																																																						1,784,250	1,870,000	7,869,000	-2,602,000
benefit from income taxes																																																																						-3,463,000	1,475,000	2,461,000		3,606,000	3,217,000	3,217,000	643,000	4,936,000		776,000
minority interest																																																																						-7,722,000	863,000	3,352,000	-1,343,000	7,507,000	4,828,000	4,828,000	-60,115,000	14,940,000		-7,000
net income available to holders of shares of class a common stock																																																																						-5,336,000	-468,000	2,056,000	-965,000	3,138,000	2,319,000	2,319,000	-44,174,000	4,220,000
weighted-average shares of class a common stock outstanding:
basic	38,969,000	38,712,000	38,721,000	38,715,000	38,718,000	38,365,000	38,294,000	38,502,000	38,438,000	38,101,000	37,823,000	38,211,000	38,510,000	39,224,000	39,114,000	39,834,000	39,176,000	40,054,000	39,467,000	40,667,000	41,364,000	40,553,000	40,694,000	40,635,000	39,992,000	39,994,000	39,704,000	40,546,000	40,497,000	40,595,000	40,966,000	40,889,000	40,426,000	39,641,000	39,045,000	40,109,000	40,480,000	39,220,000	38,912,000	39,249,000	39,620,000		36,773,000	36,445,000	36,725,000	35,827,000	36,527,000	35,744,000	34,667,000	32,208,000	32,049,000	31,811,000	31,861,000	29,275,000	28,841,000	29,213,000	29,101,000	26,019,000	28,967,000	23,724,000	22,677,000	19,655,000	18,973,000	19,016,000	18,675,000	15,545,000	16,340,000	13,925,000	13,701,000	13,072,000	13,085,000	12,895,000	12,757,000	10,219,000			9,432,000	6,589,000
diluted	41,850,000	42,131,000	42,419,000	41,213,000	42,058,000	41,646,000	42,038,000	40,857,000	41,080,000	40,099,000	40,000,000	39,288,000	40,439,000	41,037,000	40,527,000	41,108,000	41,708,000	43,321,000	42,697,000	43,661,000	44,456,000	42,623,000	42,343,000	41,894,000	42,317,000	43,194,000	42,789,000	43,376,000	44,155,000	45,279,000	45,858,000	45,299,000	45,463,000	44,826,000	44,036,000	44,706,000	45,936,000	44,193,000	43,734,000	43,603,000	44,920,000		44,334,000	42,165,000	42,788,000	41,843,000	41,873,000	41,860,000	41,698,000	38,481,000	38,409,000	37,501,000	37,733,000	32,548,000	31,440,000	31,664,000	29,101,000	29,397,000	31,235,000	27,364,000	26,398,000	22,968,000	21,091,000	22,363,000	22,328,000	15,545,000	18,353,000	13,925,000	13,992,000	13,072,000	13,085,000	13,171,000	12,757,000	10,219,000			9,432,000	6,589,000
dividends paid per share of class a common stock																																																																						0.09	0.12	0.12	0.12				0.1
financing costs
income before income taxes and minority interest																																																																										14,251,000	10,364,000	10,364,000	-103,646,000	24,096,000
foreign currency translation																																																																										324,500	1,110,000	1,110,000	112,000	76,000
comprehensive income																																																																										-9,083,750	3,429,000	3,429,000	-44,062,000	4,296,000
weighted-average shares of class a
common stock outstanding:
basic																																																																										2,369,500	12,352,000	12,352,000
diluted																																																																										2,369,500	12,406,000	12,406,000
dividends paid per share of class a
common stock																																																																										0.073	0.12	0.12
operating income																																																																																27,688,000
yoy
qoq
operating margin %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	NaN%	59.62%	NaN%
net income available to holders of shares of class a common stock per share:
basic
diluted

Balance Sheets:

Quarterly

Annual

Unit: USD	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30

assets
current assets
cash and cash equivalents	985,987,000	1,426,020,000	851,908,000	617,298,000	552,954,000	873,045,000	533,109,000	631,619,000	569,776,000	596,878,000	492,590,000	520,631,000	579,190,000	663,400,000	473,066,000	444,306,000	454,768,000	578,317,000	478,819,000	442,187,000	410,848,000	829,598,000	1,149,291,000	1,015,723,000	584,598,000	633,808,000	304,718,000	374,321,000	338,343,000	790,590,000	425,152,000	403,929,000	407,729,000	609,587,000	439,855,000	410,212,000	351,260,000	558,524,000	446,029,000	247,270,000	291,523,000	448,764,000	278,145,000	250,079,000	225,781,000	352,160,000	239,069,000	193,096,000	124,064,000	298,453,000	243,798,000	147,435,000	137,034,000	259,431,000	162,341,000	150,668,000	101,202,000	182,905,000	243,926,000	204,449,000	103,575,000	141,337,000	168,541,000	144,825,000	156,797,000	206,682,000	183,623,000	166,856,000	117,497,000	175,902,000	284,355,000	155,102,000	124,569,000	193,475,000	184,949,000	144,587,000	87,618,000	65,420,000	58,930,000	4,169,000
investment securities and certificates of deposit	1,035,030,000	1,580,638,000	1,565,137,000	1,117,247,000	811,459,000	1,519,381,000	1,287,118,000	1,059,783,000	865,302,000	1,436,883,000	1,137,620,000	962,121,000	803,142,000	1,432,716,000	1,313,001,000	1,135,700,000	1,096,774,000	1,784,639,000	1,269,961,000	1,062,916,000	873,117,000	1,060,836,000	100,846,000	99,727,000	261,660,000	623,946,000	620,100,000
accounts receivable	546,568,000	555,812,000	523,321,000	483,975,000	469,147,000	421,502,000	415,494,000	361,119,000	331,739,000	371,606,000	332,993,000	322,819,000	299,157,000	385,131,000	303,725,000	317,990,000	313,677,000	351,668,000	397,964,000	328,543,000	356,430,000	368,346,000	282,357,000	310,208,000	247,445,000	296,355,000	305,672,000	316,878,000	357,001,000	309,075,000	232,256,000	273,997,000	223,106,000	184,993,000	206,885,000	180,723,000	201,013,000	230,522,000	146,341,000	189,003,000	145,627,000	175,497,000	162,691,000	124,671,000	126,992,000	136,280,000	103,397,000	100,325,000	89,314,000	83,347,000	57,769,000	114,243,000	77,987,000	89,098,000	72,666,000	54,116,000	56,332,000	52,060,000	66,216,000	83,088,000	60,847,000	49,625,000	35,902,000	31,732,000	31,820,000	24,560,000	42,470,000	18,695,000	36,763,000	22,758,000	21,494,000	25,554,000	20,067,000	48,420,000	15,605,000	25,627,000	36,440,000	55,247,000	11,873,000
receivable from employees and related parties	74,661,000	63,434,000	38,590,000	34,073,000	37,856,000	33,566,000	32,448,000	25,661,000	29,802,000	25,746,000	26,423,000	18,889,000	20,673,000	21,914,000	23,178,000	21,207,000	23,722,000	25,208,000	21,596,000	19,043,000	23,074,000	23,593,000	25,900,000	22,978,000	24,697,000	22,416,000	20,655,000	19,709,000	22,207,000	23,836,000	23,872,000	21,099,000	20,763,000	17,030,000	16,934,000	15,950,000	18,063,000	15,034,000	19,325,000	18,033,000	20,301,000	21,189,000	18,814,000	17,174,000	18,547,000	17,327,000	12,207,000	9,455,000	11,269,000	9,233,000	9,210,000	9,111,000	10,244,000	5,166,000	5,539,000	6,546,000	7,196,000	7,793,000	6,882,000	6,151,000	5,538,000	3,465,000	5,507,000	5,908,000	6,825,000	5,235,000	5,792,000	5,499,000	3,831,000	3,278,000	3,692,000	3,527,000	5,216,000	5,003,000	3,113,000	2,115,000	1,272,000
other current assets	168,311,000	232,337,000	161,615,000	182,513,000	174,638,000	140,407,000	211,696,000	165,544,000	126,305,000	174,104,000	141,203,000	154,067,000	112,775,000	203,570,000	108,544,000	156,808,000	91,153,000	58,533,000	131,386,000	108,477,000	78,671,000	92,231,000	61,749,000	45,821,000	86,735,000	87,900,000	51,187,000	109,834,000	31,754,000	28,444,000	68,296,000	18,585,000	28,545,000	30,017,000	20,173,000	21,057,000	22,316,000	23,946,000	18,910,000	15,480,000	14,264,000	16,294,000	29,073,000	31,918,000	27,582,000	19,751,000	48,033,000	44,419,000	34,722,000	16,703,000	19,541,000	7,659,000	8,559,000	6,699,000	17,733,000	25,528,000	32,297,000	23,869,000	22,726,000	16,540,000	12,344,000	9,982,000	13,240,000	17,700,000	11,533,000	8,612,000	6,633,000	8,058,000	9,529,000	13,653,000	10,500,000	9,787,000	15,933,000	13,292,000	3,863,000	3,628,000	2,854,000	990,000
total current assets	2,810,557,000	3,858,241,000	3,140,571,000	2,435,106,000	2,046,054,000	2,987,901,000	2,479,865,000	2,243,726,000	1,922,924,000	2,605,217,000	2,130,829,000	1,978,527,000	1,814,937,000	2,706,731,000	2,221,514,000	2,076,011,000	1,980,094,000	2,798,365,000	2,299,726,000	1,961,166,000	1,742,140,000	2,374,604,000	1,642,188,000	1,515,807,000	1,225,557,000	1,690,422,000	1,327,398,000	1,063,564,000	988,336,000	1,481,617,000	1,086,813,000	996,925,000	808,967,000	1,000,205,000	863,441,000	755,382,000	690,824,000	925,633,000	727,812,000	579,647,000	554,147,000	749,464,000	596,661,000	549,210,000	539,424,000	682,956,000	546,056,000	473,554,000	393,798,000	537,859,000	477,554,000	408,375,000	352,435,000	526,747,000	450,229,000	414,083,000	376,786,000	485,860,000	565,633,000	572,685,000	481,707,000	480,949,000	698,362,000	551,381,000	636,098,000	696,733,000	608,055,000	577,759,000	602,430,000	605,478,000	691,268,000	606,721,000	530,534,000	554,994,000	585,887,000	334,261,000	233,778,000	215,759,000	432,174,000	7,241,000
investments	16,741,000	16,898,000	17,680,000	17,578,000	16,905,000	18,673,000	18,559,000	43,182,000	43,418,000	43,419,000	42,525,000	42,023,000	43,744,000	43,047,000	43,314,000	42,904,000	48,163,000	75,176,000	70,773,000	75,839,000	86,360,000	86,681,000	82,262,000	81,011,000	88,225,000	89,490,000	87,854,000	89,520,000	92,306,000	90,644,000	89,008,000	89,582,000	98,142,000	98,313,000	99,207,000	97,123,000	115,630,000	116,633,000	122,160,000	122,790,000	125,105,000	126,651,000	111,284,000	113,061,000	111,461,000	126,587,000	125,831,000	125,927,000	106,814,000	114,084,000	110,080,000	108,523,000	107,505,000	110,897,000	110,168,000	109,033,000	111,839,000	108,930,000	64,193,000	67,024,000	62,218,000	60,617,000	35,571,000	33,275,000	35,678,000	18,581,000	17,085,000	18,404,000	24,090,000	24,839,000	28,813,000	21,139,000	19,684,000	16,283,000	19,781,000	20,205,000	16,732,000	16,009,000	13,271,000
deferred tax assets	307,412,000	297,361,000	302,991,000	289,217,000	282,470,000	284,508,000	276,569,000	274,194,000	271,649,000	265,814,000	264,592,000	265,194,000	259,830,000	257,166,000	278,535,000	268,299,000	255,267,000	248,077,000	254,490,000	257,492,000	256,491,000	257,862,000	279,214,000	278,951,000	279,177,000	268,591,000	275,909,000	272,140,000	252,857,000	241,092,000	227,027,000	227,838,000	219,072,000	198,894,000	309,883,000	314,903,000	310,018,000	305,424,000	307,448,000	303,971,000	299,109,000
operating lease right-of-use assets	448,973,000	457,152,000	435,689,000	441,844,000	445,606,000	439,458,000	369,008,000	359,624,000	368,567,000	378,128,000	387,426,000	374,742,000	246,901,000	237,561,000	240,048,000	245,154,000	257,117,000	263,329,000	254,840,000	264,456,000	262,173,000	270,498,000	278,055,000	267,502,000	269,832,000	199,988,000	183,083,000	178,241,000	187,029,000
furniture, equipment and leasehold improvements	187,075,000	190,064,000	188,947,000	182,856,000	161,204,000	144,756,000	136,953,000	134,588,000	132,735,000	137,940,000	142,500,000	143,468,000	141,905,000	143,268,000	145,815,000	147,449,000	147,571,000	148,589,000	150,732,000	151,173,000	150,537,000	148,832,000	149,781,000	139,415,000	132,233,000	126,799,000	112,929,000	103,510,000	92,900,000	81,069,000	68,825,000	66,830,000	68,433,000	68,593,000	67,599,000	62,656,000	56,059,000	51,651,000	46,036,000	45,049,000	47,540,000	47,980,000	47,813,000	45,163,000	41,425,000	42,527,000	32,287,000	30,817,000	27,509,000	27,832,000	27,638,000	27,855,000	28,282,000	29,777,000	28,949,000	28,235,000	27,223,000	21,437,000	14,974,000	14,605,000	14,586,000	14,923,000	10,359,000	7,575,000	7,780,000	8,217,000	7,703,000	7,941,000	7,985,000	8,145,000	8,256,000	8,603,000	9,698,000	10,105,000	9,240,000	8,021,000	4,294,000	4,373,000	4,086,000	1,018,000
