7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-09-30 2019-06-30 2019-03-31 2018-09-30 2018-06-30 
      
    		                           
      revenue
    		53,782,000 51,300,000 41,377,000 44,514,000 40,227,000 44,117,000 37,167,000 38,506,000 48,561,000 46,524,000 43,813,000 38,245,000 41,190,000 38,452,000 35,313,000 29,039,000 31,994,000 30,336,000 26,963,000 22,758,000 10,474,000 24,481,000 22,854,000 21,684,000 20,778,000 16,286,000 13,709,000 
      yoy
    		33.70% 16.28% 11.33% 15.60% -17.16% -5.17% -15.17% 0.68% 17.90% 20.99% 24.07% 31.70% 28.74% 26.75% 30.97% 27.60% 205.46% 23.92% 17.98% 4.95% -49.59% 50.32% 66.71%     
      qoq
    		4.84% 23.98% -7.05% 10.66% -8.82% 18.70% -3.48% -20.71% 4.38% 6.19% 14.56% -7.15% 7.12% 8.89% 21.61% -9.24% 5.47% 12.51% 18.48% 117.28% -57.22% 7.12% 5.40% 4.36% 27.58% 18.80%  
      cost of revenue
    		16,086,000 16,028,000 13,569,000 14,022,000 14,510,000 15,181,000 12,787,000 12,454,000 18,300,000 16,445,000 15,648,000 12,205,000 13,736,000 13,516,000 11,087,000 9,419,000 10,526,000 10,246,000 12,319,000 7,612,000 3,240,000 9,003,000 8,616,000 8,672,000 9,526,000 6,173,000 5,492,000 
      gross profit
    		37,696,000 35,272,000 27,808,000 30,492,000 25,717,000 28,936,000 24,380,000 26,052,000 30,261,000 30,079,000 28,165,000 26,040,000 27,454,000 24,936,000 24,226,000 19,620,000 21,468,000 20,090,000 14,644,000 15,146,000 7,234,000 15,478,000 14,238,000 13,012,000 11,252,000 10,113,000 8,217,000 
      yoy
    		46.58% 21.90% 14.06% 17.04% -15.02% -3.80% -13.44% 0.05% 10.22% 20.62% 16.26% 32.72% 27.88% 24.12% 65.43% 29.54% 196.77% 29.80% 2.85% 16.40% -35.71% 53.05% 73.27%     
      qoq
    		6.87% 26.84% -8.80% 18.57% -11.12% 18.69% -6.42% -13.91% 0.61% 6.80% 8.16% -5.15% 10.10% 2.93% 23.48% -8.61% 6.86% 37.19% -3.31% 109.37% -53.26% 8.71% 9.42% 15.64% 11.26% 23.07%  
      gross margin %
    		70.09% 68.76% 67.21% 68.50% 63.93% 65.59% 65.60% 67.66% 62.32% 64.65% 64.28% 68.09% 66.65% 64.85% 68.60% 67.56% 67.10% 66.22% 54.31% 66.55% 69.07% 63.22% 62.30% 60.01% 54.15% 62.10% 59.94% 
      operating expenses:
    		                           
