89bio, Inc(NASDAQ:ETNB)

89bio, Inc., a clinical-stage biopharmaceutical company, focuses on the development and commercialization of therapies for the treatment of liver and cardio-metabolic diseases. Its lead product candidate is BIO89-100, a glycoPEGylated analog of fibroblast growth factor 21 for the treatment of nonalc...
Website: http://www.89bio.com
Founded: 2018
IPO Price: $16 (Nov 11, 2019)
Full Time Employees: 25
CEO: Rohan Palekar
Sector: Healthcare
Industry: Biotechnology
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-01-18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating expenses: | |||||||||||||||||||||||||
research and development | 103,902,000 | 64,394,000 | 111,303,000 | 141,441,000 | 44,865,000 | 47,428,000 | 33,592,000 | 31,417,000 | 34,915,000 | 22,306,000 | 19,064,000 | 22,197,000 | 19,686,000 | 19,849,000 | 20,979,000 | 23,590,000 | 15,630,000 | 10,131,000 | 8,770,000 | 11,208,000 | 8,443,000 | 7,778,000 | 7,192,000 | 6,680,000 | |
general and administrative | 11,922,000 | 11,515,000 | 10,702,000 | 10,497,000 | 8,571,000 | 9,849,000 | 7,614,000 | 7,928,000 | 7,214,000 | 6,218,000 | 6,298,000 | 4,844,000 | 5,052,000 | 5,259,000 | 5,262,000 | 4,622,000 | 4,921,000 | 4,608,000 | 3,777,000 | 3,225,000 | 3,230,000 | 2,924,000 | 2,419,000 | 1,518,000 | |
total operating expenses | 115,824,000 | 75,909,000 | 122,005,000 | 151,938,000 | 53,436,000 | 57,277,000 | 41,206,000 | 39,345,000 | 42,129,000 | 28,524,000 | 25,362,000 | 27,041,000 | 24,738,000 | 25,108,000 | 26,241,000 | 28,212,000 | 20,551,000 | 14,739,000 | 12,547,000 | 14,433,000 | 11,673,000 | 10,702,000 | 9,611,000 | 8,198,000 | |
income from operations | -115,824,000 | -75,909,000 | -122,005,000 | -151,938,000 | -53,436,000 | -57,277,000 | -41,206,000 | -39,345,000 | -42,129,000 | -28,524,000 | -25,362,000 | -27,041,000 | -24,738,000 | -25,108,000 | -26,241,000 | -28,212,000 | -20,551,000 | -14,739,000 | -86,163,000 | 14,433,000 | 11,673,000 | 10,702,000 | 9,611,000 | 8,198,000 | |
yoy | 116.75% | 32.53% | 196.09% | 286.17% | 26.84% | 100.80% | 62.47% | 45.50% | 70.30% | 13.61% | -3.35% | -4.15% | 20.37% | 70.35% | -69.54% | -295.47% | -276.06% | -237.72% | -996.50% | 76.06% | |||||
qoq | 52.58% | -37.78% | -19.70% | 184.34% | -6.71% | 39.00% | 4.73% | -6.61% | 47.70% | 12.47% | -6.21% | 9.31% | -1.47% | -4.32% | -6.99% | 37.28% | 39.43% | -82.89% | -696.99% | 23.64% | 9.07% | 11.35% | 17.24% | ||
interest expense | -1,137,000 | -1,267,000 | -1,191,000 | -2,362,000 | -874,000 | -863,000 | -866,000 | -959,000 | -894,000 | -2,075,000 | |||||||||||||||
interest income and other | 6,210,000 | 6,038,000 | 5,099,000 | 5,431,000 | 6,473,000 | 6,556,000 | 5,704,000 | 5,579,000 | 4,630,000 | 1,763,000 | |||||||||||||||
net loss before income tax | -110,751,000 | -71,138,000 | -118,097,000 | -148,869,000 | -47,837,000 | -51,584,000 | -36,368,000 | -34,725,000 | -38,393,000 | -28,836,000 | |||||||||||||||
income tax expense | -753,000 | -137,000 | -257,000 | -204,000 | -134,000 | -97,000 | -750 | -2,000 | -1,000 | 5,750 | 24,000 | -1,000 | 132,000 | 57,000 | |||||||||||
net income | -111,504,000 | -71,275,000 | -118,354,000 | -149,073,000 | -47,971,000 | -51,681,000 | -40,235,000 | -34,725,000 | -38,393,000 | -28,836,000 | -24,602,000 | -26,805,000 | -25,054,000 | -25,565,000 | -26,288,000 | -28,329,000 | -20,723,000 | -14,782,000 | -86,417,000 | 14,603,000 | |||||
yoy | 132.44% | 37.91% | 194.16% | 329.30% | 24.95% | 79.22% | 63.54% | 29.55% | 53.24% | 12.79% | -6.41% | -5.38% | 20.90% | 72.95% | -69.58% | -293.99% | |||||||||
qoq | 56.44% | -39.78% | -20.61% | 210.76% | -7.18% | 28.45% | 15.87% | -9.55% | 33.14% | 17.21% | -8.22% | 6.99% | -2.00% | -2.75% | -7.20% | 36.70% | 40.19% | -82.89% | -691.78% | ||||||
other comprehensive income: | |||||||||||||||||||||||||
unrealized loss on marketable securities | -244,000 | -170,000 | -169,000 | ||||||||||||||||||||||
