7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-06-30 2007-03-31 2006-12-31 2006-09-30 
      
                                                                              
      cash flows from operating activities
                                                                              
      net income
    157,494,000 106,939,000 153,790,000 154,786,000 88,094,000 81,733,000 93,124,000 92,048,000 58,773,000 42,161,000 92,241,000 152,791,000 91,636,000 109,894,000 177,094,000 349,971,000 189,122,000 163,929,000 165,551,000 255,452,000 51,120,000 67,228,000 38,880,000 125,700,000 52,504,000 97,257,000 78,200,000 192,156,000 59,299,000 81,660,000 109,736,000 -1,399,000 60,082,000 25,877,000 94,647,000 59,958,000 47,283,000 33,593,000 7,678,000 5,435,000 16,386,000 5,893,000 39,109,000 25,184,000 29,686,000 13,392,000 23,379,000 18,254,000 22,011,000 8,378,000 24,985,000 7,473,000 12,141,000 -5,120,000 -3,338,000 1,293,000 5,259,000 7,317,000 4,371,000 9,018,000 -1,553,000 5,969,000 6,475,000 7,684,000 -14,310,000 397,000 -5,336,000 -468,000 2,056,000 -965,000 -44,173,000 4,220,000 15,350,000 
      adjustments to reconcile net income to net cash from operating activities:
                                                                              
      net (gains) losses on investments, investment securities and contingent consideration
    -12,530,000 -14,843,000 7,120,000 -3,529,000 -9,396,000 -6,049,000 -14,708,000 -16,511,000 5,696,000 -14,347,000 -9,509,000 -10,847,000 -1,373,000 24,222,000 4,456,000    -7,605,000 -12,152,000 -8,309,000 -12,987,000 24,767,000 -4,420,000                                                   
      equity method investments, including (gains) losses on sales and redemptions
       -76,000                                                                       
      equity-based and other deferred compensation
    178,593,000 180,940,000 148,425,000 137,223,000 144,099,000 149,075,000 139,337,000 121,748,000 121,270,000 142,121,000 130,242,000 109,938,000 118,760,000 121,117,000 117,524,000 113,006,000 107,018,000 107,975,000 94,211,000 96,293,000 94,177,000 99,058,000 77,910,000 81,919,000 86,136,000 95,335,000 96,951,000 84,649,000 67,633,000 73,599,000 67,626,000 67,174,000 63,857,000 70,554,000 28,683,000 80,483,000 53,464,000 57,478,000 66,870,000 49,035,000 49,284,000 56,855,000 28,914,000 25,217,000 29,770,000 27,870,000 29,295,000 28,511,000 31,492,000 32,310,000 28,682,000 28,768,000 28,515,000 29,667,000 26,268,000 19,364,000 29,840,000 18,781,000 14,257,000 13,249,000 13,571,000 14,837,000 18,554,000 11,178,000 23,159,000 6,627,000 8,326,000 7,888,000 7,024,000 6,142,000     
      noncash lease expense
    12,200,000 12,853,000 12,209,000 10,154,000 11,752,000 9,958,000 9,928,000 10,554,000 10,222,000 10,332,000 11,045,000 14,438,000 8,336,000 8,666,000 10,094,000 10,393,000 10,057,000 10,253,000 10,058,000 10,062,000 10,280,000 9,219,000 9,065,000                                                    
      depreciation, amortization and accretion
    157,000 1,045,000 2,565,000 -802,000 -664,000 -832,000 1,911,000 -4,673,000 952,000 822,000 5,287,000 7,072,000 7,193,000 7,167,000 7,219,000 7,295,000 7,231,000 7,378,000 6,751,000 7,562,000 6,451,000 7,463,000 8,526,000 -13,444,000 20,960,000 11,600,000 16,614,000 7,942,000 7,909,000 6,811,000 6,712,000 7,579,000 6,484,000 6,109,000 5,860,000 6,190,000 5,966,000 6,685,000 6,382,000 8,975,000 6,849,000 6,997,000 6,057,000 4,377,000 4,034,000 4,305,000 4,462,000 4,111,000 4,120,000 4,006,000 4,582,000 4,321,000 4,105,000 5,776,000 7,272,000 6,291,000 3,464,000 3,374,000 3,778,000 3,747,000 2,312,000 1,704,000 1,514,000 1,466,000 1,507,000 1,385,000         
      bad debt expense
    1,285,000 940,000 2,590,000 201,000 1,162,000 1,538,000 -567,000 552,000 -290,000 1,563,000 3,734,000 608,000 3,402,000 2,022,000 -519,000 -75,000 1,781,000 -28,000 -1,738,000 990,000 557,000 4,857,000 474,000 7,882,000 819,000 397,000 1,353,000 1,121,000 622,000 597,000 1,025,000 32,000 1,407,000 789,000 351,000 295,000 1,412,000   1,073,000 141,000 -555,000 866,000 788,000 -72,000 1,682,000 100,000 136,000 181,000 1,237,000 113,000 453,000 605,000 453,000   -136,000 630,000 6,000 508,000 115,000    145,000 1,000 50,000 298,000 23,000   
      deferred taxes
    -2,549,000 -7,462,000 791,000 9,273,000 -593,000 -559,000 -47,000 1,719,000 4,619,000 -6,718,000 -2,514,000 10,445,000 -2,931,000 -6,427,000 -1,942,000 19,714,000 5,382,000 -520,000 4,502,000 14,084,000 -2,372,000 7,000 2,105,000 4,118,000 -2,194,000 -5,829,000 -6,598,000 -2,890,000 485,000 -1,138,000 -438,000 150,169,000 4,576,000 -5,063,000 -1,362,000 12,552,000 -1,551,000 -1,136,000 178,000 -12,477,000 3,162,000 6,395,000 -1,669,000 5,101,000 3,558,000 7,325,000 18,450,000 5,241,000 1,248,000 -4,881,000 -6,858,000 -4,111,000 91,000 2,911,000 1,510,000 6,611,000 -207,000 3,112,000 456,000 -99,000 -247,000 2,789,000 10,991,000 -178,000 -1,436,000 -3,526,000 -1,609,000 1,292,000 -2,543,000 79,000     
      decrease (increase) in operating assets:
                                                                              