goodwill	227,412,000	230,783,000	128,576,000	129,109,000	125,996,000	124,452,000	127,614,000	125,053,000	125,031,000	125,493,000	123,544,000	125,351,000	124,116,000	123,285,000	119,812,000	123,429,000	126,816,000	128,246,000	128,167,000	129,424,000	129,232,000	129,126,000	126,273,000	124,118,000	123,517,000	130,758,000	129,500,000	131,600,000	132,686,000	131,387,000	133,367,000	132,669,000	136,925,000	134,231,000	133,911,000	131,915,000	164,786,000	160,961,000	163,835,000	164,701,000	162,624,000	166,461,000	192,907,000	217,684,000	215,594,000	218,232,000	192,889,000	193,389,000	190,410,000	189,274,000	188,006,000	189,033,000	189,440,000	188,684,000	182,227,000	180,415,000	181,753,000	177,849,000	176,937,000	140,777,000	140,462,000	139,031,000	138,994,000	131,597,000	51,522,000	49,764,000	48,726,000	49,690,000	31,529,000	32,750,000	42,044,000	42,044,000	42,044,000	42,044,000	41,798,000	41,798,000	38,290,000	37,966,000	30,986,000
intangible assets	25,871,000	30,090,000													62,000	154,000	246,000	336,000	426,000	516,000	607,000	698,000	802,000	1,076,000	1,688,000	2,303,000	3,480,000	5,779,000	8,078,000	10,378,000	12,678,000	14,979,000	17,278,000	19,577,000	21,945,000	24,420,000	26,895,000	29,370,000	31,903,000	34,602,000	37,619,000	41,010,000	58,882,000	61,785,000	65,657,000	69,544,000	25,321,000	23,238,000	24,803,000	26,731,000	29,405,000	32,764,000	34,822,000	35,397,000	32,491,000	34,568,000	36,976,000	40,909,000	46,662,000	44,785,000	47,142,000	49,232,000	52,276,000	53,633,000	10,606,000	7,577,000	8,104,000	8,916,000	4,791,000	5,413,000	7,578,000	8,042,000	8,517,000	8,993,000	11,523,000	15,174,000	18,825,000	23,080,000	2,702,000
other assets	290,232,000	277,508,000	207,792,000	193,949,000	192,880,000	174,223,000	158,979,000	135,631,000	141,664,000	147,287,000	134,382,000	122,139,000	119,039,000	109,865,000	102,169,000	108,088,000	123,090,000	140,539,000	112,734,000	107,382,000	98,373,000	102,587,000	86,883,000	91,709,000	101,323,000	90,262,000	90,950,000	95,395,000	90,745,000	89,480,000	87,889,000	83,701,000	68,836,000	65,073,000	54,849,000	54,687,000	58,350,000	62,474,000	52,236,000	45,690,000	48,333,000	39,290,000	31,346,000	40,277,000	41,744,000	30,609,000	26,157,000	28,424,000	27,906,000	23,190,000	18,280,000	15,373,000	15,363,000	14,067,000	12,163,000	8,829,000	11,535,000	11,718,000	9,080,000	9,172,000	8,772,000	8,972,000	8,539,000	8,095,000	6,908,000	6,898,000	7,052,000	6,672,000	6,245,000	1,249,000	1,623,000	2,484,000	2,149,000	1,800,000	1,646,000	2,483,000	2,471,000	2,542,000	486,000
total assets	4,314,273,000	5,358,097,000	4,422,246,000	3,689,659,000	3,271,115,000	4,173,971,000	3,567,547,000	3,315,998,000	3,005,988,000	3,703,298,000	3,225,798,000	3,051,444,000	2,750,472,000	3,620,923,000	3,151,269,000	3,011,488,000	2,938,364,000	3,802,657,000	3,271,888,000	2,947,448,000	2,725,913,000	3,370,888,000	2,645,458,000	2,499,589,000	2,221,552,000	2,598,613,000	2,211,103,000	1,939,749,000	1,844,937,000	2,125,667,000	1,705,607,000	1,612,524,000	1,417,653,000	1,584,886,000	1,561,035,000	1,451,286,000	1,432,762,000	1,662,346,000	1,461,630,000	1,306,650,000	1,284,677,000	1,479,171,000	1,330,389,000	1,299,547,000	1,289,209,000	1,446,556,000	1,223,751,000	1,147,897,000	1,044,917,000	1,180,783,000	1,103,341,000	1,032,963,000	976,489,000	1,145,218,000	1,028,764,000	973,858,000	942,117,000	1,043,592,000	1,069,825,000	1,041,798,000	900,747,000	898,085,000	1,080,468,000	890,570,000	850,962,000	891,160,000	807,667,000	743,700,000	742,435,000	738,940,000	837,705,000	747,339,000	667,880,000	689,096,000	721,176,000	470,992,000	317,536,000	301,503,000	485,344,000	10,151,000
liabilities and equity
current liabilities
accrued compensation and benefits	653,329,000	1,381,322,000	881,526,000	549,660,000	316,383,000	1,024,076,000	629,289,000	429,967,000	228,424,000	763,160,000	422,201,000	297,575,000	196,299,000	918,489,000	595,146,000	505,222,000	348,089,000	1,109,716,000	786,644,000	540,119,000	326,082,000	778,043,000	429,932,000	365,788,000	207,083,000	518,991,000	284,422,000	245,061,000	113,650,000	602,122,000	330,510,000	285,646,000	178,508,000	340,165,000	307,125,000	220,175,000	132,196,000	334,541,000	217,799,000	117,803,000	52,206,000	263,862,000	143,696,000	100,944,000	53,147,000	212,334,000	114,158,000	71,716,000	20,396,000	157,856,000	110,255,000	76,740,000	23,209,000	138,187,000	83,544,000	59,788,000	20,734,000	125,869,000	113,930,000	63,129,000	26,935,000	82,943,000	65,889,000	31,013,000	24,779,000	93,783,000	64,033,000	40,505,000	21,545,000	61,551,000	52,399,000	32,988,000	13,933,000	112,355,000	72,944,000	51,536,000	36,113,000	48,094,000	12,916,000
accounts payable and accrued expenses	39,061,000	44,562,000	37,480,000	40,495,000	41,375,000	29,041,000	35,516,000	35,528,000	29,520,000	25,989,000	28,964,000	34,060,000	28,582,000	28,807,000	33,088,000	38,224,000	32,443,000	31,633,000	45,528,000	43,776,000	40,770,000	37,961,000	41,084,000	35,947,000	32,712,000	39,726,000	46,779,000	46,144,000	38,709,000	37,948,000	41,669,000	39,737,000	36,984,000	34,111,000	33,001,000	30,486,000	29,649,000	30,723,000	33,017,000	34,507,000	33,962,000	43,878,000	37,809,000	35,676,000	36,681,000	37,104,000	30,291,000	36,156,000	17,047,000	18,365,000	18,648,000	20,968,000	16,580,000	17,909,000	16,278,000	15,321,000	18,521,000	17,849,000	18,049,000	14,887,000	15,311,000	12,558,000	18,620,000	14,368,000	13,678,000	10,159,000	11,778,000	10,260,000	7,438,000	8,104,000	9,508,000	8,356,000	8,045,000	11,490,000	10,277,000	9,842,000	10,013,000	8,948,000	7,042,000
payable to employees and related parties	200,489,000	181,591,000	66,056,000	92,322,000	86,295,000	48,494,000	48,923,000	65,116,000	63,841,000	45,838,000	32,127,000	50,991,000	53,349,000	41,235,000	36,461,000	56,436,000	58,947,000	58,876,000	33,622,000	48,097,000	47,042,000	24,047,000	21,512,000	37,234,000	35,858,000	31,703,000	28,748,000	45,651,000	45,036,000	31,894,000	34,167,000	44,581,000	44,807,000	31,167,000	27,832,000	38,434,000	36,461,000	27,366,000	25,759,000	31,995,000	32,097,000	28,392,000	29,041,000	31,681,000	28,516,000	18,875,000	14,193,000	17,548,000	16,217,000	19,524,000	14,977,000	16,772,000	15,813,000	12,964,000	10,259,000	12,295,000	11,795,000	12,647,000	20,075,000	4,031,000	4,301,000	4,181,000	2,696,000	2,616,000	2,826,000	2,746,000	1,903,000	1,823,000	2,033,000	1,953,000	1,580,000	1,515,000	4,298,000	4,424,000	1,932,000	1,192,000
operating lease liabilities	61,111,000	58,666,000	61,759,000	60,211,000	58,735,000	55,253,000	43,348,000	38,065,000	37,413,000	36,259,000	34,984,000	32,944,000	34,490,000	37,968,000	40,633,000	45,120,000	49,002,000	47,321,000	44,837,000	44,223,000	43,654,000	42,871,000	41,018,000	37,042,000	34,585,000	33,316,000	34,270,000	33,360,000	32,648,000
taxes payable	8,025,000	15,942,000	6,733,000	2,213,000	2,017,000	4,781,000	1,922,000	2,232,000	2,618,000	5,424,000	2,859,000	5,704,000	3,625,000	9,842,000	8,443,000	4,449,000	16,518,000	20,980,000	1,841,000	4,809,000	1,809,000	15,346,000	2,275,000	3,780,000	571,000	3,400,000	753,000	3,918,000	1,015,000	33,621,000	6,255,000	6,285,000	4,506,000	16,494,000	8,872,000	9,055,000	8,647,000	27,321,000	29,859,000	12,396,000	10,963,000	20,886,000	4,761,000	2,964,000	2,009,000	2,515,000	3,687,000	4,237,000	2,192,000	4,713,000	7,865,000	8,425,000	6,111,000	20,304,000	5,138,000	4,222,000	4,675,000	5,159,000	3,590,000	1,566,000	467,000	404,000	268,000		713,000		3,661,000	1,609,000	650,000	92,000	2,996,000	6,599,000	4,127,000	3,961,000	3,352,000	3,936,000	9,341,000	6,535,000	2,460,000	142,000
current portion of notes payable		47,981,000	47,962,000	85,937,000	85,898,000	37,951,000	37,929,000										66,863,000					37,974,000	37,948,000	37,922,000	37,897,000
other current liabilities	54,085,000	53,357,000	56,533,000	33,510,000	38,701,000	30,205,000	34,823,000	50,185,000	31,123,000	33,389,000	42,226,000	40,875,000	27,058,000	34,195,000	35,589,000	21,361,000	27,398,000	28,610,000	22,007,000	29,885,000	32,845,000	127,691,000	22,020,000	25,652,000	20,841,000	15,517,000	12,975,000	12,056,000	10,982,000	19,031,000	24,013,000	23,725,000	27,026,000	12,088,000	11,639,000	16,621,000	11,836,000	12,320,000	10,231,000	12,301,000	10,283,000	7,031,000	11,334,000	12,104,000	8,620,000	7,753,000	14,326,000	8,005,000	8,470,000	8,138,000	7,766,000	15,982,000	9,934,000	10,755,000	10,252,000	12,121,000	9,352,000	11,796,000	14,678,000	16,698,000	12,787,000	8,204,000	23,431,000	21,250,000	5,402,000	2,709,000	4,682,000	5,694,000	5,343,000	8,930,000	4,985,000	9,620,000	2,180,000	1,482,000	239,000	260,000	151,000	15,000	202,000
total current liabilities	1,016,100,000	1,783,421,000	1,158,049,000	864,348,000	629,404,000	1,229,801,000	831,750,000	621,093,000	392,939,000	910,059,000	563,361,000	462,149,000	343,403,000	1,070,536,000	749,360,000	670,812,000	599,260,000	1,297,136,000	934,479,000	710,909,000	492,202,000	1,063,933,000	617,839,000	564,715,000	389,969,000	668,653,000	433,009,000	411,971,000	297,592,000	749,691,000	462,744,000	429,376,000	324,307,000	464,052,000	422,784,000	351,679,000	254,157,000	463,421,000	347,422,000	244,800,000	225,090,000	408,049,000	278,666,000	263,153,000	268,731,000	385,080,000	276,139,000	214,536,000	143,153,000	284,159,000	252,205,000	221,817,000	144,972,000	320,906,000	265,914,000	225,295,000	189,051,000	302,897,000	328,940,000	284,373,000	283,702,000	286,973,000	508,182,000	358,894,000	352,820,000	416,291,000	348,552,000	332,338,000	368,849,000	365,375,000	437,544,000	465,011,000	387,973,000	419,576,000	462,348,000	216,206,000	156,861,000	151,907,000	375,710,000	2,361,000
notes payable	539,749,000	540,243,000	540,353,000	291,300,000	289,157,000	335,944,000	337,971,000	373,941,000	373,756,000	373,885,000	372,419,000	373,553,000	372,494,000	371,774,000	369,300,000	371,707,000	308,498,000	376,243,000	375,991,000	376,778,000	376,491,000	338,518,000	336,562,000	335,208,000	335,173,000	375,062,000	372,526,000	168,748,000	168,679,000	168,612,000	168,543,000	168,477,000	168,411,000	168,347,000	168,282,000	168,220,000	168,158,000	168,097,000	168,035,000	167,976,000	167,917,000	119,250,000	106,829,000	106,285,000	105,749,000	105,226,000	104,755,000	104,207,000	103,710,000	103,226,000	102,748,000	102,282,000	101,823,000	101,375,000	100,933,000	100,503,000	100,078,000	99,664,000	99,256,000	98,858,000	98,465,000	98,082,000	97,704,000	97,336,000	96,972,000	96,618,000	96,268,000	95,927,000	95,591,000	95,263,000	94,832,000
amounts due pursuant to tax receivable agreements	60,450,000	59,579,000	61,943,000	56,968,000	53,616,000	52,968,000	57,000,000	55,790,000	54,730,000	52,813,000	61,279,000	61,279,000	60,814,000	61,169,000	70,770,000	70,770,000	70,209,000	70,209,000	79,108,000	79,108,000	78,884,000	76,860,000	84,949,000	84,949,000	84,949,000	84,952,000	94,411,000	94,411,000	94,411,000	94,411,000	101,509,000	101,091,000	97,456,000	90,375,000	179,275,000	177,451,000	176,957,000	174,109,000	186,030,000	186,030,000	186,031,000	186,036,000	197,449,000	194,772,000	192,563,000	191,253,000	199,217,000	195,850,000	192,653,000	175,771,000	175,717,000	169,216,000	169,791,000	165,350,000	151,335,000	141,401,000	141,380,000	137,448,000	142,512,000	142,422,000	102,058,000	97,427,000	96,888,000	69,443,000	67,958,000	67,687,000	69,619,000	38,540,000	38,522,000	38,344,000	37,828,000	37,895,000	37,575,000	37,575,000
deferred tax liabilities	4,056,000	4,652,000
other long-term liabilities	107,883,000	142,145,000	93,350,000	66,376,000	47,688,000	119,281,000	130,005,000	114,471,000	108,033,000	149,804,000	136,125,000	128,415,000	115,172,000	112,948,000	97,297,000	98,717,000	83,960,000	126,315,000	78,277,000	58,326,000	49,295,000	101,928,000	96,369,000	87,360,000	83,986,000	126,445,000	115,196,000	105,231,000	92,003,000	105,014,000	73,414,000	62,580,000	53,047,000	58,945,000	55,910,000	48,033,000	38,459,000	56,838,000	43,622,000	48,199,000	44,459,000	36,070,000	35,507,000	25,305,000	23,937,000	26,200,000	24,851,000	17,948,000	18,308,000	17,664,000	19,210,000	18,990,000	17,495,000	17,111,000	16,515,000	17,097,000	17,806,000	15,490,000	16,761,000	16,455,000	19,690,000	22,956,000	21,180,000	19,253,000	19,247,000	14,808,000	10,603,000	13,279,000	8,343,000	8,373,000	8,274,000	8,233,000	8,320,000	9,245,000	7,060,000	7,050,000
