Evercore Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Evercore Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 106,939,000 | 153,790,000 | 154,786,000 | 88,094,000 | 81,733,000 | 93,124,000 | 92,048,000 | 58,773,000 | 42,161,000 | 92,241,000 | 152,791,000 | 91,636,000 | 109,894,000 | 177,094,000 | 349,971,000 | 189,122,000 | 163,929,000 | 165,551,000 | 255,452,000 | 51,120,000 | 67,228,000 | 38,880,000 | 125,700,000 | 52,504,000 | 97,257,000 | 78,200,000 | 192,156,000 | 59,299,000 | 81,660,000 | 109,736,000 | -1,399,000 | 60,082,000 | 25,877,000 | 94,647,000 | 59,958,000 | 47,283,000 | 33,593,000 | 7,678,000 | 5,435,000 | 16,386,000 | 5,893,000 | 39,109,000 | 25,184,000 | 29,686,000 | 13,392,000 | 23,379,000 | 18,254,000 | 22,011,000 | 8,378,000 | 24,985,000 | 7,473,000 | 12,141,000 | -5,120,000 | -3,338,000 | 1,293,000 | 5,259,000 | 7,317,000 | 4,371,000 | 9,018,000 | -1,553,000 | 5,969,000 | 6,475,000 | 7,684,000 | -14,310,000 | 397,000 | -5,336,000 | -468,000 | 2,056,000 | -965,000 | -44,173,000 | 4,220,000 | 0 | 15,350,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on investments, investment securities and contingent consideration | -14,843,000 | 7,120,000 | -3,529,000 | -9,396,000 | -6,049,000 | -14,708,000 | -16,511,000 | 5,696,000 | -14,347,000 | -9,509,000 | -10,847,000 | -1,373,000 | 24,222,000 | 4,456,000 | -7,605,000 | -12,152,000 | -8,309,000 | -12,987,000 | 24,767,000 | -4,420,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
equity method investments | 102,000 | 87,000 | 154,000 | 22,000 | -2,187,000 | -1,746,000 | 4,689,000 | 349,000 | -3,977,000 | -968,000 | 4,600,000 | -1,291,000 | -2,113,000 | -886,000 | 4,312,000 | -910,000 | -1,183,000 | -1,138,000 | 4,057,000 | -384,000 | -2,376,000 | -835,000 | 3,280,000 | -582,000 | -1,516,000 | -133,000 | -480,000 | 4,731,000 | 186,000 | -1,340,000 | 4,458,000 | -1,144,000 | -404,000 | -712,000 | 6,736,000 | -5,495,000 | -74,000 | -545,000 | 4,660,000 | ||||||||||||||||||||||||||||||||||
equity-based and other deferred compensation | 180,940,000 | 148,425,000 | 137,223,000 | 144,099,000 | 149,075,000 | 139,337,000 | 121,748,000 | 121,270,000 | 142,121,000 | 130,242,000 | 109,938,000 | 118,760,000 | 121,117,000 | 117,524,000 | 113,006,000 | 107,018,000 | 107,975,000 | 94,211,000 | 96,293,000 | 94,177,000 | 99,058,000 | 77,910,000 | 81,919,000 | 86,136,000 | 95,335,000 | 96,951,000 | 84,649,000 | 67,633,000 | 73,599,000 | 67,626,000 | 67,174,000 | 63,857,000 | 70,554,000 | 28,683,000 | 80,483,000 | 53,464,000 | 57,478,000 | 66,870,000 | 49,035,000 | 49,284,000 | 56,855,000 | 28,914,000 | 25,217,000 | 29,770,000 | 27,870,000 | 29,295,000 | 28,511,000 | 31,492,000 | 32,310,000 | 28,682,000 | 28,768,000 | 28,515,000 | 29,667,000 | 26,268,000 | 19,364,000 | 29,840,000 | 18,781,000 | 14,257,000 | 13,249,000 | 13,571,000 | 14,837,000 | 18,554,000 | 11,178,000 | 23,159,000 | 6,627,000 | 8,326,000 | 7,888,000 | 7,024,000 | 6,142,000 | ||||
noncash lease expense | 12,853,000 | 12,209,000 | 10,154,000 | 11,752,000 | 9,958,000 | 9,928,000 | 10,554,000 | 10,222,000 | 10,332,000 | 11,045,000 | 14,438,000 | 8,336,000 | 8,666,000 | 10,094,000 | 10,393,000 | 10,057,000 | 10,253,000 | 10,058,000 | 10,062,000 | 10,280,000 | 9,219,000 | 9,065,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and accretion | 1,045,000 | 2,565,000 | -802,000 | -664,000 | -832,000 | 1,911,000 | -4,673,000 | 952,000 | 822,000 | 5,287,000 | 7,072,000 | 7,193,000 | 7,167,000 | 7,219,000 | 7,295,000 | 7,231,000 | 7,378,000 | 6,751,000 | 7,562,000 | 6,451,000 | 7,463,000 | 8,526,000 | -13,444,000 | 20,960,000 | 11,600,000 | 16,614,000 | 7,942,000 | 7,909,000 | 6,811,000 | 6,712,000 | 7,579,000 | 6,484,000 | 6,109,000 | 5,860,000 | 6,190,000 | 5,966,000 | 6,685,000 | 6,382,000 | 8,975,000 | 6,849,000 | 6,997,000 | 6,057,000 | 4,377,000 | 4,034,000 | 4,305,000 | 4,462,000 | 4,111,000 | 4,120,000 | 4,006,000 | 4,582,000 | 4,321,000 | 4,105,000 | 5,776,000 | 7,272,000 | 6,291,000 | 3,464,000 | 3,374,000 | 3,778,000 | 3,747,000 | 2,312,000 | 1,704,000 | 1,514,000 | 1,466,000 | 1,507,000 | 1,385,000 | ||||||||
bad debt expense | 940,000 | 2,590,000 | 201,000 | 1,162,000 | 1,538,000 | -567,000 | 552,000 | -290,000 | 1,563,000 | 3,734,000 | 608,000 | 3,402,000 | 2,022,000 | -519,000 | -75,000 | 1,781,000 | -28,000 | -1,738,000 | 990,000 | 557,000 | 4,857,000 | 474,000 | 7,882,000 | 819,000 | 397,000 | 1,353,000 | 1,121,000 | 622,000 | 597,000 | 1,025,000 | 32,000 | 1,407,000 | 789,000 | 351,000 | 295,000 | 1,412,000 | 1,073,000 | 0 | 141,000 | -555,000 | 866,000 | 788,000 | -72,000 | 1,682,000 | 100,000 | 136,000 | 181,000 | 1,237,000 | 0 | 113,000 | 453,000 | 605,000 | 453,000 | -136,000 | 630,000 | 6,000 | 508,000 | 115,000 | 145,000 | 0 | 1,000 | 50,000 | 298,000 | 23,000 | |||||||||
deferred taxes | -7,462,000 | 791,000 | 9,273,000 | -593,000 | -559,000 | -47,000 | 1,719,000 | 4,619,000 | -6,718,000 | -2,514,000 | 10,445,000 | -2,931,000 | -6,427,000 | -1,942,000 | 19,714,000 | 5,382,000 | -520,000 | 4,502,000 | 14,084,000 | -2,372,000 | 7,000 | 2,105,000 | 4,118,000 | -2,194,000 | -5,829,000 | -6,598,000 | -2,890,000 | 485,000 | -1,138,000 | -438,000 | 150,169,000 | 4,576,000 | -5,063,000 | -1,362,000 | 12,552,000 | -1,551,000 | -1,136,000 | 178,000 | -12,477,000 | 3,162,000 | 6,395,000 | -1,669,000 | 5,101,000 | 3,558,000 | 7,325,000 | 18,450,000 | 5,241,000 | 1,248,000 | -4,881,000 | -6,858,000 | -4,111,000 | 91,000 | 2,911,000 | 1,510,000 | 6,611,000 | -207,000 | 3,112,000 | 456,000 | -99,000 | -247,000 | 2,789,000 | 10,991,000 | -178,000 | -1,436,000 | -3,526,000 | -1,609,000 | 1,292,000 | -2,543,000 | 79,000 | ||||
decrease (increase) in operating assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment securities | 3,742,000 | 6,443,000 | 6,723,000 | 7,902,000 | 3,868,000 | 12,346,000 | 3,320,000 | 5,210,000 | 1,429,000 | 1,676,000 | -236,000 | -1,013,000 | -507,000 | -21,000 | 11,000 | -25,000 | 4,000 | -1,950,000 | 1,309,000 | -351,000 | 1,967,000 | 634,000 | -32,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -10,254,000 | -47,143,000 | -12,884,000 | -50,180,000 | -31,098,000 | 39,573,000 | -37,407,000 | -12,101,000 | -22,641,000 | 83,422,000 | -76,813,000 | 9,016,000 | -14,517,000 | 36,230,000 | 47,150,000 | -73,760,000 | 28,373,000 | 14,265,000 | -82,610,000 | 29,815,000 | -67,787,000 | 42,009,000 | 6,808,000 | 8,233,000 | 37,394,000 | -47,194,000 | -79,615,000 | 40,673,000 | -54,711,000 | -37,303,000 | 23,697,000 | -25,165,000 | 18,173,000 | 30,415,000 | -87,936,000 | 41,204,000 | -47,019,000 | 29,229,000 | -40,361,000 | 2,701,000 | 6,917,000 | -26,583,000 | -7,414,000 | -11,334,000 | -5,835,000 | -26,712,000 | 57,082,000 | -39,745,000 | 10,835,000 | -17,116,000 | -17,499,000 | 1,268,000 | -3,764,000 | 13,615,000 | 20,914,000 | -20,766,000 | -11,014,000 | -13,552,000 | -4,648,000 | 7,039,000 | -7,661,000 | 17,932,000 | -24,152,000 | 21,218,000 | -14,154,000 | -2,225,000 | 3,928,000 | -5,408,000 | 27,652,000 | 11,031,000 | 18,716,000 | -115,000 | 8,695,000 |