foreign currency translation adjustments | -19,000 | -8,000 | -10,000 | 5,000 | 5,000 | -10,000 | 6,000 | 1,000 | -4,000 | -19,000 | 14,000 | 15,000 | 3,000 | 6,000 | 6,000 | -6,000 | 11,000 | -28,000 | 10,000 | ||||||
total other comprehensive loss | -263,000 | -178,000 | -164,000 | -354,000 | -13,000 | 3,000 | |||||||||||||||||||
comprehensive loss | -111,767,000 | -71,453,000 | -119,060,000 | -147,121,000 | -48,135,000 | -52,390,000 | -39,498,000 | -34,678,000 | -38,747,000 | -28,726,000 | -24,512,000 | -26,927,000 | -25,116,000 | -25,757,000 | -26,358,000 | -28,327,000 | -20,716,000 | -14,775,000 | -86,430,000 | 14,606,000 | |||||
net income per share | -0.71 | -0.49 | -1.05 | -1.39 | -0.48 | -0.54 | -0.5 | -0.45 | -0.52 | -0.54 | -0.3 | -0.57 | -1.23 | -1.26 | -1.3 | -1.41 | 1.03 | 0.74 | -0.59 | -0.86 | 0.85 | 0.76 | 86.88 | -30.63 | |
weighted-average shares used for eps calculation | 157,880,203 | 146,365,115 | 104,714,613 | 107,075,197 | 99,831,111 | 95,846,740 | 71,172,870 | 76,336,050 | 74,126,569 | 53,171,370 | 34,806,349 | 47,253,527 | 20,351,560 | 20,339,416 | 20,098,340 | 20,092,094 | 20,060,061 | 20,010,412 | 16,087,785 | 16,884,244 | 13,797,356 | 13,789,786 | 2,344,191 | 611,226 | |
unrealized gain on marketable securities | -715,000 | 1,962,000 | -714,000 | ||||||||||||||||||||||
total other comprehensive income | -706,000 | 1,952,000 | -709,000 | 737,000 | 47,000 | 110,000 | -94,000 | -122,000 | -62,000 | -192,000 | 4,000 | 2,000 | 7,000 | 7,000 | |||||||||||
unrealized gain on available-for-sale securities | -50,000 | 41,000 | 114,000 | -102,000 | -136,000 | -77,000 | -76,000 | -4,000 | 13,000 | 15,000 | -7,000 | ||||||||||||||
other comprehensive loss: | |||||||||||||||||||||||||
unrealized loss on available-for-sale securities | -355,000 | -195,000 | -4,000 | ||||||||||||||||||||||
other income (expenses) | -133,500 | 238,000 | |||||||||||||||||||||||
net loss before tax | -19,355,250 | -26,803,000 | -25,054,000 | -25,564,000 | -15,958,500 | -28,329,000 | -20,723,000 | -14,782,000 | 9,223,750 | 14,579,000 | 11,771,000 | 10,545,000 | 19,151,000 | 18,668,000 | |||||||||||
other expenses | -316,000 | -456,000 | -194,000 | -117,000 | -290,000 | 146,000 | 5,255,500 | 10,470,000 | |||||||||||||||||
other (expenses) income | -172,000 | -43,000 | |||||||||||||||||||||||
income tax benefit | |||||||||||||||||||||||||
other expenses (income) | 98,000 | ||||||||||||||||||||||||
net loss and comprehensive loss | 11,771,000 | 10,544,000 | 19,283,000 | 18,725,000 | |||||||||||||||||||||
other income | -157,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||
cash and cash equivalents | 129,076,000 | 315,396,000 | 126,060,000 | 91,411,000 | 212,218,000 | 217,573,000 | 316,161,000 | 251,926,000 | 245,441,000 | 350,930,000 | 55,255,000 | 72,401,000 | 60,618,000 | 54,889,000 | 52,432,000 | 39,695,000 | 35,714,000 | 68,007,000 | 98,183,000 | 141,551,000 | 68,199,000 | 85,532,000 | 93,335,000 | 16,188,000 |
marketable securities | 432,088,000 | 323,384,000 | 313,895,000 | 332,363,000 | 319,166,000 | 344,715,000 | 262,709,000 | |||||||||||||||||
prepaid and other current assets | 40,356,000 | 44,164,000 | 36,495,000 | 32,432,000 | 48,470,000 | 12,494,000 | 14,664,000 | 11,222,000 | 13,879,000 | 12,747,000 | 7,920,000 | 6,513,000 | 7,218,000 | 9,298,000 | 11,237,000 | 9,678,000 | 9,585,000 | 8,286,000 | 5,548,000 | 3,360,000 | 1,371,000 | 1,857,000 | 1,966,000 | 362,000 |
total current assets | 601,520,000 | 682,944,000 | 476,450,000 | 456,206,000 | 579,854,000 | 574,782,000 | 593,534,000 | 459,526,000 | 491,874,000 | 493,630,000 | 196,080,000 | 199,854,000 | 146,568,000 | 135,409,000 | 161,982,000 | 167,036,000 | 180,573,000 | 197,936,000 | 210,202,000 | 222,538,000 | 75,291,000 | 87,413,000 | 95,326,000 | 16,588,000 |
property and equipment | 77,000 | 85,000 | 23,000 | 17,000 | 27,000 | 37,000 | 46,000 | 58,000 | 68,000 | 78,000 | 92,000 | 105,000 | 121,000 | 138,000 | 150,000 | 146,000 | 154,000 | 161,000 | 166,000 | 177,000 | 191,000 | 204,000 | 155,000 | 49,000 |
