89bio Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
89bio Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||
net income | -111,504,000 | -71,275,000 | -118,354,000 | -149,073,000 | -47,971,000 | -51,681,000 | -40,235,000 | -34,725,000 | -38,393,000 | -28,836,000 | -24,602,000 | -26,805,000 | -25,054,000 | -25,565,000 | -26,288,000 | -28,329,000 | -20,723,000 | -14,782,000 | -12,581,000 | -14,603,000 | -11,771,000 | -10,544,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||
stock-based compensation | 7,315,000 | 7,216,000 | 5,205,000 | 5,262,000 | 5,169,000 | 4,998,000 | 4,037,000 | 4,381,000 | 4,137,000 | 3,551,000 | 2,758,000 | 2,500,000 | 2,586,000 | 2,512,000 | 2,154,000 | 2,314,000 | 2,417,000 | 1,793,000 | ||||
net accretion of discounts on investments in marketable securities | -2,326,000 | -1,898,000 | -2,481,000 | -2,584,000 | -2,822,000 | |||||||||||||||||
amortization of debt discount and accretion of deferred debt costs | 318,000 | 455,000 | 326,000 | 175,000 | 168,000 | 162,000 | ||||||||||||||||
noncash operating lease expense | 153,000 | 163,000 | 188,000 | 182,000 | 176,000 | 175,000 | 42,000 | 42,000 | 41,000 | |||||||||||||
depreciation | 8,000 | 10,000 | 9,000 | 8,000 | 12,000 | 9,000 | 16,000 | 10,000 | 10,000 | 14,000 | 15,000 | 16,000 | 16,000 | 18,000 | 21,000 | 23,000 | 20,000 | 15,000 | 13,000 | 18,000 | 17,000 | 12,000 |
change in fair value of warrant liability | -295,000 | -221,000 | ||||||||||||||||||||
other | ||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||
prepaid expenses and other assets | 3,667,000 | -7,869,000 | ||||||||||||||||||||
accounts payable | -152,000 | -600,000 | -3,963,000 | 2,019,000 | 2,235,000 | 6,767,000 | -2,318,000 | 188,000 | -6,012,000 | 4,225,000 | -1,649,000 | 9,244,000 | 486,000 | -2,422,000 | -5,681,000 | 10,618,000 | -2,609,000 | 2,450,000 | -1,673,000 | 681,000 | -943,000 | 3,066,000 |
accrued expenses | 1,827,000 | 2,323,000 | 1,122,000 | 235,000 | -1,867,000 | 457,000 | 5,687,000 | -923,000 | 7,939,000 | -4,827,000 | -1,493,000 | -951,000 | 5,409,000 | -1,215,000 | 2,875,000 | 1,654,000 | 1,727,000 | -2,110,000 | 969,000 | 1,648,000 | -301,000 | -888,000 |
operating lease liabilities | -176,000 | -178,000 | -207,000 | -198,000 | -120,000 | 29,000 | ||||||||||||||||
other noncurrent liabilities | 740,000 | 137,000 | 677,000 | 2,000 | -87,000 | 97,000 | ||||||||||||||||
net cash from operating activities | -100,425,000 | -71,737,000 | -121,580,000 | -145,359,000 | -61,164,000 | -39,720,000 | -34,293,000 | -30,361,000 | -34,447,000 | -30,085,000 | -27,096,000 | -14,815,000 | -14,835,000 | -24,344,000 | -28,240,000 | -13,450,000 | -20,109,000 | -14,982,000 | -14,028,000 | -12,940,000 | -11,524,000 | -7,752,000 |
capex | 0 | -72,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,000 | 0 | 1,000 | -6,000 | -27,000 | -16,000 | -16,000 | -4,000 | -2,000 | -17,000 | -46,000 | -61,000 |
free cash flows | -100,425,000 | -71,809,000 | -121,580,000 | -145,359,000 | -61,164,000 | -39,720,000 | -34,293,000 | -30,361,000 | -34,447,000 | -30,085,000 | -27,098,000 | -14,815,000 | -14,834,000 | -24,350,000 | -28,267,000 | -13,466,000 | -20,125,000 | -14,986,000 | -14,030,000 | -12,957,000 | -11,570,000 | -7,813,000 |
cash flows from investing activities: | ||||||||||||||||||||||
proceeds from sales and maturities of marketable securities | 114,790,000 | 97,341,000 | 82,850,000 | 74,285,000 | 105,950,000 | 72,140,000 | ||||||||||||||||
purchases of marketable securities | -221,412,000 | -105,102,000 | -63,011,000 | -82,924,000 | -78,101,000 | -152,038,000 | ||||||||||||||||
purchases of property and equipment | 0 | -72,000 | -2,000 | 0 | 1,000 | -6,000 | -27,000 | -16,000 | -16,000 | -4,000 | -2,000 | -17,000 | -46,000 | -61,000 | ||||||||
net cash from investing activities | -106,622,000 | -7,833,000 | 19,824,000 | -8,639,000 | 27,849,000 | -79,898,000 | -63,643,000 | 38,326,000 | -101,808,000 | 4,106,000 | -11,061,000 | -42,058,000 | -7,596,000 | 26,772,000 | 19,086,000 | 17,359,000 | -13,876,000 | -15,410,000 | -29,028,000 | -71,999,000 | -5,744,000 | -61,000 |
