Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-03-31 | 2018-12-31 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2008-12-31 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2006-12-31 | 2006-09-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental income | 782,411,000 | 768,827,000 | 760,810,000 | 766,779,000 | 748,348,000 | 734,163,000 | 730,818,000 | 727,500,000 | 724,067,000 | 717,309,000 | 705,088,000 | 699,703,000 | 695,099,000 | 687,030,000 | 653,348,000 | 645,130,000 | 623,206,000 | 598,059,000 | 597,602,000 | 613,435,000 | 622,433,000 | 653,532,000 | 682,305,000 | 2,038,389,000 | 662,302,000 | 1,305,230,000 | 639,620,000 | 632,831,000 | 630,519,000 | 623,951,000 | 612,299,000 | 603,920,000 | 605,273,000 | 605,856,000 | 594,939,000 | 616,165,000 | 701,219,000 | 694,245,000 | 676,508,000 | 664,606,000 | 649,766,000 | 630,725,000 | 1,314,842,000 | 541,569,000 | 525,595,000 | 509,030,000 | 496,111,000 | 518,817,000 | 468,741,000 | 525,228,000 | 507,891,000 | 486,268,000 | 1,571,971,000 | 520,518,000 | 511,544,000 | 525,222,000 | 1,979,864,295 | 511,794 | 518,492,000 | 489,960,000 | 501,776,000 | 496,249,000 | 486,007,000 | 460,443,000 | 489,185,000 | |
expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and maintenance | 144,621,000 | 136,274,000 | 143,973,000 | 133,388,000 | 135,221,000 | 126,498,000 | 134,630,000 | 123,138,000 | 129,087,000 | 124,771,000 | 137,579,000 | 118,588,000 | 124,048,000 | 116,355,000 | 124,874,000 | 112,271,000 | 116,461,000 | 107,746,000 | 117,054,000 | 107,665,000 | 113,065,000 | 104,452,000 | 115,816,000 | 331,775,000 | 115,070,000 | 217,389,000 | 103,744,000 | 108,202,000 | 98,636,000 | 104,721,000 | 99,316,000 | 102,608,000 | 97,135,000 | 104,216,000 | 96,307,000 | 109,165,000 | 114,212,000 | 122,383,000 | 118,005,000 | 124,560,000 | 115,388,000 | 125,573,000 | 231,457,000 | 107,024,000 | 112,379,000 | 106,635,000 | 103,092,000 | 128,357,000 | 112,116,000 | 135,000,000 | 125,454,000 | 126,753,000 | 404,880,000 | 137,491,000 | 130,930,000 | 139,363,000 | 526,763,268 | 138,285 | 140,030,000 | 133,308,000 | 146,341,000 | 139,646,000 | 135,784,000 | 123,943,000 | 141,561,000 | |
real estate taxes and insurance | 111,833,000 | 112,332,000 | 111,752,000 | 111,637,000 | 105,954,000 | 105,571,000 | 108,927,000 | 99,507,000 | 102,858,000 | 103,080,000 | 106,669,000 | 85,513,000 | 100,361,000 | 101,850,000 | 100,688,000 | 99,325,000 | 96,909,000 | 97,401,000 | 103,470,000 | 93,519,000 | 95,273,000 | 95,038,000 | 97,732,000 | 274,697,000 | 91,442,000 | 176,418,000 | 89,482,000 | 91,914,000 | 82,177,000 | 84,087,000 | 87,503,000 | 81,728,000 | 78,433,000 | 81,343,000 | 77,415,000 | 80,196,000 | 85,289,000 | 84,962,000 | 83,119,000 | 86,432,000 | 83,055,000 | 82,094,000 | 175,231,000 | 63,126,000 | 55,987,000 | 59,083,000 | 56,701,000 | 56,024,000 | 51,227,000 | 61,189,000 | 56,957,000 | 57,607,000 | 161,536,000 | 55,925,000 | 46,828,000 | 53,452,000 | 199,433,396 | 51,525 | 53,070,000 | 61,689,000 | 59,701,000 | 52,822,000 | 53,640,000 | 50,680,000 | 66,749,000 | |
property management | 30,089,000 | 34,786,000 | 35,816,000 | 32,358,000 | 31,412,000 | 33,511,000 | 35,458,000 | 29,490,000 | 28,169,000 | 30,679,000 | 31,466,000 | 27,269,000 | 25,729,000 | 26,559,000 | 30,747,000 | 23,798,000 | 23,772,000 | 24,455,000 | 26,130,000 | 22,312,000 | 20,196,000 | 23,608,000 | 27,709,000 | 68,948,000 | 26,396,000 | 45,557,000 | 23,484,000 | 23,444,000 | 20,791,000 | 20,861,000 | 21,589,000 | 22,252,000 | 18,012,000 | 19,517,000 | 20,991,000 | 23,495,000 | 20,298,000 | 18,925,000 | 20,518,000 | 21,444,000 | 20,555,000 | 22,118,000 | 39,925,000 | 21,008,000 | 23,409,000 | 19,241,000 | 20,767,000 | 22,381,000 | 20,578,000 | 19,401,000 | 20,467,000 | 20,680,000 | 55,895,000 | 21,168,000 | 18,465,000 | 21,694,000 | 96,346,919 | 23,417 | 26,384,000 | 21,053,000 | 21,924,000 | 20,482,000 | 20,975,000 | 19,795,000 | 18,682,000 | |