receivable from employees and related parties | 4,060,000 | -4,160,000 | -1,295,000 | -6,696,000 | 4,142,000 | -4,070,000 | 741,000 | -7,591,000 | 1,824,000 | 1,268,000 | 1,371,000 | -2,100,000 | 2,457,000 | 1,460,000 | -3,713,000 | -2,467,000 | 4,035,000 | 523,000 | 2,333,000 | -2,891,000 | 1,732,000 | -2,344,000 | -1,703,000 | -980,000 | 2,479,000 | 1,654,000 | 29,000 | -2,803,000 | -367,000 | -3,708,000 | -86,000 | -1,083,000 | 1,998,000 | -3,017,000 | 4,234,000 | -1,327,000 | 2,170,000 | 857,000 | -1,727,000 | 1,415,000 | -1,220,000 | -3,673,000 | -2,751,000 | 1,814,000 | -2,036,000 | 476,000 | -98,000 | 158,000 | -5,078,000 | 373,000 | 1,008,000 | 650,000 | 596,000 | -910,000 | -679,000 | -613,000 | -2,073,000 | 2,042,000 | 400,000 | 918,000 | -1,590,000 | 557,000 | -295,000 | -1,717,000 | -553,000 | 414,000 | -165,000 | 1,689,000 | -213,000 | ||||
other assets | -6,583,000 | -51,284,000 | 53,447,000 | -66,573,000 | -33,128,000 | 53,051,000 | -42,690,000 | -566,000 | -43,774,000 | 82,271,000 | -101,802,000 | 52,370,000 | -52,426,000 | -14,980,000 | 45,087,000 | -29,254,000 | -38,032,000 | 17,550,000 | -43,619,000 | -9,392,000 | 45,532,000 | -11,564,000 | -33,471,000 | 62,007,000 | -84,116,000 | -3,382,000 | 37,315,000 | -54,744,000 | -5,015,000 | 614,000 | -21,058,000 | 896,000 | 3,384,000 | 5,111,000 | -20,089,000 | -5,320,000 | -443,000 | -7,228,000 | 11,048,000 | -2,543,000 | -16,075,000 | 21,628,000 | 3,442,000 | -9,993,000 | -22,728,000 | -1,990,000 | -14,792,000 | 185,000 | -3,348,000 | 10,264,000 | 4,653,000 | 7,272,000 | -6,704,000 | -4,786,000 | 7,644,000 | -4,622,000 | 1,620,000 | -79,000 | 4,467,000 | -5,237,000 | -289,000 | -6,619,000 | 975,000 | 1,697,000 | -1,005,000 | 2,866,000 | -614,000 | -326,000 | -347,000 | -10,000 | 71,000 | 0 | 95,000 |
increase in operating liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued compensation and benefits | 187,656,000 | -752,903,000 | 347,000,000 | 146,447,000 | 152,746,000 | -628,439,000 | 297,102,000 | 92,388,000 | 51,975,000 | -767,197,000 | 283,700,000 | 68,544,000 | 134,530,000 | -839,975,000 | 335,334,000 | 215,206,000 | 175,880,000 | -535,197,000 | 296,181,000 | 27,373,000 | 118,757,000 | -359,947,000 | 208,679,000 | 22,419,000 | 107,627,000 | -519,492,000 | 259,334,000 | 30,676,000 | 95,713,000 | -177,635,000 | 26,589,000 | 76,117,000 | 78,958,000 | -207,556,000 | 98,173,000 | 98,348,000 | 64,499,000 | -212,762,000 | 43,991,000 | 45,445,000 | -159,026,000 | 74,959,000 | 43,190,000 | 48,401,000 | -139,299,000 | 43,639,000 | 31,127,000 | 53,974,000 | -116,305,000 | 52,385,000 | 20,038,000 | 38,389,000 | -107,845,000 | 9,474,000 | 43,971,000 | 35,488,000 | -56,805,000 | 16,959,000 | 34,256,000 | 133,000 | -68,613,000 | 29,690,000 | 23,542,000 | 18,210,000 | -39,826,000 | 14,394,000 | 20,915,000 | 19,228,000 | -94,757,000 | 14,987,000 | -11,941,000 | 0 | 5,046,000 |
accounts payable and accrued expenses | -2,687,000 | 9,308,000 | -6,612,000 | -618,000 | 5,466,000 | 3,507,000 | -3,051,000 | -552,000 | 3,769,000 | -1,132,000 | -4,568,000 | -2,390,000 | 5,492,000 | 373,000 | -14,311,000 | 2,813,000 | 3,604,000 | 2,397,000 | -1,079,000 | 221,000 | 6,132,000 | -6,070,000 | -4,804,000 | 4,235,000 | 1,081,000 | -1,257,000 | 117,000 | -1,127,000 | 4,038,000 | 2,468,000 | 1,245,000 | 1,438,000 | 1,162,000 | -2,696,000 | -890,000 | -2,387,000 | 5,011,000 | -11,764,000 | 2,179,000 | -1,391,000 | 428,000 | -5,407,000 | 4,140,000 | 9,633,000 | -2,135,000 | -14,000 | -2,694,000 | 4,885,000 | -1,919,000 | 1,651,000 | 1,128,000 | -3,008,000 | 695,000 | 295,000 | -1,149,000 | -461,000 | 2,814,000 | -5,586,000 | 3,042,000 | 105,000 | 3,415,000 | -1,701,000 | 1,576,000 | 1,495,000 | -594,000 | -575,000 | 1,258,000 | 451,000 | -3,570,000 | -2,889,000 | 1,072,000 | 0 | -470,000 |
payables to employees and related parties | 1,276,000 | 35,727,000 | 2,074,000 | -18,117,000 | 1,100,000 | 20,389,000 | 3,182,000 | -17,450,000 | 746,000 | 4,788,000 | 6,816,000 | -19,975,000 | -2,460,000 | 28,261,000 | -3,011,000 | -14,715,000 | 1,055,000 | 22,736,000 | 2,214,000 | -15,723,000 | 1,377,000 | 4,152,000 | 2,548,000 | -16,904,000 | 616,000 | 13,141,000 | 1,386,000 | -10,414,000 | -225,000 | 13,640,000 | 2,746,000 | -10,636,000 | 2,012,000 | 9,095,000 | 1,058,000 | -6,237,000 | -102,000 | 3,700,000 | -1,965,000 | 2,110,000 | 9,952,000 | 4,397,000 | -3,392,000 | 1,277,000 | -4,883,000 | 2,462,000 | -2,224,000 | 1,413,000 | 2,800,000 | -41,000 | -2,037,000 | 501,000 | -852,000 | -5,684,000 | -979,000 | -271,000 | -133,000 | -2,468,000 | 79,000 | -210,000 | 76,000 | -1,905,000 | 80,000 | -210,000 | 80,000 | -1,029,000 | -219,000 | -2,929,000 | -126,000 | ||||
taxes payable | 196,000 | -2,764,000 | 2,858,000 | -308,000 | -386,000 | -2,807,000 | 2,426,000 | -2,845,000 | 2,079,000 | -6,217,000 | 1,399,000 | 3,994,000 | -12,069,000 | -4,462,000 | 19,139,000 | -2,968,000 | 3,000,000 | -13,537,000 | 13,071,000 | -1,505,000 | 3,209,000 | -2,829,000 | 2,647,000 | -3,166,000 | 2,904,000 | -32,606,000 | 27,366,000 | -142,000 | 863,000 | -11,988,000 | 7,622,000 | -205,000 | 407,000 | -18,673,000 | -2,522,000 | 17,439,000 | 1,432,000 | -12,723,000 | 1,221,000 | 955,000 | -507,000 | 1,495,000 | -3,670,000 | 2,046,000 | -2,521,000 | -3,151,000 | -561,000 | 2,314,000 | -14,193,000 | 14,580,000 | 1,084,000 | -326,000 | -1,644,000 | 508,000 | 124,000 | 343,000 | -2,752,000 | 137,000 | 713,000 | -5,948,000 | 2,075,000 | 1,061,000 | 479,000 | -2,387,000 | -3,818,000 | 2,992,000 | 156,000 | -4,070,000 | 3,504,000 | 0 | 795,000 | ||
other liabilities | -20,183,000 | -70,454,000 | -12,157,000 | -19,096,000 | 10,760,000 | -3,771,000 | -12,469,000 | -9,194,000 | 5,520,000 | -13,252,000 | -19,856,000 | -6,999,000 | -14,315,000 | -6,246,000 | -57,899,000 | -8,355,000 | -12,438,000 | -108,977,000 | 102,443,000 | -12,709,000 | 2,713,000 | 1,219,000 | 1,241,000 | -7,847,000 | 10,850,000 | -2,939,000 | 1,235,000 | 970,000 | 7,007,000 | -10,735,000 | -11,847,000 | -5,885,000 | 4,935,000 | -20,674,000 | 14,279,000 | -15,160,000 | 2,253,000 | 9,052,000 | 787,000 | 1,938,000 | -2,375,000 | -9,398,000 | 6,812,000 | -2,405,000 | 2,375,000 | -297,000 | 237,000 | -1,189,000 | -676,000 | 2,121,000 | -2,532,000 | -173,000 | -1,367,000 | -8,666,000 | -553,000 | 1,021,000 | -541,000 | -1,880,000 | -1,820,000 | 1,705,000 | 123,000 | 2,239,000 | -945,000 | -165,000 | -3,603,000 | ||||||||
