7Baggers

Evolus Quarterly Balance Sheets Chart

Quarterly
 | 
Annual
 
 Goodwill  
 Account Receivables  
 Cash and Cash Eq  
 Account Payables  
 Inventory  
20200930 20201231 20210331 20210630 20210930 20211231 20220331 20220630 20220930 20221231 20230331 20230630 20230930 20231231 20240331 20240630 20240930 20241231 20250331 20250630 020.8941.7962.6883.57104.47125.36146.26Milllion

Evolus Quarterly Balance Sheets Table

Quarterly
 | 
Annual
 
Unit: USD2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 
                                 
  assets                               
  current assets                               
  cash and cash equivalents61,738,000 67,894,000 86,952,000 85,035,000 93,671,000 96,958,000 62,838,000 38,685,000 41,705,000 31,463,000 53,922,000 65,572,000 84,484,000 106,671,000 146,256,000 107,796,000 131,737,000 22,171,000 102,562,000 85,127,000 29,772,000 34,652,000 109,892,000 39,116,000 30,289,000 54,367,000    49,570,000  
  accounts receivable47,709,000 47,454,000 47,682,000 44,642,000 43,149,000 34,240,000 30,529,000 30,464,000 28,996,000 23,455,000 22,448,000 20,920,000 21,026,000 16,800,000 14,657,000 13,289,000 11,864,000 7,816,000 9,680,000 11,399,000 8,649,000 10,406,000 10,661,000 7,206,000 1,410,000       
  inventories26,457,000 10,026,000 12,158,000 14,892,000 13,381,000 11,547,000 10,998,000 17,626,000 19,859,000 23,418,000 18,852,000 21,565,000 12,289,000 3,615,000 1,762,000 3,816,000 3,337,000 2,775,000 3,354,000 4,871,000 10,343,000 12,542,000 6,407,000 10,043,000 11,522,000 2,578,000      
  prepaid expenses4,792,000 3,452,000 3,349,000 3,399,000 5,507,000 5,678,000 5,700,000 3,655,000 4,297,000 4,159,000 3,902,000 3,656,000 4,724,000 4,533,000 5,082,000 4,484,000 5,737,000 5,464,000              
  other current assets4,274,000 2,892,000 1,201,000 2,393,000 2,426,000 1,842,000 2,356,000 1,569,000 1,603,000 1,590,000 1,678,000 4,233,000 11,424,000 11,309,000 11,042,000 8,959,000 9,215,000 6,728,000              
  total current assets144,970,000 131,718,000 151,342,000 150,361,000 158,134,000 150,265,000 112,421,000 91,999,000 96,460,000 84,085,000 100,802,000 115,946,000 133,947,000 142,928,000 178,799,000 138,344,000 161,890,000 77,717,000 127,612,000 132,400,000 107,998,000 126,142,000 152,197,000 95,184,000 115,826,000 139,084,000 94,339,000 106,092,000 44,623,000 50,111,000 72,824,000 
  property and equipment3,653,000 3,254,000 3,222,000 2,314,000 2,284,000 2,088,000 2,087,000 2,130,000 2,353,000 2,595,000 2,616,000 1,882,000 1,455,000 1,303,000 1,371,000 1,058,000 1,137,000 1,217,000 1,297,000 1,362,000 1,422,000 1,433,000 902,000 984,000 290,000   1,000 5,000   
  operating lease right-of-use assets7,827,000 6,922,000 7,185,000 8,280,000 5,462,000 5,615,000 5,763,000 5,907,000 1,523,000 1,738,000 1,947,000 2,149,000 2,346,000 2,537,000 2,722,000 2,902,000 3,078,000 3,248,000 3,414,000 3,578,000 3,738,000 3,899,000 4,068,000 4,238,000 5,040,000 810,000      
  intangible assets49,347,000 49,359,000 48,754,000 46,587,000 46,275,000 46,591,000 47,110,000 46,505,000 47,216,000 47,927,000 48,597,000 49,108,000 49,415,000 50,032,000 50,625,000 51,468,000 52,310,000 53,568,000 55,297,000 56,791,000 58,023,000 59,174,000 59,638,000 59,857,000 59,211,000 58,782,000      
  goodwill21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 21,208,000 
  other assets1,798,000 900,000 858,000 858,000 409,000 409,000 409,000 222,000 223,000 2,682,000 2,813,000 2,426,000 2,548,000 2,654,000 2,758,000 240,000 240,000 240,000 240,000 440,000 2,155,000 2,295,000 2,429,000 1,195,000 1,206,000 1,045,000 221,000  22,000  2,125,000 
  total assets228,803,000 213,361,000 232,569,000 229,608,000 233,772,000 226,176,000 188,998,000 167,971,000 168,983,000 160,235,000 177,983,000 192,719,000 210,919,000 220,662,000 257,483,000 215,220,000 239,863,000 157,198,000 209,068,000 215,779,000 194,544,000 214,151,000 240,442,000 182,666,000 202,781,000 220,929,000 171,844,000 183,377,000 121,934,000 127,395,000 152,233,000 
  liabilities and stockholders’ equity                               
  current liabilities                               
  accounts payable23,312,000 16,176,000 9,236,000 13,836,000 10,281,000 11,216,000 4,271,000 11,760,000 7,835,000 10,185,000 8,935,000 8,564,000 10,486,000 7,565,000 6,091,000 7,365,000 8,059,000 13,253,000 9,615,000 2,957,000 10,952,000 10,699,000 5,796,000 6,125,000  1,863,000 1,558,000 661,000 751,000 547,000 445,000 
