Equity Residential Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Equity Residential Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-06-30 | 2014-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||
net income | 198,785,000 | 264,798,000 | 433,871,000 | 148,517,000 | 183,555,000 | 305,032,000 | 322,269,000 | 181,286,000 | 144,862,000 | 220,071,000 | 165,354,000 | 335,165,000 | 232,678,000 | 73,798,000 | 560,978,000 | 447,332,000 | 328,040,000 | 60,364,000 | 262,984,000 | 95,365,000 | 271,481,000 | 332,671,000 | 118,410,000 | 220,548,000 | 130,084,000 | 144,196,000 | 204,160,000 | 149,941,000 | 302,381,000 | 217,492,000 | 228,400,000 | 3,731,831,000 | 213,720,000 | 205,456,000 | 298,618,000 | 190,224,000 | 117,720,000 | 82,732,000 | 112,977,000 | 581,753,000 | 133,066,000 | 198,212,000 | 29,826,000 | 10,089,000 | 57,856,000 | 377,815,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 240,889,000 | 256,746,000 | 264,150,000 | 237,948,000 | 224,398,000 | 225,695,000 | 226,788,000 | 224,736,000 | 221,355,000 | 215,830,000 | 214,272,000 | 214,129,000 | 223,806,000 | 229,961,000 | 222,240,000 | 215,397,000 | 200,673,000 | 199,962,000 | 201,829,000 | 200,605,000 | 205,976,000 | 212,422,000 | 192,942,000 | 196,309,000 | 200,785,000 | 184,100,000 | 179,896,000 | 178,968,000 | 177,407,000 | 179,230,000 | 176,127,000 | 172,885,000 | 181,033,000 | 196,059,000 | 194,282,000 | 194,521,000 | 190,136,000 | 185,167,000 | 165,453,000 | 161,567,000 | 169,363,000 | 171,708,000 | 174,019,000 | 174,942,000 | 152,734,000 | 146,771,000 |
amortization of deferred financing costs | 2,103,000 | 2,144,000 | 2,050,000 | 1,948,000 | 1,918,000 | 1,918,000 | 1,918,000 | 3,027,000 | 2,017,000 | 1,979,000 | 2,308,000 | 2,220,000 | 2,124,000 | 2,077,000 | 2,565,000 | 2,048,000 | 1,939,000 | 2,185,000 | 2,686,000 | 2,101,000 | 2,111,000 | 2,041,000 | 2,099,000 | 3,679,000 | 2,079,000 | 2,064,000 | 2,087,000 | 2,296,000 | 2,633,000 | 2,261,000 | 2,345,000 | 5,394,000 | 3,067,000 | 2,607,000 | 2,538,000 | 2,589,000 | 3,134,000 | 2,792,000 | 4,721,000 | 4,974,000 | 3,074,000 | 2,425,000 | 2,465,000 | 2,319,000 | 3,197,000 | 2,790,000 |
amortization of discounts and premiums on debt | 1,326,000 | 1,311,000 | 1,328,000 | 1,287,000 | 1,269,000 | 1,267,000 | 1,276,000 | 1,075,000 | 872,000 | 868,000 | 881,000 | 1,232,000 | 1,533,000 | 1,358,000 | 1,368,000 | 1,341,000 | 1,299,000 | 1,294,000 | 1,397,000 | 1,281,000 | 1,277,000 | 1,276,000 | 1,731,000 | 1,532,000 | -1,403,000 | 1,580,000 | 1,722,000 | 1,637,000 | 950,000 | 682,000 | 553,000 | -19,563,000 | -1,774,000 | -2,107,000 | -1,860,000 | -3,751,000 | -2,938,000 | -2,938,000 | -707,000 | 478,000 | 373,000 | -1,925,000 | 331,000 | 558,000 | 565,000 | |
amortization of deferred settlements on derivative instruments | 262,000 | 683,000 | 677,000 | 607,000 | 596,000 | 608,000 | 602,000 | 928,000 | 1,103,000 | 1,092,000 | 1,081,000 | 5,103,000 | 2,453,000 | 2,422,000 | 2,391,000 | 2,360,000 | 2,330,000 | 2,301,000 | 17,809,000 | 5,874,000 | 5,761,000 | 5,631,000 | 4,514,000 | 4,788,000 | 4,837,000 | 4,764,000 | 4,666,000 | 4,580,000 | 4,493,000 | 4,337,000 | 4,265,000 | 28,585,000 | 4,592,000 | 4,732,000 | 4,546,000 | 4,205,000 | 4,072,000 | 3,996,000 | 817,000 | 802,000 | 822,000 | 826,000 | 780,000 | 605,000 | 593,000 | 244,000 |
amortization of right-of-use assets | 3,206,000 | 3,189,000 | 3,228,000 | 4,850,000 | 3,239,000 | 3,231,000 | 3,223,000 | 3,215,000 | 3,207,000 | 3,150,000 | 3,034,000 | 3,020,000 | 3,057,000 | 3,046,000 | 2,980,000 | 2,978,000 | 4,328,000 | 2,980,000 | 2,897,000 | 2,893,000 | 2,885,000 | 3,007,000 | ||||||||||||||||||||||||
write-off of pursuit costs | 727,000 | 1,321,000 | 3,250,000 | 536,000 | 821,000 | 548,000 | 908,000 | 746,000 | 661,000 | 1,332,000 | 1,484,000 | 781,000 | 1,052,000 | 1,463,000 | 2,969,000 | 910,000 | 1,316,000 | 1,331,000 | 2,005,000 | 1,586,000 | 1,651,000 | 1,627,000 | 1,135,000 | 931,000 | 777,000 | 783,000 | 831,000 | 715,000 | 713,000 | 816,000 | 1,115,000 | 1,448,000 | 886,000 | 671,000 | 1,158,000 | 493,000 | 1,040,000 | 452,000 | 1,014,000 | 1,355,000 | 1,683,000 | 1,760,000 | 1,450,000 | 1,016,000 | 1,046,000 | |
(income) income from investments in unconsolidated entities | 4,996,000 | 6,411,000 | 4,109,000 | 1,493,000 | 1,674,000 | 1,698,000 | 1,531,000 | 1,242,000 | 1,223,000 | 1,382,000 | 1,575,000 | 1,027,000 | 1,168,000 | 1,261,000 | 370,000 | 1,156,000 | 261,000 | 1,611,000 | 839,000 | 246,000 | 1,042,000 | 1,157,000 | 1,031,000 | 977,000 | -637,000 | 1,041,000 | -12,466,000 | -2,963,000 | ||||||||||||||||||
distributions from unconsolidated entities – return on capital | 93,000 | 150,000 | 109,000 | 165,000 | 122,000 | 159,000 | 123,000 | 146,000 | 139,000 | 151,000 | 147,000 | 87,000 | 85,000 | 79,000 | 0 | 0 | 0 | 100,000 | 573,000 | 615,000 | 601,000 | 686,000 | 697,000 | 648,000 | 698,000 | 683,000 | 827,000 | 655,000 | 1,177,000 | 1,371,000 | 1,677,000 | 516,000 | 1,476,000 | 914,000 | 276,000 | 0 | 61,000 | |||||||||