net cash from operating activities | 437,737,000 | -549,653,000 | 686,384,000 | 234,500,000 | 348,488,000 | -281,221,000 | 415,630,000 | 247,873,000 | 179,188,000 | -384,737,000 | 374,203,000 | 325,793,000 | 317,600,000 | -486,220,000 | 854,994,000 | 415,446,000 | 444,569,000 | -330,111,000 | 695,176,000 | 413,742,000 | 226,034,000 | 277,669,000 | -412,748,000 | 538,928,000 | 136,139,000 | 215,192,000 | -40,685,000 | 190,894,000 | 170,492,000 | 236,424,000 | -81,259,000 | 170,190,000 | 236,738,000 | 126,063,000 | -116,893,000 | 96,508,000 | 125,119,000 | -78,785,000 | 126,721,000 | 101,925,000 | 103,763,000 | -116,437,000 | 79,912,000 | 124,435,000 | 79,235,000 | -84,868,000 | 113,117,000 | 44,368,000 | 92,114,000 | -89,441,000 | 37,781,000 | 102,321,000 | 45,565,000 | -37,831,000 | 17,826,000 | 42,469,000 | 33,744,000 | -49,044,000 | 72,418,000 | 23,193,000 | 44,163,000 | -51,673,000 | 8,810,000 | 27,920,000 | 41,961,000 | -60,421,000 | 37,704,000 | 35,213,000 | -3,158,000 | 32,372,000 | |||
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments purchased | 0 | 0 | 0 | -37,000 | -2,798,000 | -2,507,000 | -1,196,000 | -159,000 | 0 | -21,000 | -1,003,000 | -379,000 | -2,440,000 | -50,000 | 0 | -140,000 | -808,000 | -48,000 | -1,000 | -518,000 | 0 | -1,445,000 | -84,000 | -11,000 | -170,000 | -54,000 | -161,000 | -2,676,000 | -8,017,000 | -90,000 | -685,000 | -1,053,000 | -382,000 | -892,000 | -947,000 | -344,000 | -722,000 | -148,000 | -47,905,000 | -334,000 | -272,000 | -64,000 | -13,167,000 | -1,652,000 | -48,000 | -1,778,000 | -2,510,000 | 0 | 0 | -1,598,000 | -1,896,000 | -9,321,000 | -54,000 | -3,254,000 | 0 | -1,947,000 | -1,000,000 | 4,158,000 | |||||||||||||||
distributions of private equity investments | 55,000 | 1,215,000 | 33,000 | 0 | 0 | 72,000 | 0 | 211,000 | 7,000 | 20,000 | 511,000 | 145,000 | 166,000 | 5,000 | 0 | 416,000 | 195,000 | 1,334,000 | 0 | 364,000 | 0 | 565,000 | 1,308,000 | 270,000 | 932,000 | 626,000 | 136,000 | 378,000 | 76,000 | 0 | 104,000 | 3,000 | 159,000 | 142,000 | 6,451,000 | 456,000 | 108,000 | 0 | 108,000 | 125,000 | 1,021,000 | 140,000 | 14,000 | 286,000 | 0 | 0 | 906,000 | -219,000 | 0 | 610,000 | 820,000 | 1,326,000 | |||||||||||||||||||||
investment securities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of investment securities | 399,339,000 | 1,043,959,000 | 780,056,000 | 653,066,000 | 360,456,000 | 1,272,891,000 | 384,435,000 | 667,569,000 | 817,441,000 | 1,409,643,000 | 622,928,000 | 378,833,000 | 1,325,038,000 | 888,534,000 | 332,819,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investment securities | -622,723,000 | -395,187,000 | -1,039,745,000 | -889,723,000 | -477,871,000 | -701,428,000 | -688,975,000 | -819,392,000 | -953,730,000 | -851,103,000 | -815,129,000 | -452,536,000 | -626,283,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturity of certificates of deposit | 16,988,000 | 49,434,000 | 43,216,000 | 74,619,000 | 0 | 54,462,000 | 47,472,000 | 5,246,000 | 41,969,000 | 82,759,000 | 63,549,000 | 79,532,000 | 70,509,000 | 67,796,000 | 47,917,000 | 0 | 0 | 0 | 214,266,000 | 0 | 0 | 0 | 100,000,000 | 0 | 0 | 0 | 63,527,000 | ||||||||||||||||||||||||||||||||||||||||||||||
purchase of certificates of deposit | -16,735,000 | -52,871,000 | -67,497,000 | -48,317,000 | -16,319,000 | -37,147,000 | -49,045,000 | -5,222,000 | -41,118,000 | -76,999,000 | -68,797,000 | -85,843,000 | -72,994,000 | -68,988,000 | -48,633,000 | -73,877,000 | 0 | 0 | -50,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of furniture, equipment and leasehold improvements | -26,046,000 | -19,660,000 | -13,332,000 | -7,851,000 | -7,813,000 | -1,105,000 | -1,490,000 | -6,184,000 | -7,516,000 | -4,858,000 | -4,115,000 | -7,623,000 | -5,958,000 | -5,491,000 | -4,554,000 | -7,043,000 | -8,660,000 | -7,714,000 | -11,750,000 | -11,915,000 | -17,004,000 | -12,661,000 | -24,661,000 | -19,873,000 | -10,638,000 | -15,644,000 | -21,443,000 | -4,703,000 | -3,027,000 | -4,151,000 | -6,158,000 | -8,338,000 | -10,387,000 | -6,417,000 | -9,928,000 | -3,779,000 | -2,467,000 | -2,265,000 | -5,160,000 | -5,738,000 | -1,957,000 | -3,298,000 | -4,252,000 | -4,470,000 | -1,501,000 | -2,499,000 | -448,000 | -1,069,000 | -471,000 | -2,067,000 | -2,366,000 | -2,563,000 | -6,945,000 | -6,074,000 | -1,002,000 | -962,000 | -624,000 | -5,668,000 | -2,226,000 | -221,000 | -452,000 | -1,048,000 | -341,000 | -516,000 | -355,000 | -527,000 | -228,000 | -205,000 | -199,000 | -2,458,000 | -373,000 | 0 | -90,000 |
net cash from investing activities | -314,153,000 | 679,761,000 | -246,562,000 | -204,647,000 | -192,725,000 | 576,503,000 | -274,844,000 | -189,908,000 | -150,881,000 | 631,254,000 | -105,212,000 | -197,080,000 | -77,942,000 | 693,537,000 | -497,664,000 | -220,196,000 | -178,197,000 | 190,165,000 | -965,115,000 | -2,372,000 | 158,794,000 | 324,822,000 | -19,482,000 | -422,256,000 | -12,126,000 | 80,393,000 | -23,678,000 | -62,518,000 | -154,523,000 | 28,153,000 | 17,546,000 | -64,236,000 | -6,473,000 | -1,478,000 | -6,940,000 | -8,944,000 | -26,940,000 | -5,680,000 | -18,494,000 | -5,596,000 | 5,435,000 | 30,375,000 | -466,000 | -5,828,000 | 954,000 | -3,388,000 | -4,993,000 | -2,266,000 | 1,783,000 | -3,318,000 | 2,137,000 | -2,805,000 | 28,903,000 | -72,213,000 | -24,758,000 | -2,265,000 | 21,892,000 | -36,054,000 | -1,150,000 | -25,490,000 | 18,828,000 | -9,758,000 | -254,000 | -101,256,000 | -7,267,000 | -259,000 | -3,453,000 | -2,458,000 | -1,618,000 | 3,158,000 | 3,828,000 | ||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of noncontrolling interests | 1,100,000 | 231,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300,000 | 116,000 | 956,000 | 0 | 1,107,000 | 0 | 0 | 510,000 | 30,000 | 0 | 0 | 335,000 | 770,000 | 60,000 | 0 | 0 | 50,000 | 60,000 | 0 | 0 | 66,000 | 16,000 | 291,000 | 0 | 2,086,000 | 4,000 | 45,000 | 400,000 | 439,000 | 173,000 | -37,000 | 33,000 | 300,000 | 0 | 280,000 | 375,000 | 354,000 | 878,000 | 0 | |||||||||||||||||||||||||
distributions to noncontrolling interests | -4,944,000 | -8,365,000 | -6,215,000 | -8,660,000 | -6,535,000 | -9,438,000 | -4,274,000 | -7,368,000 | -6,449,000 | -9,202,000 | -6,578,000 | -6,429,000 | -27,801,000 | -4,740,000 | -22,097,000 | -16,126,000 | -16,748,000 | -12,894,000 | -21,653,000 | -9,253,000 | -2,941,000 | -11,068,000 | -9,759,000 | -13,251,000 | -13,712,000 | -17,984,000 | -11,039,000 | -9,790,000 | -7,391,000 | -13,193,000 | -10,059,000 | -10,371,000 | -7,343,000 | -8,601,000 | -12,635,000 | -8,326,000 | -8,608,000 | -8,585,000 | -4,768,000 | -5,693,000 | -4,598,000 | -2,102,000 | -2,139,000 | -4,799,000 | -1,615,000 | -1,609,000 | -5,814,000 | ||||||||||||||||||||||||||
payments under tax receivable agreement | 0 | -597,000 | -10,820,000 | 0 | 0 | -607,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock and noncontrolling interests | -44,465,000 | -405,674,000 | -30,016,000 | -100,167,000 | -55,025,000 | -265,322,000 | -2,702,000 | -40,998,000 | -61,672,000 | -286,592,000 | -58,357,000 | -34,868,000 | -173,942,000 | -283,126,000 | -195,956,000 | -110,549,000 | -191,892,000 | -231,296,000 | -3,073,000 | -926,000 | -2,398,000 | -141,014,000 | -29,218,000 | -39,035,000 | -157,350,000 | -107,693,000 | -102,274,000 | -27,586,000 | -29,776,000 | -155,597,000 | -3,312,000 | -60,624,000 | -146,923,000 | -93,454,000 | -12,180,000 | -29,149,000 | -35,588,000 | -88,051,000 | -18,799,000 | -42,984,000 | -31,096,000 | -63,363,000 | -2,547,000 | ||||||||||||||||||||||||||||||