      investment securities
    5,578,000 3,742,000 6,443,000 6,723,000 7,902,000 3,868,000 12,346,000 3,320,000 5,210,000 1,429,000 1,676,000 -236,000 -1,013,000 -507,000 -21,000 11,000 -25,000 4,000 -1,950,000 1,309,000 -351,000 1,967,000 634,000 -32,000                                                   
      accounts receivable
    -42,077,000 -10,254,000 -47,143,000 -12,884,000 -50,180,000 -31,098,000 39,573,000 -37,407,000 -12,101,000 -22,641,000 83,422,000 -76,813,000 9,016,000 -14,517,000 36,230,000 47,150,000 -73,760,000 28,373,000 14,265,000 -82,610,000 29,815,000 -67,787,000 42,009,000 6,808,000 8,233,000 37,394,000 -47,194,000 -79,615,000 40,673,000 -54,711,000 -37,303,000 23,697,000 -25,165,000 18,173,000 30,415,000 -87,936,000 41,204,000 -47,019,000 29,229,000 -40,361,000 2,701,000 6,917,000 -26,583,000 -7,414,000 -11,334,000 -5,835,000 -26,712,000 57,082,000 -39,745,000 10,835,000 -17,116,000 -17,499,000 1,268,000 -3,764,000 13,615,000 20,914,000 -20,766,000 -11,014,000 -13,552,000 -4,648,000 7,039,000 -7,661,000 17,932,000 -24,152,000 21,218,000 -14,154,000 -2,225,000 3,928,000 -5,408,000 27,652,000 11,031,000 18,716,000 -115,000 8,695,000 
      receivable from employees and related parties
    -4,544,000 4,060,000 -4,160,000 -1,295,000 -6,696,000 4,142,000 -4,070,000 741,000 -7,591,000 1,824,000 1,268,000 1,371,000 -2,100,000 2,457,000 1,460,000 -3,713,000 -2,467,000 4,035,000 523,000 2,333,000 -2,891,000 1,732,000 -2,344,000 -1,703,000 -980,000 2,479,000 1,654,000 29,000 -2,803,000 -367,000 -3,708,000 -86,000 -1,083,000 1,998,000 -3,017,000 4,234,000 -1,327,000 2,170,000 857,000 -1,727,000 1,415,000 -1,220,000 -3,673,000 -2,751,000 1,814,000 -2,036,000 476,000 -98,000 158,000 -5,078,000 373,000 1,008,000 650,000 596,000 -910,000 -679,000 -613,000 -2,073,000 2,042,000 400,000 918,000 -1,590,000 557,000 -295,000 -1,717,000 -553,000 414,000 -165,000 1,689,000 -213,000     
      other assets
    5,859,000 -6,583,000 -51,284,000 53,447,000 -66,573,000 -33,128,000 53,051,000 -42,690,000 -566,000 -43,774,000 82,271,000 -101,802,000 52,370,000 -52,426,000 -14,980,000 45,087,000 -29,254,000 -38,032,000 17,550,000 -43,619,000 -9,392,000 45,532,000 -11,564,000 -33,471,000 62,007,000 -84,116,000 -3,382,000 37,315,000 -54,744,000 -5,015,000 614,000 -21,058,000 896,000 3,384,000 5,111,000 -20,089,000 -5,320,000 -443,000 -7,228,000 11,048,000 -2,543,000 -16,075,000 21,628,000 3,442,000 -9,993,000 -22,728,000 -1,990,000 -14,792,000 185,000 -3,348,000 10,264,000 4,653,000 7,272,000 -6,704,000 -4,786,000 7,644,000 -4,622,000 1,620,000 -79,000 4,467,000 -5,237,000 -289,000 -6,619,000 975,000 1,697,000 -1,005,000 2,866,000 -614,000 -326,000 -347,000 -10,000 71,000 95,000 
      increase in operating liabilities:
                                                                              
      accrued compensation and benefits
    290,535,000 187,656,000 -752,903,000 347,000,000 146,447,000 152,746,000 -628,439,000 297,102,000 92,388,000 51,975,000 -767,197,000 283,700,000 68,544,000 134,530,000 -839,975,000 335,334,000 215,206,000 175,880,000 -535,197,000 296,181,000 27,373,000 118,757,000 -359,947,000 208,679,000 22,419,000 107,627,000 -519,492,000 259,334,000 30,676,000 95,713,000 -177,635,000 26,589,000 76,117,000 78,958,000 -207,556,000 98,173,000 98,348,000 64,499,000 -212,762,000 43,991,000 45,445,000 -159,026,000 74,959,000 43,190,000 48,401,000 -139,299,000 43,639,000 31,127,000 53,974,000 -116,305,000 52,385,000 20,038,000 38,389,000 -107,845,000 9,474,000 43,971,000 35,488,000 -56,805,000 16,959,000 34,256,000 133,000 -68,613,000 29,690,000 23,542,000 18,210,000 -39,826,000 14,394,000 20,915,000 19,228,000 -94,757,000 14,987,000 -11,941,000 5,046,000 
      accounts payable and accrued expenses
    2,412,000 -2,687,000 9,308,000 -6,612,000 -618,000 5,466,000 3,507,000 -3,051,000 -552,000 3,769,000 -1,132,000 -4,568,000 -2,390,000 5,492,000 373,000 -14,311,000 2,813,000 3,604,000 2,397,000 -1,079,000 221,000 6,132,000 -6,070,000 -4,804,000 4,235,000 1,081,000 -1,257,000 117,000 -1,127,000 4,038,000 2,468,000 1,245,000 1,438,000 1,162,000 -2,696,000 -890,000 -2,387,000 5,011,000 -11,764,000 2,179,000 -1,391,000 428,000 -5,407,000 4,140,000 9,633,000 -2,135,000 -14,000 -2,694,000 4,885,000 -1,919,000 1,651,000 1,128,000 -3,008,000 695,000 295,000 -1,149,000 -461,000 2,814,000 -5,586,000 3,042,000 105,000 3,415,000 -1,701,000 1,576,000 1,495,000 -594,000 -575,000 1,258,000 451,000 -3,570,000 -2,889,000 1,072,000 -470,000 
      payables to employees and related parties
    -25,383,000 1,276,000 35,727,000 2,074,000 -18,117,000 1,100,000 20,389,000 3,182,000 -17,450,000 746,000 4,788,000 6,816,000 -19,975,000 -2,460,000 28,261,000 -3,011,000 -14,715,000 1,055,000 22,736,000 2,214,000 -15,723,000 1,377,000 4,152,000 2,548,000 -16,904,000 616,000 13,141,000 1,386,000 -10,414,000 -225,000 13,640,000 2,746,000 -10,636,000 2,012,000 9,095,000 1,058,000 -6,237,000 -102,000 3,700,000 -1,965,000 2,110,000 9,952,000 4,397,000 -3,392,000 1,277,000 -4,883,000 2,462,000 -2,224,000 1,413,000 2,800,000 -41,000 -2,037,000 501,000 -852,000 -5,684,000 -979,000 -271,000 -133,000 -2,468,000 79,000 -210,000 76,000 -1,905,000 80,000 -210,000 80,000 -1,029,000 -219,000 -2,929,000 -126,000     
      taxes payable
    4,520,000 196,000 -2,764,000 2,858,000 -308,000 -386,000 -2,807,000 2,426,000 -2,845,000 2,079,000 -6,217,000 1,399,000 3,994,000 -12,069,000 -4,462,000 19,139,000 -2,968,000 3,000,000 -13,537,000 13,071,000 -1,505,000 3,209,000 -2,829,000 2,647,000 -3,166,000 2,904,000 -32,606,000 27,366,000 -142,000 863,000 -11,988,000 7,622,000 -205,000 407,000 -18,673,000 -2,522,000 17,439,000 1,432,000 -12,723,000 1,221,000 955,000 -507,000 1,495,000 -3,670,000 2,046,000 -2,521,000 -3,151,000 -561,000 2,314,000 -14,193,000 14,580,000 1,084,000 -326,000 -1,644,000 508,000 124,000 343,000 -2,752,000 137,000   713,000 -5,948,000 2,075,000 1,061,000 479,000 -2,387,000 -3,818,000 2,992,000 156,000 -4,070,000 3,504,000 795,000 
      other liabilities
    -10,360,000 -20,183,000 -70,454,000 -12,157,000 -19,096,000 10,760,000 -3,771,000 -12,469,000 -9,194,000 5,520,000 -13,252,000 -19,856,000 -6,999,000 -14,315,000 -6,246,000 -57,899,000 -8,355,000 -12,438,000 -108,977,000 102,443,000 -12,709,000 2,713,000 1,219,000 1,241,000 -7,847,000 10,850,000 -2,939,000 1,235,000 970,000 7,007,000 -10,735,000 -11,847,000 -5,885,000 4,935,000 -20,674,000 14,279,000 -15,160,000 2,253,000 9,052,000 787,000 1,938,000 -2,375,000 -9,398,000 6,812,000 -2,405,000 2,375,000 -297,000 237,000 -1,189,000 -676,000 2,121,000 -2,532,000 -173,000 -1,367,000 -8,666,000 -553,000 1,021,000 -541,000 -1,880,000 -1,820,000 1,705,000 123,000 2,239,000 -945,000 -165,000 -3,603,000         
      net cash from operating activities
    560,913,000 437,737,000 -549,653,000 686,384,000 234,500,000 348,488,000 -281,221,000 415,630,000 247,873,000 179,188,000 -384,737,000 374,203,000 325,793,000 317,600,000 -486,220,000 854,994,000 415,446,000 444,569,000 -330,111,000 695,176,000    413,742,000 226,034,000 277,669,000 -412,748,000 538,928,000 136,139,000 215,192,000 -40,685,000 190,894,000 170,492,000 236,424,000 -81,259,000 170,190,000 236,738,000 126,063,000 -116,893,000 96,508,000 125,119,000 -78,785,000 126,721,000 101,925,000 103,763,000 -116,437,000 79,912,000 124,435,000 79,235,000 -84,868,000 113,117,000 44,368,000 92,114,000 -89,441,000 37,781,000 102,321,000 45,565,000 -37,831,000 17,826,000 42,469,000 33,744,000 -49,044,000 72,418,000 23,193,000 44,163,000 -51,673,000 8,810,000 27,920,000 41,961,000 -60,421,000 37,704,000 35,213,000 -3,158,000 32,372,000 
      cash flows from investing activities
                                                                              