net (gain) loss on sales of real estate properties | -58,280,000 | -154,152,000 | -318,968,000 | 165,000 | -39,809,000 | -188,185,000 | -155,505,000 | -26,912,000 | 87,000 | -100,209,000 | 21,000 | -196,551,000 | -107,897,000 | 102,000 | -484,560,000 | -363,928,000 | -223,738,000 | 43,000 | -179,589,000 | 25,000 | -144,266,000 | -207,977,000 | 51,000 | -142,213,000 | ||||||||||||||||||||||
net (gain) loss on sales of land parcels | 11,000 | 67,000 | 0 | 0 | 0 | -5,000 | 28,000 | -4,037,000 | 0 | -11,722,000 | ||||||||||||||||||||||||||||||||||||
realized (gain) loss on investment securities | 9,000 | 40,000 | 676,000 | 0 | 7,000 | |||||||||||||||||||||||||||||||||||||||||
unrealized (gain) loss on investment securities | 0 | -14,135,000 | 1,316,000 | -7,061,000 | -9,005,000 | |||||||||||||||||||||||||||||||||||||||||
compensation paid with company common shares | 11,194,000 | 10,370,000 | 4,506,000 | 5,431,000 | 11,881,000 | 9,469,000 | 4,867,000 | 6,103,000 | 11,801,000 | 9,044,000 | 4,954,000 | 5,959,000 | 9,397,000 | 9,203,000 | 5,891,000 | 5,842,000 | 7,399,000 | 8,678,000 | 4,899,000 | 4,800,000 | 5,631,000 | 7,844,000 | 6,754,000 | 10,278,000 | 4,998,000 | 4,972,000 | 7,154,000 | 7,873,000 | 4,990,000 | 4,811,000 | 10,762,000 | 9,967,000 | 5,338,000 | 5,252,000 | 10,407,000 | 13,610,000 | 8,924,000 | 12,981,000 | 4,333,000 | 5,865,000 | 6,524,000 | 4,159,000 | 3,790,000 | 5,169,000 | 5,757,000 | 6,294,000 |
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
increase in other assets | -44,111,000 | 25,405,000 | -17,364,000 | -24,746,000 | 7,560,000 | 22,737,000 | -22,090,000 | 25,145,000 | -39,515,000 | 26,257,000 | -9,841,000 | 22,830,000 | -32,270,000 | 30,174,000 | -10,363,000 | 20,731,000 | -25,208,000 | 20,746,000 | -22,824,000 | 31,225,000 | -43,036,000 | -18,386,000 | 15,813,000 | -15,396,000 | 22,575,000 | 16,821,000 | -28,786,000 | -11,059,000 | -16,375,000 | -4,237,000 | -2,663,000 | |||||||||||||||
increase in accounts payable and accrued expenses | -40,405,000 | 51,306,000 | -68,111,000 | 52,580,000 | -35,509,000 | 54,289,000 | -62,423,000 | 45,910,000 | -19,933,000 | 45,357,000 | -76,540,000 | 53,659,000 | -31,938,000 | 54,553,000 | -53,789,000 | 62,656,000 | -52,602,000 | 59,116,000 | -53,948,000 | 48,464,000 | -56,619,000 | 62,573,000 | -23,601,000 | 48,997,000 | -51,103,000 | 38,132,000 | -17,969,000 | 42,472,000 | -47,432,000 | 33,534,000 | -25,127,000 | 32,964,000 | -65,052,000 | 41,035,000 | -23,100,000 | 45,450,000 | -16,312,000 | 55,263,000 | 25,443,000 | -9,366,000 | 44,531,000 | 34,710,000 | -7,788,000 | 39,148,000 | 4,627,000 | |
increase in accrued interest payable | 25,378,000 | -23,860,000 | 23,543,000 | -14,952,000 | 16,395,000 | -16,526,000 | 18,197,000 | -18,719,000 | 16,462,000 | -16,534,000 | 16,658,000 | -19,385,000 | 12,161,000 | -12,634,000 | 12,733,000 | -9,037,000 | 10,325,000 | -10,407,000 | 227,000 | -1,920,000 | 1,664,000 | -927,000 | -6,412,000 | 11,718,000 | -14,776,000 | 13,437,000 | -862,000 | -1,048,000 | 249,000 | -169,000 | ||||||||||||||||
increase in lease liabilities | -565,000 | -541,000 | -500,000 | -2,343,000 | -521,000 | -499,000 | -474,000 | -419,000 | -324,000 | -334,000 | -358,000 | -349,000 | 85,000 | -902,000 | -1,010,000 | -901,000 | -2,343,000 | -868,000 | -554,000 | -451,000 | -578,000 | -621,000 | ||||||||||||||||||||||||
increase in other liabilities | 10,157,000 | -21,564,000 | 16,410,000 | -2,439,000 | 15,686,000 | 7,011,000 | 12,382,000 | 1,023,000 | 7,985,000 | -16,032,000 | 9,805,000 | 786,000 | 3,228,000 | -27,213,000 | -1,141,000 | 10,814,000 | -1,535,000 | -3,852,000 | -370,000 | 9,689,000 | 2,741,000 | -20,811,000 | 7,241,000 | -4,692,000 | -1,673,000 | 7,149,000 | ||||||||||||||||||||
increase in security deposits | 3,770,000 | 1,701,000 | 1,261,000 | 4,502,000 | 1,030,000 | -360,000 | -320,000 | 71,000 | 699,000 | -212,000 | -307,000 | -362,000 | 2,094,000 | 1,374,000 | 1,524,000 | 2,389,000 | 1,289,000 | 459,000 | -973,000 | -2,552,000 | -5,069,000 | -988,000 | 2,052,000 | -261,000 | -221,000 | 1,582,000 | 524,000 | 500,000 | -1,436,000 | -182,000 | 648,000 | 822,000 | 818,000 | -339,000 | 1,773,000 | 1,143,000 | 1,294,000 | -5,000 | -28,000 | -1,737,000 | -19,000 | -610,000 | 3,373,000 | 1,559,000 | ||
net cash from operating activities | 359,545,000 | 425,525,000 | 354,225,000 | 401,414,000 | 396,937,000 | 421,031,000 | 344,274,000 | 442,544,000 | 352,701,000 | 393,279,000 | 334,528,000 | 429,354,000 | 322,818,000 | 368,056,000 | 281,971,000 | 402,088,000 | 230,072,000 | 346,053,000 | 231,212,000 | 399,238,000 | 252,635,000 | 382,451,000 | 324,436,000 | 361,018,000 | 302,754,000 | 413,001,000 | 256,749,000 | 293,284,000 | 292,168,000 | 344,245,000 | 273,694,000 | 201,382,000 | 293,153,000 | 388,299,000 | 327,152,000 | 347,895,000 | 282,633,000 | 336,903,000 | 221,574,000 | 204,949,000 | 187,528,000 | 166,011,000 | 205,971,000 | 205,254,000 | 155,457,000 | 161,077,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||
investment in real estate – acquisitions | -274,508,000 | -1,257,085,000 | -62,670,000 | -837,000 | 0 | -137,821,000 | 0 | 0 | 0 | -113,046,000 | -689,856,000 | -740,849,000 | 0 | -146,412,000 | -54,134,000 | 1,000 | -409,329,000 | 1,000 | -45,201,000 | 0 | -160,680,000 | -171,761,000 | -22,580,000 | -130,275,000 | -6,720,000 | -116,931,000 | -148,535,000 | -159,184,000 | -186,322,000 | -498,272,000 | ||||||||||||||||