operating lease right-of-use assets | 1,256,000 | 1,409,000 | 1,572,000 | 1,760,000 | 1,942,000 | 2,118,000 | 2,293,000 | |||||||||||||||||
other assets | 632,000 | 593,000 | 640,000 | 314,000 | 315,000 | 385,000 | 396,000 | 289,000 | 289,000 | 289,000 | 289,000 | 218,000 | 797,000 | 218,000 | 290,000 | 874,000 | 984,000 | 557,000 | 706,000 | 713,000 | 1,080,000 | 72,000 | 72,000 | |
total assets | 603,485,000 | 685,031,000 | 478,685,000 | 458,297,000 | 582,138,000 | 577,322,000 | 596,269,000 | 460,111,000 | 492,511,000 | 494,319,000 | 196,824,000 | 200,580,000 | 147,595,000 | 135,765,000 | 162,422,000 | 168,056,000 | 181,711,000 | 198,654,000 | 211,074,000 | 223,428,000 | 76,562,000 | 87,689,000 | 95,553,000 | 18,354,000 |
liabilities and stockholders’ equity | ||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||
accounts payable | 14,657,000 | 14,790,000 | 15,382,000 | 19,490,000 | 17,461,000 | 15,352,000 | 8,585,000 | 10,903,000 | 10,715,000 | 16,727,000 | 12,502,000 | 14,151,000 | 4,907,000 | 4,421,000 | 6,843,000 | 12,526,000 | 1,915,000 | 4,521,000 | 2,065,000 | 4,086,000 | 3,070,000 | 4,055,000 | 989,000 | 3,571,000 |
accrued expenses | 24,170,000 | 22,343,000 | 20,020,000 | 18,898,000 | 18,663,000 | 20,295,000 | 20,530,000 | 14,133,000 | 15,056,000 | 7,117,000 | 11,944,000 | 13,437,000 | 14,388,000 | 8,979,000 | 10,194,000 | 7,319,000 | 5,665,000 | 3,938,000 | 6,048,000 | 5,338,000 | 3,721,000 | 3,732,000 | 4,620,000 | 2,992,000 |
operating lease liabilities, current | 784,000 | 751,000 | 727,000 | 743,000 | 759,000 | 702,000 | 496,000 | |||||||||||||||||
total current liabilities | 39,611,000 | 37,884,000 | 36,129,000 | 39,131,000 | 41,653,000 | 38,241,000 | 29,611,000 | 25,212,000 | 25,944,000 | 24,015,000 | 24,614,000 | 34,423,000 | 26,899,000 | 18,400,000 | 19,537,000 | 19,845,000 | 7,580,000 | 8,459,000 | 8,113,000 | 9,424,000 | 6,791,000 | 7,787,000 | 5,609,000 | 22,579,000 |
operating lease liabilities, noncurrent | 679,000 | 888,000 | 1,090,000 | 1,281,000 | 1,463,000 | 1,640,000 | ||||||||||||||||||
warrant liability | 295,000 | 516,000 | 487,000 | |||||||||||||||||||||
term loan, noncurrent | 36,156,000 | 35,940,000 | 35,732,000 | 35,544,000 | 20,355,000 | 23,065,000 | ||||||||||||||||||
other noncurrent liabilities | 5,306,000 | 4,566,000 | 4,429,000 | 3,752,000 | 3,750,000 | 3,837,000 | ||||||||||||||||||
total liabilities | 81,752,000 | 79,573,000 | 77,896,000 | 80,195,000 | 67,221,000 | 66,783,000 | 59,963,000 | 49,902,000 | 50,525,000 | 48,489,000 | 44,992,000 | 48,005,000 | 67,410,000 | 33,024,000 | 36,465,000 | 21,286,000 | 9,006,000 | |||||||
commitments and contingencies | ||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||
common stock | 148,000 | 146,000 | 120,000 | 106,000 | 105,000 | 95,000 | 75,000 | 75,000 | 73,000 | 44,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 14,000 | 14,000 | 1,000 | |||||
additional paid-in capital | 1,528,753,000 | 1,500,713,000 | 1,224,617,000 | 1,082,884,000 | 1,072,579,000 | 1,020,076,000 | 993,455,000 | 827,878,000 | 824,977,000 | 790,076,000 | 467,374,000 | 443,612,000 | 344,319,000 | 341,759,000 | 339,218,000 | 333,673,000 | 331,281,000 | 328,055,000 | 326,046,000 | 324,501,000 | 165,668,000 | 164,028,000 | 163,526,000 | 341,000 |
accumulated other comprehensive income | 122,000 | 385,000 | 563,000 | 1,269,000 | -683,000 | -519,000 | 190,000 | 6,000 | 4,000 | |||||||||||||||
accumulated deficit | -1,007,290,000 | -895,786,000 | -824,511,000 | -706,157,000 | -557,084,000 | -509,113,000 | -457,432,000 | -417,197,000 | -382,472,000 | -344,079,000 | -315,243,000 | -290,641,000 | -263,836,000 | -238,782,000 | -213,217,000 | -186,929,000 | -158,600,000 | -137,877,000 | -123,095,000 | -110,514,000 | -95,911,000 | -84,140,000 | -73,596,000 | -54,313,000 |