general and administrative | 14,664,000 | 18,531,000 | 18,255,000 | 12,751,000 | 14,551,000 | 18,631,000 | 15,720,000 | 11,581,000 | 14,094,000 | 18,876,000 | 16,165,000 | 11,677,000 | 13,372,000 | 16,423,000 | 17,238,000 | 13,404,000 | 13,041,000 | 14,678,000 | 15,383,000 | 11,093,000 | 10,859,000 | 11,835,000 | 14,518,000 | 37,376,000 | 15,381,000 | 25,033,000 | 12,502,000 | 16,278,000 | 11,858,000 | 12,567,000 | 13,626,000 | 14,173,000 | 10,432,000 | 12,395,000 | 18,296,000 | 16,717,000 | 14,140,000 | 15,290,000 | 15,730,000 | 19,922,000 | 13,752,000 | 17,576,000 | 35,097,000 | 13,394,000 | 13,688,000 | 10,121,000 | 10,908,000 | 11,435,000 | 8,852,000 | 10,224,000 | 10,090,000 | 10,721,000 | 32,470,000 | 12,481,000 | 14,639,000 | 13,137,000 | 48,427,362 | 14,448 | 13,817,000 | 26,787,000 | 14,243,000 | 14,211,000 | 17,060,000 | 16,156,000 | 12,044,000 | |
depreciation | 254,657,000 | 240,889,000 | 256,746,000 | 264,150,000 | 237,948,000 | 224,398,000 | 225,695,000 | 226,788,000 | 224,736,000 | 221,355,000 | 215,830,000 | 214,272,000 | 214,129,000 | 223,806,000 | 229,961,000 | 222,240,000 | 215,397,000 | 200,673,000 | 199,962,000 | 201,829,000 | 200,605,000 | 205,976,000 | 212,422,000 | 626,868,000 | 204,215,000 | 396,474,000 | 192,942,000 | 196,309,000 | 200,785,000 | 184,100,000 | 179,896,000 | 178,968,000 | 177,407,000 | 179,230,000 | 176,127,000 | 172,885,000 | 181,033,000 | 196,059,000 | 194,282,000 | 194,521,000 | 190,136,000 | 185,167,000 | 632,894,000 | 172,338,000 | 174,737,000 | 164,552,000 | 159,087,000 | 167,968,000 | 156,460,000 | 173,642,000 | 174,794,000 | 152,319,000 | 444,564,000 | 146,598,000 | 146,130,000 | 151,103,000 | 562,323,821 | 143,255 | 143,590,000 | 130,017,000 | 129,701,000 | 128,957,000 | 127,568,000 | 122,591,000 | 125,970,000 | |
total expenses | 555,864,000 | 542,812,000 | 566,542,000 | 554,284,000 | 525,086,000 | 508,609,000 | 520,430,000 | 490,504,000 | 498,944,000 | 498,761,000 | 507,709,000 | 457,319,000 | 477,639,000 | 484,993,000 | 503,508,000 | 471,038,000 | 465,580,000 | 444,953,000 | 461,999,000 | 436,418,000 | 439,998,000 | 440,909,000 | 468,197,000 | 1,339,664,000 | 452,504,000 | 861,573,000 | 422,154,000 | 436,147,000 | 415,940,000 | 406,336,000 | 401,930,000 | 399,729,000 | 381,419,000 | 396,701,000 | 389,136,000 | 402,458,000 | 416,229,000 | 438,788,000 | 432,928,000 | 448,200,000 | 424,264,000 | 434,190,000 | 1,118,577,000 | 378,070,000 | 381,507,000 | 360,882,000 | 351,564,000 | 387,113,000 | 395,389,000 | 400,160,000 | 389,408,000 | 370,094,000 | 1,227,127,000 | 375,965,000 | 359,198,000 | 381,475,000 | 1,476,224,289 | 373,081 | 378,960,000 | 375,188,000 | 374,505,000 | 358,529,000 | 357,546,000 | 335,406,000 | 367,114,000 | |
net gain on sales of real estate properties | 142,685,000 | 58,280,000 | 154,152,000 | 318,968,000 | -165,000 | 39,809,000 | 188,185,000 | 155,505,000 | 26,912,000 | -87,000 | 100,209,000 | -21,000 | 196,551,000 | 107,897,000 | -102,000 | 484,560,000 | 363,928,000 | 223,738,000 | -43,000 | 179,589,000 | -25,000 | 144,266,000 | 207,977,000 | 447,658,000 | -21,000 | 114,648,000 | -51,000 | 142,213,000 | 15,296,000 | 17,328,000 | 87,726,000 | 36,707,000 | 173,184,000 | 90,036,000 | 57,356,000 | 3,723,479,000 | 39,442,000 | 66,939,000 | 148,802,000 | 79,951,000 | 14,903,000 | |||||||||||||||||||||||||