investment in real estate – development/other | -28,742,000 | -30,971,000 | -39,104,000 | -35,465,000 | -29,762,000 | -25,491,000 | -18,018,000 | -13,364,000 | -30,029,000 | -16,786,000 | -27,456,000 | -26,398,000 | -31,236,000 | -24,255,000 | -33,571,000 | -47,694,000 | -60,557,000 | -64,599,000 | -72,554,000 | -62,563,000 | -43,011,000 | -52,204,000 | -35,822,000 | -40,813,000 | -49,195,000 | -51,300,000 | -72,596,000 | -103,291,000 | -112,323,000 | -141,649,000 | -162,689,000 | -150,164,000 | -168,139,000 | -161,415,000 | -178,149,000 | -146,194,000 | -123,317,000 | -122,340,000 | -30,203,000 | -35,539,000 | -31,347,000 | |||||
capital expenditures to real estate | -82,418,000 | -61,950,000 | -71,327,000 | -76,803,000 | -79,784,000 | -73,520,000 | -89,579,000 | -94,516,000 | -79,855,000 | -55,392,000 | -79,379,000 | -58,403,000 | -48,019,000 | -35,285,000 | -43,313,000 | -41,263,000 | -37,764,000 | -28,679,000 | -43,856,000 | -30,858,000 | -22,923,000 | -38,342,000 | -49,240,000 | -36,747,000 | -59,349,000 | -53,961,000 | -50,000,000 | -39,297,000 | -47,626,000 | -50,101,000 | -40,548,000 | -33,902,000 | -47,675,000 | -52,476,000 | -43,792,000 | -38,170,000 | ||||||||||
non-real estate capital additions | -84,000 | -935,000 | -1,194,000 | -651,000 | -387,000 | -534,000 | -394,000 | -414,000 | -443,000 | -600,000 | -1,818,000 | -1,251,000 | -10,000 | -971,000 | -445,000 | -209,000 | -453,000 | -589,000 | -810,000 | -3,754,000 | -11,020,000 | -4,516,000 | -954,000 | -1,191,000 | -730,000 | -122,000 | -365,000 | -289,000 | -1,264,000 | -1,208,000 | -2,054,000 | -1,205,000 | -1,607,000 | -429,000 | -1,486,000 | -469,000 | ||||||||||
interest capitalized for real estate and unconsolidated entities under development | -2,741,000 | -3,922,000 | -3,792,000 | -3,803,000 | -3,744,000 | -3,150,000 | -2,768,000 | -2,600,000 | -3,586,000 | -3,393,000 | -2,924,000 | -1,914,000 | -1,250,000 | -1,017,000 | -3,567,000 | -14,035,000 | -15,418,000 | -15,119,000 | -15,313,000 | -12,245,000 | -12,792,000 | -2,248,000 | -1,983,000 | -1,700,000 | ||||||||||||||||||||||
proceeds from disposition of real estate | 116,315,000 | 226,749,000 | 599,548,000 | 30,722,000 | 82,794,000 | 247,334,000 | 182,300,000 | 57,802,000 | 0 | 133,916,000 | 0 | 464,380,000 | 693,419,000 | 607,406,000 | 366,372,000 | 0 | 379,236,000 | 368,364,000 | 2,503,000 | 284,670,000 | 34,583,000 | 52,702,000 | 217,234,000 | 80,064,000 | 240,533,000 | 168,945,000 | 111,277,000 | 6,303,904,000 | 47,249,000 | 77,636,000 | 236,932,000 | 142,931,000 | 208,470,000 | 935,793,000 | 258,212,000 | 538,097,000 | 29,531,000 | 1,000 | 105,071,000 | 810,898,000 | ||||||
investments in unconsolidated entities – acquisitions | 0 | 0 | -1,811,000 | 0 | -525,000 | |||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated entities – development/other | -29,730,000 | -32,320,000 | -30,075,000 | -19,567,000 | -20,981,000 | -7,812,000 | -13,104,000 | -8,663,000 | -10,933,000 | -14,480,000 | -22,717,000 | -38,552,000 | ||||||||||||||||||||||||||||||||||
distributions from unconsolidated entities – return of capital | 0 | 331,000 | 0 | 1,393,000 | 0 | 16,000 | 27,000 | 0 | 9,000 | 6,000 | 291,000 | 0 | 0 | 9,000 | 1,512,000 | 0 | 0 | 4,000 | 636,000 | 5,000 | 216,000 | 0 | 113,000 | 0 | 13,274,000 | 188,000 | 336,000 | 5,899,000 | 19,098,000 | 7,178,000 | 18,969,000 | 56,989,000 | 7,680,000 | 0 | 1,303,000 | |||||||||||
proceeds from sale of investment securities | 0 | 359,000 | 7,584,000 | 0 | 90,000 | 2,500,000 | 0 | 452,000 | 0 | 150,000 | 0 | 3,434,000 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
consolidation of previously unconsolidated entities | ||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -616,336,000 | 97,341,000 | 187,132,000 | -1,361,259,000 | -138,363,000 | 136,006,000 | 58,851,000 | -197,076,000 | -315,002,000 | 43,723,000 | -135,544,000 | 288,671,000 | 151,702,000 | -197,037,000 | -125,031,000 | -254,234,000 | 70,990,000 | -126,345,000 | 247,128,000 | -148,889,000 | 299,338,000 | 266,009,000 | -231,474,000 | 147,298,000 | -113,499,000 | -254,340,000 | -153,422,000 | -73,035,000 | 119,808,000 | -119,842,000 | 120,771,000 | 5,751,236,000 | -35,844,000 | 272,416,000 | -427,925,000 | 232,269,000 | ||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||
debt financing costs | 0 | 0 | -9,521,000 | -9,000 | -4,345,000 | -17,000 | -6,270,000 | -12,798,000 | -70,000 | -40,000 | -397,000 | -70,000 | -3,000 | |||||||||||||||||||||||||||||||||
mortgage notes payable, net: | ||||||||||||||||||||||||||||||||||||||||||||||
lump sum payoffs | 0 | -37,940,000 | 0 | -867,876,000 | -25,587,000 | 0 | -725,639,000 | 0 | -123,000,000 | -18,646,000 | -351,774,000 | -18,038,000 | -8,585,000 | -73,898,000 | -482,601,000 | -181,680,000 | -56,076,000 | -162,000 | -121,326,000 | -226,589,000 | -431,744,000 | -200,733,000 | -144,185,000 | -91,067,000 | -250,624,000 | -149,409,000 | ||||||||||||||||||||
notes, net: | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds | 0 | 550,000,000 | 8,806,000 | 14,090,000 | 10,625,000 | 0 | 497,010,000 | 0 | 0 | 17,700,000 | 134,523,000 | 707,000 | 49,541,000 | 19,026,000 | 49,330,000 | 55,664,000 | 168,787,000 | |||||||||||||||||||||||||||||