      sales, general and administrative
    		37,166,000 44,176,000 39,699,000 44,018,000 34,055,000 32,792,000 28,941,000 39,962,000 37,027,000 31,706,000 34,846,000 31,268,000 32,957,000 26,913,000 27,558,000 24,780,000 21,753,000 18,138,000 18,195,000 15,008,000 14,438,000 18,984,000 19,227,000 18,394,000 16,056,000 12,985,000 10,829,000 
      research and development
    		4,555,000 5,203,000 5,055,000 5,144,000 4,801,000 5,488,000 4,273,000 7,128,000 6,947,000 6,533,000 6,479,000 5,289,000 4,903,000 3,598,000 6,034,000 3,884,000 4,349,000 4,048,000 4,466,000 2,729,000 2,399,000 4,199,000 3,776,000 4,001,000 3,584,000 3,174,000 3,705,000 
      total operating expenses
    		41,721,000 49,379,000 44,754,000 49,162,000 38,856,000 38,280,000 33,214,000 47,090,000 43,974,000 38,239,000 41,325,000 36,557,000 37,860,000 30,511,000 33,592,000 28,664,000 26,102,000 22,186,000 22,661,000 17,737,000 16,837,000 23,183,000 23,003,000 22,395,000 19,640,000 16,159,000 14,534,000 
      income from operations
    		-4,025,000 -14,107,000 -16,946,000 -18,670,000 -13,139,000 -9,344,000 -8,834,000 -21,038,000 -13,713,000 -8,160,000 -13,160,000 -10,517,000 -10,406,000 -5,575,000 -9,366,000 -9,044,000 -4,634,000 -2,096,000 -8,017,000 -2,591,000 -9,603,000 -7,705,000 -8,765,000 -9,383,000 -8,388,000 -6,046,000 -6,317,000 
      yoy
    		-69.37% 50.97% 91.83% -11.26% -4.19% 14.51% -32.87% 100.04% 31.78% 46.37% 40.51% 16.29% 124.56% 165.98% 16.83% 249.05% -51.74% -72.80% -8.53% -72.39% 14.48% 27.44% 38.75%     
      qoq
    		-71.47% -16.75% -9.23% 42.10% 40.61% 5.77% -58.01% 53.42% 68.05% -37.99% 25.13% 1.07% 86.65% -40.48% 3.56% 95.17% 121.09% -73.86% 209.42% -73.02% 24.63% -12.09% -6.59% 11.86% 38.74% -4.29%  
      operating margin %
    		-7.48% -27.50% -40.96% -41.94% -32.66% -21.18% -23.77% -54.64% -28.24% -17.54% -30.04% -27.50% -25.26% -14.50% -26.52% -31.14% -14.48% -6.91% -29.73% -11.39% -91.68% -31.47% -38.35% -43.27% -40.37% -37.12% -46.08% 
      interest income
    		48,000 91,000 250,000 199,000 234,000 556,000 488,000 271,000 170,000 75,000 25,000 10,000 32,000 20,000 8,000 7,000 4,000 4,000 3,000 2,000 2,000 8,000 3,000 4,000 6,000 5,000  
      interest expense
    		-6,203,000 -5,956,000 -5,853,000 -5,949,000 -5,313,000 -5,186,000 -4,381,000 -3,679,000 -3,620,000 -3,756,000 -2,200,000 -3,880,000 -3,388,000 -2,292,000 -2,326,000 -2,293,000 -2,248,000 -2,195,000 -2,211,000 -2,886,000 -2,130,000 -2,146,000 -1,805,000 -2,521,000 -2,242,000 -2,204,000 -2,173,000 
      other income
    		-542,000 4,383,000 2,753,000 -11,519,000 2,046,000 -2,779,000 -3,037,000 -4,158,000 1,343,000 729,000 2,592,000 -3,618,000 -4,860,000 2,709,000 -1,910,000 -3,339,000 1,705,000 -2,726,000 2,889,000 525,000 103,000 -6,196,000 -2,340,000 118,000 -304,000 -1,274,000 -2,159,000 
      income before income taxes
    		-10,722,000 -15,589,000 -19,796,000 -35,939,000 -16,172,000 -16,753,000 -15,764,000 -28,604,000 -15,820,000 -11,112,000 -12,743,000 -18,005,000 -36,542,000 -5,534,000 -13,403,000 -14,612,000 -4,914,000 -6,783,000 -6,146,000 -4,066,000 -10,277,000 -17,528,000 -12,467,000 -9,005,000 -10,735,000 1,207,000 -5,208,000 
      benefit from income taxes
    		-424,000 -1,004,000 -914,000 -344,000 -510,000 -428,000 -438,000 -669,000 -925,000 -830,000 -819,000 -603,000 -564,000 -399,000 -788,000 -66,000 -408,000 -165,000 502,000 -181,000 -194,000 -231,000  -35,000 -44,000  -152,000 
      net income
    		-11,146,000 -16,593,000 -20,710,000 -34,531,000 -16,682,000 -17,181,000 -16,202,000 -29,273,000 -16,745,000 -11,942,000 -13,562,000 -18,608,000 -37,106,000 -5,933,000 -14,191,000 -14,678,000 -5,322,000 -6,948,000 -5,644,000 -4,247,000 -10,471,000 -17,759,000 -12,775,000 -9,040,000 -10,779,000 1,306,000 -5,360,000 
      yoy
    		-33.19% -3.42% 27.82% 17.96% -0.38% 43.87% 19.47% 57.31% -54.87% 101.28% -4.43% 26.77% 597.22% -14.61% 151.44% 245.61% -49.17% -60.88% -55.82% -53.02% -2.86% -1459.80% 138.34%     
      qoq
    		-32.83% -19.88% -40.02% 107.00% -2.90% 6.04% -44.65% 74.82% 40.22% -11.95% -27.12% -49.85% 525.42% -58.19% -3.32% 175.80% -23.40% 23.10% 32.89% -59.44% -41.04% 39.01% 41.32% -16.13% -925.34% -124.37%  
      net income margin %
    		-20.72% -32.35% -50.05% -77.57% -41.47% -38.94% -43.59% -76.02% -34.48% -25.67% -30.95% -48.65% -90.08% -15.43% -40.19% -50.55% -16.63% -22.90% -20.93% -18.66% -99.97% -72.54% -55.90% -41.69% -51.88% 8.02% -39.10% 
      basic and diluted net income per share
    		-0.38 -0.57 -0.7 -1.2 -0.59 -0.62 -0.58 -1.12 -0.65 -0.48 -0.55 -0.76 -1.52 -0.24 -0.59 -0.61 -0.22 -0.29 -0.35 -0.18 -0.45 -0.79  -0.44 -0.53  -0.35 
      weighted-average outstanding shares used for basic and diluted net income per share
    		29,622,101 28,913,811 29,475,649 28,161,761 28,248,256 27,905,614 27,788,120 26,034,185 25,615,444 24,678,113 24,457,793 24,511,495 24,396,847 24,310,856 23,972,722 24,091,546 23,949,006 23,827,137 23,316,102 23,611,925 23,482,031 22,456,365  20,448,643 20,495,671   
      change in fair value of derivative instruments
    		            1,099,000 -396,000 191,000 57,000 259,000 230,000 1,190,000 879,000 1,492,000 -1,929,000 235,000 2,640,000 -32,000 11,420,000 5,830,000 
      loss on extinguishment of debt
    		            -19,019,000               
      change in fair value of contingent consideration
    		                   5,000 -141,000 440,000 205,000 137,000 225,000 -694,000 -389,000 
      benefit for income taxes
    		                      -308,000   99,000  
      basic net income per share
    		                      -0.62   0.07  
      diluted net income per share
    		                      -0.62   0.06  
      weighted-average outstanding shares used for basic net income per share
    		                      20,620,828   19,152,995  
      weighted-average outstanding shares used for diluted net income per share
    		                      20,620,828   20,123,297  
      initial public offering expenses
    		                           
      weighted-average outstanding ordinary shares used for net income per share
    		                          15,351,899 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.