total liabilities	2,225,672,000	3,038,231,000	2,336,586,000	1,771,165,000	1,519,460,000	2,232,163,000	1,787,593,000	1,588,472,000	1,357,716,000	1,920,808,000	1,571,330,000	1,446,864,000	1,181,261,000	1,894,505,000	1,563,429,000	1,490,779,000	1,350,695,000	2,167,376,000	1,759,650,000	1,522,181,000	1,291,516,000	1,881,514,000	1,438,444,000	1,367,439,000	1,183,687,000	1,472,363,000	1,207,815,000	964,914,000	838,979,000	1,117,728,000	806,210,000	761,524,000	643,320,000	788,518,000	833,050,000	752,182,000	648,281,000	879,015,000	761,659,000	663,555,000	646,047,000	771,955,000	641,001,000	612,065,000	613,530,000	730,309,000	604,962,000	532,541,000	457,824,000	580,820,000	549,880,000	512,305,000	434,081,000	604,742,000	534,697,000	484,296,000	448,315,000	555,499,000	587,469,000	542,108,000	503,915,000	505,438,000	723,954,000	544,926,000	536,997,000	595,404,000	525,042,000	480,084,000	511,305,000	507,355,000	584,081,000	516,391,000	438,644,000	469,781,000	506,073,000	258,848,000	158,643,000	152,108,000	375,829,000	2,361,000
commitments and contingencies
equity
evercore inc. stockholders' equity
common stock
class a, par value 0.01 per share...	897,000	876,000	871,000	870,000	869,000	848,000	846,000	844,000	843,000	821,000	820,000	819,000	818,000	797,000	796,000	796,000	795,000	748,000	746,000	746,000	745,000	722,000	720,000	720,000	719,000	687,000	686,000	685,000	684,000	659,000	657,000	656,000	654,000	621,000	616,000	614,000	614,000	582,000	579,000	577,000	576,000	552,000	495,000	488,000	486,000	464,000	460,000	448,000	437,000	408,000	393,000	382,000	380,000	350,000	345,000	328,000	326,000	310,000	301,000	284,000	228,000	215,000	210,000	184,000	182,000	172,000	171,000	131,000	129,000	126,000	121,000	118,000	118,000	113,000	112,000	112,000		64,000	46,000
class b, par value 0.01 per share...
additional paid-in capital	4,141,883,000	4,024,496,000	3,817,280,000	3,709,719,000	3,596,161,000	3,510,356,000	3,418,918,000	3,331,726,000	3,245,225,000	3,163,198,000	3,088,014,000
accumulated other comprehensive income	-23,199,000	-13,128,000	-15,183,000	-10,917,000	-28,210,000	-36,057,000	-19,810,000	-30,501,000	-29,762,000	-26,538,000	-27,925,000	-20,392,000	-25,683,000	-27,942,000	-50,794,000	-31,371,000	-14,830,000	-12,086,000	-13,725,000	-7,227,000	-8,397,000	-9,758,000	-31,403,000	-37,167,000	-37,928,000	-27,596,000	-34,789,000	-31,988,000	-28,507,000	-30,434,000	-29,040,000	-31,486,000	-26,049,000	-31,411,000	-44,966,000	-48,862,000	-49,918,000	-50,096,000	-45,151,000	-42,046,000	-36,359,000	-34,539,000	-28,170,000	-22,601,000	-24,150,000	-20,387,000	-13,493,000	-7,820,000	-9,803,000	-10,784,000	-10,198,000	-10,915,000	-9,104,000	-9,086,000	-9,604,000	-11,991,000	-8,307,000	-12,058,000	-10,980,000	-2,626,000	-3,226,000	-4,193,000	-4,587,000	-5,674,000	-3,131,000	-3,760,000	-3,476,000	-3,242,000	-6,041,000	-14,969,000	-324,000	858,000	817,000	597,000	1,361,000	251,000	139,000	63,000	52,000
retained earnings	2,846,337,000	2,581,815,000	2,414,099,000	2,305,996,000	2,245,124,000	2,133,919,000	2,027,982,000	1,984,130,000	1,945,012,000	1,892,656,000	1,842,910,000	1,823,412,000	1,819,599,000	1,768,098,000	1,659,479,000	1,607,976,000	1,544,765,000	1,418,382,000	1,152,527,000	1,023,260,000	914,120,000	798,573,000	606,542,000	590,866,000	561,017,000	558,269,000	479,558,000	463,002,000	408,281,000	364,882,000	224,627,000	198,815,000	153,605,000	79,461,000	117,433,000	85,075,000	82,705,000	20,343,000	-7,165,000	-26,651,000	-36,739,000	-27,791,000	-34,354,000	-28,748,000	-27,083,000	-17,814,000	-33,146,000	-46,037,000	-59,734,000	-59,896,000	-66,345,000	-71,846,000	-79,755,000	-77,079,000	-88,137,000	-86,204,000	-87,152,000	-76,703,000	-69,353,000	-64,907,000	-62,569,000	-61,504,000	-60,509,000	-60,945,000	-57,886,000	-56,756,000	-55,451,000	-55,737,000	-48,013,000	-46,564,000	-39,606,000	-37,563,000	-38,073,000	-35,612,000	-36,987,000	-37,974,000	7,309,000	3,786,000	298,000	6,485,000
treasury stock	-5,183,832,000	-4,562,483,000	-4,407,621,000	-4,350,589,000	-4,307,384,000	-3,901,424,000	-3,871,089,000	-3,770,688,000	-3,716,500,000	-3,453,203,000	-3,450,970,000	-3,410,153,000	-3,350,483,000	-3,065,917,000	-3,006,249,000	-2,973,087,000	-2,800,593,000	-2,545,452,000	-2,354,680,000	-2,249,533,000	-2,059,581,000	-1,824,727,000	-1,821,655,000	-1,820,728,000	-1,819,182,000	-1,678,168,000	-1,648,951,000	-1,609,916,000	-1,502,780,000	-1,395,087,000	-1,292,863,000	-1,265,927,000	-1,244,642,000	-1,105,406,000	-1,103,342,000	-1,042,718,000	-898,036,000	-811,653,000	-806,190,000	-804,191,000	-753,183,000	-644,412,000	-512,794,000	-484,768,000	-449,180,000	-361,129,000	-353,416,000	-311,262,000	-288,267,000	-226,380,000	-223,833,000	-220,997,000	-169,641,000	-139,954,000	-138,384,000	-115,389,000	-92,838,000	-79,007,000	-68,996,000	-51,288,000	-48,119,000	-34,538,000	-47,278,000	-36,322,000	-23,138,000	-12,756,000	-12,449,000	-11,073,000	-9,961,000	-8,050,000	-7,248,000	-5,597,000	-1,603,000	-968,000	-968,000	-968,000
total evercore inc. stockholders' equity	1,782,086,000	2,031,576,000	1,809,446,000	1,655,079,000	1,506,560,000	1,707,642,000	1,556,847,000	1,515,511,000	1,444,818,000	1,576,934,000	1,452,849,000	1,405,655,000	1,375,933,000	1,536,811,000	1,411,765,000	1,350,559,000	1,410,037,000	1,320,371,000	1,221,595,000	1,150,971,000	1,169,308,000	1,230,946,000	970,926,000	900,528,000	816,571,000	869,716,000	764,683,000	738,286,000	767,747,000	758,120,000	668,086,000	623,726,000	549,860,000	543,964,000	475,565,000
noncontrolling interest	306,515,000	288,290,000	276,214,000	263,415,000	245,095,000	234,166,000	223,107,000	212,015,000	203,454,000	205,556,000	201,619,000	198,925,000	193,278,000	189,607,000	176,075,000	170,150,000	177,632,000	314,910,000	290,643,000	274,296,000	265,089,000	258,428,000	236,088,000	231,622,000	221,294,000	256,534,000	238,605,000	236,549,000	238,211,000	249,819,000	231,311,000	227,274,000	224,473,000	252,404,000	252,420,000	240,353,000	224,748,000	256,033,000	245,532,000	237,174,000	218,312,000	202,664,000	207,021,000	197,109,000	181,363,000	160,952,000	90,215,000	84,524,000	56,920,000	60,577,000	59,068,000	55,592,000	56,778,000	62,243,000	60,259,000	61,772,000	59,857,000	58,162,000	59,181,000	62,673,000	69,946,000	66,542,000	62,609,000	62,825,000	32,398,000	29,361,000	30,680,000	28,426,000	13,068,000
total equity	2,088,601,000	2,319,866,000	2,085,660,000	1,918,494,000	1,751,655,000	1,941,808,000	1,779,954,000	1,727,526,000	1,648,272,000	1,782,490,000	1,654,468,000	1,604,580,000	1,569,211,000	1,726,418,000	1,587,840,000	1,520,709,000	1,587,669,000	1,635,281,000	1,512,238,000	1,425,267,000	1,434,397,000	1,489,374,000	1,207,014,000	1,132,150,000	1,037,865,000	1,126,250,000	1,003,288,000	974,835,000	1,005,958,000	1,007,939,000	899,397,000	851,000,000	774,333,000	796,368,000	727,985,000	699,104,000	784,481,000	783,331,000	699,971,000	643,095,000	638,630,000	707,216,000	686,753,000	684,078,000	671,665,000	712,233,000	603,420,000	611,073,000	548,233,000	563,158,000	503,548,000	471,810,000	493,228,000	490,749,000	470,033,000	467,398,000	471,937,000	465,826,000	460,538,000	474,242,000	371,405,000	367,241,000	331,129,000	320,280,000	297,864,000	295,756,000	282,625,000	263,616,000	231,130,000
total liabilities and equity	4,314,273,000	5,358,097,000	4,422,246,000	3,689,659,000	3,271,115,000	4,173,971,000	3,567,547,000	3,315,998,000	3,005,988,000	3,703,298,000	3,225,798,000	3,051,444,000	2,750,472,000	3,620,923,000	3,151,269,000	3,011,488,000	2,938,364,000	3,802,657,000	3,271,888,000	2,947,448,000	2,725,913,000	3,370,888,000	2,645,458,000	2,499,589,000	2,221,552,000	2,598,613,000	2,211,103,000	1,939,749,000	1,844,937,000	2,125,667,000	1,705,607,000	1,612,524,000	1,417,653,000	1,584,886,000	1,561,035,000	1,451,286,000	1,432,762,000	1,662,346,000	1,461,630,000	1,306,650,000	1,284,677,000	1,479,171,000	1,330,389,000	1,299,547,000	1,289,209,000	1,446,556,000	1,223,751,000	1,147,897,000	1,044,917,000	1,180,783,000	1,103,341,000	1,032,963,000	976,489,000	1,145,218,000	1,028,764,000	973,858,000	942,117,000	1,043,592,000	1,069,825,000	1,041,798,000	900,747,000	898,085,000	1,080,468,000	890,570,000	850,962,000	891,160,000	807,667,000	743,700,000	742,435,000
additional paid-in-capital												3,011,969,000	2,931,682,000	2,861,775,000	2,808,533,000	2,746,245,000	2,679,900,000	2,458,779,000	2,436,727,000	2,383,725,000	2,322,421,000	2,266,136,000	2,216,722,000	2,166,837,000	2,111,945,000	2,016,524,000	1,968,179,000	1,916,503,000	1,890,069,000	1,818,100,000	1,764,705,000	1,721,668,000	1,666,292,000	1,600,699,000	1,505,824,000	1,464,642,000	1,424,368,000	1,368,122,000	1,312,366,000	1,278,232,000	1,246,023,000	1,210,742,000	1,054,555,000	1,022,598,000	990,229,000	950,147,000	912,800,000	891,220,000	848,680,000	799,233,000	744,463,000	719,594,000	694,570,000	654,275,000	645,554,000	618,882,000	600,051,000	575,122,000	550,385,000	530,106,000	415,145,000	400,719,000	380,684,000	360,212,000	349,439,000	339,495,000	323,150,000	305,111,000	281,948,000	275,234,000	265,568,000	233,829,000	226,436,000	208,846,000	168,753,000	168,446,000	111,122,000	108,564,000	86,775,000
financial instruments owned and pledged as collateral at fair value																							13,279,000	16,206,000	20,422,000	12,431,000	23,643,000	22,798,000	16,978,000	22,349,000	22,493,000	18,761,000	21,837,000	19,374,000	22,632,000	17,060,000	34,808,000	18,535,000	17,848,000	12,297,000	33,248,000	41,742,000	51,655,000	46,470,000	89,026,000	98,688,000	94,254,000	76,773,000	58,183,000	56,311,000	84,866,000	78,887,000	63,972,000	120,594,000	139,209,000	121,347,000	121,479,000	127,178,000	102,100,000	83,311,000	61,811,000	52,217,000	53,043,000	76,153,000	105,899,000	122,618,000	85,792,000	103,035,000	186,450,000	191,507,000	246,283,000	260,477,000	189,163,000	226,868,000	166,784,000	29,573,000	59,082,000	73,847,000	275,531,000
securities purchased under agreements to resell																							8,766,000	5,144,000		13,566,000	1,423,000	2,975,000	8,570,000	2,696,000	3,616,000	10,625,000	10,637,000	10,645,000	11,268,000	19,471,000	535,000	12,585,000	12,881,000	21,989,000	2,319,000	2,191,000	351,000	33,270,000	5,675,000	7,669,000	5,115,000		20,560,000	19,134,000	7,075,000	3,879,000	9,313,000		973,000		2,257,000	2,146,000	56,331,000	100,598,000	161,948,000	126,401,000	344,233,000	193,626,000	199,442,000	184,118,000	176,519,000	169,222,000	145,011,000	92,770,000	119,340,000	145,015,000	166,148,000	58,834,000	200,451,000	116,382,000	26,657,000	10,266,000	74,027,000
securities sold under agreements to repurchase																							22,050,000	21,350,000	20,422,000	26,000,000	25,062,000	25,781,000	25,552,000	25,075,000	26,130,000	29,402,000	32,476,000	30,027,000	33,912,000	36,543,000	35,368,000	31,150,000	30,757,000	34,288,000	35,579,000	44,000,000	52,025,000	79,784,000	94,758,000	106,499,000	99,484,000	76,874,000	78,831,000	75,563,000	92,110,000	82,930,000	73,325,000	120,787,000	140,443,000	121,548,000	123,974,000	129,577,000	158,618,000	184,062,000	223,901,000	178,683,000	397,278,000	269,807,000	305,422,000	306,894,000	262,495,000	272,447,000	331,840,000	284,745,000	366,076,000	405,933,000	355,390,000	285,864,000	367,260,000	145,961,000		84,135,000	349,669,000
marketable securities and certificates of deposit																												217,049,000	213,483,000	304,627,000	311,128,000	249,929,000	96,350,000	128,559,000	115,752,000
short-term borrowings																													30,000,000												50,000,000				45,000,000