line of credit and commercial paper: | ||||||||||||||||||||||||||||||||||||||||||||||
commercial paper proceeds | 7,565,647,000 | 11,238,316,000 | 24,505,873,000 | 5,077,677,000 | 2,345,963,000 | 1,186,790,000 | 1,730,500,000 | 2,010,949,000 | 1,059,474,000 | 1,323,145,000 | 895,398,000 | 3,658,489,000 | 1,107,561,000 | 1,177,834,000 | 1,279,780,000 | 1,299,214,000 | 1,309,681,000 | 434,802,000 | 0 | 0 | 1,324,784,000 | 1,439,379,000 | 224,924,000 | 1,111,696,000 | 1,155,228,000 | |||||||||||||||||||||
commercial paper repayments | -7,087,500,000 | -11,477,995,000 | -24,748,755,000 | -4,462,000,000 | -2,401,000,000 | -1,370,000,000 | -1,819,005,000 | -1,697,787,000 | -875,000,000 | -1,453,100,000 | -955,000,000 | -3,547,000,000 | -1,173,000,000 | -1,105,000,000 | -1,550,250,000 | -1,116,000,000 | -1,015,500,000 | -415,000,000 | 0 | 0 | -1,712,472,000 | -1,082,528,000 | -195,000,000 | -1,452,900,000 | -814,600,000 | |||||||||||||||||||||
proceeds from (payments on) settlement of derivative instruments | 0 | 0 | 0 | 1,638,000 | ||||||||||||||||||||||||||||||||||||||||||
finance ground lease principal payments | -736,000 | -735,000 | -722,000 | -720,000 | -719,000 | -719,000 | -667,000 | -666,000 | -664,000 | -665,000 | -618,000 | |||||||||||||||||||||||||||||||||||
proceeds from employee share purchase plan | 471,000 | 942,000 | 692,000 | 381,000 | 805,000 | 1,644,000 | 926,000 | 467,000 | 672,000 | 1,452,000 | 898,000 | 500,000 | 1,681,000 | 781,000 | 852,000 | 537,000 | 1,574,000 | 908,000 | 755,000 | 1,041,000 | 982,000 | 1,028,000 | 766,000 | 683,000 | 1,927,000 | 477,000 | 1,741,000 | 1,057,000 | 759,000 | 2,742,000 | 861,000 | 705,000 | 1,068,000 | 2,478,000 | ||||||||||||
proceeds from exercise of options | 997,000 | 4,360,000 | 5,685,000 | 10,835,000 | 2,079,000 | 4,401,000 | 12,158,000 | 116,000 | 3,246,000 | 8,112,000 | 4,048,000 | 1,017,000 | 1,600,000 | 18,629,000 | 4,824,000 | 5,001,000 | 3,142,000 | 8,894,000 | 798,000 | 5,454,000 | 20,687,000 | 22,461,000 | 3,063,000 | 1,771,000 | 32,213,000 | 9,900,000 | 15,785,000 | 10,839,000 | 50,815,000 | 32,719,000 | 13,663,000 | 14,124,000 | 24,594,000 | 19,215,000 | 22,155,000 | |||||||||||
common shares repurchased and retired | 0 | 0 | 0 | -38,474,000 | 0 | -1,777,000 | 0 | 0 | 0 | -1,887,000 | ||||||||||||||||||||||||||||||||||||
redemption of preferred shares | 0 | 0 | 0 | -20,125,000 | -2,900,000 | 0 | 0 | -9,820,000 | ||||||||||||||||||||||||||||||||||||||
premium on redemption of preferred shares | 0 | 0 | 0 | -1,444,000 | -697,000 | 0 | 0 | -2,789,000 | ||||||||||||||||||||||||||||||||||||||
payment of offering costs | -44,000 | -1,000 | -26,000 | -15,000 | 0 | -15,000 | -21,000 | -10,000 | -10,000 | -29,000 | -159,000 | -259,000 | -2,352,000 | -3,927,000 | -7,000 | -119,000 | -604,000 | |||||||||||||||||||||||||||||
other financing activities | -46,000 | -7,000 | -42,000 | -7,000 | -38,000 | -7,000 | -38,000 | -6,000 | -32,000 | -23,000 | 0 | -16,000 | 0 | 105,000 | -138,000 | -16,000 | 0 | 0 | -15,000 | 0 | ||||||||||||||||||||||||||
contributions – noncontrolling interests – partially owned properties | 125,000 | 0 | 223,000 | 235,000 | 0 | 0 | 0 | 0 | 125,000 | 0 | 0 | 0 | 125,000 | 0 | 5,684,000 | 0 | 222,000 | |||||||||||||||||||||||||||||
contributions – noncontrolling interests – operating partnership | 0 | 4,000 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 1,000 | 0 | 2,000 | 0 | 1,000 | 0 | 3,000 | |||||||||||||||||||||||||
distributions: | ||||||||||||||||||||||||||||||||||||||||||||||
common shares | -263,036,000 | -256,401,000 | -256,060,000 | -255,879,000 | -255,777,000 | -251,334,000 | -251,564,000 | -251,101,000 | -250,922,000 | -236,561,000 | -235,104,000 | -198,831,000 | -185,484,000 | -185,108,000 | -185,023,000 | -184,942,000 | -184,302,000 | -1,280,887,000 | -184,134,000 | -184,052,000 | -3,122,652,000 | -201,180,000 | -201,127,000 | -201,033,000 | -181,408,000 | -180,561,000 | -234,282,000 | -99,933,000 | -99,340,000 | -132,655,000 | -95,784,000 | -95,642,000 | -95,226,000 | -93,317,000 | ||||||||||||
preferred shares | -355,000 | -356,000 | -355,000 | -711,000 | -356,000 | -964,000 | -771,000 | 0 | -775,000 | -1,544,000 | 0 | -772,000 | -773,000 | -773,000 | 0 | -773,000 | -1,545,000 | 0 | -773,000 | -772,000 | -773,000 | -800,000 | -833,000 | -833,000 | -891,000 | -1,036,000 | -1,036,000 | -3,466,000 | -3,467,000 | -3,466,000 | -3,613,000 | -3,620,000 | -3,618,000 | -3,620,000 | ||||||||||||
noncontrolling interests – operating partnership | -7,640,000 | -8,309,000 | -7,361,000 | -7,429,000 | -7,475,000 | -8,154,000 | -7,284,000 | -7,736,000 | -7,853,000 | -7,380,000 | -7,589,000 | -7,188,000 | -6,666,000 | -6,687,000 | -6,691,000 | -6,695,000 | -7,218,000 | -50,474,000 | -7,258,000 | -7,256,000 | -123,127,000 | -7,901,000 | -7,906,000 | -7,913,000 | -7,149,000 | -7,188,000 | -9,217,000 | -4,598,000 | -4,702,000 | -4,794,000 | ||||||||||||||||