dividends | -32,639,000 | -46,452,000 | -30,850,000 | -30,837,000 | -30,909,000 | -43,236,000 | -28,808,000 | -28,777,000 | -29,086,000 | -41,193,000 | -28,175,000 | -28,214,000 | -29,249,000 | -41,619,000 | -26,840,000 | -26,783,000 | -27,725,000 | -37,414,000 | -25,285,000 | -23,768,000 | -23,748,000 | -33,781,000 | -22,928,000 | -23,078,000 | -23,326,000 | -27,471,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -80,948,000 | -460,857,000 | -77,901,000 | -139,664,000 | -92,384,000 | -318,603,000 | -46,627,000 | -77,143,000 | -96,474,000 | -336,987,000 | -104,054,000 | -69,696,000 | -232,633,000 | -329,185,000 | -255,602,000 | -152,502,000 | -236,720,000 | -280,497,000 | -59,436,000 | -33,947,000 | -28,577,000 | -185,833,000 | -71,395,000 | 128,922,000 | -224,388,000 | -123,148,000 | -146,512,000 | -57,470,000 | -56,977,000 | -191,968,000 | -41,550,000 | -82,208,000 | -171,442,000 | -124,030,000 | -43,259,000 | -23,513,000 | -133,814,000 | -31,901,000 | -43,914,000 | -96,661,000 | -50,788,000 | -38,613,000 | -51,740,000 | -30,746,000 | -58,496,000 | -22,420,000 | -23,184,000 | -65,583,000 | -38,609,000 | -13,249,000 | -36,955,000 | -37,344,000 | -22,464,000 | -25,404,000 | -35,465,000 | 57,904,000 | -22,116,000 | -9,713,000 | -18,829,000 | -19,691,000 | -18,590,000 | -14,872,000 | -7,283,000 | 12,193,000 | -4,918,000 | -5,081,000 | 111,732,000 | -11,011,000 | -5,611,000 | 21,682,000 | -11,557,000 | 0 | -34,680,000 |
effect of exchange rate changes on cash | 21,873,000 | 11,382,000 | -21,843,000 | 11,382,000 | -1,317,000 | -3,767,000 | 9,873,000 | -8,844,000 | 9,516,000 | 6,472,000 | 25,015,000 | -30,240,000 | -17,525,000 | -1,531,000 | -2,310,000 | -5,864,000 | 1,742,000 | 1,816,000 | 8,933,000 | 5,540,000 | 1,587,000 | -8,429,000 | 7,442,000 | -3,736,000 | -5,001,000 | 3,868,000 | -3,081,000 | 3,287,000 | -5,049,000 | 3,473,000 | 2,842,000 | 5,595,000 | 443,000 | -497,000 | -7,496,000 | -5,522,000 | -9,562,000 | -2,767,000 | -6,034,000 | 1,436,000 | -2,241,000 | -5,392,000 | -3,746,000 | 1,843,000 | -410,000 | 551,000 | 105,000 | -985,000 | -703,000 | 540,000 | 2,123,000 | -2,499,000 | 1,299,000 | -1,185,000 | -2,621,000 | -330,000 | 293,000 | 737,000 | 1,226,000 | -535,000 | -1,079,000 | 760,000 | -1,722,000 | 2,761,000 | -1,560,000 | -10,926,000 | -3,132,000 | -158,000 | 579,000 | 41,000 | 160,000 | ||
net increase in cash, cash equivalents and restricted cash | 64,509,000 | -319,367,000 | 340,078,000 | -98,429,000 | 62,062,000 | -27,088,000 | 104,032,000 | -28,022,000 | -58,651,000 | -83,998,000 | 189,952,000 | 28,777,000 | -10,500,000 | -123,399,000 | 99,418,000 | 36,884,000 | 31,394,000 | -418,627,000 | -320,442,000 | 133,646,000 | 424,880,000 | -43,746,000 | 330,307,000 | -71,036,000 | 36,154,000 | -451,635,000 | 365,657,000 | 19,438,000 | -1,357,000 | -201,027,000 | |||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash – beginning of period | 0 | 882,107,000 | 0 | 0 | 0 | 605,484,000 | 0 | 0 | 0 | 672,123,000 | 0 | 0 | 0 | 587,293,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash – end of period | 64,509,000 | 562,740,000 | 340,078,000 | -98,429,000 | 62,062,000 | 578,396,000 | 104,032,000 | -28,022,000 | -58,651,000 | 588,125,000 | 189,952,000 | 28,777,000 | -10,500,000 | 463,894,000 | 99,418,000 | 36,884,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosure | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for interest | 6,340,000 | 1,790,000 | 6,328,000 | 1,790,000 | 6,306,000 | 1,790,000 | 6,292,000 | 1,790,000 | 6,309,000 | 1,790,000 | 5,903,000 | 1,790,000 | 5,622,000 | 3,542,000 | 3,542,000 | 4,443,000 | 4,469,000 | 5,254,000 | 7,189,000 | 5,667,000 | 1,655,000 | 6,350,000 | 2,103,000 | 6,297,000 | 1,810,000 | 6,372,000 | 2,768,000 | 6,868,000 | 2,726,000 | 7,423,000 | 2,513,000 | 6,809,000 | 2,521,000 | 6,796,000 | 2,517,000 | 2,240,000 | 5,401,000 | 3,270,000 | 5,391,000 | 2,207,000 | 5,118,000 | 2,022,000 | 4,378,000 | 2,040,000 | 5,151,000 | 1,182,000 | 4,434,000 | 1,998,000 | 5,167,000 | 1,599,000 | 4,928,000 | 2,031,000 | 5,766,000 | 3,819,000 | 6,298,000 | 3,535,000 | 7,051,000 | 4,071,000 | 6,816,000 | 5,700,000 | 4,229,000 | 9,981,000 | 8,240,000 | 7,113,000 | 5,956,000 | ||||||||
payments for income taxes | 13,280,000 | 27,107,000 | 21,767,000 | 30,222,000 | 30,907,000 | 15,305,000 | 5,160,000 | 14,605,000 | 21,619,000 | 33,255,000 | 52,675,000 | 24,834,000 | 103,320,000 | 36,867,000 | 48,120,000 | 43,441,000 | 27,331,000 | 19,131,000 | 2,750,000 | 20,896,000 | 34,549,000 | 41,572,000 | 28,621,000 | 50,736,000 | 38,243,000 | 15,193,000 | 12,963,000 | 19,833,000 | 39,824,000 | 21,902,000 | 22,383,000 | 44,580,000 | 30,913,000 | 25,082,000 | 30,745,000 | 19,386,000 | 12,486,000 | 14,866,000 | 1,975,000 | 3,643,000 | 6,900,000 | 3,187,000 | 4,553,000 | 6,991,000 | 16,201,000 | 10,921,000 | 23,065,000 | 1,004,000 | 3,519,000 | 4,229,000 | 817,000 | 208,000 | 5,483,000 | 7,520,000 | 746,000 | 1,454,000 | 2,462,000 | 3,810,000 | 1,923,000 | 697,000 | 900,000 | 220,000 | 3,911,000 | 642,000 | 1,376,000 | ||||||||
accrued dividends | 3,909,000 | 3,763,000 | 4,014,000 | 4,115,000 | 4,002,000 | 4,028,000 | 4,337,000 | 4,058,000 | 4,454,000 | 4,205,000 | 3,991,000 | 2,883,000 | 4,234,000 | 4,128,000 | 3,622,000 | 3,685,000 | 3,411,000 | 3,348,000 | 3,387,000 | 3,531,000 | 3,739,000 | 3,778,000 | 3,789,000 | 3,336,000 | 3,196,000 | 3,223,000 | 3,238,000 | 2,631,000 | 2,761,000 | 2,340,000 | 2,340,000 | 2,374,000 | |||||||||||||||||||||||||||||||||||||||||
equity method investments, including (gains) losses on sales and redemptions | -76,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments | 0 | 18,300,000 | 0 | 1,026,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of notes payable | 0 | 0 | 0 | 0 | 0 | -38,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of notes payable | 0 | 0 | 0 | 0 | 0 | 38,000,000 | 0 | 0 | 0 | 0 | 170,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs and make-whole amount | 0 | -185,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of luminis interest | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of sale of trilantic vi | 0 | 0 | 0 | 9,188,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of contingent consideration | 0 | 0 | 0 | 0 | 10,780,000 | 0 | 0 | 0 | 1,494,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity method investments, including gain on sale | -961,000 | -668,000 | 2,327,000 | -890,000 | -253,000 | -677,000 | 4,754,000 | -786,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