total stockholders’ equity | 521,733,000 | 605,458,000 | 400,789,000 | 378,102,000 | 514,917,000 | 510,539,000 | 536,306,000 | 410,209,000 | 441,986,000 | 445,830,000 | 151,832,000 | 152,575,000 | 80,185,000 | 102,741,000 | 125,957,000 | 146,770,000 | 172,705,000 | 190,195,000 | 202,961,000 | 214,004,000 | 69,771,000 | 79,902,000 | 89,944,000 | |
total liabilities and stockholders’ equity | 603,485,000 | 685,031,000 | 478,685,000 | 458,297,000 | 582,138,000 | 577,322,000 | 596,269,000 | 460,111,000 | 492,511,000 | 494,319,000 | 196,824,000 | 200,580,000 | 147,595,000 | 135,765,000 | 162,422,000 | 168,056,000 | 181,711,000 | 198,654,000 | 211,074,000 | 223,428,000 | 76,562,000 | 87,689,000 | ||
preferred stock, 0.001 par value: 10,000,000 shares authorized; none issued and outstanding | ||||||||||||||||||||||||
term loan, current | 4,770,000 | 1,892,000 | 6,667,000 | 7,500,000 | 5,000,000 | 2,500,000 | ||||||||||||||||||
operating lease liabilities, non-current | 1,817,000 | |||||||||||||||||||||||
term loan, non-current | 24,795,000 | 24,637,000 | 24,483,000 | 24,332,000 | 19,691,000 | 12,958,000 | 12,050,000 | 14,473,000 | 16,898,000 | 1,441,000 | 1,426,000 | |||||||||||||
other non-current liabilities | 3,740,000 | |||||||||||||||||||||||
preferred stock, 0.001 par value... | ||||||||||||||||||||||||
common stock, 0.001 par value... | 93,000 | 51,000 | 20,000 | 20,000 | 14,000 | |||||||||||||||||||
short-term available-for-sale securities | 196,378,000 | 232,554,000 | 129,953,000 | 132,905,000 | 120,940,000 | 78,707,000 | 71,197,000 | 98,288,000 | 117,638,000 | 135,249,000 | 121,618,000 | |||||||||||||
operating lease right-of-use asset | 238,000 | 280,000 | 322,000 | 363,000 | 403,000 | 109,000 | ||||||||||||||||||
operating lease liability, current | 176,000 | 173,000 | 171,000 | 168,000 | 168,000 | 104,000 | ||||||||||||||||||
operating lease liability, non-current | 53,000 | 98,000 | 142,000 | 186,000 | 229,000 | |||||||||||||||||||
accumulated other comprehensive loss | -547,000 | -594,000 | -240,000 | -350,000 | -440,000 | -318,000 | -256,000 | -64,000 | -3,000 | -10,000 | -3,000 | |||||||||||||
restricted cash | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 24,000 | 24,000 | 25,000 | 38,000 | ||||||||||||
other non-current liability | 501,000 | 395,000 | 275,000 | 151,000 | 30,000 | |||||||||||||||||||
liability related to public offering | 28,186,000 | |||||||||||||||||||||||
short-term investments | 106,446,000 | 77,602,000 | 5,697,000 | |||||||||||||||||||||
deferred tax assets | 89,000 | |||||||||||||||||||||||
liabilities, convertible preferred stock and stockholders’ equity | ||||||||||||||||||||||||
convertible preferred stock liability | 16,016,000 | |||||||||||||||||||||||
convertible preferred stock, 0.001 par value... | ||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||
total liabilities, convertible preferred stock and stockholders’ equity | 95,553,000 | |||||||||||||||||||||||
deferred offering costs | 1,628,000 | |||||||||||||||||||||||
liabilities, convertible preferred stock, convertible preferred shares and stockholders’ deficit | ||||||||||||||||||||||||
convertible preferred stock | 49,746,000 | |||||||||||||||||||||||
convertible preferred shares | ||||||||||||||||||||||||
stockholders’ deficit: | ||||||||||||||||||||||||
ordinary shares | ||||||||||||||||||||||||
total stockholders’ deficit | -53,971,000 | |||||||||||||||||||||||
total liabilities, convertible preferred stock, convertible preferred shares and stockholders’ deficit | 18,354,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||
net loss | -111,504,000 | -71,275,000 | -118,354,000 | -149,073,000 | -47,971,000 | -51,681,000 | -40,235,000 | -34,725,000 | -38,393,000 | -28,836,000 | -24,602,000 | -26,805,000 | -25,054,000 | -25,565,000 | -26,288,000 | -28,329,000 | -20,723,000 | -14,782,000 | -12,581,000 | -14,603,000 | -11,771,000 | -10,544,000 | -19,283,000 |
adjustments to reconcile net loss to net cash from operating activities: | |||||||||||||||||||||||