interest and other income | 45,219,000 | 2,129,000 | 1,692,000 | 3,828,000 | 15,844,000 | 1,328,000 | 9,329,000 | 11,049,000 | 7,627,000 | 2,131,000 | 1,538,000 | -2,651,000 | 720,000 | 596,000 | 3,528,000 | 373,000 | 973,000 | 24,104,000 | 216,000 | 1,929,000 | 535,000 | 1,511,000 | 1,936,000 | 2,236,000 | 581,000 | 8,321,000 | 1,116,000 | 5,880,000 | 428,000 | 3,945,000 | 1,162,000 | 601,000 | 681,000 | 5,509,000 | 56,525,000 | 3,058,000 | 466,000 | 256,000 | 6,481,000 | 120,000 | 2,032,000 | 605,000 | 4,225,000 | 259,000 | 172,000 | 5,317,000 | 281,000 | 972,000 | 144,000 | 208,000 | 2,892,000 | 2,225,000 | 30,172,000 | 3,368,000 | 7,826,000 | 6,125,000 | 31,119,332 | 7,303 | 2,328,000 | 3,046,000 | 2,878,000 | 3,151,000 | 60,521,000 | 2,507,000 | 3,177,000 | |
other incomes | -30,942,000 | -4,805,000 | -4,156,000 | -14,957,000 | -13,971,000 | -13,385,000 | -31,738,000 | -8,902,000 | -4,958,000 | -6,564,000 | -8,995,000 | -4,473,000 | -3,755,000 | -2,380,000 | -3,056,000 | -8,367,000 | -3,456,000 | -3,342,000 | -4,110,000 | -9,186,000 | -4,097,000 | -1,694,000 | -2,533,000 | -14,902,000 | -3,275,000 | -10,057,000 | -3,769,000 | -3,441,000 | -2,026,000 | -1,028,000 | -1,042,000 | -1,090,000 | 4,112,000 | -10,420,000 | -1,504,000 | -2,556,000 | -103,000 | -1,139,000 | -1,770,000 | 70,000 | -1,533,000 | -657,000 | 7,479,000 | -9,517,000 | -7,067,000 | -2,528,000 | -4,626,000 | -2,164,000 | -2,415,000 | -3,487,000 | -1,643,000 | -4,383,000 | ||||||||||||||
interest: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expense incurred | -80,141,000 | -75,317,000 | -72,114,000 | -79,973,000 | -72,722,000 | -65,828,000 | -67,212,000 | -68,674,000 | -68,891,000 | -65,590,000 | -66,401,000 | -65,827,000 | -72,412,000 | -71,889,000 | -72,792,000 | -69,740,000 | -68,251,000 | -67,124,000 | -67,358,000 | -116,724,000 | -80,874,000 | -81,885,000 | -85,590,000 | -295,138,000 | -94,938,000 | -203,125,000 | -94,131,000 | -116,104,000 | -95,311,000 | -91,145,000 | -91,224,000 | -106,210,000 | -95,930,000 | -86,352,000 | -86,472,000 | -213,492,000 | -110,447,000 | -114,205,000 | -110,795,000 | -108,622,000 | -115,924,000 | -113,049,000 | -352,607,000 | -115,618,000 | -118,703,000 | -113,370,000 | -120,525,000 | -121,376,000 | -117,002,000 | -122,854,000 | -115,819,000 | -115,297,000 | ||||||||||||||
amortization of deferred financing costs | -2,122,000 | -2,103,000 | -2,144,000 | -2,050,000 | -1,948,000 | -1,918,000 | -1,918,000 | -1,918,000 | -3,027,000 | -2,017,000 | -1,979,000 | -2,308,000 | -2,220,000 | -2,124,000 | -2,077,000 | -2,565,000 | -2,048,000 | -1,939,000 | -2,185,000 | -2,686,000 | -2,101,000 | -2,111,000 | -2,041,000 | -9,534,000 | -2,136,000 | -5,532,000 | -2,099,000 | -3,679,000 | -2,079,000 | -2,064,000 | -2,087,000 | -2,296,000 | -2,633,000 | -2,261,000 | -2,345,000 | -5,394,000 | -3,067,000 | -2,607,000 | -2,538,000 | -2,589,000 | -3,134,000 | -2,792,000 | -15,160,000 | -4,063,000 | -2,974,000 | -4,721,000 | -4,444,000 | -3,023,000 | -2,399,000 | -2,457,000 | -2,319,000 | -3,197,000 | ||||||||||||||
income before income and other taxes, income from investments in unconsolidated entities and net gain on sales of land parcels | 301,246,000 | 204,199,000 | 271,698,000 | 438,311,000 | 150,300,000 | 185,560,000 | 307,034,000 | 324,056,000 | 182,786,000 | 146,421,000 | 221,751,000 | 167,104,000 | 336,344,000 | 234,137,000 | 75,341,000 | 561,584,000 | 448,772,000 | 328,543,000 | 62,123,000 | 229,939,000 | 95,873,000 | 272,710,000 | 333,881,000 | 829,237,000 | 110,201,000 | |||||||||||||||||||||||||||||||||||||||||