      investments purchased
          -37,000     -2,798,000 -2,507,000 -1,196,000 -159,000    -21,000 -1,003,000 -379,000 -2,440,000 -50,000   -140,000 -808,000 -48,000 -1,000 -518,000 -1,445,000 -84,000 -11,000 -170,000 -54,000 -161,000 -2,676,000 -8,017,000 -90,000 -685,000 -1,053,000 -382,000 -892,000 -947,000 -344,000 -722,000 -148,000 -47,905,000 -334,000 -272,000 -64,000 -13,167,000 -1,652,000 -48,000 -1,778,000 -2,510,000 -1,598,000 -1,896,000 -9,321,000 -54,000 -3,254,000 -1,947,000 -1,000,000 4,158,000 
      proceeds from sale of investments
                 18,300,000                                                        1,026,000   
      distributions of private equity investments
    55,000 1,215,000     33,000 72,000 211,000 7,000 20,000 511,000 145,000 166,000 5,000 416,000   195,000 1,334,000 364,000 565,000 1,308,000 270,000 932,000 626,000 136,000 378,000 76,000 104,000 3,000 159,000 142,000 6,451,000 456,000 108,000 108,000 125,000 1,021,000 140,000 14,000 286,000 906,000 -219,000 610,000 820,000         1,326,000        
      investment securities:
                                                                              
      proceeds from sales and maturities of investment securities
    683,910,000 399,339,000 1,043,959,000 780,056,000 653,066,000 360,456,000 1,272,891,000 384,435,000 667,569,000 817,441,000 1,409,643,000  622,928,000 378,833,000 1,325,038,000    888,534,000    332,819,000                                                    
      purchases of investment securities
    -1,062,091,000 -622,723,000 -395,187,000 -1,039,745,000 -889,723,000 -477,871,000 -701,428,000 -688,975,000 -819,392,000 -953,730,000 -851,103,000  -815,129,000 -452,536,000 -626,283,000                                                            
      maturity of certificates of deposit
    40,359,000 16,988,000 49,434,000 43,216,000 74,619,000 54,462,000 47,472,000 5,246,000 41,969,000 82,759,000 63,549,000 79,532,000 70,509,000 67,796,000 47,917,000    214,266,000 100,000,000 63,527,000                                            
      purchase of certificates of deposit
    -96,582,000   -16,735,000 -52,871,000 -67,497,000 -48,317,000 -16,319,000 -37,147,000 -49,045,000 -5,222,000 -41,118,000 -76,999,000 -68,797,000 -85,843,000 -72,994,000 -68,988,000 -48,633,000 -73,877,000        -50,000,000                                             
      purchase of furniture, equipment and leasehold improvements
    -19,434,000 -26,046,000 -19,660,000 -13,332,000 -7,851,000 -7,813,000 -1,105,000 -1,490,000 -6,184,000 -7,516,000 -4,858,000 -4,115,000 -7,623,000 -5,958,000 -5,491,000 -4,554,000 -7,043,000 -8,660,000 -7,714,000 -11,750,000 -11,915,000 -17,004,000 -12,661,000 -24,661,000 -19,873,000 -10,638,000 -15,644,000 -21,443,000 -4,703,000 -3,027,000 -4,151,000 -6,158,000 -8,338,000 -10,387,000 -6,417,000 -9,928,000 -3,779,000 -2,467,000 -2,265,000 -5,160,000 -5,738,000 -1,957,000 -3,298,000 -4,252,000 -4,470,000 -1,501,000 -2,499,000 -448,000 -1,069,000 -471,000 -2,067,000 -2,366,000 -2,563,000 -6,945,000 -6,074,000 -1,002,000 -962,000 -624,000 -5,668,000 -2,226,000 -221,000 -452,000 -1,048,000 -341,000 -516,000 -355,000 -527,000 -228,000 -205,000 -199,000 -2,458,000 -373,000 -90,000 
      net cash from investing activities
    -453,838,000 -314,153,000 679,761,000 -246,562,000 -204,647,000 -192,725,000 576,503,000 -274,844,000 -189,908,000 -150,881,000 631,254,000 -105,212,000 -197,080,000 -77,942,000 693,537,000 -497,664,000 -220,196,000 -178,197,000 190,165,000 -965,115,000 -2,372,000 158,794,000 324,822,000 -19,482,000 -422,256,000 -12,126,000 80,393,000 -23,678,000 -62,518,000 -154,523,000 28,153,000 17,546,000 -64,236,000 -6,473,000 -1,478,000 -6,940,000 -8,944,000 -26,940,000 -5,680,000 -18,494,000 -5,596,000 5,435,000 30,375,000 -466,000 -5,828,000 954,000 -3,388,000 -4,993,000 -2,266,000 1,783,000 -3,318,000 2,137,000 -2,805,000 28,903,000 -72,213,000 -24,758,000 -2,265,000 21,892,000 -36,054,000 -1,150,000 -25,490,000 18,828,000   -9,758,000 -254,000 -101,256,000 -7,267,000 -259,000 -3,453,000 -2,458,000 -1,618,000 3,158,000 3,828,000 
      cash flows from financing activities
                                                                              