stock-based compensation | 7,315,000 | 7,216,000 | 5,205,000 | 5,262,000 | 5,169,000 | 4,998,000 | 4,037,000 | 4,381,000 | 4,137,000 | 3,551,000 | 2,758,000 | 2,500,000 | 2,586,000 | 2,512,000 | 2,154,000 | 2,314,000 | 2,417,000 | 1,793,000 | |||||
net accretion of discounts on investments in marketable securities | -2,326,000 | -1,898,000 | -2,481,000 | -2,584,000 | -2,822,000 | ||||||||||||||||||
amortization of debt discount and accretion of deferred debt costs | 318,000 | 455,000 | 326,000 | 175,000 | 168,000 | 162,000 | |||||||||||||||||
noncash operating lease expense | 153,000 | 163,000 | 188,000 | 182,000 | 176,000 | 175,000 | 42,000 | 42,000 | 41,000 | ||||||||||||||
depreciation | 8,000 | 10,000 | 9,000 | 8,000 | 12,000 | 9,000 | 16,000 | 10,000 | 10,000 | 14,000 | 15,000 | 16,000 | 16,000 | 18,000 | 21,000 | 23,000 | 20,000 | 15,000 | 13,000 | 18,000 | 17,000 | 12,000 | 5,000 |
change in fair value of warrant liability | -295,000 | -221,000 | |||||||||||||||||||||
other | |||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||
prepaid expenses and other assets | 3,667,000 | -7,869,000 | |||||||||||||||||||||
accounts payable | -152,000 | -600,000 | -3,963,000 | 2,019,000 | 2,235,000 | 6,767,000 | -2,318,000 | 188,000 | -6,012,000 | 4,225,000 | -1,649,000 | 9,244,000 | 486,000 | -2,422,000 | -5,681,000 | 10,618,000 | -2,609,000 | 2,450,000 | -1,673,000 | 681,000 | -943,000 | 3,066,000 | -2,130,000 |
accrued expenses | 1,827,000 | 2,323,000 | 1,122,000 | 235,000 | -1,867,000 | 457,000 | 5,687,000 | -923,000 | 7,939,000 | -4,827,000 | -1,493,000 | -951,000 | 5,409,000 | -1,215,000 | 2,875,000 | 1,654,000 | 1,727,000 | -2,110,000 | 969,000 | 1,648,000 | -301,000 | -888,000 | 2,118,000 |
operating lease liabilities | -176,000 | -178,000 | -207,000 | -198,000 | -120,000 | 29,000 | |||||||||||||||||
other noncurrent liabilities | 740,000 | 137,000 | 677,000 | 2,000 | -87,000 | 97,000 | |||||||||||||||||
net cash from operating activities | -100,425,000 | -71,737,000 | -121,580,000 | -145,359,000 | -61,164,000 | -39,720,000 | -34,293,000 | -30,361,000 | -34,447,000 | -30,085,000 | -27,096,000 | -14,815,000 | -14,835,000 | -24,344,000 | -28,240,000 | -13,450,000 | -20,109,000 | -14,982,000 | -14,028,000 | -12,940,000 | -11,524,000 | -7,752,000 | -11,132,000 |
capital expenditures | 0 | -72,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,000 | 0 | 1,000 | -27,000 | -16,000 | -16,000 | -4,000 | -2,000 | -17,000 | -46,000 | -61,000 | -111,000 | ||
free cash flows | -100,425,000 | -71,809,000 | -121,580,000 | -145,359,000 | -61,164,000 | -39,720,000 | -34,293,000 | -30,361,000 | -34,447,000 | -27,098,000 | -14,815,000 | -14,834,000 | -28,267,000 | -13,466,000 | -20,125,000 | -14,986,000 | -14,030,000 | -12,957,000 | -11,570,000 | -7,813,000 | -11,243,000 | ||
cash flows from investing activities: | |||||||||||||||||||||||
proceeds from sales and maturities of marketable securities | 114,790,000 | 97,341,000 | 82,850,000 | 74,285,000 | 105,950,000 | 72,140,000 | |||||||||||||||||
purchases of marketable securities | -221,412,000 | -105,102,000 | -63,011,000 | -82,924,000 | -78,101,000 | -152,038,000 | |||||||||||||||||
purchases of property and equipment | 0 | -72,000 | -2,000 | 0 | 1,000 | -6,000 | -27,000 | -16,000 | -16,000 | -4,000 | -2,000 | -17,000 | -46,000 | -61,000 | -111,000 | ||||||||
net cash from investing activities | -106,622,000 | -7,833,000 | 19,824,000 | -8,639,000 | 27,849,000 | -79,898,000 | -63,643,000 | 38,326,000 | -101,808,000 | 4,106,000 | -11,061,000 | -42,058,000 | -7,596,000 | 26,772,000 | 19,086,000 | 17,359,000 | -13,876,000 | -15,410,000 | -29,028,000 | -71,999,000 | -5,744,000 | -61,000 | -111,000 |
cash flows from financing activities: | |||||||||||||||||||||||
proceeds from issuance of common stock and pre-funded warrants in public offering, net of issuance costs | 0 | 269,903,000 | |||||||||||||||||||||