subordinated borrowings																																	99,000	6,799,000	6,799,000	6,799,000	10,550,000	16,550,000	16,550,000	16,550,000	22,550,000	22,550,000	22,550,000	22,550,000	22,550,000	22,550,000
assets segregated for bank regulatory requirements																																			10,200,000	10,200,000	10,200,000	10,200,000	10,200,000	10,200,000	10,200,000	10,200,000	10,200,000	10,200,000	10,200,000	10,200,000	10,200,000	10,200,000	10,200,000	10,200,000	10,200,000	10,200,000	10,200,000	10,200,000	10,200,000	10,200,000	10,200,000	10,200,000	10,200,000	10,200,000	10,200,000	10,200,000	10,200,000	10,000,000	10,000,000	10,000,000	10,000,000	10,000,000
assets held for sale																																			29,942,000	31,515,000				6,849,000											3,339,000
liabilities held for sale																																			403,000	365,000				1,510,000											584,000
marketable securities																																				59,394,000	62,829,000	66,487,000	66,478,000	68,726,000	46,865,000	43,787,000	42,403,000	32,164,000	32,422,000	37,985,000	30,751,000	36,298,000	42,601,000	43,407,000	41,043,000	36,392,000	34,407,000	36,545,000	42,838,000	47,076,000	47,221,000	81,288,000	62,758,000	73,456,000	70,552,000	92,830,000	73,830,000	77,780,000	120,140,000	141,067,000	104,347,000	104,182,000	101,137,000	103,480,000
evercore partners inc. stockholders' equity
total evercore partners inc. stockholders' equity																																				458,751,000	559,733,000	527,298,000	454,439,000	405,921,000	420,318,000	504,552,000	479,732,000	486,969,000	490,302,000	551,281,000	513,205,000	526,549,000	491,313,000	502,581,000	444,480,000										301,459,000							235,190,000
deferred tax assets - current																																											13,529,000	13,464,000	13,399,000	13,096,000	13,230,000	13,188,000	13,085,000	11,271,000	10,913,000	10,769,000	10,919,000		8,930,000	8,802,000	8,802,000		4,694,000	5,092,000	5,092,000		4,066,000	3,657,000	3,642,000		2,879,000	2,212,000
deferred tax assets - non-current																																										298,115,000	281,296,000	262,167,000	263,704,000	265,901,000	265,010,000	262,348,000	263,477,000	251,613,000	242,178,000	240,840,000	238,442,000		202,337,000	188,495,000	185,805,000		182,146,000	182,550,000	135,660,000		126,167,000	95,014,000	92,370,000		100,942,000	64,318,000
redeemable noncontrolling interest																																											2,635,000	3,404,000	4,014,000	4,014,000	15,369,000	4,283,000	38,860,000	36,805,000	49,913,000	48,848,000	49,180,000	49,727,000	24,034,000	22,164,000	21,865,000	22,267,000	21,818,000	25,448,000	25,427,000	25,406,000	25,385,000	25,364,000	16,101,000
evercore partners inc. stockholders’ equity
total evercore partners inc. stockholders’ equity																																																				416,218,000	436,450,000	428,506,000	409,774,000	405,626,000	412,080,000	407,664,000	401,357,000	411,569,000		300,699,000	268,520,000	257,455,000	265,466,000	266,395,000	251,945,000		218,062,000
deferred tax assets—current																																																						9,214,000				8,621,000				5,092,000				3,841,000
deferred tax assets—non-current																																																						229,449,000				186,689,000				134,161,000				93,390,000
deferred revenue																																																																19,840,000											3,203,000	360,000	3,446,000	404,000	1,391,000
deferred tax asset - current																																																																					2,212,000
deferred tax asset																																																																					65,365,000	61,066,000					51,301,000	49,050,000	3,146,000	1,774,000
deferred tax asset—current																																																																						2,130,000	2,403,000	2,400,000	2,389,000
liabilities and stockholders’ equity
deferred tax liability																																																																							5,603,000	5,252,000	4,776,000	3,385,000	461,000	325,000	213,000	107,000
minority interest																																																																						25,808,000	35,113,000	39,303,000	41,541,000	46,339,000	48,834,000	53,545,000	40,259,000	36,918,000	22,344,000	1,371,000
stockholders’ equity
total stockholders’ equity																																																																						205,777,000	218,511,000	191,645,000	187,695,000	172,976,000	166,269,000		118,634,000			6,419,000
total liabilities and stockholders’ equity																																																																						738,940,000	837,705,000	747,339,000	667,880,000	689,096,000	721,176,000		317,536,000
trading securities																																																																							3,201,000	4,859,000	7,049,000	7,647,000	5,062,000	5,692,000	5,286,000	4,216,000
deferred tax asset—long term																																																																							58,123,000	58,306,000	55,254,000
deferred tax asset – current																																																																										1,455,000
deferred tax asset – long term																																																																										54,877,000
commitments and contingencies note 16
receivable from affiliates																																																																											1,993,000	1,939,000	2,391,000	1,189,000
prepaid expenses																																																																											4,067,000	4,718,000	3,253,000	3,141,000	2,326,000
notes payable to related parties																																																																											3,141,000	3,094,000	3,000,000	3,000,000
payable to affiliates																																																																												25,000	22,000	306,000
amounts due to related parties pursuant to tax receivable agreement																																																																											36,204,000	35,267,000
commitments and contingencies note 11
stock-based compensation awards																																																																											33,998,000	28,732,000
liabilities and stockholders' equity
stockholders' equity
total stockholders' equity																																																																												158,599,000
total liabilities and stockholders' equity																																																																												470,992,000
receivable from broker-dealers and clearing organizations																																																																													8,925,000
securities sold under agreement to repurchase																																																																													85,740,000
securities sold, not yet purchased																																																																													8,925,000
payable to employees
capital leases payable – current																																																																													110,000	132,000
capital leases payable – long-term																																																																													70,000	94,000
other long term liabilities																																																																													1,499,000
commitments and contingencies note 9
class a, per value 0.01 per share																																																																													64,000
class b, per value 0.01 per share
receivable from members, employees and related parties																																																																														1,443,000
debt issuance costs
deferred offering and acquisition costs																																																																															1,639,000
liabilities and members’ and stockholders’ equity
payable to members and employees																																																																														338,000	1,870,000
members’ and stockholders’ equity
members’ equity
common stock:
total members’ and stockholders’ equity																																																																														112,477,000	87,171,000
total liabilities and members’ and stockholders’ equity																																																																														301,503,000	485,344,000
restricted cash																																																																															1,519,000
securities																																																																															4,708,000
receivable from members and employees																																																																															81,000
receivable from uncombined affiliates																																																																															1,688,000
accounts receivable—other																																																																															1,491,000
payable to uncombined affiliates
capital leases payable—current																																																																															160,000
capital leases payable—long-term																																																																															119,000
members’ capital
current assets:
clients accounts receivable																																																																																2,791,000
other receivables																																																																																162,000
recoverable taxes																																																																																119,000
long-term investment																																																																																1,267,000
guaranty deposits																																																																																28,000
other long-term assets																																																																																597,000
liabilities, minority interest and stockholders’ equity
current liabilities:
accounts payable and accrued liabilities																																																																																794,000
bonus payable																																																																																512,000
income tax payable																																																																																390,000
value added tax																																																																																438,000
other taxes																																																																																85,000
commitment
stockholders’ equity:
capital stock																																																																																8,000
currency translation adjustment																																																																																-74,000
total liabilities, minority interest and stockholders’ equity																																																																																10,151,000

Cashflow Statements:

Quarterly

Annual

Unit: USD	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-06-30	2007-03-31	2006-12-31	2006-09-30

cash flows from operating activities
net income	322,721,000	222,484,000	157,494,000	106,939,000	153,790,000	154,786,000	88,094,000	81,733,000	93,124,000	92,048,000	58,773,000	42,161,000	92,241,000	152,791,000	91,636,000	109,894,000	177,094,000	349,971,000	189,122,000	163,929,000	165,551,000	255,452,000	51,120,000	67,228,000	38,880,000	125,700,000	52,504,000	97,257,000	78,200,000	192,156,000	59,299,000	81,660,000	109,736,000	-1,399,000	60,082,000	25,877,000	94,647,000	59,958,000	47,283,000	33,593,000	7,678,000	29,976,000	5,435,000	16,386,000	5,893,000	39,109,000	25,184,000	29,686,000	13,392,000	23,379,000	18,254,000	22,011,000	8,378,000	24,985,000	7,473,000	12,141,000	-5,120,000	-3,338,000	1,293,000	5,259,000	7,317,000	4,371,000	9,018,000	-1,553,000	5,969,000	6,475,000	7,684,000	-14,310,000	397,000	-5,336,000	-468,000	2,056,000	-965,000	-44,173,000	4,220,000	0	15,350,000
adjustments to reconcile net income to net cash from operating activities:
net losses on investments, investment securities and contingent consideration	8,573,000	-3,829,000	-12,530,000	-14,843,000	7,120,000	-3,529,000	-9,396,000	-6,049,000	-14,708,000	-16,511,000	5,696,000	-14,347,000	-9,509,000	-10,847,000	-1,373,000	24,222,000	4,456,000				-7,605,000	-12,152,000	-8,309,000	-12,987,000	24,767,000	-4,420,000
equity method investments	85,000			102,000	87,000			154,000	22,000									-2,187,000	-1,746,000	4,689,000	349,000	-3,977,000	-968,000	4,600,000	-1,291,000	-2,113,000	-886,000	4,312,000	-910,000	-1,183,000	-1,138,000	4,057,000	-384,000	-2,376,000	-835,000	3,280,000	-582,000	-1,516,000	-133,000	-480,000	4,731,000	-486,000	186,000	-1,340,000	4,458,000	-1,144,000	-404,000	-712,000	6,736,000	-5,495,000	-74,000	-545,000	4,660,000
equity-based and other deferred compensation	195,777,000	167,142,000	178,593,000	180,940,000	148,425,000	137,223,000	144,099,000	149,075,000	139,337,000	121,748,000	121,270,000	142,121,000	130,242,000	109,938,000	118,760,000	121,117,000	117,524,000	113,006,000	107,018,000	107,975,000	94,211,000	96,293,000	94,177,000	99,058,000	77,910,000	81,919,000	86,136,000	95,335,000	96,951,000	84,649,000	67,633,000	73,599,000	67,626,000	67,174,000	63,857,000	70,554,000	28,683,000	80,483,000	53,464,000	57,478,000	66,870,000	52,359,000	49,035,000	49,284,000	56,855,000	28,914,000	25,217,000	29,770,000	27,870,000	29,295,000	28,511,000	31,492,000	32,310,000	28,682,000	28,768,000	28,515,000	29,667,000	26,268,000	19,364,000	29,840,000	18,781,000	14,257,000	13,249,000	13,571,000	14,837,000	18,554,000	11,178,000	23,159,000	6,627,000	8,326,000	7,888,000	7,024,000	6,142,000
noncash lease expense	14,003,000	12,536,000	12,200,000	12,853,000	12,209,000	10,154,000	11,752,000	9,958,000	9,928,000	10,554,000	10,222,000	10,332,000	11,045,000	14,438,000	8,336,000	8,666,000	10,094,000	10,393,000	10,057,000	10,253,000	10,058,000	10,062,000	10,280,000	9,219,000	9,065,000
depreciation, amortization and accretion	13,706,000	6,770,000	157,000	1,045,000	2,565,000	-802,000	-664,000	-832,000	1,911,000	-4,673,000	952,000	822,000	5,287,000	7,072,000	7,193,000	7,167,000	7,219,000	7,295,000	7,231,000	7,378,000	6,751,000	7,562,000	6,451,000	7,463,000	8,526,000	-13,444,000	20,960,000	11,600,000	16,614,000	7,942,000	7,909,000	6,811,000	6,712,000	7,579,000	6,484,000	6,109,000	5,860,000	6,190,000	5,966,000	6,685,000	6,382,000	6,815,000	8,975,000	6,849,000	6,997,000	6,057,000	4,377,000	4,034,000	4,305,000	4,462,000	4,111,000	4,120,000	4,006,000	4,582,000	4,321,000	4,105,000	5,776,000	7,272,000	6,291,000	3,464,000	3,374,000	3,778,000	3,747,000	2,312,000	1,704,000	1,514,000	1,466,000	1,507,000	1,385,000
bad debt expense	-97,000	820,000	1,285,000	940,000	2,590,000	201,000	1,162,000	1,538,000	-567,000	552,000	-290,000	1,563,000	3,734,000	608,000	3,402,000	2,022,000	-519,000	-75,000	1,781,000	-28,000	-1,738,000	990,000	557,000	4,857,000	474,000	7,882,000	819,000	397,000	1,353,000	1,121,000	622,000	597,000	1,025,000	32,000	1,407,000	789,000	351,000	295,000	1,412,000			100,000	1,073,000	0	141,000	-555,000	866,000	788,000	-72,000	1,682,000	100,000	136,000	181,000	1,237,000	0	113,000	453,000	605,000	453,000			-136,000	630,000	6,000	508,000	115,000				145,000	0	1,000	50,000	298,000	23,000
deferred taxes	-1,054,000	24,306,000	-2,549,000	-7,462,000	791,000	9,273,000	-593,000	-559,000	-47,000	1,719,000	4,619,000	-6,718,000	-2,514,000	10,445,000	-2,931,000	-6,427,000	-1,942,000	19,714,000	5,382,000	-520,000	4,502,000	14,084,000	-2,372,000	7,000	2,105,000	4,118,000	-2,194,000	-5,829,000	-6,598,000	-2,890,000	485,000	-1,138,000	-438,000	150,169,000	4,576,000	-5,063,000	-1,362,000	12,552,000	-1,551,000	-1,136,000	178,000	-707,000	-12,477,000	3,162,000	6,395,000	-1,669,000	5,101,000	3,558,000	7,325,000	18,450,000	5,241,000	1,248,000	-4,881,000	-6,858,000	-4,111,000	91,000	2,911,000	1,510,000	6,611,000	-207,000	3,112,000	456,000	-99,000	-247,000	2,789,000	10,991,000	-178,000	-1,436,000	-3,526,000	-1,609,000	1,292,000	-2,543,000	79,000
decrease in operating assets:
investment securities	5,734,000	8,155,000	5,578,000	3,742,000	6,443,000	6,723,000	7,902,000	3,868,000	12,346,000	3,320,000	5,210,000	1,429,000	1,676,000	-236,000	-1,013,000	-507,000	-21,000	11,000	-25,000	4,000	-1,950,000	1,309,000	-351,000	1,967,000	634,000	-32,000
accounts receivable	7,100,000	-25,113,000	-42,077,000	-10,254,000	-47,143,000	-12,884,000	-50,180,000	-31,098,000	39,573,000	-37,407,000	-12,101,000	-22,641,000	83,422,000	-76,813,000	9,016,000	-14,517,000	36,230,000	47,150,000	-73,760,000	28,373,000	14,265,000	-82,610,000	29,815,000	-67,787,000	42,009,000	6,808,000	8,233,000	37,394,000	-47,194,000	-79,615,000	40,673,000	-54,711,000	-37,303,000	23,697,000	-25,165,000	18,173,000	30,415,000	-87,936,000	41,204,000	-47,019,000	29,229,000	-15,699,000	-40,361,000	2,701,000	6,917,000	-26,583,000	-7,414,000	-11,334,000	-5,835,000	-26,712,000	57,082,000	-39,745,000	10,835,000	-17,116,000	-17,499,000	1,268,000	-3,764,000	13,615,000	20,914,000	-20,766,000	-11,014,000	-13,552,000	-4,648,000	7,039,000	-7,661,000	17,932,000	-24,152,000	21,218,000	-14,154,000	-2,225,000	3,928,000	-5,408,000	27,652,000	11,031,000	18,716,000	-115,000	8,695,000
receivable from employees and related parties	-11,827,000	-272,000	-4,544,000	4,060,000	-4,160,000	-1,295,000	-6,696,000	4,142,000	-4,070,000	741,000	-7,591,000	1,824,000	1,268,000	1,371,000	-2,100,000	2,457,000	1,460,000	-3,713,000	-2,467,000	4,035,000	523,000	2,333,000	-2,891,000	1,732,000	-2,344,000	-1,703,000	-980,000	2,479,000	1,654,000	29,000	-2,803,000	-367,000	-3,708,000	-86,000	-1,083,000	1,998,000	-3,017,000	4,234,000	-1,327,000	2,170,000	857,000	-2,405,000	-1,727,000	1,415,000	-1,220,000	-3,673,000	-2,751,000	1,814,000	-2,036,000	476,000	-98,000	158,000	-5,078,000	373,000	1,008,000	650,000	596,000	-910,000	-679,000	-613,000	-2,073,000	2,042,000	400,000	918,000	-1,590,000	557,000	-295,000	-1,717,000	-553,000	414,000	-165,000	1,689,000	-213,000
other assets	48,995,000	-79,439,000	5,859,000	-6,583,000	-51,284,000	53,447,000	-66,573,000	-33,128,000	53,051,000	-42,690,000	-566,000	-43,774,000	82,271,000	-101,802,000	52,370,000	-52,426,000	-14,980,000	45,087,000	-29,254,000	-38,032,000	17,550,000	-43,619,000	-9,392,000	45,532,000	-11,564,000	-33,471,000	62,007,000	-84,116,000	-3,382,000	37,315,000	-54,744,000	-5,015,000	614,000	-21,058,000	896,000	3,384,000	5,111,000	-20,089,000	-5,320,000	-443,000	-7,228,000	3,667,000	11,048,000	-2,543,000	-16,075,000	21,628,000	3,442,000	-9,993,000	-22,728,000	-1,990,000	-14,792,000	185,000	-3,348,000	10,264,000	4,653,000	7,272,000	-6,704,000	-4,786,000	7,644,000	-4,622,000	1,620,000	-79,000	4,467,000	-5,237,000	-289,000	-6,619,000	975,000	1,697,000	-1,005,000	2,866,000	-614,000	-326,000	-347,000	-10,000	71,000	0	95,000
increase in operating liabilities:
accrued compensation and benefits	-756,376,000	451,593,000	290,535,000	187,656,000	-752,903,000	347,000,000	146,447,000	152,746,000	-628,439,000	297,102,000	92,388,000	51,975,000	-767,197,000	283,700,000	68,544,000	134,530,000	-839,975,000	335,334,000	215,206,000	175,880,000	-535,197,000	296,181,000	27,373,000	118,757,000	-359,947,000	208,679,000	22,419,000	107,627,000	-519,492,000	259,334,000	30,676,000	95,713,000	-177,635,000	26,589,000	76,117,000	78,958,000	-207,556,000	98,173,000	98,348,000	64,499,000	-212,762,000	121,322,000	43,991,000	45,445,000	-159,026,000	74,959,000	43,190,000	48,401,000	-139,299,000	43,639,000	31,127,000	53,974,000	-116,305,000	52,385,000	20,038,000	38,389,000	-107,845,000	9,474,000	43,971,000	35,488,000	-56,805,000	16,959,000	34,256,000	133,000	-68,613,000	29,690,000	23,542,000	18,210,000	-39,826,000	14,394,000	20,915,000	19,228,000	-94,757,000	14,987,000	-11,941,000	0	5,046,000
accounts payable and accrued expenses	-7,006,000	5,456,000	2,412,000	-2,687,000	9,308,000	-6,612,000	-618,000	5,466,000	3,507,000	-3,051,000	-552,000	3,769,000	-1,132,000	-4,568,000	-2,390,000	5,492,000	373,000	-14,311,000	2,813,000	3,604,000	2,397,000	-1,079,000	221,000	6,132,000	-6,070,000	-4,804,000	4,235,000	1,081,000	-1,257,000	117,000	-1,127,000	4,038,000	2,468,000	1,245,000	1,438,000	1,162,000	-2,696,000	-890,000	-2,387,000	5,011,000	-11,764,000	4,202,000	2,179,000	-1,391,000	428,000	-5,407,000	4,140,000	9,633,000	-2,135,000	-14,000	-2,694,000	4,885,000	-1,919,000	1,651,000	1,128,000	-3,008,000	695,000	295,000	-1,149,000	-461,000	2,814,000	-5,586,000	3,042,000	105,000	3,415,000	-1,701,000	1,576,000	1,495,000	-594,000	-575,000	1,258,000	451,000	-3,570,000	-2,889,000	1,072,000	0	-470,000
payables to employees and related parties	21,632,000	4,433,000	-25,383,000	1,276,000	35,727,000	2,074,000	-18,117,000	1,100,000	20,389,000	3,182,000	-17,450,000	746,000	4,788,000	6,816,000	-19,975,000	-2,460,000	28,261,000	-3,011,000	-14,715,000	1,055,000	22,736,000	2,214,000	-15,723,000	1,377,000	4,152,000	2,548,000	-16,904,000	616,000	13,141,000	1,386,000	-10,414,000	-225,000	13,640,000	2,746,000	-10,636,000	2,012,000	9,095,000	1,058,000	-6,237,000	-102,000	3,700,000	-1,393,000	-1,965,000	2,110,000	9,952,000	4,397,000	-3,392,000	1,277,000	-4,883,000	2,462,000	-2,224,000	1,413,000	2,800,000	-41,000	-2,037,000	501,000	-852,000	-5,684,000	-979,000	-271,000	-133,000	-2,468,000	79,000	-210,000	76,000	-1,905,000	80,000	-210,000	80,000	-1,029,000	-219,000	-2,929,000	-126,000
taxes payable	-7,917,000	9,209,000	4,520,000	196,000	-2,764,000	2,858,000	-308,000	-386,000	-2,807,000	2,426,000	-2,845,000	2,079,000	-6,217,000	1,399,000	3,994,000	-12,069,000	-4,462,000	19,139,000	-2,968,000	3,000,000	-13,537,000	13,071,000	-1,505,000	3,209,000	-2,829,000	2,647,000	-3,166,000	2,904,000	-32,606,000	27,366,000	-142,000	863,000	-11,988,000	7,622,000	-205,000	407,000	-18,673,000	-2,522,000	17,439,000	1,432,000	-12,723,000	16,181,000	1,221,000	955,000	-507,000	1,495,000	-3,670,000	2,046,000	-2,521,000	-3,151,000	-561,000	2,314,000	-14,193,000	14,580,000	1,084,000	-326,000	-1,644,000	508,000	124,000	343,000	-2,752,000	137,000			713,000	-5,948,000	2,075,000	1,061,000	479,000	-2,387,000	-3,818,000	2,992,000	156,000	-4,070,000	3,504,000	0	795,000
other liabilities	-79,912,000	3,240,000	-10,360,000	-20,183,000	-70,454,000	-12,157,000	-19,096,000	10,760,000	-3,771,000	-12,469,000	-9,194,000	5,520,000	-13,252,000	-19,856,000	-6,999,000	-14,315,000	-6,246,000	-57,899,000	-8,355,000	-12,438,000	-108,977,000	102,443,000	-12,709,000	2,713,000	1,219,000	1,241,000	-7,847,000	10,850,000	-2,939,000	1,235,000	970,000	7,007,000	-10,735,000	-11,847,000	-5,885,000	4,935,000	-20,674,000	14,279,000	-15,160,000	2,253,000	9,052,000	-2,799,000	787,000	1,938,000	-2,375,000	-9,398,000	6,812,000	-2,405,000	2,375,000	-297,000	237,000	-1,189,000	-676,000	2,121,000	-2,532,000	-173,000	-1,367,000	-8,666,000	-553,000	1,021,000	-541,000	-1,880,000	-1,820,000	1,705,000	123,000	2,239,000	-945,000	-165,000	-3,603,000
net cash from operating activities	-225,863,000	807,467,000	560,913,000	437,737,000	-549,653,000	686,384,000	234,500,000	348,488,000	-281,221,000	415,630,000	247,873,000	179,188,000	-384,737,000	374,203,000	325,793,000	317,600,000	-486,220,000	854,994,000	415,446,000	444,569,000	-330,111,000	695,176,000				413,742,000	226,034,000	277,669,000	-412,748,000	538,928,000	136,139,000	215,192,000	-40,685,000	190,894,000	170,492,000	236,424,000	-81,259,000	170,190,000	236,738,000	126,063,000	-116,893,000	214,009,000	96,508,000	125,119,000	-78,785,000	126,721,000	101,925,000	103,763,000	-116,437,000	79,912,000	124,435,000	79,235,000	-84,868,000	113,117,000	44,368,000	92,114,000	-89,441,000	37,781,000	102,321,000	45,565,000	-37,831,000	17,826,000	42,469,000	33,744,000	-49,044,000	72,418,000	23,193,000	44,163,000	-51,673,000	8,810,000	27,920,000	41,961,000	-60,421,000	37,704,000	35,213,000	-3,158,000	32,372,000
capital expenditures	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0				0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