      issuance of noncontrolling interests
    1,100,000 231,000     300,000 116,000 956,000 1,107,000 510,000 30,000    335,000 770,000 60,000 50,000 60,000   66,000 16,000 291,000 2,086,000 4,000 45,000 400,000 439,000   173,000 -37,000 33,000 300,000 280,000 375,000 354,000 878,000               
      distributions to noncontrolling interests
    -8,832,000 -4,944,000 -8,365,000 -6,215,000 -8,660,000 -6,535,000 -9,438,000 -4,274,000 -7,368,000 -6,449,000 -9,202,000 -6,578,000 -6,429,000 -27,801,000 -4,740,000 -22,097,000 -16,126,000 -16,748,000 -12,894,000 -21,653,000 -9,253,000 -2,941,000 -11,068,000 -9,759,000 -13,251,000 -13,712,000 -17,984,000 -11,039,000 -9,790,000 -7,391,000 -13,193,000 -10,059,000 -10,371,000 -7,343,000 -8,601,000 -12,635,000 -8,326,000 -8,608,000 -8,585,000 -4,768,000 -5,693,000 -4,598,000 -2,102,000 -2,139,000 -4,799,000 -1,615,000 -1,609,000 -5,814,000                           
      payments under tax receivable agreement
    -597,000 -10,820,000 -607,000                                                                    
      payment of notes payable
                 -38,000,000                                                        
      issuance of notes payable
                 38,000,000                170,000,000                                    
      debt issuance costs
                                    -1,981,000 -103,000                                    
      purchase of treasury stock and noncontrolling interests
    -37,411,000 -44,465,000 -405,674,000 -30,016,000 -100,167,000 -55,025,000 -265,322,000 -2,702,000 -40,998,000 -61,672,000 -286,592,000 -58,357,000 -34,868,000 -173,942,000 -283,126,000 -195,956,000 -110,549,000 -191,892,000 -231,296,000 -3,073,000 -926,000 -2,398,000 -141,014,000 -29,218,000 -39,035,000 -157,350,000 -107,693,000 -102,274,000 -27,586,000 -29,776,000 -155,597,000 -3,312,000 -60,624,000 -146,923,000 -93,454,000 -12,180,000    -29,149,000 -35,588,000 -88,051,000 -18,799,000 -42,984,000 -31,096,000 -63,363,000 -2,547,000                            
      dividends
    -32,823,000 -32,639,000 -46,452,000 -30,850,000 -30,837,000 -30,909,000 -43,236,000 -28,808,000 -28,777,000 -29,086,000 -41,193,000 -28,175,000 -28,214,000 -29,249,000 -41,619,000 -26,840,000 -26,783,000 -27,725,000 -37,414,000 -25,285,000 -23,768,000 -23,748,000 -33,781,000 -22,928,000 -23,078,000 -23,326,000 -27,471,000                                                
      net cash from financing activities
    132,592,000 -80,948,000 -460,857,000 -77,901,000 -139,664,000 -92,384,000 -318,603,000 -46,627,000 -77,143,000 -96,474,000 -336,987,000 -104,054,000 -69,696,000 -232,633,000 -329,185,000 -255,602,000 -152,502,000 -236,720,000 -280,497,000 -59,436,000 -33,947,000 -28,577,000 -185,833,000 -71,395,000 128,922,000 -224,388,000 -123,148,000 -146,512,000 -57,470,000 -56,977,000 -191,968,000 -41,550,000 -82,208,000 -171,442,000 -124,030,000 -43,259,000 -23,513,000 -133,814,000 -31,901,000 -43,914,000 -96,661,000 -50,788,000 -38,613,000 -51,740,000 -30,746,000 -58,496,000 -22,420,000 -23,184,000 -65,583,000 -38,609,000 -13,249,000 -36,955,000 -37,344,000 -22,464,000 -25,404,000 -35,465,000 57,904,000 -22,116,000 -9,713,000 -18,829,000 -19,691,000 -18,590,000 -14,872,000 -7,283,000 12,193,000 -4,918,000 -5,081,000 111,732,000 -11,011,000 -5,611,000 21,682,000 -11,557,000 -34,680,000 
      effect of exchange rate changes on cash
    -5,325,000 21,873,000 11,382,000 -21,843,000 11,382,000 -1,317,000 -3,767,000 9,873,000 -8,844,000 9,516,000 6,472,000 25,015,000 -30,240,000 -17,525,000 -1,531,000 -2,310,000 -5,864,000 1,742,000 1,816,000 8,933,000 5,540,000 1,587,000 -8,429,000 7,442,000 -3,736,000 -5,001,000 3,868,000 -3,081,000 3,287,000 -5,049,000 3,473,000 2,842,000 5,595,000 443,000 -497,000 -7,496,000 -5,522,000 -9,562,000 -2,767,000 -6,034,000 1,436,000 -2,241,000 -5,392,000 -3,746,000 1,843,000 -410,000 551,000 105,000 -985,000 -703,000 540,000 2,123,000 -2,499,000 1,299,000 -1,185,000 -2,621,000 -330,000 293,000 737,000 1,226,000 -535,000 -1,079,000 760,000 -1,722,000 2,761,000 -1,560,000 -10,926,000 -3,132,000 -158,000 579,000 41,000 160,000   
      net increase in cash, cash equivalents and restricted cash
    234,342,000 64,509,000 -319,367,000 340,078,000 -98,429,000 62,062,000 -27,088,000 104,032,000 -28,022,000 -58,651,000 -83,998,000 189,952,000 28,777,000 -10,500,000 -123,399,000 99,418,000 36,884,000 31,394,000 -418,627,000 -320,442,000 133,646,000 424,880,000 -43,746,000 330,307,000 -71,036,000 36,154,000 -451,635,000 365,657,000 19,438,000 -1,357,000 -201,027,000                                            
      cash, cash equivalents and restricted cash – beginning of period
    882,107,000 605,484,000 672,123,000 587,293,000                                                          
      cash, cash equivalents and restricted cash – end of period
    234,342,000 64,509,000 562,740,000 340,078,000 -98,429,000 62,062,000 578,396,000 104,032,000 -28,022,000 -58,651,000 588,125,000 189,952,000 28,777,000 -10,500,000 463,894,000 99,418,000 36,884,000                                                          
      supplemental cash flow disclosure
                                                                              