income and other tax benefit | -395,000 | -407,000 | -422,000 | -331,000 | -290,000 | -331,000 | -304,000 | -256,000 | -258,000 | -336,000 | -298,000 | -175,000 | -152,000 | -291,000 | -282,000 | -236,000 | -284,000 | -242,000 | -153,000 | -350,000 | -262,000 | -187,000 | -53,000 | 2,519,000 | -238,000 | -391,000 | -274,000 | -213,000 | 232,000 | -228,000 | -220,000 | -262,000 | -424,000 | -426,000 | -413,000 | -350,000 | -219,000 | -329,000 | -326,000 | -43,000 | -646,000 | -222,000 | -764,000 | -214,000 | -191,000 | -283,000 | -203,000 | -192,000 | -23,000 | -293,000 | 146,000 | -166,000 | ||||||||||||||
income from investments in unconsolidated entities | -3,981,000 | -4,996,000 | -6,411,000 | -4,109,000 | -1,493,000 | -1,674,000 | -1,698,000 | -1,531,000 | -1,242,000 | -1,223,000 | -1,382,000 | -1,575,000 | -1,027,000 | -1,168,000 | -1,261,000 | -370,000 | -1,156,000 | -261,000 | -1,611,000 | -839,000 | -246,000 | -1,042,000 | -1,157,000 | 66,652,000 | -707,000 | -1,659,000 | -1,031,000 | -977,000 | -1,217,000 | -398,000 | -1,045,000 | 7,750,000 | -800,000 | -1,104,000 | 637,000 | -1,041,000 | 12,466,000 | 2,963,000 | -183,750 | 188,000 | 147,000 | 548,000 | 329,000 | |||||||||||||||||||||||
net gain on sales of land parcels | -2,000 | -11,000 | -67,000 | 5,000 | 2,043,000 | 1,000 | -8,000 | 995,000 | -3,000 | -23,000 | 19,193,000 | -28,000 | 4,037,000 | 11,722,000 | 824,000 | 4,217,000 | 1,130,000 | 714,000 | 2,788,817 | 2,937 | ||||||||||||||||||||||||||||||||||||||||||||||
net income | 296,868,000 | 198,785,000 | 264,798,000 | 433,871,000 | 148,517,000 | 183,555,000 | 305,032,000 | 322,269,000 | 181,286,000 | 144,862,000 | 220,071,000 | 165,354,000 | 335,165,000 | 232,678,000 | 73,798,000 | 560,978,000 | 447,332,000 | 328,040,000 | 60,364,000 | 262,984,000 | 95,365,000 | 271,481,000 | 332,671,000 | 900,451,000 | 109,257,000 | 346,234,000 | 118,410,000 | 220,548,000 | 130,084,000 | 144,196,000 | 204,160,000 | 149,941,000 | 302,381,000 | 217,492,000 | 228,400,000 | 3,731,831,000 | 213,720,000 | 205,456,000 | 298,618,000 | 190,224,000 | 117,720,000 | 82,732,000 | 1,644,871,000 | 108,315,000 | 152,167,000 | 112,977,000 | 581,753,000 | 133,066,000 | 198,212,000 | 29,826,000 | 10,089,000 | 57,856,000 | 279,610,000 | 140,482,000 | 123,277,000 | 457,707,000 | 1,072,236,217 | 69,811 | 377,815,000 | 225,886,000 | 267,524,000 | 141,344,000 | 227,039,000 | 150,633,000 | 87,509,000 | |
yoy | 99.89% | 8.30% | -13.19% | 34.63% | -18.08% | 26.71% | 38.61% | 94.90% | -45.91% | -37.74% | 198.21% | -70.52% | -25.07% | -29.07% | 22.25% | 113.31% | 369.07% | 20.83% | -81.85% | -70.79% | -12.71% | -21.59% | 180.95% | 308.28% | -16.01% | 140.11% | -42.00% | 47.09% | -56.98% | -33.70% | -10.61% | -95.98% | 41.48% | 5.86% | -23.51% | 1861.81% | 81.55% | 148.34% | -81.85% | 75.62% | -22.64% | -26.77% | 182.74% | -18.60% | -23.23% | 278.79% | 5666.21% | 130.00% | -89.33% | -92.82% | -53.07% | -73.92% | 201131.90% | -67.37% | 102.63% | 300.80% | -99.95% | 66.41% | 49.96% | 205.71% | ||||||
qoq | 49.34% | -24.93% | -38.97% | 192.14% | -19.09% | -39.82% | -5.35% | 77.77% | 25.14% | -34.17% | 33.09% | -50.66% | 44.05% | 215.29% | -86.84% | 25.41% | 36.37% | 443.44% | -77.05% | 175.77% | -64.87% | -18.39% | -63.06% | 724.16% | -68.44% | 192.40% | -46.31% | 69.54% | -9.79% | -29.37% | 36.16% | -50.41% | 39.03% | -4.78% | -93.88% | 1646.13% | 4.02% | -31.20% | 56.98% | 61.59% | 42.29% | -94.97% | 1418.60% | -28.82% | 34.69% | -80.58% | 337.19% | -32.87% | 564.56% | 195.63% | -82.56% | 99.04% | 13.96% | -73.07% | -57.31% | 1535812.99% | -99.98% | 67.26% | -15.56% | 89.27% | -37.74% | 50.72% | 72.13% | |||