free cash flows	-225,863,000	807,467,000	560,913,000	437,737,000	-549,653,000	686,384,000	234,500,000	348,488,000	-281,221,000	415,630,000	247,873,000	179,188,000	-384,737,000	374,203,000	325,793,000	317,600,000	-486,220,000	854,994,000	415,446,000	444,569,000	-330,111,000	695,176,000				413,742,000	226,034,000	277,669,000	-412,748,000	538,928,000	136,139,000	215,192,000	-40,685,000	190,894,000	170,492,000	236,424,000	-81,259,000	170,190,000	236,738,000	126,063,000	-116,893,000	214,009,000	96,508,000	125,119,000	-78,785,000	126,721,000	101,925,000	103,763,000	-116,437,000	79,912,000	124,435,000	79,235,000	-84,868,000	113,117,000	44,368,000	92,114,000	-89,441,000	37,781,000	102,321,000	45,565,000	-37,831,000	17,826,000	42,469,000	33,744,000	-49,044,000	72,418,000	23,193,000	44,163,000	-51,673,000	8,810,000	27,920,000	41,961,000	-60,421,000	37,704,000	35,213,000	-3,158,000	32,372,000
cash flows from investing activities
distributions of private equity investments		617,000	0	55,000	1,215,000					33,000	0	0	72,000	0	211,000	7,000	20,000	511,000	145,000	166,000	5,000	0	416,000			195,000	1,334,000	0	364,000	0	565,000	1,308,000	270,000	932,000	626,000	136,000	378,000	76,000	0	104,000	3,000	69,000	159,000	142,000	6,451,000	456,000	108,000	0	108,000	125,000	1,021,000	140,000	14,000	286,000	0	0	906,000	-219,000	0	610,000	820,000									1,326,000
investment securities:
proceeds from sales and maturities of investment securities	1,440,079,000	1,120,682,000	683,910,000	399,339,000	1,043,959,000	780,056,000	653,066,000	360,456,000	1,272,891,000	384,435,000	667,569,000	817,441,000	1,409,643,000		622,928,000	378,833,000	1,325,038,000				888,534,000				332,819,000
purchases of investment securities	-749,409,000	-1,230,861,000	-1,062,091,000	-622,723,000	-395,187,000	-1,039,745,000	-889,723,000	-477,871,000	-701,428,000	-688,975,000	-819,392,000	-953,730,000	-851,103,000		-815,129,000	-452,536,000	-626,283,000
maturity of certificates of deposit	40,578,000	96,169,000	40,359,000	16,988,000	49,434,000	43,216,000	74,619,000	0	54,462,000	47,472,000	5,246,000	41,969,000	82,759,000	63,549,000	79,532,000	70,509,000	67,796,000	47,917,000				0	0	0	214,266,000	0	0	0	100,000,000	0	0	0	63,527,000
purchase of certificates of deposit	-203,618,000	0	-96,582,000			-16,735,000	-52,871,000	-67,497,000	-48,317,000	-16,319,000	-37,147,000	-49,045,000	-5,222,000	-41,118,000	-76,999,000	-68,797,000	-85,843,000	-72,994,000	-68,988,000	-48,633,000	-73,877,000					0				0	-50,000,000			0
purchase of furniture, equipment and leasehold improvements	-3,103,000	-8,862,000	-19,434,000	-26,046,000	-19,660,000	-13,332,000	-7,851,000	-7,813,000	-1,105,000	-1,490,000	-6,184,000	-7,516,000	-4,858,000	-4,115,000	-7,623,000	-5,958,000	-5,491,000	-4,554,000	-7,043,000	-8,660,000	-7,714,000	-11,750,000	-11,915,000	-17,004,000	-12,661,000	-24,661,000	-19,873,000	-10,638,000	-15,644,000	-21,443,000	-4,703,000	-3,027,000	-4,151,000	-6,158,000	-8,338,000	-10,387,000	-6,417,000	-9,928,000	-3,779,000	-2,467,000	-2,265,000	-3,334,000	-5,160,000	-5,738,000	-1,957,000	-3,298,000	-4,252,000	-4,470,000	-1,501,000	-2,499,000	-448,000	-1,069,000	-471,000	-2,067,000	-2,366,000	-2,563,000	-6,945,000	-6,074,000	-1,002,000	-962,000	-624,000	-5,668,000	-2,226,000	-221,000	-452,000	-1,048,000	-341,000	-516,000	-355,000	-527,000	-228,000	-205,000	-199,000	-2,458,000	-373,000	0	-90,000
net cash from investing activities	524,527,000	-10,095,000	-453,838,000	-314,153,000	679,761,000	-246,562,000	-204,647,000	-192,725,000	576,503,000	-274,844,000	-189,908,000	-150,881,000	631,254,000	-105,212,000	-197,080,000	-77,942,000	693,537,000	-497,664,000	-220,196,000	-178,197,000	190,165,000	-965,115,000	-2,372,000	158,794,000	324,822,000	-19,482,000	-422,256,000	-12,126,000	80,393,000	-23,678,000	-62,518,000	-154,523,000	28,153,000	17,546,000	-64,236,000	-6,473,000	-1,478,000	-6,940,000	-8,944,000	-26,940,000	-5,680,000	-7,462,000	-18,494,000	-5,596,000	5,435,000	30,375,000	-466,000	-5,828,000	954,000	-3,388,000	-4,993,000	-2,266,000	1,783,000	-3,318,000	2,137,000	-2,805,000	28,903,000	-72,213,000	-24,758,000	-2,265,000	21,892,000	-36,054,000	-1,150,000	-25,490,000	18,828,000	-35,247,000	2,579,000	-9,758,000	-254,000	-101,256,000	-7,267,000	-259,000	-3,453,000	-2,458,000	-1,618,000	3,158,000	3,828,000
cash flows from financing activities
issuance of noncontrolling interests		0	0	1,100,000	231,000	0	0			0	0			0	0	0	300,000	116,000	956,000	0	1,107,000	0	0	510,000	30,000	0				0	335,000	770,000	60,000	0	0	50,000	60,000	0	0			221,000	66,000	16,000	291,000	0	2,086,000	4,000	45,000	400,000	439,000			173,000	-37,000	33,000	300,000	0	280,000	375,000	354,000	878,000	0
distributions to noncontrolling interests	-11,633,000	-8,590,000	-8,832,000	-4,944,000	-8,365,000	-6,215,000	-8,660,000	-6,535,000	-9,438,000	-4,274,000	-7,368,000	-6,449,000	-9,202,000	-6,578,000	-6,429,000	-27,801,000	-4,740,000	-22,097,000	-16,126,000	-16,748,000	-12,894,000	-21,653,000	-9,253,000	-2,941,000	-11,068,000	-9,759,000	-13,251,000	-13,712,000	-17,984,000	-11,039,000	-9,790,000	-7,391,000	-13,193,000	-10,059,000	-10,371,000	-7,343,000	-8,601,000	-12,635,000	-8,326,000	-8,608,000	-8,585,000	-8,664,000	-4,768,000	-5,693,000	-4,598,000	-2,102,000	-2,139,000	-4,799,000	-1,615,000	-1,609,000	-5,814,000
payments under tax receivable agreement	-667,000	-10,774,000	0	0	-597,000	-10,820,000	0	0	-607,000
payment of notes payable	-48,000,000	0												0	0			0	0	0	-38,000,000
purchase of treasury stock and noncontrolling interests	-621,349,000	-174,230,000	-37,411,000	-44,465,000	-405,674,000	-30,016,000	-100,167,000	-55,025,000	-265,322,000	-2,702,000	-40,998,000	-61,672,000	-286,592,000	-58,357,000	-34,868,000	-173,942,000	-283,126,000	-195,956,000	-110,549,000	-191,892,000	-231,296,000	-3,073,000	-926,000	-2,398,000	-141,014,000	-29,218,000	-39,035,000	-157,350,000	-107,693,000	-102,274,000	-27,586,000	-29,776,000	-155,597,000	-3,312,000	-60,624,000	-146,923,000	-93,454,000	-12,180,000				-7,945,000	-29,149,000	-35,588,000	-88,051,000	-18,799,000	-42,984,000	-31,096,000	-63,363,000	-2,547,000
dividends	-49,790,000	-32,496,000	-32,823,000	-32,639,000	-46,452,000	-30,850,000	-30,837,000	-30,909,000	-43,236,000	-28,808,000	-28,777,000	-29,086,000	-41,193,000	-28,175,000	-28,214,000	-29,249,000	-41,619,000	-26,840,000	-26,783,000	-27,725,000	-37,414,000	-25,285,000	-23,768,000	-23,748,000	-33,781,000	-22,928,000	-23,078,000	-23,326,000	-27,471,000
net cash from financing activities	-731,439,000	-226,410,000	132,592,000	-80,948,000	-460,857,000	-77,901,000	-139,664,000	-92,384,000	-318,603,000	-46,627,000	-77,143,000	-96,474,000	-336,987,000	-104,054,000	-69,696,000	-232,633,000	-329,185,000	-255,602,000	-152,502,000	-236,720,000	-280,497,000	-59,436,000	-33,947,000	-28,577,000	-185,833,000	-71,395,000	128,922,000	-224,388,000	-123,148,000	-146,512,000	-57,470,000	-56,977,000	-191,968,000	-41,550,000	-82,208,000	-171,442,000	-124,030,000	-43,259,000	-23,513,000	-133,814,000	-31,901,000	-32,440,000	-43,914,000	-96,661,000	-50,788,000	-38,613,000	-51,740,000	-30,746,000	-58,496,000	-22,420,000	-23,184,000	-65,583,000	-38,609,000	-13,249,000	-36,955,000	-37,344,000	-22,464,000	-25,404,000	-35,465,000	57,904,000	-22,116,000	-9,713,000	-18,829,000	-19,691,000	-18,590,000	-14,872,000	-7,283,000	12,193,000	-4,918,000	-5,081,000	111,732,000	-11,011,000	-5,611,000	21,682,000	-11,557,000	0	-34,680,000
effect of exchange rate changes on cash	-7,273,000	3,587,000	-5,325,000	21,873,000	11,382,000	-21,843,000	11,382,000	-1,317,000	-3,767,000	9,873,000	-8,844,000	9,516,000	6,472,000	25,015,000	-30,240,000	-17,525,000	-1,531,000	-2,310,000	-5,864,000	1,742,000	1,816,000	8,933,000	5,540,000	1,587,000	-8,429,000	7,442,000	-3,736,000	-5,001,000	3,868,000	-3,081,000	3,287,000	-5,049,000	3,473,000	2,842,000	5,595,000	443,000	-497,000	-7,496,000	-5,522,000	-9,562,000	-2,767,000	-3,488,000	-6,034,000	1,436,000	-2,241,000	-5,392,000	-3,746,000	1,843,000	-410,000	551,000	105,000	-985,000	-703,000	540,000	2,123,000	-2,499,000	1,299,000	-1,185,000	-2,621,000	-330,000	293,000	737,000	1,226,000	-535,000	-1,079,000	760,000	-1,722,000	2,761,000	-1,560,000	-10,926,000	-3,132,000	-158,000	579,000	41,000	160,000
net increase in cash, cash equivalents and restricted cash	-440,048,000	574,549,000	234,342,000	64,509,000	-319,367,000	340,078,000	-98,429,000	62,062,000	-27,088,000	104,032,000	-28,022,000	-58,651,000	-83,998,000	189,952,000	28,777,000	-10,500,000	-123,399,000	99,418,000	36,884,000	31,394,000	-418,627,000	-320,442,000	133,646,000	424,880,000	-43,746,000	330,307,000	-71,036,000	36,154,000	-451,635,000	365,657,000	19,438,000	-1,357,000	-201,027,000
cash, cash equivalents and restricted cash – beginning of period	1,436,140,000	0	0	0	882,107,000	0	0	0	605,484,000	0	0	0	672,123,000	0	0	0	587,293,000	0	0
cash, cash equivalents and restricted cash – end of period	996,092,000	574,549,000	234,342,000	64,509,000	562,740,000	340,078,000	-98,429,000	62,062,000	578,396,000	104,032,000	-28,022,000	-58,651,000	588,125,000	189,952,000	28,777,000	-10,500,000	463,894,000	99,418,000	36,884,000
supplemental cash flow disclosure
payments for interest	1,797,000	9,544,000	2,222,000	6,340,000	1,790,000	6,328,000	1,790,000	6,306,000	1,790,000	6,292,000	1,790,000	6,309,000	1,790,000	5,903,000	1,790,000	5,622,000	3,542,000		3,542,000	4,443,000	4,469,000		5,254,000	7,189,000	5,667,000	1,655,000	6,350,000	2,103,000	6,297,000	1,810,000	6,372,000	2,768,000	6,868,000	2,726,000	7,423,000	2,513,000	6,809,000	2,521,000	6,796,000	2,517,000	2,240,000	1,973,000	5,401,000	3,270,000	5,391,000	2,207,000	5,118,000	2,022,000	4,378,000	2,040,000	5,151,000	1,182,000	4,434,000	1,998,000	5,167,000	1,599,000	4,928,000	2,031,000	5,766,000	3,819,000	6,298,000	3,535,000	7,051,000	4,071,000	6,816,000		5,700,000	4,229,000	9,981,000		8,240,000	7,113,000	5,956,000
payments for income taxes	43,470,000	39,556,000	37,369,000	13,280,000	27,107,000	21,767,000	30,222,000	30,907,000	15,305,000	5,160,000	14,605,000	21,619,000	33,255,000	52,675,000	24,834,000	103,320,000	36,867,000		48,120,000	43,441,000	27,331,000		19,131,000	2,750,000	20,896,000	34,549,000	41,572,000	28,621,000	50,736,000	38,243,000	15,193,000	12,963,000	19,833,000	39,824,000	21,902,000	22,383,000	44,580,000	30,913,000	25,082,000	30,745,000	19,386,000	18,493,000	12,486,000	14,866,000	1,975,000	3,643,000	6,900,000	3,187,000	4,553,000	6,991,000	16,201,000	10,921,000	23,065,000	1,004,000	3,519,000	4,229,000	817,000	208,000	5,483,000	7,520,000	746,000	1,454,000	2,462,000	3,810,000	1,923,000		697,000	900,000	220,000		3,911,000	642,000	1,376,000
accrued dividends	3,723,000	3,904,000	3,961,000	3,909,000	3,763,000	4,014,000	4,115,000	4,002,000	4,028,000	4,337,000	4,058,000	4,454,000	4,205,000	3,991,000	2,883,000	4,234,000	4,128,000		3,622,000	3,685,000	3,411,000		3,348,000	3,387,000	3,531,000	3,739,000	3,778,000	3,789,000	3,336,000	3,196,000	3,223,000	3,238,000	2,631,000	2,761,000	2,340,000	2,340,000	2,374,000
equity method investments, including losses on sales and redemptions		-24,000				-76,000
investments purchased		0	0							0	0	0	-37,000					-2,798,000	-2,507,000	-1,196,000	-159,000	0				-21,000	-1,003,000	-379,000	-2,440,000	-50,000	0			-140,000	-808,000	-48,000	-1,000	-518,000	0	-1,445,000	-84,000	-584,000	-11,000	-170,000	-54,000	-161,000	-2,676,000	-8,017,000	-90,000	-685,000	-1,053,000	-382,000	-892,000	-947,000	-344,000	-722,000	-148,000	-47,905,000	-334,000	-272,000	-64,000	-13,167,000	-1,652,000	-48,000	-1,778,000	-2,510,000	0	0	-1,598,000	-1,896,000	-9,321,000	-54,000	-3,254,000	0	-1,947,000	-1,000,000	4,158,000
proceeds from sale of investments						0											18,300,000																																																									0	1,026,000
cash acquired for acquisitions, net of cash paid