      payments for interest
    2,222,000 6,340,000 1,790,000 6,328,000 1,790,000 6,306,000 1,790,000 6,292,000 1,790,000 6,309,000 1,790,000 5,903,000 1,790,000 5,622,000 3,542,000  3,542,000 4,443,000 4,469,000  5,254,000 7,189,000 5,667,000 1,655,000 6,350,000 2,103,000 6,297,000 1,810,000 6,372,000 2,768,000 6,868,000 2,726,000 7,423,000 2,513,000 6,809,000 2,521,000 6,796,000 2,517,000 2,240,000 5,401,000 3,270,000 5,391,000 2,207,000 5,118,000 2,022,000 4,378,000 2,040,000 5,151,000 1,182,000 4,434,000 1,998,000 5,167,000 1,599,000 4,928,000 2,031,000 5,766,000 3,819,000 6,298,000 3,535,000 7,051,000 4,071,000 6,816,000  5,700,000 4,229,000 9,981,000  8,240,000 7,113,000 5,956,000     
      payments for income taxes
    37,369,000 13,280,000 27,107,000 21,767,000 30,222,000 30,907,000 15,305,000 5,160,000 14,605,000 21,619,000 33,255,000 52,675,000 24,834,000 103,320,000 36,867,000  48,120,000 43,441,000 27,331,000  19,131,000 2,750,000 20,896,000 34,549,000 41,572,000 28,621,000 50,736,000 38,243,000 15,193,000 12,963,000 19,833,000 39,824,000 21,902,000 22,383,000 44,580,000 30,913,000 25,082,000 30,745,000 19,386,000 12,486,000 14,866,000 1,975,000 3,643,000 6,900,000 3,187,000 4,553,000 6,991,000 16,201,000 10,921,000 23,065,000 1,004,000 3,519,000 4,229,000 817,000 208,000 5,483,000 7,520,000 746,000 1,454,000 2,462,000 3,810,000 1,923,000  697,000 900,000 220,000  3,911,000 642,000 1,376,000     
      accrued dividends
    3,961,000 3,909,000 3,763,000 4,014,000 4,115,000 4,002,000 4,028,000 4,337,000 4,058,000 4,454,000 4,205,000 3,991,000 2,883,000 4,234,000 4,128,000  3,622,000 3,685,000 3,411,000  3,348,000 3,387,000 3,531,000 3,739,000 3,778,000 3,789,000 3,336,000 3,196,000 3,223,000 3,238,000 2,631,000 2,761,000 2,340,000 2,340,000 2,374,000                                        
      redemption of luminis interest
                                                                             
      equity method investments
     102,000 87,000   154,000 22,000         -2,187,000 -1,746,000 4,689,000 349,000 -3,977,000 -968,000 4,600,000 -1,291,000 -2,113,000 -886,000 4,312,000 -910,000 -1,183,000 -1,138,000 4,057,000 -384,000 -2,376,000 -835,000 3,280,000 -582,000 -1,516,000 -133,000 -480,000 4,731,000 186,000 -1,340,000 4,458,000 -1,144,000 -404,000 -712,000 6,736,000 -5,495,000 -74,000 -545,000 4,660,000                         
      debt issuance costs and make-whole amount
               -185,000                                                              
      settlement of sale of trilantic vi
               9,188,000                                                            
      settlement of contingent consideration
                                  10,780,000          1,494,000                           
      equity method investments, including gain on sale
           -961,000 -668,000 2,327,000 -890,000 -253,000 -677,000 4,754,000 -786,000                                                            
      release of cumulative foreign exchange losses
                                                                              
      proceeds from redemption and sale of investments
                                                                              
      amounts due for purchase of noncontrolling interest
                  1,448,000                                                            
      receipt of equity securities in settlement of accounts receivable
                    1,955,000                                                        
      debt issuance costs accrued
                      355,000                    1,981,000                                    
      net income on sale and wind-down of operations in mexico in 2020 and release of cumulative foreign exchange losses
                                                                              
      financial instruments owned and pledged as collateral at fair value
                       1,343,000 3,627,000 6,613,000 -13,099,000 11,980,000 -1,471,000 -5,621,000 5,741,000 -819,000 -2,650,000 1,480,000 -972,000 1,561,000 -5,402,000 17,051,000 -13,175,000 -2,372,000 -6,796,000 19,098,000 8,319,000 -11,276,000 41,501,000 6,503,000 -13,179,000 -20,847,000 -18,074,000 -1,932,000 29,505,000 -7,361,000 -27,806,000 70,707,000 16,912,000 -9,967,000 -7,556,000 16,667,000 -30,590,000 -32,360,000 -20,619,000 -7,487,000 1,697,000 24,665,000 26,791,000 22,282,000 -31,178,000 15,656,000 95,498,000 -3,089,000 6,244,000 -1,210,000 -61,381,000 41,620,000 30,575,000 13,632,000   
      securities purchased under agreements to resell
                       -3,152,000 -3,581,000 -6,497,000 12,831,000 -11,840,000 1,509,000 5,677,000 -5,887,000 709,000 7,507,000 -849,000 799,000 -268,000 7,584,000 -16,958,000 12,284,000 -306,000 8,884,000 -20,357,000 -111,000 33,832,000 -28,736,000 1,774,000 -3,500,000 -5,260,000 20,500,000 -1,437,000 -12,245,000 -3,311,000 5,063,000 -9,085,000 957,000 -938,000 2,182,000 77,000 56,472,000 35,105,000 62,275,000 -30,293,000 215,247,000 -142,355,000 -844,000 -5,823,000 -1,610,000 -12,823,000 -12,571,000 -56,231,000 6,017,000 17,126,000 24,764,000 -105,061,000 -87,937,000 -16,600,000   
      securities sold under agreements to repurchase
                       1,826,000 -40,000 -117,000 266,000 -133,000 -50,000 -51,000 119,000 120,000 -4,856,000 -616,000 169,000 -1,296,000 -2,182,000 -106,000 883,000 2,683,000 -2,059,000 1,250,000 -8,261,000 -22,578,000 -12,776,000 -8,359,000 16,721,000 26,125,000 -2,414,000 3,339,000 -17,315,000 10,680,000 22,886,000 -61,794,000 -17,935,000 10,952,000 5,351,000 -16,781,000 -25,805,000 -2,686,000 -41,645,000 37,853,000 -216,883,000 117,663,000 -25,993,000 -16,546,000 32,729,000 -2,837,000 -83,142,000 59,251,000 -12,145,000 -15,875,000 36,965,000 63,355,000 57,367,000 2,947,000   
      proceeds from sales and maturities of investment securities and futures contracts activity
                   1,104,071,000 572,593,000   1,483,000 10,890,000                                                      
      purchases of investment securities and futures contracts activity
                   -1,579,005,000 -788,391,000 -235,955,000 -616,624,000 -953,697,000 -3,450,000 -34,868,000 -209,602,000                                                    
      proceeds from sale of business, net of cash sold
                                                                              