noncontrolling interests – partially owned properties | -631,000 | -3,368,000 | -1,000 | -422,000 | -418,000 | -2,323,000 | -2,207,000 | -306,000 | -632,000 | -2,598,000 | -170,000 | -3,400,000 | -4,220,000 | -1,413,000 | -929,000 | -810,000 | -5,134,000 | -7,631,000 | -907,000 | -900,000 | -26,781,000 | -1,203,000 | -1,361,000 | -1,104,000 | -2,891,000 | -1,126,000 | -4,113,000 | -435,000 | -719,000 | -625,000 | ||||||||||||||||
net cash from financing activities | 247,202,000 | -541,489,000 | -507,750,000 | 947,983,000 | -316,713,000 | -500,472,000 | -389,857,000 | -243,383,000 | -132,142,000 | -355,089,000 | -183,279,000 | -98,796,000 | -514,367,000 | -48,949,000 | -50,679,000 | |||||||||||||||||||||||||||||||
net increase in cash and cash equivalents and restricted deposits | -9,589,000 | -18,623,000 | 33,607,000 | -11,862,000 | -58,139,000 | 56,565,000 | 13,268,000 | 2,085,000 | -94,443,000 | 81,913,000 | 15,705,000 | -5,834,000 | -6,051,000 | |||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted deposits, beginning of period | 0 | 160,166,000 | 0 | 0 | 139,995,000 | 0 | 0 | 137,172,000 | 0 | 100,762,000 | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted deposits, end of period | -9,589,000 | 141,543,000 | -11,862,000 | -58,139,000 | 196,560,000 | 2,085,000 | -94,443,000 | 219,085,000 | -5,834,000 | 94,711,000 | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents | -8,573,000 | 39,849,000 | 33,692,000 | -9,688,000 | -6,237,000 | 44,535,000 | 11,493,000 | 3,549,000 | -97,759,000 | 133,460,000 | 9,081,000 | -9,946,000 | 44,453,000 | |||||||||||||||||||||||||||||||||
restricted deposits | -1,016,000 | 101,694,000 | -85,000 | -2,174,000 | -51,902,000 | 152,025,000 | 1,775,000 | -1,464,000 | 3,316,000 | 85,625,000 | 6,624,000 | 4,112,000 | 50,258,000 | |||||||||||||||||||||||||||||||||
total cash and cash equivalents and restricted deposits, end of period | -9,589,000 | 141,543,000 | -11,862,000 | -58,139,000 | 196,560,000 | 2,085,000 | -94,443,000 | 219,085,000 | -5,834,000 | 94,711,000 | ||||||||||||||||||||||||||||||||||||
purchase of investment securities and other investments | 0 | 0 | -1,016,000 | -11,000 | -25,000 | -1,009,000 | -500,000 | -846,000 | -264,000 | 0 | -508,000 | -1,000 | ||||||||||||||||||||||||||||||||||
scheduled principal repayments | -3,700,000 | -2,800,000 | -500,000 | -14,000 | -40,000 | -206,000 | -1,553,000 | -1,720,000 | -1,933,000 | -1,800,000 | -5,007,000 | -1,964,000 | -1,900,000 | -1,904,000 | -2,532,000 | -2,208,000 | -2,114,000 | -2,133,000 | -2,282,000 | -2,746,000 | -2,966,000 | -3,034,000 | -4,097,000 | -4,143,000 | -4,223,000 | -4,261,000 | -4,185,000 | -4,264,000 | -4,059,000 | |||||||||||||||||
line of credit proceeds | 194,000,000 | 0 | 415,000,000 | 0 | 955,000,000 | 180,000,000 | 0 | 0 | 246,000,000 | 201,000,000 | 16,000,000 | 1,556,000,000 | 1,997,000,000 | |||||||||||||||||||||||||||||||||
line of credit repayments | -194,000,000 | 0 | -415,000,000 | 0 | -1,220,000,000 | -180,000,000 | 0 | 0 | -246,000,000 | -201,000,000 | -16,000,000 | -1,686,000,000 | -2,200,000,000 | |||||||||||||||||||||||||||||||||
proceeds from sale of common shares | 0 | 0 | 154,508,000 | 256,096,000 | 0 | 0 | 73,356,000 | 3,308,000 | ||||||||||||||||||||||||||||||||||||||
acquisition of noncontrolling interests – partially owned properties | 0 | 0 | 0 | -3,000,000 | -2,501,000 | -4,234,000 | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted deposits, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted deposits, end of year | ||||||||||||||||||||||||||||||||||||||||||||||
total cash and cash equivalents and restricted deposits, end of year | ||||||||||||||||||||||||||||||||||||||||||||||
amortization of above/below market lease intangibles | 0 | 0 | -136,000 | -18,000 | -18,000 | -18,000 | -17,000 | -18,000 | 1,098,000 | 1,098,000 | 1,099,000 | |||||||||||||||||||||||||||||||||||
impairment | ||||||||||||||||||||||||||||||||||||||||||||||
realized (gain) loss on sale of investment securities | 0 | 87,000 | 0 | 3,000 | 2,000 | -2,066,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
net (gain) loss on debt extinguishment | 0 | 22,110,000 | ||||||||||||||||||||||||||||||||||||||||||||
realized/unrealized (gain) loss on derivative instruments | 0 | 25,000 | 0 | 25,000 | ||||||||||||||||||||||||||||||||||||||||||
other operating activities | 133,000 | 0 | 0 | 0 | 1,805,000 | 791,000 | ||||||||||||||||||||||||||||||||||||||||
net gain on debt extinguishment | 0 | -22,110,000 | ||||||||||||||||||||||||||||||||||||||||||||
table of contents | ||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated entities – other | -24,897,000 | |||||||||||||||||||||||||||||||||||||||||||||
prepaid finance ground lease | ||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated entities | -26,590,000 | -2,113,000 | -2,378,000 | 889,000 | -1,038,000 | -168,000 | -5,458,000 | -300,000 | -2,799,000 | -710,000 | -2,836,000 | -784,000 | -1,704,000 | -1,440,000 | -1,997,000 | -929,000 | -900,000 | -21,000 | -18,212,000 | -2,376,000 | -2,410,000 | -3,300,000 | -6,254,000 | -453,000 | -46,000 | -366,000 | ||||||||||||||||||||