issuance of notes payable		0												0	0			0	0	0	38,000,000					0												0	0	0	170,000,000
debt issuance costs		-320,000																0	0							0												0	0	-1,981,000	-103,000
redemption of luminis interest						0
contingent consideration accrued																																									13,814,000	2,912,000	5,748,000	3,126,000	1,913,000	-183,000	-81,000	1,426,000	817,000
shares issued as consideration for acquisitions
deferred purchase price payable in shares or cash for acquisitions
assets acquired in acquisitions
liabilities assumed in acquisitions
debt issuance costs and make-whole amount														0	-185,000
settlement of sale of trilantic vi														0	0	0	9,188,000
settlement of contingent consideration														0																				0	0	0	10,780,000									0	0			0	1,494,000
equity method investments, including gain on sale										-961,000	-668,000	2,327,000	-890,000	-253,000	-677,000	4,754,000	-786,000
release of cumulative foreign exchange losses
proceeds from redemption and sale of investments
amounts due for purchase of noncontrolling interest																	1,448,000
receipt of equity securities in settlement of accounts receivable																			0	0	1,955,000
debt issuance costs accrued																					355,000																				1,981,000
net loss on sale and wind-down of operations in mexico in 2020 and release of cumulative foreign exchange losses
financial instruments owned and pledged as collateral at fair value																						1,343,000	3,627,000	6,613,000	-13,099,000	11,980,000	-1,471,000	-5,621,000	5,741,000	-819,000	-2,650,000	1,480,000	-972,000	1,561,000	-5,402,000	17,051,000	-13,175,000	-2,372,000	-6,796,000	19,098,000	8,319,000	9,290,000	-11,276,000	41,501,000	6,503,000	-13,179,000	-20,847,000	-18,074,000	-1,932,000	29,505,000	-7,361,000	-27,806,000	70,707,000	16,912,000	-9,967,000	-7,556,000	16,667,000	-30,590,000	-32,360,000	-20,619,000	-7,487,000	1,697,000	24,665,000	26,791,000	22,282,000	-31,178,000	15,656,000	95,498,000	-3,089,000	6,244,000	-1,210,000	-61,381,000	41,620,000	30,575,000	13,632,000
securities purchased under agreements to resell																						-3,152,000	-3,581,000	-6,497,000	12,831,000	-11,840,000	1,509,000	5,677,000	-5,887,000	709,000	7,507,000	-849,000	799,000	-268,000	7,584,000	-16,958,000	12,284,000	-306,000	8,884,000	-20,357,000	-111,000	-2,144,000	33,832,000	-28,736,000	1,774,000	-3,500,000	-5,260,000	20,500,000	-1,437,000	-12,245,000	-3,311,000	5,063,000	-9,085,000	957,000	-938,000	2,182,000	77,000	56,472,000	35,105,000	62,275,000	-30,293,000	215,247,000	-142,355,000	-844,000	-5,823,000	-1,610,000	-12,823,000	-12,571,000	-56,231,000	6,017,000	17,126,000	24,764,000	-105,061,000	-87,937,000	-16,600,000
securities sold under agreements to repurchase																						1,826,000	-40,000	-117,000	266,000	-133,000	-50,000	-51,000	119,000	120,000	-4,856,000	-616,000	169,000	-1,296,000	-2,182,000	-106,000	883,000	2,683,000	-2,059,000	1,250,000	-8,261,000	-7,090,000	-22,578,000	-12,776,000	-8,359,000	16,721,000	26,125,000	-2,414,000	3,339,000	-17,315,000	10,680,000	22,886,000	-61,794,000	-17,935,000	10,952,000	5,351,000	-16,781,000	-25,805,000	-2,686,000	-41,645,000	37,853,000	-216,883,000	117,663,000	-25,993,000	-16,546,000	32,729,000	-2,837,000	-83,142,000	59,251,000	-12,145,000	-15,875,000	36,965,000	63,355,000	57,367,000	2,947,000
proceeds from sales and maturities of investment securities and futures contracts activity																		1,104,071,000	572,593,000			1,483,000	10,890,000
purchases of investment securities and futures contracts activity																		-1,579,005,000	-788,391,000	-235,955,000	-616,624,000	-953,697,000	-3,450,000	-34,868,000	-209,602,000
proceeds from sale of business, net of cash sold
proceeds from redemption of g5 debt security in 2021 and sale of investments in 2022															0
net losses on investments and investment securities																		-12,160,000	10,126,000
impairment of goodwill																																										500,000
short-term borrowings																										0	0	0	30,000,000																																															0
repayment of short-term borrowings																										0	0
gain on sale of ecb trust business
proceeds from redemption of g5 debt security																			0
proceeds from sale of business
noncash purchase of noncontrolling interest																					3,170,000		0
cash, cash equivalents and restricted cash-beginning of period																					838,224,000	0	0	0	643,886,000	0	0	0	800,096,000	0	0	0	617,385,000
cash, cash equivalents and restricted cash-end of period																					419,597,000	-320,442,000	133,646,000	424,880,000	600,140,000	330,307,000	-71,036,000	36,154,000	348,461,000	365,657,000	19,438,000	-1,357,000	416,358,000
net loss on sale and wind-down of operations in mexico, including release of cumulative foreign exchange losses
repayment of subordinated borrowings																														0	0	-99,000	-6,700,000	0	0	-3,751,000	-6,000,000	0	0
net cash provided (used in) by operating activities																								293,076,000	-174,306,000
non-cash purchase of noncontrolling interest																									1,703,000
impairment of goodwill and equity method investments																																		0	0
gain on sale of institutional trust and independent fiduciary business of etc
adjustment to tax receivable agreement
proceeds from sales and maturities																										133,217,000	113,444,000	126,884,000	136,606,000	29,461,000	120,368,000	18,603,000	23,347,000	7,206,000	15,312,000	10,979,000	12,145,000	17,065,000	11,222,000	12,688,000	5,572,000	7,023,000	4,926,000	7,557,000	12,812,000	2,720,000	11,160,000	11,664,000	9,175,000	4,367,000	3,677,000	16,167,000	6,895,000	7,316,000	10,282,000	9,296,000	41,064,000	11,060,000	13,158,000	13,394,000	43,066,000	6,896,000
purchases																										-128,212,000	-304,297,000	-127,993,000	-138,493,000	-31,646,000	-128,748,000	-121,362,000	-54,840,000	-18,648,000	-7,611,000	-7,153,000	-7,583,000	-16,717,000	-9,031,000	-34,914,000	-8,906,000	-8,242,000	-15,155,000	-7,387,000	-8,317,000	-12,211,000	-4,806,000	-5,005,000	-6,738,000	-6,046,000	-8,086,000	-17,122,000	-3,933,000	-881,000	-5,435,000	-11,209,000	-5,974,000	-29,075,000	-6,233,000	-15,035,000	-21,256,000	-26,828,000	-22,824,000	-68,580,000	-20,451,000	-56,093,000	-10,617,000	-6,937,000	-9,813,000
purchase of noncontrolling interest																										0	0						9,164,000													0	0
institutional trust and independent fiduciary business of etc assets deconsolidated
institutional trust and independent fiduciary business of etc liabilities deconsolidated
decrease in goodwill from sale of institutional trust and independent fiduciary business of etc
net losses on investments, marketable securities and contingent consideration																												-3,778,000	-6,207,000	10,744,000	-1,967,000	2,151,000	-210,000	-271,000	-896,000	2,135,000	-1,000,000	-2,441,000	3,367,000	1,401,000	-1,203,000	2,106,000	1,098,000	-28,000	2,341,000	-1,601,000	1,012,000	-2,916,000	1,000,000	618,000	174,000
marketable securities																												-465,000	-49,000	-788,000	206,000	137,000	-101,000	158,000	340,000	220,000	147,000	257,000	341,000	176,000	163,000	214,000	32,000	187,000	123,000	150,000	197,000	104,000	99,000	68,000	33,000	122,000	11,000	121,000	147,000	150,000	256,000	12,000	45,000	242,000	162,000					0	0	0	-108,000
marketable securities:
cash paid for acquisitions and deconsolidation of cash, net of cash acquired																																						0
cash paid for deferred and contingent consideration																																						0	0							0								0	-2,000,000
payment of notes payable - mizuho																																						0	0	0	-120,000,000
dividends - class a stockholders																														-19,854,000	-20,429,000	-20,481,000	-16,538,000	-15,798,000	-11,213,000	-13,475,000	-16,035,000	-13,865,000	-13,296,000	-12,069,000	-12,328,000	-12,338,000	-11,091,000	-10,803,000	-11,900,000	-10,843,000	-10,033,000	-9,033,000	-8,845,000	-8,876,000																									-445,000
mexico private equity assets deconsolidated
mexico private equity liabilities deconsolidated
decrease in noncontrolling interest from mexico private equity deconsolidation
short-term borrowing																															0	0	30,000,000	0	0	0	30,000,000	0	0	0	50,000,000	0	0	0	45,000,000	0	25,000,000	25,000,000	25,000,000
repayment of short-term borrowing																															0	0	-30,000,000	0	0	0	-30,000,000	0	0			0	0			0	-25,000,000	-25,000,000	-25,000,000
assets segregated for bank regulatory requirements																																																														0				0	0
decrease in restricted cash																																						3,082,000
loans receivable																																										0	0	0	-3,500,000
exercise of warrants
net increase in cash and cash equivalents																																		169,732,000	29,643,000	58,952,000	-207,264,000	112,495,000	198,759,000	-44,253,000	-157,241,000	170,619,000	28,066,000	24,298,000	-126,379,000	113,091,000	45,973,000	69,032,000	-174,389,000	54,655,000	96,363,000	10,401,000	-122,397,000	97,090,000	11,673,000	49,466,000	-81,703,000	-61,021,000	39,477,000			-27,204,000				23,059,000				-108,453,000	129,253,000	30,533,000	-68,906,000	56,969,000	22,198,000	0
cash and cash equivalents-beginning of period																																		0	0	0	558,524,000	0	0	0	448,764,000	0	0	0	352,160,000	0	0	0	298,453,000	0	0	0	259,431,000	0	0	0	182,905,000	0	0	0	141,337,000						0	0	175,902,000	0	0	0	193,475,000
cash and cash equivalents-end of period																																		169,732,000	29,643,000	58,952,000	351,260,000	112,495,000	198,759,000	-44,253,000	291,523,000	170,619,000	28,066,000	24,298,000	225,781,000	113,091,000	45,973,000	69,032,000	124,064,000	54,655,000	96,363,000	10,401,000	137,034,000	97,090,000	11,673,000	49,466,000	101,202,000	-61,021,000	39,477,000	100,874,000	103,575,000	-27,204,000	23,716,000	-11,972,000	156,797,000		16,767,000	49,359,000	117,497,000	-108,453,000	129,253,000	30,533,000	124,569,000
increase in fair value of redeemable noncontrolling interest																																										48,000	-769,000			-11,355,000	11,086,000	0	3,530,000	-13,108,000
receipt of securities in settlement of accounts receivable																																										0	0
atalanta sosnoff assets deconsolidated
atalanta sosnoff liabilities deconsolidated
decrease in redeemable noncontrolling interest from atalanta sosnoff deconsolidation
decrease in noncontrolling interest from atalanta sosnoff deconsolidation
decrease in goodwill from atalanta sosnoff deconsolidation
decrease in intangible assets from atalanta sosnoff deconsolidation
exchange of notes payable as consideration for exercise of warrants
purchase of treasury stock in exchange for notes issuance and warrant proceeds
assets held for sale
excess tax benefits associated with equity-based awards																																						978,000	108,000	17,000	4,368,000	915,000	1,028,000	407,000	8,470,000	2,217,000	3,585,000	14,178,000	15,282,000	1,259,000	1,139,000	1,128,000	5,453,000
dividend equivalents issued																																						2,055,000	1,911,000	1,930,000	1,940,000	1,700,000	1,519,000	1,626,000	1,669,000	1,557,000	1,385,000	1,535,000	1,561,000	1,580,000	1,368,000	1,511,000	1,530,000	1,371,000	1,209,000	1,189,000	1,200,000
reclassification from redeemable noncontrolling interest to noncontrolling interest
shares and lp units issued as consideration for acquisitions and investments
purchase of noncontrolling interests																																							0	0	-6,482,000
purchase of treasury stock																																								-51,008,000	-108,771,000												-29,687,000