      proceeds from redemption of g5 debt security in 2021 and sale of investments in 2022
                                                                             
      net (gains) losses on investments and investment securities
                   -12,160,000 10,126,000                                                          
      impairment of goodwill
                                                                              
      short-term borrowings
                           30,000,000                                               
      repayment of short-term borrowings
                                                                            
      gain on sale of ecb trust business
                                                                              
      proceeds from redemption of g5 debt security
                                                                             
      proceeds from sale of business
                                                                              
      noncash purchase of noncontrolling interest
                      3,170,000                                                       
      cash, cash equivalents and restricted cash-beginning of period
                      838,224,000 643,886,000 800,096,000 617,385,000                                            
      cash, cash equivalents and restricted cash-end of period
                      419,597,000 -320,442,000 133,646,000 424,880,000 600,140,000 330,307,000 -71,036,000 36,154,000 348,461,000 365,657,000 19,438,000 -1,357,000 416,358,000                                            
      net income on sale and wind-down of operations in mexico, including release of cumulative foreign exchange losses
                                                                              
      repayment of subordinated borrowings
                               -99,000 -6,700,000 -3,751,000 -6,000,000                                      
      net cash provided (used in) by operating activities
                         293,076,000 -174,306,000                                                    
      non-cash purchase of noncontrolling interest
                          1,703,000                                                    
      impairment of goodwill and equity method investments
                                                                            
      gain on sale of institutional trust and independent fiduciary business of etc
                                                                              
      adjustment to tax receivable agreement
                                                                              
      proceeds from sales and maturities
                           133,217,000 113,444,000 126,884,000 136,606,000 29,461,000 120,368,000 18,603,000 23,347,000 7,206,000 15,312,000 10,979,000 12,145,000 17,065,000 11,222,000 12,688,000 5,572,000 4,926,000 7,557,000 12,812,000 2,720,000 11,160,000 11,664,000 9,175,000 4,367,000 3,677,000 16,167,000 6,895,000 7,316,000 10,282,000 9,296,000 41,064,000 11,060,000 13,158,000 13,394,000 43,066,000 6,896,000                
      purchases
                           -128,212,000 -304,297,000 -127,993,000 -138,493,000 -31,646,000 -128,748,000 -121,362,000 -54,840,000 -18,648,000 -7,611,000 -7,153,000 -7,583,000 -16,717,000 -9,031,000 -34,914,000 -8,906,000 -15,155,000 -7,387,000 -8,317,000 -12,211,000 -4,806,000 -5,005,000 -6,738,000 -6,046,000 -8,086,000 -17,122,000 -3,933,000 -881,000 -5,435,000 -11,209,000 -5,974,000 -29,075,000 -6,233,000 -15,035,000 -21,256,000 -26,828,000 -22,824,000 -68,580,000 -20,451,000 -56,093,000 -10,617,000 -6,937,000 -9,813,000         
      purchase of noncontrolling interest
                                9,164,000                                          
      institutional trust and independent fiduciary business of etc assets deconsolidated
                                                                              
      institutional trust and independent fiduciary business of etc liabilities deconsolidated
                                                                              
      decrease in goodwill from sale of institutional trust and independent fiduciary business of etc
                                                                              
      net (gains) losses on investments, marketable securities and contingent consideration
                             -3,778,000 -6,207,000 10,744,000 -1,967,000 2,151,000 -210,000 -271,000 -896,000 2,135,000 -1,000,000 -2,441,000 3,367,000 1,401,000 -1,203,000 1,098,000   -1,601,000 1,012,000 -2,916,000 1,000,000 618,000 174,000                           
      marketable securities
                             -465,000 -49,000 -788,000 206,000 137,000 -101,000 158,000 340,000 220,000 147,000 257,000 341,000 176,000 163,000 32,000 187,000 123,000 150,000 197,000 104,000 99,000 68,000 33,000 122,000 11,000 121,000 147,000 150,000 256,000 12,000 45,000 242,000 162,000     -108,000         
      marketable securities:
                                                                              
      cash paid for acquisitions and deconsolidation of cash, net of cash acquired
                                                                             
      cash paid for deferred and contingent consideration
                                                   -2,000,000                       
      payment of notes payable - mizuho
                                       -120,000,000                                    
      dividends - class a stockholders
                               -19,854,000 -20,429,000 -20,481,000 -16,538,000 -15,798,000 -11,213,000 -13,475,000 -16,035,000 -13,865,000 -13,296,000 -12,069,000 -12,328,000 -11,091,000 -10,803,000 -11,900,000 -10,843,000 -10,033,000 -9,033,000 -8,845,000 -8,876,000                         -445,000   
      mexico private equity assets deconsolidated
                                                                              
      mexico private equity liabilities deconsolidated
                                                                              
      decrease in noncontrolling interest from mexico private equity deconsolidation
                                                                              
      short-term borrowing
                                30,000,000 30,000,000 50,000,000 45,000,000 25,000,000 25,000,000 25,000,000                             
      repayment of short-term borrowing
                                -30,000,000 -30,000,000     -25,000,000 -25,000,000 -25,000,000                             
      assets segregated for bank regulatory requirements
                                                                           
      increase in restricted cash
                                       3,082,000                                       
      loans receivable
                                           -3,500,000                                 
      exercise of warrants
                                                                              