net income margin % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (income) loss attributable to noncontrolling interests: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating partnership | -6,716,000 | -5,226,000 | -7,102,000 | -11,642,000 | -4,012,000 | -5,003,000 | -8,275,000 | -9,536,000 | -5,561,000 | -4,554,000 | -7,059,000 | -5,286,000 | -10,997,000 | -7,633,000 | -2,394,000 | -17,997,000 | -14,847,000 | -10,913,000 | -2,143,000 | -9,386,000 | -3,376,000 | -9,713,000 | -11,535,000 | -32,115,000 | -3,919,000 | -12,581,000 | -4,299,000 | -8,059,000 | -4,673,000 | -5,166,000 | -7,354,000 | -5,411,000 | -11,069,000 | -8,353,000 | -8,780,000 | -143,309,000 | -8,050,000 | -7,778,000 | -11,354,000 | -7,059,000 | -4,442,000 | -3,093,000 | -64,128,000 | -4,732,000 | -6,418,000 | -4,742,000 | -25,758,000 | -5,775,000 | -8,932,000 | -1,231,000 | -313,000 | -2,623,000 | ||||||||||||||
partially owned properties | -1,101,000 | -1,203,000 | -1,104,000 | -3,114,000 | -1,059,000 | -1,069,000 | -970,000 | -1,041,000 | -3,217,000 | -1,105,000 | -977,000 | -1,048,000 | -1,143,000 | -944,000 | -639,000 | -16,007,000 | -534,000 | -741,000 | -682,000 | -742,000 | -703,000 | -880,000 | -12,530,000 | -2,498,000 | -799,000 | -1,529,000 | -509,000 | -680,000 | 31,000 | -801,000 | -765,000 | -788,000 | -14,062,000 | -823,000 | -781,000 | -764,000 | -1,184,000 | -986,000 | -844,000 | -643,000 | -588,000 | -504,000 | 1,307,000 | -319,000 | -450,000 | -387,000 | -71,000 | 40,000 | 103,000 | 188,000 | 185,000 | 250,000 | 129,000 | 819,000 | 1,477,000 | 680,000 | 811,000 | |||||||||
net income attributable to controlling interests | 289,051,000 | 192,356,000 | 256,592,000 | 419,115,000 | 143,446,000 | 177,483,000 | 295,787,000 | 311,692,000 | 172,508,000 | 139,203,000 | 212,035,000 | 159,020,000 | 323,025,000 | 224,101,000 | 70,765,000 | 526,974,000 | 431,951,000 | 316,386,000 | 57,539,000 | 252,856,000 | 91,286,000 | 260,888,000 | 308,606,000 | 865,838,000 | 104,539,000 | 332,124,000 | 113,602,000 | 211,809,000 | 125,442,000 | 138,229,000 | 196,041,000 | 143,742,000 | 277,250,000 | 208,316,000 | 218,839,000 | 3,587,758,000 | 204,486,000 | 196,692,000 | 286,420,000 | 182,522,000 | 112,690,000 | 79,135,000 | 1,582,050,000 | 103,264,000 | 145,299,000 | 107,848,000 | 555,924,000 | 127,331,000 | 189,383,000 | 28,783,000 | 9,961,000 | 55,483,000 | ||||||||||||||
preferred distributions | -356,000 | -355,000 | -356,000 | -355,000 | -356,000 | -355,000 | -547,000 | -772,000 | -773,000 | -773,000 | -772,000 | -772,000 | -773,000 | -773,000 | -772,000 | -772,000 | -773,000 | -772,000 | -773,000 | -772,000 | -773,000 | -772,000 | -773,000 | -2,317,000 | -773,000 | -1,545,000 | -772,000 | -773,000 | -773,000 | -772,000 | -773,000 | -773,000 | -773,000 | -773,000 | -772,000 | -773,000 | -800,000 | -833,000 | -833,000 | -891,000 | -1,036,000 | -1,036,000 | 2,788,000 | -3,467,000 | -3,466,000 | -3,466,000 | -3,467,000 | -3,466,000 | -3,513,000 | -3,617,000 | -3,618,000 | -3,620,000 | ||||||||||||||
premium on redemption of preferred shares | -1,444,000 | -697,000 | -2,789,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common shares | 288,695,000 | 192,001,000 | 256,236,000 | 418,760,000 | 143,090,000 | 177,128,000 | 293,796,000 | 310,920,000 | 171,735,000 | 138,430,000 | 211,263,000 | 158,248,000 | 322,252,000 | 223,328,000 | 69,993,000 | 526,202,000 | 431,178,000 | 315,614,000 | 56,766,000 | 252,084,000 | 90,513,000 | 260,116,000 | 307,833,000 | 863,521,000 | 103,766,000 | 330,579,000 | 112,830,000 | 211,036,000 | 124,669,000 | 137,457,000 | 195,268,000 | 142,969,000 | 276,477,000 | 207,543,000 | 218,067,000 | 3,586,985,000 | 202,989,000 | 195,859,000 | 285,587,000 | 178,842,000 | 111,654,000 | 78,099,000 | 1,584,838,000 | 99,797,000 | 141,833,000 | 104,382,000 | 552,457,000 | 123,865,000 | 185,870,000 | 25,166,000 | 6,343,000 | 51,863,000 | 268,736,000 | 136,849,000 | 119,632,000 | 447,246,000 | 1,031,191,840 | 56,356 | 367,720,000 | 215,205,000 | 250,247,000 | 128,326,000 | 214,014,000 | 137,558,000 | 74,163,000 | |