adjustment to tax receivable agreements
cash paid for acquisitions and deconsolidation of atalanta sosnoff, net of cash acquired
notes exchanged for equity in subsidiary																																																		0	0	0	1,042,000
cash paid for acquisitions, net of cash acquired																																																										0	-30,347,000	0	-50,000	0	-1,900,000			0	0
furniture, equipment and leasehold improvements accrued																																													202,000	-644,000	262,000	475,000	120,000	439,000	-16,000	133,000	504,000	-130,000	-546,000	153,000	790,000					-438,000
receipt of marketable securities in settlement of accounts receivable																																														0	2,020,000	0	63,000	998,000	-42,000
change in restricted cash																																																						-282,000	0							84,000	0	-892,000	-12,000
payments for settlement of debt and capital lease obligations																																																										0
other																																																						-865,000	-168,000	-72,000	1,027,000		1,563,000	759,000	2,805,000					498,000	-533,000	28,000	428,000	630,000	1,000	0	870,000
cash acquired from acquisitions																																																			-104,000	0	170,000
reclassification to noncontrolling interest																																															3,791,000
commitment to purchase noncontrolling interest
proceeds from equity offering, net of direct expenses																																																										0	1,610,000
purchase of evercore lp units and treasury stock																																																						-1,824,000	-24,609,000	-25,482,000	-15,068,000	-10,011,000	-18,344,000	-98,306,000	-13,581,000	-10,728,000	-77,522,000
dividends—class a stockholders																																																				-7,006,000	-7,115,000	-6,593,000	-6,025,000	-5,797,000	-5,881,000	-5,755,000	-5,360,000	-4,116,000	-4,115,000	-3,910,000	-2,783,000	-2,864,000	-2,801,000	-2,727,000	-2,169,000	-1,681,000	-1,640,000	-1,622,000	-1,575,000	-1,546,000	-1,496,000
decrease in fair value of redeemable noncontrolling interest																																																				353,000	568,000		0	880,000	423,000	292,000
net realized and unrealized losses on investments, marketable securities and contingent consideration																																																					-1,477,000	-305,000	-16,000	867,000	-2,462,000				-1,766,000
distributions to noncontrolling interests - evercore lp limited partners																																																					-7,260,000										-5,629,000	-4,809,000	-5,396,000		-3,198,000
distributions to noncontrolling interests—evercore lp limited partners																																																						-4,544,000			-2,842,000	-2,431,000	-4,642,000	-6,337,000	-5,677,000
deferred revenue																																																							1,896,000																			-3,086,000	3,042,000	0	1,767,000
net realized and unrealized gains on investments, marketable securities and contingent consideration																																																											-875,000
cash paid for contingent consideration																																																											-2,256,000	-1,000,000	-1,884,000
payments for capital lease obligations																																																												-1,000	-18,000	26,000	-12,000	-12,000	-11,000	-15,000	-7,000	1,000	-11,000	-38,000	-26,000	-24,000	-25,000	-32,000	-47,000		-21,000
net decrease in cash and cash equivalents																																																													-37,762,000			-11,972,000	-49,885,000			49,359,000	-58,405,000
share grant related to acquisition																																																																						0	0	0	7,452,000
loss on disposal of equipment																																																																						0	0
cash paid for earn-out consideration
proceeds from equity offering																																																														10,068,000				0
issuance of notes payable and warrants																																																																						0
cash and cash equivalents-beginning of year																																																														0	0	0	206,682,000
net realized and unrealized losses on investments and marketable securities																																																															-602,000	-3,305,000	-938,000	583,000	-138,000	3,869,000	2,797,000
proceeds from maturities																																																																30,426,000	15,803,000	18,579,000	12,491,000	6,985,000	10,194,000
proceeds from sales																																																																81,406,000	26,718,000	972,000	1,046,000	92,000	1,318,000
cash paid for acquisitions																																																																	-1,000,000
treasury stock purchased																																																																	-10,382,000	-307,000	-1,376,000	-1,112,000	-1,911,000	-802,000	-1,651,000	-3,994,000	-635,000
contribution from members
contribution of noncontrolling interests																																																																		0	0
purchase of evercore lp units																																																																		0
cash and cash equivalents-end of year
decrease (increase) in operating assets:
distributions to noncontrolling interests - evercore lp members																																																																					-1,784,000
adjustments to reconcile net income to net cash from operating activities
net realized and unrealized losses (gains) on investments and marketable securities
minority interest																																																																						-7,722,000	863,000	3,352,000	-1,343,000	-60,115,000	14,940,000	0	7,000
cash paid for acquisition																																																																										0	-324,000
marketable securities purchased
elimination of non-contributed entities
distributions to minority interests—evercore lp members																																																																						-1,789,000	-5,017,000	-5,447,000	-4,325,000
net proceeds from offering
payment of notes payable—protego
net realized and unrealized losses (gains) on investments and trading securities																																																																							-304,000
depreciation and amortization																																																																							1,135,000	1,055,000	1,081,000	4,104,000	4,681,000	0	327,000
trading securities																																																																							1,441,000	100,000	-371,000	-179,000	-721,000
other current assets																																																																							-764,000	6,175,000	-1,916,000	-752,000	-1,878,000
other current liabilities																																																																							-4,530,000	7,281,000	720,000	6,000	136,000	0	0
other long-term liabilities																																																																							41,000	-87,000	-925,000
net proceeds from follow-on offering
cumulative effect on prior years from the adoption of fin 48
retained earnings
net realized and unrealized losses on investments and trading securities																																																																									866,000
vesting of equity based or other deferred compensation
increase in operating assets:
placement fees receivable
placement fees payable
net capital contributions from minority interest members
net proceeds from initial public offering
net proceeds from follow—on offering
net realized and unrealized gains on investments
net realized and unrealized losses (gains) on trading securities
vesting of evercore lp partnership units, rsus and restricted stock
receivable from affiliates																																																																										452,000	-1,202,000
prepaid expenses																																																																										-1,459,000	-109,000	0	91,000
deferred offering and acquisition costs																																																																												0	-2,335,000
accrued interest on notes payable to related parties
payable to employees and related parties
payable to affiliates																																																																										3,000	-284,000
contributions from members																																																																												0	0
distributions to minority interests - evercore lp members
proceeds from follow-on offering
cash and cash equivalents—beginning of period																																																																												0
cash and cash equivalents—end of period
stock compensation																																																																											2,558,000
net realized and unrealized (gains) and losses on investments																																																																											189,000
net realized and unrealized (gains) and losses on trading securities																																																																											-350,000
receivable from broker-dealers and clearing organizations																																																																											-8,925,000
receivable from members, employees and related parties																																																																											171,000
deferred tax asset																																																																											-1,372,000
securities sold, not yet purchased																																																																											8,925,000
payable to members and employees																																																																											-338,000	0	416,000
deferred tax liability																																																																											106,000
distributions to members																																																																												0	-34,659,000
distributions to evercore lp members																																																																											-11,065,000
cash and cash equivalents - beginning of period																																																																											65,420,000
cash and cash equivalents - end of period																																																																											87,618,000
notes payable to related parties
cash acquired from protego
proceeds from initial public offering
gain on disposal of equipment
realized gain on investment
receivable from members, employees and related parties—current
receivable from members, employees and related parties—long-term
proceeds from investments sold
elimination of cash for non-contributed entities
payments for capital leases payable
net proceeds from ipo
payment of notes payable-protego
cash and cash equivalents— end of period
net gains on investments
net gains on securities
financial instruments owned and pledged as collateral, at fair value
receivable from members and employees—current
receivable from uncombined affiliates																																																																													1,366,000
accounts receivable—other
payable to uncombined affiliates																																																																													1,254,000
proceeds from investments																																																																													0
securities purchased
restricted cash deposits
net gains and losses on private equity investments
net gains and losses under equity investments
net gains and losses on trading securities
receivable from members and employees - current
accounts receivable - other
borrowing - line of credit
fixed assets acquired under capital leases

Evercore Inc(NYSE:EVR)

Evercore Inc
(NYSE:EVR)