      net increase in cash and cash equivalents
                                   169,732,000 29,643,000 58,952,000 -207,264,000 112,495,000 198,759,000 -44,253,000 -157,241,000 28,066,000 24,298,000 -126,379,000 113,091,000 45,973,000 69,032,000 -174,389,000 54,655,000 96,363,000 10,401,000 -122,397,000 97,090,000 11,673,000 49,466,000 -81,703,000 -61,021,000 39,477,000   -27,204,000    23,059,000    -108,453,000 129,253,000 30,533,000 -68,906,000 56,969,000 22,198,000  
      cash and cash equivalents-beginning of period
                                   558,524,000 448,764,000 352,160,000 298,453,000 259,431,000 182,905,000 141,337,000      175,902,000 193,475,000     
      cash and cash equivalents-end of period
                                   169,732,000 29,643,000 58,952,000 351,260,000 112,495,000 198,759,000 -44,253,000 291,523,000 28,066,000 24,298,000 225,781,000 113,091,000 45,973,000 69,032,000 124,064,000 54,655,000 96,363,000 10,401,000 137,034,000 97,090,000 11,673,000 49,466,000 101,202,000 -61,021,000 39,477,000 100,874,000 103,575,000 -27,204,000 23,716,000 -11,972,000 156,797,000  16,767,000 49,359,000 117,497,000 -108,453,000 129,253,000 30,533,000 124,569,000     
      increase in fair value of redeemable noncontrolling interest
                                           -769,000   -11,355,000 11,086,000 3,530,000 -13,108,000                            
      receipt of securities in settlement of accounts receivable
                                                                             
      atalanta sosnoff assets deconsolidated
                                                                              
      atalanta sosnoff liabilities deconsolidated
                                                                              
      decrease in redeemable noncontrolling interest from atalanta sosnoff deconsolidation
                                                                              
      decrease in noncontrolling interest from atalanta sosnoff deconsolidation
                                                                              
      decrease in goodwill from atalanta sosnoff deconsolidation
                                                                              
      decrease in intangible assets from atalanta sosnoff deconsolidation
                                                                              
      exchange of notes payable as consideration for exercise of warrants
                                                                              
      purchase of treasury stock in exchange for notes issuance and warrant proceeds
                                                                              
      assets held for sale
                                                                              
      excess tax benefits associated with equity-based awards
                                       978,000 108,000 17,000 4,368,000 1,028,000 407,000 8,470,000 2,217,000 3,585,000 14,178,000 15,282,000 1,259,000 1,139,000 1,128,000 5,453,000                         
      dividend equivalents issued
                                       2,055,000 1,911,000 1,930,000 1,940,000 1,519,000 1,626,000 1,669,000 1,557,000 1,385,000 1,535,000 1,561,000 1,580,000 1,368,000 1,511,000 1,530,000 1,371,000 1,209,000 1,189,000 1,200,000                     
      reclassification from redeemable noncontrolling interest to noncontrolling interest
                                                                              
      shares and lp units issued as consideration for acquisitions and investments
                                                                              
      assets acquired in acquisitions
                                                                              
      liabilities assumed in acquisitions
                                                                              
      purchase of noncontrolling interests
                                        -6,482,000                                    
      purchase of treasury stock
                                         -51,008,000 -108,771,000           -29,687,000                         
      contingent consideration accrued
                                          13,814,000 5,748,000 3,126,000 1,913,000 -183,000 -81,000 1,426,000 817,000                             
      cash paid for acquisitions, net of cash acquired
                                                          -30,347,000 -50,000 -1,900,000             
      net incomees on investments, marketable securities and contingent consideration
                                             2,341,000                                 
      furniture, equipment and leasehold improvements accrued
                                             202,000 -644,000 262,000 475,000 120,000 439,000 -16,000 133,000 504,000 -130,000 -546,000 153,000 790,000     -438,000                
      receipt of marketable securities in settlement of accounts receivable
                                              2,020,000 63,000 998,000 -42,000                           
      adjustment to tax receivable agreements
                                                                              
      cash acquired for acquisitions, net of cash paid
                                                                              
      change in restricted cash
                                                      -282,000       84,000 -892,000 -12,000             
      payments for settlement of debt and capital lease obligations
                                                                             
      other
                                                      -865,000 -168,000 -72,000 1,027,000  1,563,000 759,000 2,805,000     498,000 -533,000 28,000 428,000 630,000 1,000 870,000     
      notes exchanged for equity in subsidiary
                                                  1,042,000                         
      cash acquired from acquisitions
                                                   -104,000 170,000                         
      reclassification to noncontrolling interest
                                               3,791,000                               
      commitment to purchase noncontrolling interest
                                                                              
      proceeds from equity offering, net of direct expenses
                                                          1,610,000                   
      purchase of evercore lp units and treasury stock
                                                      -1,824,000 -24,609,000 -25,482,000 -15,068,000 -10,011,000 -18,344,000 -98,306,000 -13,581,000 -10,728,000 -77,522,000               
      dividends—class a stockholders
                                                    -7,006,000 -7,115,000 -6,593,000 -6,025,000 -5,797,000 -5,881,000 -5,755,000 -5,360,000 -4,116,000 -4,115,000 -3,910,000 -2,783,000 -2,864,000 -2,801,000 -2,727,000 -2,169,000 -1,681,000 -1,640,000 -1,622,000 -1,575,000 -1,546,000 -1,496,000     
      decrease in fair value of redeemable noncontrolling interest
                                                    353,000 568,000  880,000 423,000 292,000                    
      net realized and unrealized (gains) losses on investments, marketable securities and contingent consideration
                                                     -1,477,000 -305,000 -16,000 867,000 -2,462,000    -1,766,000                 
      distributions to noncontrolling interests - evercore lp limited partners
                                                     -7,260,000          -5,629,000 -4,809,000 -5,396,000  -3,198,000           
      distributions to noncontrolling interests—evercore lp limited partners
                                                      -4,544,000   -2,842,000 -2,431,000 -4,642,000 -6,337,000 -5,677,000                 
      deferred revenue
                                                       1,896,000                   -3,086,000 3,042,000 1,767,000 
      net realized and unrealized gains on investments, marketable securities and contingent consideration
                                                           -875,000                   
      cash paid for contingent consideration
                                                           -2,256,000 -1,000,000 -1,884,000                 
      payments for capital lease obligations
                                                            -1,000 -18,000 26,000 -12,000 -12,000 -11,000 -15,000 -7,000 1,000 -11,000 -38,000 -26,000 -24,000 -25,000 -32,000 -47,000  -21,000 
      net decrease in cash and cash equivalents
                                                             -37,762,000   -11,972,000 -49,885,000   49,359,000 -58,405,000         
      share grant related to acquisition
                                                                      7,452,000     
      loss on disposal of equipment
                                                                            
      cash paid for earn-out consideration
                                                                              
      proceeds from equity offering
                                                              10,068,000               
      issuance of notes payable and warrants
                                                                             