earnings per share – basic: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding | 380,593 | 379,508 | 379,208 | 378,795 | 378,756 | 378,578 | 378,812 | 378,773 | 378,853 | 378,642 | 378,341 | 376,209 | 375,850 | 375,769 | 375,509 | 373,833 | 374,308 | 373,812 | 372,280 | 371,791 | 371,869 | 371,795 | 371,582 | 370,461 | 369,558 | 368,052 | 367,930 | 367,800 | 366,968 | 366,996 | 366,820 | 366,605 | 365,002 | 365,109 | 365,047 | 364,592 | 363,498 | 363,579 | 363,476 | 363,098 | 360,809 | 360,470 | 354,305 | 300,193 | 298,805 | 295,831 | 294,663 | 292,895 | 282,888 | 282,717 | 282,217 | 280,645 | 270,012 | 268,784 | 279,406 | 272,086 | 290,019 | 290,036 | 288,880 | 285,760 | 286,182 | 285,283 | 284,511 | 279,744 | 280,167 | |
earnings per share – diluted: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income | 392,501,000 | 252,035,000 | 218,461,000 | 297,588,000 | 242,363,000 | 414,011,000 | 309,934,000 | 149,738,000 | 641,883,000 | 521,554,000 | 376,844,000 | 135,560,000 | 356,606,000 | 182,410,000 | 356,889,000 | 422,109,000 | 1,146,575,000 | 209,969,000 | 444,037,000 | 217,654,000 | 196,869,000 | 214,764,000 | 217,786,000 | 210,550,000 | 204,371,000 | 224,070,000 | 209,373,000 | 206,018,000 | 216,625,000 | 286,964,000 | 257,501,000 | 246,184,000 | 218,171,000 | 228,304,000 | 199,252,000 | 201,687,000 | 165,711,000 | 146,152,000 | 151,076,000 | 146,495,000 | 133,510,000 | 75,232,000 | 127,196,000 | 121,529,000 | 118,596,000 | 353,265,000 | 146,847,000 | 154,592,000 | 145,981,000 | 512,734,128 | 140,784 | 142,019,000 | 117,464,000 | 129,901,000 | 140,974,000 | 130,956,000 | 127,435,000 | 124,371,000 | ||||||||
yoy | 61.95% | -39.12% | -29.51% | 98.74% | -62.24% | -20.62% | -17.76% | 10.46% | 80.00% | 185.92% | 5.59% | -67.89% | -68.90% | -13.13% | -19.63% | 93.94% | 482.41% | -2.23% | 103.89% | 3.37% | -3.67% | -4.15% | 4.02% | 2.20% | -5.66% | -21.92% | -18.69% | -16.32% | -0.71% | 25.69% | 29.23% | 22.06% | 31.66% | 56.21% | 31.89% | 37.68% | 24.12% | 94.27% | 18.77% | 20.54% | 12.58% | -63.99% | -17.24% | -23.28% | -31.10% | 104206.60% | 8.85% | 24.28% | 294.71% | -99.90% | 8.45% | -7.82% | 4.45% | |||||||||||||
qoq | 55.73% | 15.37% | -26.59% | 22.79% | -41.46% | 33.58% | 106.98% | -76.67% | 23.07% | 38.40% | 177.99% | -61.99% | 95.50% | -48.89% | -15.45% | -63.19% | 446.07% | -52.71% | 104.01% | 10.56% | -8.33% | -1.39% | 3.44% | 3.02% | -8.79% | 7.02% | 1.63% | -4.90% | -24.51% | 11.44% | 4.60% | 12.84% | -4.44% | 14.58% | -1.21% | 21.71% | 13.38% | -3.26% | 3.13% | 9.73% | 77.46% | -40.85% | 4.66% | 2.47% | 140.57% | -5.01% | 5.90% | -71.53% | 364099.15% | -99.90% | 20.90% | -9.57% | -7.85% | 7.65% | 2.76% | 2.46% | ||||||||||
operating margin % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fee and asset management | 24,000 | 192,000 | 192,000 | 380,000 | 188,000 | 185,000 | 185,000 | 171,000 | 181,000 | 180,000 | 216,000 | 218,000 | 215,000 | 2,918,000 | 1,974,000 | 2,044,000 | 2,604,000 | 1,765,000 | 2,802,000 | 2,717,000 | 5,422,000 | 2,212,000 | 2,064,000 | 2,928,000 | 1,948,000 | 1,806,000 | 1,880,000 | 2,128,000 | 3,046,000 | 2,422,000 | 8,421,000 | 2,294,000 | 2,246,000 | 2,234,000 | 9,094,122 | 2,071 | 2,487,000 | 2,692,000 | 2,630,000 | 3,254,000 | 2,495,000 | 2,398,000 | 2,300,000 | |||||||||||||||||||||||