interest capitalized for real estate under development | -4,407,000 | -3,769,000 | -3,285,000 | -2,778,000 | -2,268,000 | -1,834,000 | -1,249,000 | -1,688,000 | -3,126,000 | -6,538,000 | -8,388,000 | -8,238,000 | -13,272,000 | -14,140,000 | -14,246,000 | -2,812,000 | -2,256,000 | -3,575,000 | -4,365,000 | |||||||||||||||||||||||||||
other investing activities | -26,335,000 | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on sales of investment securities and other investments | ||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on sales of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment securities and other investments | 0 | 4,287,000 | 67,098,000 | 1,430,000 | ||||||||||||||||||||||||||||||||||||||||||
loss (income) from investments in unconsolidated entities | 800,000 | 1,104,000 | ||||||||||||||||||||||||||||||||||||||||||||
net (gain) on sales of investment securities and other investments | 7,000 | -3,260,000 | -54,600,000 | -556,000 | ||||||||||||||||||||||||||||||||||||||||||
net (gain) on sales of real estate properties | -17,328,000 | -87,726,000 | -36,707,000 | -173,184,000 | -90,036,000 | -57,356,000 | -3,723,479,000 | -39,442,000 | -66,939,000 | -148,802,000 | -79,951,000 | |||||||||||||||||||||||||||||||||||
net (gain) on sales of land parcels | 0 | 23,000 | -19,193,000 | |||||||||||||||||||||||||||||||||||||||||||
net (gain) on sales of discontinued operations | 0 | -28,000 | 0 | -15,000 | -153,000 | -71,000 | -76,864,000 | -558,482,000 | -123,754,000 | -228,418,000 | -9,285,000 | -217,000 | -60,036,000 | |||||||||||||||||||||||||||||||||
decrease in deposits – restricted | 478,000 | 54,000 | 256,000 | 7,823,000 | ||||||||||||||||||||||||||||||||||||||||||
decrease in mortgage deposits | -498,000 | -188,000 | 375,000 | |||||||||||||||||||||||||||||||||||||||||||
(decrease) in other liabilities | 4,226,000 | 12,848,000 | -45,324,000 | -18,377,000 | -23,703,000 | -2,790,000 | -8,307,000 | 8,957,000 | -26,194,000 | 1,787,000 | 6,856,000 | -28,836,000 | 2,016,000 | 13,839,000 | -20,005,000 | |||||||||||||||||||||||||||||||
decrease (increase) in deposits on real estate acquisitions and investments | 637,000 | |||||||||||||||||||||||||||||||||||||||||||||
(increase) in mortgage deposits | 819,000 | -385,000 | -455,000 | -59,000 | ||||||||||||||||||||||||||||||||||||||||||
mortgage deposits | 9,930,000 | 49,508,000 | -2,381,000 | -2,248,000 | -2,278,000 | -1,821,000 | -2,150,000 | -2,253,000 | -2,166,000 | -2,110,000 | -2,059,000 | -1,937,000 | -1,643,000 | |||||||||||||||||||||||||||||||||
proceeds from settlement of derivative instruments | 10,729,000 | |||||||||||||||||||||||||||||||||||||||||||||
net cash (used for) financing activities | -149,815,000 | -107,747,000 | -255,317,000 | -852,355,000 | -204,660,000 | -264,671,000 | -5,626,845,000 | -20,484,000 | -237,879,000 | -258,134,000 | -159,335,000 | -348,329,000 | -274,858,000 | -5,024,000 | -10,388,000 | |||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 8,846,000 | -4,420,000 | -35,068,000 | -440,379,000 | 19,743,000 | 129,794,000 | 325,773,000 | 42,691,000 | 9,338,000 | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 77,207,000 | 0 | 0 | 42,276,000 | 0 | 0 | 40,080,000 | 0 | 53,534,000 | 0 | 0 | 431,408,000 | 0 | 0 | 193,288,000 | 88,828,000 | ||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 8,846,000 | -4,420,000 | 42,139,000 | 19,743,000 | 129,794,000 | 368,049,000 | -54,743,000 | 42,691,000 | 49,418,000 | 38,923,000 | 37,209,000 | -558,778,000 | 298,692,000 | 306,072,000 | -4,322,000 | -12,204,000 | 60,186,000 | 86,777,000 | ||||||||||||||||||||||||||||
amortization of above/below market leases | 861,000 | 856,000 | 860,000 | 858,000 | 857,000 | 851,000 | 848,000 | 843,000 | 845,000 | 846,000 | 701,000 | 829,000 | ||||||||||||||||||||||||||||||||||
income from investments in unconsolidated entities | 682,000 | 1,073,000 | 7,616,000 | 1,409,000 | 0 | -188,000 | 459,000 | 464,000 | 230,000 | |||||||||||||||||||||||||||||||||||||
decrease (increase) in mortgage deposits | 585,000 | 315,000 | -150,000 | 196,000 | 228,000 | 1,182,000 | 506,000 | 3,391,000 | ||||||||||||||||||||||||||||||||||||||
(decrease) in accrued interest payable | 11,266,000 | -11,229,000 | -15,817,000 | -4,870,000 | -22,689,000 | 20,612,000 | -26,659,000 | 27,257,000 | -25,899,000 | 27,596,000 | -32,954,000 | |||||||||||||||||||||||||||||||||||
(increase) in deposits on real estate acquisitions and investments | -52,853,000 | 162,718,000 | -193,533,000 | |||||||||||||||||||||||||||||||||||||||||||
increase in mortgage deposits | -3,078,000 | -1,030,000 | -124,000 | -25,000 | 74,000 | -456,000 | -91,000 | -1,637,000 | 2,680,000 | -3,383,000 | ||||||||||||||||||||||||||||||||||||
realized/unrealized gain on derivative instruments | 0 | |||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in deposits – restricted | 1,458,000 | 871,000 | 290,000 | |||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other assets | 26,899,000 | -25,696,000 | 12,769,000 | 17,175,000 | 3,233,000 | |||||||||||||||||||||||||||||||||||||||||
increase in deposits on real estate acquisitions and investments | -31,186,000 | 100,540,000 | -131,787,000 | |||||||||||||||||||||||||||||||||||||||||||
consolidation of previously unconsolidated properties | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