payments of deferred offering costs | -137,000 | 0 | 137,000 | -253,000 | |||||||||||||||||||
proceeds from issuance of common stock under at-the-market program, net of issuance costs | |||||||||||||||||||||||
proceeds from issuance of common stock upon exercise of common stock warrants | 0 | 24,664,000 | 27,745,000 | 1,798,000 | |||||||||||||||||||
proceeds from issuance of common stock upon exercise of stock options | 26,000 | 33,000 | 99,000 | 82,000 | -43,000 | 104,000 | 4,000 | 117,000 | 327,000 | 185,000 | 68,000 | 9,000 | |||||||||||
proceeds from issuance of common stock under employee stock purchase plan | 178,000 | 0 | |||||||||||||||||||||
payments for taxes related to net share settlement upon vesting of restricted stock units | -568,000 | -1,030,000 | -18,000 | -904,000 | -39,000 | -1,686,000 | |||||||||||||||||
net cash from financing activities | 20,727,000 | 268,906,000 | 136,405,000 | 33,191,000 | 27,960,000 | 21,030,000 | 162,171,000 | -1,480,000 | 30,766,000 | 321,654,000 | 21,011,000 | 68,631,000 | 28,160,000 | 29,000 | 21,891,000 | 72,000 | 1,692,000 | 216,000 | -312,000 | 158,292,000 | -65,000 | 9,000 | 88,377,000 |
net change in cash and cash equivalents | -186,320,000 | 189,336,000 | 34,649,000 | -120,807,000 | -5,355,000 | -98,588,000 | |||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 126,060,000 | 0 | 0 | 316,161,000 | ||||||||||||||||||
cash and cash equivalents at end of period | -186,320,000 | 315,396,000 | -120,807,000 | -5,355,000 | 217,573,000 | ||||||||||||||||||
supplemental disclosures of cash information: | |||||||||||||||||||||||
cash paid for interest | 827,000 | 814,000 | 1,082,000 | 685,000 | 689,000 | 679,000 | 680,000 | 715,000 | 656,000 | 542,000 | 370,000 | 302,000 | 235,000 | 169,000 | |||||||||
proceeds from issuance of common stock in at-the-market public offering, net of issuance costs | 0 | 0 | 23,667,000 | 13,422,000 | 20,083,000 | ||||||||||||||||||
accretion of discounts on marketable securities, net of amortization of premiums | |||||||||||||||||||||||
loss on extinguishment of debt | 0 | ||||||||||||||||||||||
prepaid and other assets | -4,527,000 | -2,880,000 | -16,408,000 | 2,089,000 | |||||||||||||||||||
proceeds from issuance of common stock and warrants in public offerings, net of issuance costs | |||||||||||||||||||||||
proceeds from issuance of common stock in at-the-market public offerings, net of issuance costs | 0 | 0 | -18,000 | 21,067,000 | |||||||||||||||||||
proceeds from term loan facility, net of issuance costs | 0 | 0 | 0 | 0 | 24,363,000 | 18,500,000 | -6,000 | ||||||||||||||||
repayment of term loan | |||||||||||||||||||||||
cash and cash equivalents: | |||||||||||||||||||||||
beginning of period | |||||||||||||||||||||||
end of period | |||||||||||||||||||||||
cash paid for amounts included in the measurement of lease liabilities | 268,000 | 267,000 | |||||||||||||||||||||
supplemental disclosures of noncash information: | |||||||||||||||||||||||
unpaid offering costs included in accrued expenses | 18,000 | ||||||||||||||||||||||
right-of-use assets obtained in exchange for operating lease liabilities | |||||||||||||||||||||||
remeasurement of lease liability and right of use asset in connection with lease modification | 0 | ||||||||||||||||||||||
issuance of common stock warrants in connection with term loans | |||||||||||||||||||||||
proceeds from issuance of common stock in public offerings, net of issuance costs | |||||||||||||||||||||||
issuance of common stock warrants in connection with term loan | 0 | 0 | 482,000 | ||||||||||||||||||||
cash paid related to operating lease liabilities | 46,000 | ||||||||||||||||||||||
net amortization of investments in marketable securities | |||||||||||||||||||||||
non-cash operating lease expense | 40,000 | 44,000 | |||||||||||||||||||||
deferred tax assets | 89,000 | ||||||||||||||||||||||
other non-current liabilities | |||||||||||||||||||||||