total revenues | 682,329,000 | 2,038,581,000 | 662,494,000 | 1,305,610,000 | 639,808,000 | 633,016,000 | 630,704,000 | 624,122,000 | 612,480,000 | 604,100,000 | 605,489,000 | 606,074,000 | 595,154,000 | 619,083,000 | 703,193,000 | 696,289,000 | 679,112,000 | 666,371,000 | 652,568,000 | 633,442,000 | 1,320,264,000 | 543,781,000 | 527,659,000 | 511,958,000 | 498,059,000 | 520,623,000 | 470,621,000 | 527,356,000 | 510,937,000 | 488,690,000 | 1,580,392,000 | 522,812,000 | 513,790,000 | 527,456,000 | 1,988,958,417 | 513,865 | 520,979,000 | 492,652,000 | 504,406,000 | 499,503,000 | 488,502,000 | 462,841,000 | 491,485,000 | |||||||||||||||||||||||
income before income and other taxes, income from investments in unconsolidated entities and net gain on sales of real estate properties and land parcels | 49,574,000 | 118,771,000 | 79,525,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions declared per common share outstanding | 0.27 | 0.54 | 0.54 | 0.504 | 0.504 | 0.504 | 0.504 | 0.504 | 3.504 | 0.504 | 8.504 | 0.553 | 0.553 | 0.553 | 0.553 | 0.5 | 0.5 | 0.169 | 0.338 | 0.338 | 0.338 | 0.338 | 0.338 | 0.253 | 0.338 | 0.338 | 0.338 | 1.448 | 0.483 | 0.483 | 0.463 | 0.463 | 0.443 | 0.443 | 0.442 | 0.433 | 0.433 | 0.433 | 0.432 | 0.433 | ||||||||||||||||||||||||||
income before income and other taxes, income from investments in unconsolidated entities, net gain on sales of real estate properties and land parcels and discontinued operations | 115,776,000 | 127,494,000 | 130,300,000 | 115,849,000 | 172,222,000 | -1,759,000 | 173,813,000 | 139,806,000 | 137,562,000 | 107,150,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 130,084,000 | 144,196,000 | 204,160,000 | 149,941,000 | 301,987,000 | 217,246,000 | 228,365,000 | 3,731,988,000 | 213,673,000 | 205,375,000 | 298,504,000 | 190,020,000 | 102,307,000 | 81,698,000 | -220,933,000 | 36,558,000 | 17,389,000 | 35,491,000 | 21,195,000 | 7,727,000 | -46,697,000 | 19,884,000 | 9,406,000 | -2,208,000 | 32,559,000 | 11,930,000 | 35,431,000 | 79,913,000 | 24,696,000 | 29,003,000 | ||||||||||||||||||||||||||||||||||||
discontinued operations | 394,000 | 246,000 | 35,000 | -157,000 | 47,000 | 81,000 | 114,000 | 204,000 | 510,000 | 1,034,000 | 1,865,804,000 | 71,757,000 | 134,778,000 | 77,486,000 | 560,558,000 | 125,339,000 | 244,909,000 | 9,942,000 | 683,000 | 60,064,000 | 9,091,000 | 1,416,000 | 9,665,000 | 112,000 | ||||||||||||||||||||||||||||||||||||||||||
net (income) attributable to noncontrolling interests: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations available to common shares | 0.34 | 0.37 | 0.53 | 0.39 | 0.75 | 0.57 | 0.6 | 9.84 | 0.55 | 0.54 | 0.79 | 0.49 | 0.31 | 0.21 | -0.61 | 0.1 | 0.04 | 0.1 | 0.06 | 0.01 | 0.015 | 0.06 | 0.02 | -0.02 | 0.02 | 0.08 | 0.11 | 0.05 | 0.02 | 0.08 | 0.06 | 0.12 | 0.04 | 0.1 | 0.27 | 0.07 | 0.07 | |||||||||||||||||||||||||||||
income before income and other taxes, (loss) from investments in unconsolidated entities, net gain on sales of real estate properties and land parcels and discontinued operations | 117,359,000 | 95,376,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(loss) from investments in unconsolidated entities | -682,000 | -1,073,000 | -7,616,000 | -1,409,000 | -459,000 | -464,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (loss) on sales of land parcels | -1,000 | -30,000 | -290,250 | -1,161,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income and other taxes, (loss) from investments in unconsolidated entities, net gain on sales of land parcels, discontinued operations and net gain on sales of real estate properties | 109,745,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before net gain on sales of real estate properties | 102,817,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income and other taxes, (loss) from investments in unconsolidated entities, net (loss) on sales of land parcels and discontinued operations | 