release of cumulative foreign exchange losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemption and sale of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts due for purchase of noncontrolling interest | 1,448,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipt of equity securities in settlement of accounts receivable | 0 | 0 | 1,955,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs accrued | 355,000 | 1,981,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sale and wind-down of operations in mexico in 2020 and release of cumulative foreign exchange losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financial instruments owned and pledged as collateral at fair value | 1,343,000 | 3,627,000 | 6,613,000 | -13,099,000 | 11,980,000 | -1,471,000 | -5,621,000 | 5,741,000 | -819,000 | -2,650,000 | 1,480,000 | -972,000 | 1,561,000 | -5,402,000 | 17,051,000 | -13,175,000 | -2,372,000 | -6,796,000 | 19,098,000 | 8,319,000 | -11,276,000 | 41,501,000 | 6,503,000 | -13,179,000 | -20,847,000 | -18,074,000 | -1,932,000 | 29,505,000 | -7,361,000 | -27,806,000 | 70,707,000 | 16,912,000 | -9,967,000 | -7,556,000 | 16,667,000 | -30,590,000 | -32,360,000 | -20,619,000 | -7,487,000 | 1,697,000 | 24,665,000 | 26,791,000 | 22,282,000 | -31,178,000 | 15,656,000 | 95,498,000 | -3,089,000 | 6,244,000 | -1,210,000 | -61,381,000 | 41,620,000 | 30,575,000 | 13,632,000 | ||||||||||||||||||||
securities purchased under agreements to resell | -3,152,000 | -3,581,000 | -6,497,000 | 12,831,000 | -11,840,000 | 1,509,000 | 5,677,000 | -5,887,000 | 709,000 | 7,507,000 | -849,000 | 799,000 | -268,000 | 7,584,000 | -16,958,000 | 12,284,000 | -306,000 | 8,884,000 | -20,357,000 | -111,000 | 33,832,000 | -28,736,000 | 1,774,000 | -3,500,000 | -5,260,000 | 20,500,000 | -1,437,000 | -12,245,000 | -3,311,000 | 5,063,000 | -9,085,000 | 957,000 | -938,000 | 2,182,000 | 77,000 | 56,472,000 | 35,105,000 | 62,275,000 | -30,293,000 | 215,247,000 | -142,355,000 | -844,000 | -5,823,000 | -1,610,000 | -12,823,000 | -12,571,000 | -56,231,000 | 6,017,000 | 17,126,000 | 24,764,000 | -105,061,000 | -87,937,000 | -16,600,000 | ||||||||||||||||||||
securities sold under agreements to repurchase | 1,826,000 | -40,000 | -117,000 | 266,000 | -133,000 | -50,000 | -51,000 | 119,000 | 120,000 | -4,856,000 | -616,000 | 169,000 | -1,296,000 | -2,182,000 | -106,000 | 883,000 | 2,683,000 | -2,059,000 | 1,250,000 | -8,261,000 | -22,578,000 | -12,776,000 | -8,359,000 | 16,721,000 | 26,125,000 | -2,414,000 | 3,339,000 | -17,315,000 | 10,680,000 | 22,886,000 | -61,794,000 | -17,935,000 | 10,952,000 | 5,351,000 | -16,781,000 | -25,805,000 | -2,686,000 | -41,645,000 | 37,853,000 | -216,883,000 | 117,663,000 | -25,993,000 | -16,546,000 | 32,729,000 | -2,837,000 | -83,142,000 | 59,251,000 | -12,145,000 | -15,875,000 | 36,965,000 | 63,355,000 | 57,367,000 | 2,947,000 | ||||||||||||||||||||
proceeds from sales and maturities of investment securities and futures contracts activity | 1,104,071,000 | 572,593,000 | 1,483,000 | 10,890,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investment securities and futures contracts activity | -1,579,005,000 | -788,391,000 | -235,955,000 | -616,624,000 | -953,697,000 | -3,450,000 | -34,868,000 | -209,602,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business, net of cash sold | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemption of g5 debt security in 2021 and sale of investments in 2022 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on investments and investment securities | -12,160,000 | 10,126,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings | 0 | 0 | 0 | 30,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term borrowings | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | 0 | 0 | 0 | 0 | 0 | -1,981,000 | -103,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of ecb trust business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemption of g5 debt security | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash purchase of noncontrolling interest | 3,170,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash-beginning of period | 838,224,000 | 0 | 0 | 0 | 643,886,000 | 0 | 0 | 0 | 800,096,000 | 0 | 0 | 0 | 617,385,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash-end of period | 419,597,000 | -320,442,000 | 133,646,000 | 424,880,000 | 600,140,000 | 330,307,000 | -71,036,000 | 36,154,000 | 348,461,000 | 365,657,000 | 19,438,000 | -1,357,000 | 416,358,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sale and wind-down of operations in mexico, including release of cumulative foreign exchange losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of subordinated borrowings | 0 | 0 | -99,000 | -6,700,000 | 0 | 0 | -3,751,000 | -6,000,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used in) by operating activities | 293,076,000 | -174,306,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash purchase of noncontrolling interest | 1,703,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and equity method investments | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of institutional trust and independent fiduciary business of etc | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment to tax receivable agreement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities | 133,217,000 | 113,444,000 | 126,884,000 | 136,606,000 | 29,461,000 | 120,368,000 | 18,603,000 | 23,347,000 | 7,206,000 | 15,312,000 | 10,979,000 | 12,145,000 | 17,065,000 | 11,222,000 | 12,688,000 | 5,572,000 | 4,926,000 | 7,557,000 | 12,812,000 | 2,720,000 | 11,160,000 | 11,664,000 | 9,175,000 | 4,367,000 | 3,677,000 | 16,167,000 | 6,895,000 | 7,316,000 | 10,282,000 | 9,296,000 | 41,064,000 | 11,060,000 | 13,158,000 | 13,394,000 | 43,066,000 | 6,896,000 | |||||||||||||||||||||||||||||||||||||
purchases | -128,212,000 | -304,297,000 | -127,993,000 | -138,493,000 | -31,646,000 | -128,748,000 | -121,362,000 | -54,840,000 | -18,648,000 | -7,611,000 | -7,153,000 | -7,583,000 | -16,717,000 | -9,031,000 | -34,914,000 | -8,906,000 | -15,155,000 | -7,387,000 | -8,317,000 | -12,211,000 | -4,806,000 | -5,005,000 | -6,738,000 | -6,046,000 | -8,086,000 | -17,122,000 | -3,933,000 | -881,000 | -5,435,000 | -11,209,000 | -5,974,000 | -29,075,000 | -6,233,000 | -15,035,000 | -21,256,000 | -26,828,000 | -22,824,000 | -68,580,000 | -20,451,000 | -56,093,000 | -10,617,000 | -6,937,000 | -9,813,000 | ||||||||||||||||||||||||||||||
purchase of noncontrolling interest | 0 | 0 | 9,164,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
institutional trust and independent fiduciary business of etc assets deconsolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