proceeds from issuance of common stock upon espp purchases | 126,000 | 0 | 7,000 | 0 | |||||||||||||||||||
net change in cash and cash equivalents, and restricted cash | 64,235,000 | 6,485,000 | -105,489,000 | 295,675,000 | -17,146,000 | 11,758,000 | 5,729,000 | 2,457,000 | 12,737,000 | ||||||||||||||
cash and cash equivalents, and restricted cash at beginning of period | 0 | 0 | 0 | 55,255,000 | 0 | 0 | 0 | 52,457,000 | 0 | 0 | 0 | 98,208,000 | 0 | 0 | 0 | 93,360,000 | |||||||
cash and cash equivalents, and restricted cash at end of period | -105,489,000 | 350,930,000 | -17,146,000 | 11,758,000 | 5,729,000 | 54,914,000 | 12,737,000 | 3,981,000 | -32,293,000 | 68,032,000 | -43,368,000 | 73,353,000 | -17,333,000 | 85,556,000 | |||||||||
components of cash and cash equivalents, and restricted cash: | |||||||||||||||||||||||
cash and cash equivalents | -105,489,000 | 350,930,000 | -17,146,000 | 11,783,000 | 5,729,000 | 54,889,000 | 12,737,000 | 3,981,000 | -32,293,000 | 68,007,000 | -43,368,000 | 73,352,000 | -17,333,000 | 85,532,000 | 77,147,000 | ||||||||
restricted cash | 0 | 25,000 | 0 | 0 | 0 | 25,000 | 0 | 1,000 | 0 | 24,000 | -13,000 | ||||||||||||
total cash and cash equivalents, and restricted cash | -105,489,000 | 350,930,000 | -17,146,000 | 11,758,000 | 5,729,000 | 54,914,000 | 12,737,000 | 3,981,000 | -32,293,000 | 68,032,000 | -43,368,000 | 73,353,000 | -17,333,000 | 85,556,000 | 77,134,000 | ||||||||
right-of-use assets obtained in exchange for new operating lease liabilities | |||||||||||||||||||||||
issuance of common stock warrant in connection with term loan facility | 0 | 0 | 0 | 0 | |||||||||||||||||||
net accretion on available-for-sale securities | |||||||||||||||||||||||
accretion of final payment fee on term loan | 100,000 | 98,000 | 87,000 | 120,000 | |||||||||||||||||||
amortization of debt issuance costs | 139,000 | 139,000 | 132,000 | 75,000 | 77,000 | 75,000 | 198,000 | 117,000 | 77,000 | 76,000 | 77,000 | ||||||||||||
loss on extinguishment of term loan facility | 0 | 0 | 1,208,000 | ||||||||||||||||||||
prepaid and other current assets | 2,578,000 | -1,217,000 | -4,599,000 | -1,425,000 | 719,000 | 2,095,000 | 1,942,000 | -1,553,000 | -87,000 | -1,306,000 | -2,726,000 | ||||||||||||
other assets | 579,000 | -579,000 | 72,000 | -73,000 | 5,000 | 72,000 | |||||||||||||||||
operating lease liability | -42,000 | -42,000 | -41,000 | -43,000 | -45,000 | ||||||||||||||||||
proceeds from sales and maturities of available-for-sale securities | 74,548,000 | 45,000,000 | 37,880,000 | 40,795,000 | 43,675,000 | ||||||||||||||||||
purchases of available-for-sale securities | -36,222,000 | -146,808,000 | -33,774,000 | -42,559,000 | -69,406,000 | -31,330,000 | -9,401,000 | -21,682,000 | -26,300,000 | -47,916,000 | -45,302,000 | -40,190,000 | -73,007,000 | ||||||||||
proceeds from issuance of common stock in public offering, net of issuance costs | 0 | 0 | 296,817,000 | ||||||||||||||||||||
proceeds from issuance of common stock upon exercise of warrants | 0 | 6,630,000 | 8,960,000 | 1,029,000 | |||||||||||||||||||
payment of withholding taxes related to restricted stock units | -1,597,000 | 0 | -693,000 | -176,000 | -53,000 | ||||||||||||||||||
repayment of term loan facility | 0 | 0 | -21,400,000 | ||||||||||||||||||||
cash paid for operating leases | 46,000 | 46,000 | 47,000 | 47,000 | 60,000 | ||||||||||||||||||
net amortization on available-for-sale securities | -1,148,000 | -1,040,000 | |||||||||||||||||||||
offering costs included in other assets and accrued expenses | |||||||||||||||||||||||
amortization of debt issuance costs and accretion of final payment fee | |||||||||||||||||||||||
proceeds from issuance of common stock and warrants in public offering, net of issuance costs | 0 | ||||||||||||||||||||||
amortization of premium on available-for-sale securities | -311,000 | 10,000 | 118,000 | 161,000 | 232,000 | 243,000 | 229,000 | 183,000 | 84,000 | ||||||||||||||