83,359,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income and other taxes, net gain on sales of land parcels and discontinued operations | 13,291,000 | 36,772,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income and other taxes and discontinued operations | 17,580,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income and other taxes, income from investments in unconsolidated entities, net gain on sales of unconsolidated entites and land parcels and discontinued operations | 35,774,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sales of unconsolidated entities | 22,544,000 | 5,079,000 | 478,000 | 2,629,000 | 369,630 | 18 | 329,000 | 1,206,000 | 124,000 | 186,000 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income and other taxes, (loss) from investments in unconsolidated entities, net gain on sales of unconsolidated entities and land parcels and discontinued operations | 17,181,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income and other taxes, (loss) from investments in unconsolidated entities, net gain on sales of unconsolidated entities and discontinued operations | 7,919,000 | 4,640,000 | -2,056,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share — basic: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share — diluted: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment | 121,984,000 | 119,000 | 398,000 | 626,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income and other taxes, income from investments in unconsolidated entities, net gain on sales of unconsolidated entities and land parcels and discontinued operations | 239,750 | -1,394,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preference interests and units | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income and other taxes, allocation to minority interests, income from investments in unconsolidated entities and discontinued operations | 7,701,750 | 30,807,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allocation to minority interests: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations, net of minority interests | 14,885,000 | 26,024,000 | 35,137,000 | 23,869,000 | 100,443,031 | 36,426 | 26,869,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations, net of minority interests | 264,725,000 | 114,458,000 | 88,140,000 | 433,838,000 | 971,793,186 | 33,385 | 2,993,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before allocation to minority interests, income from investments in unconsolidated entities, net gain on sales of unconsolidated entities and land parcels and discontinued operations | 37,190,000 | 21,106,000 | 107,925,115 | 35,994 | 31,265,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premium on redemption of preference interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preference interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
junior preference units | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of discontinued operations, net of minority interests | 347,953,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before allocation to minority interests, income from investments in unconsolidated entities, net gain on sales of unconsolidated entities and discontinued operations | 43,298,250 | 33,052,000 | 47,901,000 | 99,611,000 | 37,957,000 | 39,520,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sales of discontinued operations | 184,236,000 | 254,178,000 | 108,559,000 | 151,265,000 | 116,272,000 | 58,394,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
junior preference interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment on technology investments |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