(payments on) settlement of derivative instruments | 0 | 0 | -13,913,000 | -25,000 | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||
(income) from investments in unconsolidated entities | ||||||||||||||||||||||||||||||||||||||||||||||
realized/unrealized loss on derivative instruments | ||||||||||||||||||||||||||||||||||||||||||||||
(decrease) in security deposits | -13,990,000 | |||||||||||||||||||||||||||||||||||||||||||||
net gain on sales of land parcels | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
increase in deposits – restricted | -418,000 | -394,000 | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||
acquisition of archstone, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||
decrease in deposits on real estate acquisitions and investments | 8,075,000 | 12,904,000 | ||||||||||||||||||||||||||||||||||||||||||||
net cash (used for) investing activities | -267,759,000 | -205,163,000 | -26,327,000 | -179,222,000 | -190,899,000 | -304,279,000 | -38,006,000 | -278,171,000 | ||||||||||||||||||||||||||||||||||||||
mortgage notes payable: | ||||||||||||||||||||||||||||||||||||||||||||||
net (gain) on sale of investment securities | 0 | |||||||||||||||||||||||||||||||||||||||||||||
(increase) in deposits – restricted | -980,000 | |||||||||||||||||||||||||||||||||||||||||||||
net (decrease) in cash and cash equivalents | -16,325,000 | -125,336,000 | -4,322,000 | -12,204,000 | -133,102,000 | |||||||||||||||||||||||||||||||||||||||||
unrealized gain on derivative instruments | 27,000 | 24,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||
(increase) in other assets | ||||||||||||||||||||||||||||||||||||||||||||||
net income on sales of land parcels | 1,000 | 30,000 | ||||||||||||||||||||||||||||||||||||||||||||
unrealized (gain) loss on derivative instruments | ||||||||||||||||||||||||||||||||||||||||||||||
improvements to real estate | -44,721,000 | -32,191,000 | -41,207,000 | -34,972,000 | -29,891,000 | -39,249,000 | -39,777,000 | -33,491,000 | -25,691,000 | |||||||||||||||||||||||||||||||||||||
additions to non-real estate property | -1,659,000 | -159,000 | -892,000 | -1,310,000 | -2,677,000 | -1,969,000 | -410,000 | -259,000 | -353,000 | |||||||||||||||||||||||||||||||||||||
loan and bond acquisition costs | -10,821,000 | -60,000 | -6,604,000 | -1,243,000 | -223,000 | -914,000 | -5,704,000 | -758,000 | -1,435,000 | -4,464,000 | ||||||||||||||||||||||||||||||||||||
lines of credit: | ||||||||||||||||||||||||||||||||||||||||||||||
repayments | -1,921,000,000 | -1,568,000,000 | -1,284,000,000 | -870,000,000 | -1,981,000,000 | -1,378,125,000 | ||||||||||||||||||||||||||||||||||||||||
unrealized (gain) on derivative instruments | -3,000 | |||||||||||||||||||||||||||||||||||||||||||||
decrease in other assets | 18,613,000 | 5,771,000 | 1,798,000 | |||||||||||||||||||||||||||||||||||||||||||
net (gain) on sales of investment securities/technology investments | ||||||||||||||||||||||||||||||||||||||||||||||
net (gain) on sales of unconsolidated entities | 0 | -22,544,000 | -5,079,000 | -478,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment securities/technology investments | ||||||||||||||||||||||||||||||||||||||||||||||
deconsolidation of previously consolidated properties | ||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 28,258,000 | 10,634,000 | -22,297,000 | 36,821,000 | -22,063,000 | 51,047,000 | 7,427,000 | |||||||||||||||||||||||||||||||||||||||
loss on debt extinguishments | 2,867,000 | |||||||||||||||||||||||||||||||||||||||||||||
income from technology investments | ||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on derivative instruments | 0 | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from technology investments | ||||||||||||||||||||||||||||||||||||||||||||||
increase in deposits on real estate acquisitions | -39,018,000 | -63,274,000 | -107,878,000 | |||||||||||||||||||||||||||||||||||||||||||
(loss) on debt extinguishments | ||||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated entities — return on capital | 41,000 | 68,000 | ||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in deposits — restricted | 1,557,000 | |||||||||||||||||||||||||||||||||||||||||||||
investment in real estate — acquisitions | -123,868,000 | |||||||||||||||||||||||||||||||||||||||||||||
investment in real estate — development/other | -29,840,000 | |||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated entities — return of capital | 92,000 | |||||||||||||||||||||||||||||||||||||||||||||
acquisition of noncontrolling interests — partially owned properties | -504,000 | |||||||||||||||||||||||||||||||||||||||||||||
contributions — noncontrolling interests — partially owned properties | ||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests — operating partnership | -6,225,000 | |||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests — partially owned properties | -264,000 | |||||||||||||||||||||||||||||||||||||||||||||
amortization of discounts on investment securities | ||||||||||||||||||||||||||||||||||||||||||||||
property acquisition costs | 655,000 | 2,037,000 | 627,000 | 3,337,000 | ||||||||||||||||||||||||||||||||||||||||||