proceeds from maturities of available-for-sale securities | 27,348,000 | 23,733,000 | 36,179,000 | 29,896,000 | 11,164,000 | ||||||||||||||||||
supplemental disclosures of non-cash information: | |||||||||||||||||||||||
proceeds from public offering, prior to closing | |||||||||||||||||||||||
proceeds from issuance of common stock upon stock option exercises | 0 | 29,000 | 41,000 | 78,000 | 152,000 | 216,000 | 236,000 | 5,000 | |||||||||||||||
purchases of property and equipment included in accounts payable and accrued expenses | |||||||||||||||||||||||
debt issuance costs included in accounts payable | |||||||||||||||||||||||
accretion of final payment fee | 121,000 | ||||||||||||||||||||||
cash paid for income taxes | |||||||||||||||||||||||
proceeds from issuance of common stock upon public offerings, net of issuance costs | |||||||||||||||||||||||
payment of debt issuance costs | 0 | 0 | |||||||||||||||||||||
proceeds from issuance of common stock upon espp purchase | 0 | 0 | |||||||||||||||||||||
supplemental cash flow disclosures: | |||||||||||||||||||||||
offering costs included in accounts payable and accrued expenses | |||||||||||||||||||||||
net decrease in cash and cash equivalents, and restricted cash | -32,293,000 | -30,176,000 | -7,804,000 | ||||||||||||||||||||
property and equipment purchases included in accounts payable and accrued expenses | -3,000 | 6,000 | 54,000 | ||||||||||||||||||||
deferred offering costs included in accrued expenses | |||||||||||||||||||||||
cash paid for taxes | 154,000 | 7,000 | |||||||||||||||||||||
share-based compensation | 1,250,000 | 1,154,000 | 910,000 | 493,000 | 166,000 | ||||||||||||||||||
revaluation of convertible preferred stock liability | 9,579,000 | ||||||||||||||||||||||
prepaids and other current assets | 486,000 | 109,000 | -1,604,000 | ||||||||||||||||||||
proceeds from issuance of common stock upon initial public offering, net of issuance costs | |||||||||||||||||||||||
proceeds from issuance of convertible preferred stock and convertible preferred stock liability, net of issuance costs | 0 | ||||||||||||||||||||||
proceeds from issuance of common stock | 0 | ||||||||||||||||||||||
net increase in cash and cash equivalents, and restricted cash | -43,368,000 | 73,353,000 | 77,134,000 | ||||||||||||||||||||
property and equipment purchases included in accounts payable | |||||||||||||||||||||||
conversion of convertible preferred stock into common stock at close of initial public offering | |||||||||||||||||||||||
capital contribution related to extinguishment of convertible preferred stock liability | |||||||||||||||||||||||
proceeds from issuance of common stock upon public offering, net of issuance costs | |||||||||||||||||||||||
proceeds from issuance of convertible preferred stock and convertible preferred stock liability, net of issuance cost | |||||||||||||||||||||||
payment of deferred offering costs | |||||||||||||||||||||||
deferred offering costs included in accounts payable and accrued expenses | |||||||||||||||||||||||
supplemental disclosures of non-cash investing and financing activities: | |||||||||||||||||||||||
noncash investing and financing activities: | |||||||||||||||||||||||
proceeds from issuance of convertible note | |||||||||||||||||||||||
proceeds from initial public offering net of issuance costs | |||||||||||||||||||||||
cash and cash equivalents, and restricted cash at beginning of year | |||||||||||||||||||||||
cash and cash equivalents, and restricted cash at end of year | |||||||||||||||||||||||
conversion of convertible note into preferred stock | |||||||||||||||||||||||
capital contribution related to extinguishment of preferred stock liability | |||||||||||||||||||||||
supplemental disclosures of noncash investing and financing information: | |||||||||||||||||||||||
net income | |||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: |