institutional trust and independent fiduciary business of etc liabilities deconsolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in goodwill from sale of institutional trust and independent fiduciary business of etc | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on investments, marketable securities and contingent consideration | -3,778,000 | -6,207,000 | 10,744,000 | -1,967,000 | 2,151,000 | -210,000 | -271,000 | -896,000 | 2,135,000 | -1,000,000 | -2,441,000 | 3,367,000 | 1,401,000 | -1,203,000 | 1,098,000 | -1,601,000 | 1,012,000 | -2,916,000 | 1,000,000 | 618,000 | 174,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable securities | -465,000 | -49,000 | -788,000 | 206,000 | 137,000 | -101,000 | 158,000 | 340,000 | 220,000 | 147,000 | 257,000 | 341,000 | 176,000 | 163,000 | 32,000 | 187,000 | 123,000 | 150,000 | 197,000 | 104,000 | 99,000 | 68,000 | 33,000 | 122,000 | 11,000 | 121,000 | 147,000 | 150,000 | 256,000 | 12,000 | 45,000 | 242,000 | 162,000 | 0 | 0 | 0 | -108,000 | ||||||||||||||||||||||||||||||||||||
marketable securities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions and deconsolidation of cash, net of cash acquired | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for deferred and contingent consideration | 0 | 0 | 0 | 0 | -2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of notes payable - mizuho | 0 | 0 | 0 | -120,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends - class a stockholders | -19,854,000 | -20,429,000 | -20,481,000 | -16,538,000 | -15,798,000 | -11,213,000 | -13,475,000 | -16,035,000 | -13,865,000 | -13,296,000 | -12,069,000 | -12,328,000 | -11,091,000 | -10,803,000 | -11,900,000 | -10,843,000 | -10,033,000 | -9,033,000 | -8,845,000 | -8,876,000 | -445,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
mexico private equity assets deconsolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mexico private equity liabilities deconsolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in noncontrolling interest from mexico private equity deconsolidation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowing | 0 | 0 | 30,000,000 | 0 | 0 | 0 | 30,000,000 | 0 | 0 | 0 | 50,000,000 | 0 | 0 | 45,000,000 | 0 | 25,000,000 | 25,000,000 | 25,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term borrowing | 0 | 0 | -30,000,000 | 0 | 0 | 0 | -30,000,000 | 0 | 0 | 0 | 0 | -25,000,000 | -25,000,000 | -25,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets segregated for bank regulatory requirements | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | 3,082,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable | 0 | 0 | -3,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of warrants | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 169,732,000 | 29,643,000 | 58,952,000 | -207,264,000 | 112,495,000 | 198,759,000 | -44,253,000 | -157,241,000 | 28,066,000 | 24,298,000 | -126,379,000 | 113,091,000 | 45,973,000 | 69,032,000 | -174,389,000 | 54,655,000 | 96,363,000 | 10,401,000 | -122,397,000 | 97,090,000 | 11,673,000 | 49,466,000 | -81,703,000 | -61,021,000 | 39,477,000 | -27,204,000 | 23,059,000 | -108,453,000 | 129,253,000 | 30,533,000 | -68,906,000 | 56,969,000 | 22,198,000 | 0 | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents-beginning of period | 0 | 0 | 0 | 558,524,000 | 0 | 0 | 0 | 448,764,000 | 0 | 0 | 352,160,000 | 0 | 0 | 0 | 298,453,000 | 0 | 0 | 0 | 259,431,000 | 0 | 0 | 0 | 182,905,000 | 0 | 0 | 0 | 141,337,000 | 0 | 0 | 175,902,000 | 0 | 0 | 0 | 193,475,000 | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents-end of period | 169,732,000 | 29,643,000 | 58,952,000 | 351,260,000 | 112,495,000 | 198,759,000 | -44,253,000 | 291,523,000 | 28,066,000 | 24,298,000 | 225,781,000 | 113,091,000 | 45,973,000 | 69,032,000 | 124,064,000 | 54,655,000 | 96,363,000 | 10,401,000 | 137,034,000 | 97,090,000 | 11,673,000 | 49,466,000 | 101,202,000 | -61,021,000 | 39,477,000 | 100,874,000 | 103,575,000 | -27,204,000 | 23,716,000 | -11,972,000 | 156,797,000 | 16,767,000 | 49,359,000 | 117,497,000 | -108,453,000 | 129,253,000 | 30,533,000 | 124,569,000 | |||||||||||||||||||||||||||||||||||
increase in fair value of redeemable noncontrolling interest | -769,000 | -11,355,000 | 11,086,000 | 0 | 3,530,000 | -13,108,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipt of securities in settlement of accounts receivable | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
atalanta sosnoff assets deconsolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
atalanta sosnoff liabilities deconsolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in redeemable noncontrolling interest from atalanta sosnoff deconsolidation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in noncontrolling interest from atalanta sosnoff deconsolidation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in goodwill from atalanta sosnoff deconsolidation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in intangible assets from atalanta sosnoff deconsolidation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exchange of notes payable as consideration for exercise of warrants | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock in exchange for notes issuance and warrant proceeds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits associated with equity-based awards | 978,000 | 108,000 | 17,000 | 4,368,000 | 1,028,000 | 407,000 | 8,470,000 | 2,217,000 | 3,585,000 | 14,178,000 | 15,282,000 | 1,259,000 | 1,139,000 | 1,128,000 | 5,453,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend equivalents issued | 2,055,000 | 1,911,000 | 1,930,000 | 1,940,000 | 1,519,000 | 1,626,000 | 1,669,000 | 1,557,000 | 1,385,000 | 1,535,000 | 1,561,000 | 1,580,000 | 1,368,000 | 1,511,000 | 1,530,000 | 1,371,000 | 1,209,000 | 1,189,000 | 1,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification from redeemable noncontrolling interest to noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares and lp units issued as consideration for acquisitions and investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets acquired in acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities assumed in acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interests | 0 | 0 | -6,482,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | -51,008,000 | -108,771,000 | -29,687,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration accrued | 13,814,000 | 5,748,000 | 3,126,000 | 1,913,000 | -183,000 | -81,000 | 1,426,000 | 817,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions, net of cash acquired | 0 | -30,347,000 | 0 | -50,000 | 0 | -1,900,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees on investments, marketable securities and contingent consideration | 2,341,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