cash flows from financing activities: | ||||||||||||||||||||||
proceeds from issuance of common stock and pre-funded warrants in public offering, net of issuance costs | 0 | 269,903,000 | ||||||||||||||||||||
payments of deferred offering costs | -137,000 | 0 | 137,000 | -253,000 | ||||||||||||||||||
proceeds from issuance of common stock under at-the-market program, net of issuance costs | ||||||||||||||||||||||
proceeds from issuance of common stock upon exercise of common stock warrants | 0 | 24,664,000 | 27,745,000 | 1,798,000 | ||||||||||||||||||
proceeds from issuance of common stock upon exercise of stock options | 26,000 | 33,000 | 99,000 | 82,000 | -43,000 | 104,000 | 4,000 | 117,000 | 327,000 | 185,000 | 68,000 | 9,000 | ||||||||||
proceeds from issuance of common stock under employee stock purchase plan | 178,000 | 0 | ||||||||||||||||||||
payments for taxes related to net share settlement upon vesting of restricted stock units | -568,000 | -1,030,000 | -18,000 | -904,000 | -39,000 | -1,686,000 | ||||||||||||||||
net cash from financing activities | 20,727,000 | 268,906,000 | 136,405,000 | 33,191,000 | 27,960,000 | 21,030,000 | 162,171,000 | -1,480,000 | 30,766,000 | 321,654,000 | 21,011,000 | 68,631,000 | 28,160,000 | 29,000 | 21,891,000 | 72,000 | 1,692,000 | 216,000 | -312,000 | 158,292,000 | -65,000 | 9,000 |
net change in cash and cash equivalents | -186,320,000 | 189,336,000 | 34,649,000 | -120,807,000 | -5,355,000 | -98,588,000 | ||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 126,060,000 | 0 | 0 | 316,161,000 | |||||||||||||||||
cash and cash equivalents at end of period | -186,320,000 | 315,396,000 | -120,807,000 | -5,355,000 | 217,573,000 | |||||||||||||||||
supplemental disclosures of cash information: | ||||||||||||||||||||||
cash paid for interest | 827,000 | 814,000 | 1,082,000 | 685,000 | 689,000 | 679,000 | 680,000 | 715,000 | 656,000 | 542,000 | 370,000 | 302,000 | 235,000 | 169,000 | ||||||||
proceeds from issuance of common stock in at-the-market public offering, net of issuance costs | 0 | 0 | 23,667,000 | 13,422,000 | 20,083,000 | |||||||||||||||||
accretion of discounts on marketable securities, net of amortization of premiums | ||||||||||||||||||||||
loss on extinguishment of debt | 0 | |||||||||||||||||||||
prepaid and other assets | -4,527,000 | -2,880,000 | -16,408,000 | 2,089,000 | ||||||||||||||||||
proceeds from issuance of common stock and warrants in public offerings, net of issuance costs | ||||||||||||||||||||||
proceeds from issuance of common stock in at-the-market public offerings, net of issuance costs | 0 | 0 | -18,000 | 21,067,000 | ||||||||||||||||||
proceeds from term loan facility, net of issuance costs | 0 | 0 | 0 | 0 | 24,363,000 | 18,500,000 | -6,000 | |||||||||||||||
repayment of term loan | ||||||||||||||||||||||
cash and cash equivalents: | ||||||||||||||||||||||
beginning of period | ||||||||||||||||||||||
end of period | ||||||||||||||||||||||
cash paid for amounts included in the measurement of lease liabilities | 268,000 | 267,000 | ||||||||||||||||||||
supplemental disclosures of noncash information: | ||||||||||||||||||||||
unpaid offering costs included in accrued expenses | 18,000 | |||||||||||||||||||||
right-of-use assets obtained in exchange for operating lease liabilities | ||||||||||||||||||||||
remeasurement of lease liability and right of use asset in connection with lease modification | 0 | |||||||||||||||||||||
issuance of common stock warrants in connection with term loans | ||||||||||||||||||||||
proceeds from issuance of common stock in public offerings, net of issuance costs | ||||||||||||||||||||||
issuance of common stock warrants in connection with term loan | 0 | 0 | 482,000 | |||||||||||||||||||
cash paid related to operating lease liabilities | 46,000 | |||||||||||||||||||||
net amortization of investments in marketable securities | ||||||||||||||||||||||