net (gain) on sales of investment securities | ||||||||||||||||||||||||||||||||||||||||||||||
gain on debt extinguishments | 2,299,000 | |||||||||||||||||||||||||||||||||||||||||||||
(decrease) in accounts payable and accrued expenses | ||||||||||||||||||||||||||||||||||||||||||||||
purchase of investment securities | ||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in deposits on real estate acquisitions | -111,441,000 | 19,640,000 | 46,704,000 | 182,203,000 | ||||||||||||||||||||||||||||||||||||||||||
(payments on) proceeds from settlement of derivative instruments | 0 | |||||||||||||||||||||||||||||||||||||||||||||
preference interests and units | ||||||||||||||||||||||||||||||||||||||||||||||
decrease in deposits — restricted | ||||||||||||||||||||||||||||||||||||||||||||||
contributions — noncontrolling interests — operating partnership | ||||||||||||||||||||||||||||||||||||||||||||||
(gain) on debt extinguishments | ||||||||||||||||||||||||||||||||||||||||||||||
transaction costs | ||||||||||||||||||||||||||||||||||||||||||||||
allocation to minority interests: | ||||||||||||||||||||||||||||||||||||||||||||||
operating partnership | 25,960,000 | |||||||||||||||||||||||||||||||||||||||||||||
partially owned properties | 1,521,000 | |||||||||||||||||||||||||||||||||||||||||||||
premium on redemption of preference interests | 674,000 | |||||||||||||||||||||||||||||||||||||||||||||
amortization of discounts on corporate notes | ||||||||||||||||||||||||||||||||||||||||||||||
(income) from technology investments | ||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on debt extinguishments | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposition of unconsolidated entities | 333,000 | |||||||||||||||||||||||||||||||||||||||||||||
investment in corporate notes/other | ||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||
consolidation of previously unconsolidated properties: | ||||||||||||||||||||||||||||||||||||||||||||||
via eitf 04-5 | ||||||||||||||||||||||||||||||||||||||||||||||
acquisition of minority interests – partially owned properties | ||||||||||||||||||||||||||||||||||||||||||||||
prepayment premiums/fees | ||||||||||||||||||||||||||||||||||||||||||||||
redemption of preference interests | ||||||||||||||||||||||||||||||||||||||||||||||
contributions – minority interests – partially owned properties | ||||||||||||||||||||||||||||||||||||||||||||||
minority interests – operating partnership | ||||||||||||||||||||||||||||||||||||||||||||||
minority interests – partially owned properties | ||||||||||||||||||||||||||||||||||||||||||||||
via acquisition | ||||||||||||||||||||||||||||||||||||||||||||||
(increase) in deposits — restricted | ||||||||||||||||||||||||||||||||||||||||||||||
decrease in deposits on real estate acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||
acquisition of minority interests — partially owned properties | ||||||||||||||||||||||||||||||||||||||||||||||
contributions — minority interests — partially owned properties | 815,000 | |||||||||||||||||||||||||||||||||||||||||||||
minority interests — operating partnership | ||||||||||||||||||||||||||||||||||||||||||||||
minority interests — partially owned properties | ||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in rents receivable | ||||||||||||||||||||||||||||||||||||||||||||||
increase in rents received in advance and other liabilities | ||||||||||||||||||||||||||||||||||||||||||||||
interest capitalized for unconsolidated entities under development | ||||||||||||||||||||||||||||||||||||||||||||||
via eitf 04-5/fin 46 | ||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents nts | ||||||||||||||||||||||||||||||||||||||||||||||
preference interests | 1,095,000 | |||||||||||||||||||||||||||||||||||||||||||||
junior preference units | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||
increase in rents receivable | ||||||||||||||||||||||||||||||||||||||||||||||
increase in deposits — restricted | ||||||||||||||||||||||||||||||||||||||||||||||
(decrease) in rents received in advance and other liabilities | ||||||||||||||||||||||||||||||||||||||||||||||
(increase) in deposits on real estate acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||
via eitf 04-05 | 1,436,000 | |||||||||||||||||||||||||||||||||||||||||||||
impairment on technology investments | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from refinancing of unconsolidated entities | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from technology and other investments | ||||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated entities | ||||||||||||||||||||||||||||||||||||||||||||||
via fin 46 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of preferred shares |
We provide you with 20 years of cash flow statements for Equity Residential stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Equity Residential stock. Explore the full financial landscape of Equity Residential stock with our expertly curated income statements.
The information provided in this report about Equity Residential stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.