furniture, equipment and leasehold improvements accrued | 202,000 | -644,000 | 262,000 | 475,000 | 120,000 | 439,000 | -16,000 | 133,000 | 504,000 | -130,000 | -546,000 | 153,000 | 790,000 | -438,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipt of marketable securities in settlement of accounts receivable | 0 | 2,020,000 | 0 | 63,000 | 998,000 | -42,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment to tax receivable agreements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired for acquisitions, net of cash paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash | -282,000 | 0 | 84,000 | 0 | -892,000 | -12,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for settlement of debt and capital lease obligations | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -865,000 | -168,000 | -72,000 | 1,027,000 | 1,563,000 | 759,000 | 2,805,000 | 498,000 | -533,000 | 28,000 | 428,000 | 630,000 | 1,000 | 0 | 870,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes exchanged for equity in subsidiary | 0 | 0 | 0 | 1,042,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired from acquisitions | -104,000 | 0 | 170,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification to noncontrolling interest | 3,791,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitment to purchase noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from equity offering, net of direct expenses | 0 | 1,610,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of evercore lp units and treasury stock | -1,824,000 | -24,609,000 | -25,482,000 | -15,068,000 | -10,011,000 | -18,344,000 | -98,306,000 | -13,581,000 | -10,728,000 | -77,522,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends—class a stockholders | -7,006,000 | -7,115,000 | -6,593,000 | -6,025,000 | -5,797,000 | -5,881,000 | -5,755,000 | -5,360,000 | -4,116,000 | -4,115,000 | -3,910,000 | -2,783,000 | -2,864,000 | -2,801,000 | -2,727,000 | -2,169,000 | -1,681,000 | -1,640,000 | -1,622,000 | -1,575,000 | -1,546,000 | -1,496,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in fair value of redeemable noncontrolling interest | 353,000 | 568,000 | 0 | 880,000 | 423,000 | 292,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized (gains) losses on investments, marketable securities and contingent consideration | -1,477,000 | -305,000 | -16,000 | 867,000 | -2,462,000 | -1,766,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests - evercore lp limited partners | -7,260,000 | -5,629,000 | -4,809,000 | -5,396,000 | -3,198,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests—evercore lp limited partners | -4,544,000 | -2,842,000 | -2,431,000 | -4,642,000 | -6,337,000 | -5,677,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 1,896,000 | -3,086,000 | 3,042,000 | 0 | 1,767,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized gains on investments, marketable securities and contingent consideration | -875,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for contingent consideration | -2,256,000 | -1,000,000 | -1,884,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for capital lease obligations | -1,000 | -18,000 | 26,000 | -12,000 | -12,000 | -11,000 | -15,000 | -7,000 | 1,000 | -11,000 | -38,000 | -26,000 | -24,000 | -25,000 | -32,000 | -47,000 | -21,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -37,762,000 | -11,972,000 | -49,885,000 | 49,359,000 | -58,405,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share grant related to acquisition | 0 | 0 | 0 | 7,452,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of equipment | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for earn-out consideration | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from equity offering | 10,068,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of notes payable and warrants | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents-beginning of year | 0 | 0 | 0 | 206,682,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized (gains) losses on investments and marketable securities | -602,000 | -3,305,000 | -938,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities | 30,426,000 | 15,803,000 | 18,579,000 | 12,491,000 | 6,985,000 | 10,194,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales | 81,406,000 | 26,718,000 | 972,000 | 1,046,000 | 92,000 | 1,318,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock purchased | -10,382,000 | -307,000 | -1,376,000 | -1,112,000 | -1,911,000 | -802,000 | -1,651,000 | -3,994,000 | -635,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized losses on investments and marketable securities | 583,000 | -138,000 | 3,869,000 | 2,797,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution from members | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of noncontrolling interests | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of evercore lp units | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents-end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests - evercore lp members | -1,784,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized losses (gains) on investments and marketable securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | -7,722,000 | 863,000 | 3,352,000 | -1,343,000 | -60,115,000 | 14,940,000 | 0 | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisition | 0 | -324,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable securities purchased | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
elimination of non-contributed entities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to minority interests—evercore lp members | -1,789,000 | -5,017,000 | -5,447,000 | -4,325,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from offering | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of notes payable—protego | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized losses (gains) on investments and trading securities | -304,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 1,135,000 | 1,055,000 | 1,081,000 | 4,104,000 | 4,681,000 | 0 | 327,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trading securities | 1,441,000 | 100,000 | -371,000 | -179,000 | -721,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets | -764,000 | 6,175,000 | -1,916,000 | -752,000 | -1,878,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities | -4,530,000 | 7,281,000 | 720,000 | 6,000 | 136,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 41,000 | -87,000 | -925,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from follow-on offering | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
• | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect on prior years from the adoption of fin 48 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized (gains) losses on investments and trading securities | 866,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
vesting of equity based or other deferred compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in operating assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