non-cash operating lease expense | 40,000 | 44,000 | ||||||||||||||||||||
deferred tax assets | ||||||||||||||||||||||
other non-current liabilities | ||||||||||||||||||||||
proceeds from issuance of common stock upon espp purchases | 126,000 | 0 | 7,000 | 0 | ||||||||||||||||||
net change in cash and cash equivalents, and restricted cash | 64,235,000 | 6,485,000 | -105,489,000 | 295,675,000 | -17,146,000 | 11,758,000 | 5,729,000 | 2,457,000 | 12,737,000 | |||||||||||||
cash and cash equivalents, and restricted cash at beginning of period | 0 | 0 | 0 | 55,255,000 | 0 | 0 | 0 | 52,457,000 | 0 | 0 | 0 | 98,208,000 | 0 | 0 | 0 | 93,360,000 | ||||||
cash and cash equivalents, and restricted cash at end of period | -105,489,000 | 350,930,000 | -17,146,000 | 11,758,000 | 5,729,000 | 54,914,000 | 12,737,000 | 3,981,000 | -32,293,000 | 68,032,000 | -43,368,000 | 73,353,000 | -17,333,000 | 85,556,000 | ||||||||
components of cash and cash equivalents, and restricted cash: | ||||||||||||||||||||||
cash and cash equivalents | -105,489,000 | 350,930,000 | -17,146,000 | 11,783,000 | 5,729,000 | 54,889,000 | 12,737,000 | 3,981,000 | -32,293,000 | 68,007,000 | -43,368,000 | 73,352,000 | -17,333,000 | 85,532,000 | ||||||||
restricted cash | 0 | 25,000 | 0 | 0 | 0 | 25,000 | 0 | 1,000 | 0 | 24,000 | ||||||||||||
total cash and cash equivalents, and restricted cash | -105,489,000 | 350,930,000 | -17,146,000 | 11,758,000 | 5,729,000 | 54,914,000 | 12,737,000 | 3,981,000 | -32,293,000 | 68,032,000 | -43,368,000 | 73,353,000 | -17,333,000 | 85,556,000 | ||||||||
right-of-use assets obtained in exchange for new operating lease liabilities | ||||||||||||||||||||||
issuance of common stock warrant in connection with term loan facility | 0 | 0 | 0 | 0 | ||||||||||||||||||
net accretion on available-for-sale securities | ||||||||||||||||||||||
accretion of final payment fee on term loan | 100,000 | 98,000 | 87,000 | 120,000 | ||||||||||||||||||
amortization of debt issuance costs | 139,000 | 139,000 | 132,000 | 75,000 | 77,000 | 75,000 | 198,000 | 117,000 | 77,000 | 76,000 | 77,000 | |||||||||||
loss on extinguishment of term loan facility | 0 | 0 | 1,208,000 | |||||||||||||||||||
prepaid and other current assets | 2,578,000 | -1,217,000 | -4,599,000 | -1,425,000 | 719,000 | 2,095,000 | 1,942,000 | -1,553,000 | -87,000 | -1,306,000 | -2,726,000 | |||||||||||
other assets | 579,000 | -579,000 | 72,000 | -73,000 | 5,000 | 72,000 | ||||||||||||||||
operating lease liability | -42,000 | -42,000 | -41,000 | -43,000 | -45,000 | |||||||||||||||||
proceeds from sales and maturities of available-for-sale securities | 74,548,000 | 45,000,000 | 37,880,000 | 40,795,000 | 43,675,000 | |||||||||||||||||
purchases of available-for-sale securities | -36,222,000 | -146,808,000 | -33,774,000 | -42,559,000 | -69,406,000 | -31,330,000 | -9,401,000 | -21,682,000 | -26,300,000 | -47,916,000 | -45,302,000 | -40,190,000 | -73,007,000 | |||||||||
proceeds from issuance of common stock in public offering, net of issuance costs | 0 | 0 | 296,817,000 | |||||||||||||||||||
proceeds from issuance of common stock upon exercise of warrants | 0 | 6,630,000 | 8,960,000 | 1,029,000 | ||||||||||||||||||
payment of withholding taxes related to restricted stock units | -1,597,000 | 0 | -693,000 | -176,000 | -53,000 | |||||||||||||||||
repayment of term loan facility | 0 | 0 | -21,400,000 | |||||||||||||||||||
cash paid for operating leases | 46,000 | 46,000 | 47,000 | 47,000 | 60,000 | |||||||||||||||||
net amortization on available-for-sale securities | -1,148,000 | -1,040,000 | ||||||||||||||||||||
offering costs included in other assets and accrued expenses | ||||||||||||||||||||||
amortization of debt issuance costs and accretion of final payment fee | ||||||||||||||||||||||
proceeds from issuance of common stock and warrants in public offering, net of issuance costs | 0 | |||||||||||||||||||||
amortization of premium on available-for-sale securities | -311,000 | 10,000 | 118,000 | 161,000 | 232,000 | 243,000 | 229,000 | 183,000 | 84,000 | |||||||||||||