      cash and cash equivalents-beginning of year
                                                              206,682,000             
      net realized and unrealized (gains) losses on investments and marketable securities
                                                               -602,000 -3,305,000 -938,000             
      proceeds from maturities
                                                                30,426,000 15,803,000 18,579,000 12,491,000 6,985,000 10,194,000         
      proceeds from sales
                                                                81,406,000 26,718,000 972,000 1,046,000 92,000 1,318,000         
      cash paid for acquisitions
                                                                 -1,000,000             
      treasury stock purchased
                                                                 -10,382,000 -307,000 -1,376,000 -1,112,000 -1,911,000 -802,000 -1,651,000 -3,994,000 -635,000     
      net realized and unrealized losses on investments and marketable securities
                                                                  583,000 -138,000 3,869,000 2,797,000         
      contribution from members
                                                                              
      contribution of noncontrolling interests
                                                                            
      purchase of evercore lp units
                                                                             
      cash and cash equivalents-end of year
                                                                              
      net cash (used in) investing activities
                                                                              
      distributions to noncontrolling interests - evercore lp members
                                                                     -1,784,000         
      adjustments to reconcile net income to net cash from operating activities
                                                                              
      net realized and unrealized losses (gains) on investments and marketable securities
                                                                              
      minority interest
                                                                      -7,722,000 863,000 3,352,000 -1,343,000 -60,115,000 14,940,000 7,000 
      cash paid for acquisition
                                                                          -324,000   
      marketable securities purchased
                                                                              
      elimination of non-contributed entities
                                                                              
      distributions to minority interests—evercore lp members
                                                                      -1,789,000 -5,017,000 -5,447,000 -4,325,000     
      net proceeds from offering
                                                                              
      payment of notes payable—protego
                                                                              
      net realized and unrealized losses (gains) on investments and trading securities
                                                                       -304,000       
      depreciation and amortization
                                                                       1,135,000 1,055,000 1,081,000 4,104,000 4,681,000 327,000 
      trading securities
                                                                       1,441,000 100,000 -371,000 -179,000 -721,000   
      other current assets
                                                                       -764,000 6,175,000 -1,916,000 -752,000 -1,878,000   
      other current liabilities
                                                                       -4,530,000 7,281,000 720,000 6,000 136,000 
      other long-term liabilities
                                                                       41,000 -87,000 -925,000     
      net proceeds from follow-on offering
                                                                              
      •
                                                                              
      cumulative effect on prior years from the adoption of fin 48
                                                                              
      retained earnings
                                                                              
      net realized and unrealized (gains) losses on investments and trading securities
                                                                         866,000     
      vesting of equity based or other deferred compensation
                                                                              
      increase in operating assets:
                                                                              
      placement fees receivable
                                                                              
      placement fees payable
                                                                              
      net capital contributions from minority interest members
                                                                              
      net proceeds from initial public offering
                                                                              
      net proceeds from follow—on offering
                                                                              
      fixed assets acquired under capital leases
                                                                              
      leasehold improvements accrued
                                                                              
      evercore lp units converted into class a common stock
                                                                              
      non-cash distribution of available-for-sale securities
                                                                              
      purchase of protego & braveheart
                                                                              
      non-interest-bearing evercore lp notes
                                                                              
      interest bearing evercore partners inc. notes
                                                                              
      evercore class a shares
                                                                              
      evercore lp partnership units
                                                                              
      acquisition costs
                                                                              
      cash paid
                                                                              
      total purchase price
                                                                              
      financial instruments owned and pledged, fair value
                                                                              
      investments
                                                                              
      fixed assets
                                                                              
      intangible assets
                                                                              
      goodwill
                                                                              
      current liabilities
                                                                              
      dividend payable
                                                                              
      cash acquired from purchase
                                                                              
      members’ equity of non-contributed entities
                                                                              
      due to/from members and employees
                                                                              
      due to/from uncombined affiliates
                                                                              
      accounts payable and accrued liabilities
                                                                              
      cash withdrawal from general partner entity
                                                                              
      issuance of common stock to repay note payable
                                                                              
      non-cash deferred initial public offering costs
                                                                              
      transfer of members’ equity to minority interest
                                                                              
      net realized and unrealized gains on investments
                                                                              
      net realized and unrealized losses (gains) on trading securities
                                                                              
      vesting of evercore lp partnership units, rsus and restricted stock
                                                                              
      receivable from affiliates
                                                                          452,000 -1,202,000   
      prepaid expenses
                                                                          -1,459,000 -109,000 91,000 
      deferred offering and acquisition costs
                                                                            -2,335,000 
      accrued interest on notes payable to related parties
                                                                              
      payable to employees and related parties
                                                                              
      payable to affiliates
                                                                          3,000 -284,000   
      contributions from members
                                                                            
      distributions to minority interests - evercore lp members
                                                                              
      proceeds from follow-on offering
                                                                              
      cash and cash equivalents—beginning of period
                                                                             
      cash and cash equivalents—end of period
                                                                              
      stock compensation
                                                                           2,558,000   
      net realized and unrealized (gains) and losses on investments
                                                                           189,000   
      net realized and unrealized (gains) and losses on trading securities
                                                                           -350,000   
      receivable from broker-dealers and clearing organizations
                                                                           -8,925,000   
      receivable from members, employees and related parties
                                                                           171,000   
      deferred tax asset
                                                                           -1,372,000   
      securities sold, not yet purchased
                                                                           8,925,000   
      payable to members and employees
                                                                           -338,000 416,000 
      deferred tax liability
                                                                           106,000   
      distributions to members
                                                                            -34,659,000 
      distributions to evercore lp members
                                                                           -11,065,000   
      cash and cash equivalents - beginning of period
                                                                           65,420,000   
      cash and cash equivalents - end of period
                                                                           87,618,000   
      notes payable to related parties
                                                                              
      cash acquired from protego
                                                                              
      proceeds from initial public offering
                                                                              
      gain on disposal of equipment
                                                                              
      realized gain on investment
                                                                              
      receivable from members, employees and related parties—current
                                                                              
      receivable from members, employees and related parties—long-term
                                                                              
      proceeds from investments sold
                                                                              
      elimination of cash for non-contributed entities
                                                                              
      payments for capital leases payable
                                                                              
      net proceeds from ipo
                                                                              
      payment of notes payable-protego
                                                                              
      cash and cash equivalents— end of period
                                                                              
      net gains on investments
                                                                              
      net gains on securities
                                                                              
      financial instruments owned and pledged as collateral, at fair value
                                                                              
      receivable from members and employees—current
                                                                              
      receivable from uncombined affiliates
                                                                             1,366,000 
      accounts receivable—other
                                                                              
      payable to uncombined affiliates
                                                                             1,254,000 
      proceeds from investments
                                                                             
      securities purchased
                                                                              
      restricted cash deposits
                                                                              
      net gains and losses on private equity investments
                                                                              
      net gains and losses under equity investments
                                                                              
      net gains and losses on trading securities
                                                                              
      receivable from members and employees - current
                                                                              
      accounts receivable - other
                                                                              
      borrowing - line of credit
                                                                              
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.