placement fees receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
placement fees payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net capital contributions from minority interest members | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from initial public offering | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from follow—on offering | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed assets acquired under capital leases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
leasehold improvements accrued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
evercore lp units converted into class a common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash distribution of available-for-sale securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of protego & braveheart | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-interest-bearing evercore lp notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest bearing evercore partners inc. notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
evercore class a shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
evercore lp partnership units | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total purchase price | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financial instruments owned and pledged, fair value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired from purchase | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
members’ equity of non-contributed entities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due to/from members and employees | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due to/from uncombined affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash withdrawal from general partner entity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock to repay note payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash deferred initial public offering costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of members’ equity to minority interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized gains on investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized losses (gains) on trading securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
vesting of evercore lp partnership units, rsus and restricted stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from affiliates | 452,000 | -1,202,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | -1,459,000 | -109,000 | 0 | 91,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred offering and acquisition costs | 0 | -2,335,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest on notes payable to related parties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable to employees and related parties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable to affiliates | 3,000 | -284,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from members | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to minority interests - evercore lp members | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from follow-on offering | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents—beginning of period | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents—end of period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock compensation | 2,558,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized (gains) and losses on investments | 189,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized (gains) and losses on trading securities | -350,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from broker-dealers and clearing organizations | -8,925,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from members, employees and related parties | 171,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax asset | -1,372,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities sold, not yet purchased | 8,925,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable to members and employees | -338,000 | 0 | 416,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liability | 106,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to members | 0 | -34,659,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to evercore lp members | -11,065,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents - beginning of period | 65,420,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents - end of period | 87,618,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable to related parties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired from protego | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from initial public offering | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from members, employees and related parties—current | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from members, employees and related parties—long-term | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from investments sold | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
elimination of cash for non-contributed entities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for capital leases payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from ipo | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of notes payable-protego | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents— end of period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financial instruments owned and pledged as collateral, at fair value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from members and employees—current | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from uncombined affiliates | 1,366,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable—other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable to uncombined affiliates | 1,254,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from investments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities purchased | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash deposits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains and losses on private equity investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains and losses under equity investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains and losses on trading securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from members and employees - current | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable - other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowing - line of credit |
We provide you with 20 years of cash flow statements for Evercore stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Evercore stock. Explore the full financial landscape of Evercore stock with our expertly curated income statements.
The information provided in this report about Evercore stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.