proceeds from maturities of available-for-sale securities | 27,348,000 | 23,733,000 | 36,179,000 | 29,896,000 | 11,164,000 | |||||||||||||||||
supplemental disclosures of non-cash information: | ||||||||||||||||||||||
proceeds from public offering, prior to closing | ||||||||||||||||||||||
proceeds from issuance of common stock upon stock option exercises | 0 | 29,000 | 41,000 | 78,000 | 152,000 | 216,000 | 236,000 | 5,000 | ||||||||||||||
purchases of property and equipment included in accounts payable and accrued expenses | ||||||||||||||||||||||
debt issuance costs included in accounts payable | ||||||||||||||||||||||
accretion of final payment fee | 121,000 | |||||||||||||||||||||
cash paid for income taxes | ||||||||||||||||||||||
proceeds from issuance of common stock upon public offerings, net of issuance costs | ||||||||||||||||||||||
payment of debt issuance costs | 0 | 0 | ||||||||||||||||||||
proceeds from issuance of common stock upon espp purchase | 0 | 0 | ||||||||||||||||||||
supplemental cash flow disclosures: | ||||||||||||||||||||||
offering costs included in accounts payable and accrued expenses | ||||||||||||||||||||||
net decrease in cash and cash equivalents, and restricted cash | -32,293,000 | -30,176,000 | -7,804,000 | |||||||||||||||||||
property and equipment purchases included in accounts payable and accrued expenses | -3,000 | 6,000 | 54,000 | |||||||||||||||||||
deferred offering costs included in accrued expenses | ||||||||||||||||||||||
cash paid for taxes | 154,000 | 7,000 | ||||||||||||||||||||
share-based compensation | 1,250,000 | 1,154,000 | 910,000 | 493,000 | ||||||||||||||||||
revaluation of convertible preferred stock liability | ||||||||||||||||||||||
prepaids and other current assets | 486,000 | 109,000 | ||||||||||||||||||||
proceeds from issuance of common stock upon initial public offering, net of issuance costs | ||||||||||||||||||||||
proceeds from issuance of convertible preferred stock and convertible preferred stock liability, net of issuance costs | ||||||||||||||||||||||
proceeds from issuance of common stock | ||||||||||||||||||||||
net increase in cash and cash equivalents, and restricted cash | -43,368,000 | 73,353,000 | ||||||||||||||||||||
property and equipment purchases included in accounts payable | ||||||||||||||||||||||
conversion of convertible preferred stock into common stock at close of initial public offering | ||||||||||||||||||||||
capital contribution related to extinguishment of convertible preferred stock liability | ||||||||||||||||||||||
proceeds from issuance of common stock upon public offering, net of issuance costs | ||||||||||||||||||||||
proceeds from issuance of convertible preferred stock and convertible preferred stock liability, net of issuance cost | ||||||||||||||||||||||
payment of deferred offering costs | ||||||||||||||||||||||
deferred offering costs included in accounts payable and accrued expenses | ||||||||||||||||||||||
supplemental disclosures of non-cash investing and financing activities: | ||||||||||||||||||||||
noncash investing and financing activities: | ||||||||||||||||||||||
proceeds from issuance of convertible note | ||||||||||||||||||||||
proceeds from initial public offering net of issuance costs | ||||||||||||||||||||||
cash and cash equivalents, and restricted cash at beginning of year | ||||||||||||||||||||||
cash and cash equivalents, and restricted cash at end of year | ||||||||||||||||||||||
conversion of convertible note into preferred stock | ||||||||||||||||||||||
capital contribution related to extinguishment of preferred stock liability |
We provide you with 20 years of cash flow statements for 89bio stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of 89bio stock. Explore the full financial landscape of 89bio stock with our expertly curated income statements.
The information provided in this report about 89bio stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.