  accrued expenses27,949,000 26,619,000 40,791,000 34,949,000 32,790,000 25,054,000 33,813,000 26,713,000 24,184,000 22,109,000 24,794,000 29,883,000 28,537,000 21,139,000 29,993,000 23,436,000 24,357,000 12,567,000 9,102,000 6,425,000 6,094,000 9,403,000 13,960,000 14,378,000  6,735,000 3,718,000 4,799,000 2,933,000 2,352,000 977,000 
  current portion of operating lease liabilities2,392,000                        1,031,000       
  current portion of contingent royalty obligation payable to evolus founders10,097,000                               
  total current liabilities63,750,000 56,233,000 62,960,000 60,815,000 54,118,000 46,801,000 48,291,000 48,540,000 41,349,000 40,678,000 46,509,000 51,271,000 51,531,000 40,700,000 57,663,000 71,303,000 87,286,000 87,648,000 180,248,000 12,709,000 19,462,000 22,613,000 24,439,000 25,974,000 23,105,000 9,400,000 5,276,000 5,460,000 3,684,000 3,629,000 212,748,000 
  long-term portion of operating lease liabilities7,039,000                               
  long-term portion of contingent royalty obligation payable to evolus founders28,489,000                               
  long-term portion of term loan, net of discount and issuance costs145,475,000                               
  contingent milestone payment2,681,000 2,416,000 2,270,000                             
  deferred tax liability21,000 2,000 6,000 29,000 29,000 32,000 27,000 22,000 22,000 22,000 22,000 25,000 29,000 23,000 40,000 25,000 25,000 25,000 25,000 179,000 190,000 256,000  156,000 305,000 533,000 15,055,000 15,031,000 15,013,000 15,000,000 14,990,000 
  total liabilities247,455,000 219,965,000 227,047,000 223,718,000 214,458,000 207,733,000 209,687,000 187,339,000 175,946,000 153,286,000 159,484,000 163,499,000 164,058,000 153,414,000 175,607,000 117,816,000 133,725,000 133,909,000 282,026,000 180,684,000 150,941,000 151,545,000 160,985,000 165,623,000 161,600,000 145,572,000 87,460,000 88,411,000 83,999,000 75,413,000 227,776,000 
  commitments and contingencies                               
  stockholders’ equity                               
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding as of june 30, 2025 and december 31, 2024, respectively                               
  common stock1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000  
  additional paid-in capital627,379,000 622,525,000 615,825,000 609,186,000 603,352,000 591,087,000 538,716,000 528,385,000 523,729,000 519,449,000 516,129,000 513,717,000 510,879,000 507,733,000 504,757,000 502,108,000 491,409,000 392,959,000 303,113,000 300,469,000 297,502,000 295,174,000 292,509,000 215,574,000 212,704,000 209,365,000 207,408,000 205,548,000 136,687,000 134,301,000  
  accumulated other comprehensive loss-599,000 -839,000 -905,000 -689,000 -601,000 -557,000 -427,000 -606,000 -468,000 -416,000 -337,000 -368,000 -165,000 -103,000            -9,000      
  accumulated deficit-645,433,000 -628,291,000 -609,399,000 -602,608,000 -583,438,000 -572,088,000 -558,979,000 -547,148,000 -530,225,000 -512,085,000 -497,294,000 -484,130,000 -463,854,000 -440,383,000 -422,882,000 -404,705,000 -385,272,000 -369,671,000 -376,072,000 -265,378,000 -253,919,000 -232,794,000 -213,059,000 -198,551,000 -171,567,000 -134,000,000 -123,025,000 -110,583,000 -98,753,000 -82,320,000 -75,543,000 
  total stockholders’ equity-18,652,000 -6,604,000 5,522,000 5,890,000 19,314,000 18,443,000 -20,689,000 -19,368,000 -6,963,000 6,949,000 18,499,000 29,220,000 46,861,000 67,248,000 81,876,000 97,404,000 106,138,000 23,289,000  35,095,000 43,603,000 62,606,000 79,457,000 17,043,000 41,181,000 75,357,000 84,384,000 94,966,000 37,935,000 51,982,000  
  total liabilities and stockholders’ equity228,803,000 213,361,000 232,569,000 229,608,000 233,772,000 226,176,000 188,998,000 167,971,000 168,983,000 160,235,000 177,983,000 192,719,000 210,919,000 220,662,000 257,483,000 215,220,000 239,863,000 157,198,000  215,779,000 194,544,000 214,151,000 240,442,000 182,666,000 202,781,000 220,929,000 171,844,000 183,377,000 121,934,000 127,395,000  
  operating lease liabilities 1,967,000 1,718,000 1,601,000 1,041,000 1,152,000 1,377,000 1,363,000 1,349,000 1,334,000 1,320,000 1,307,000 1,293,000 1,279,000 1,265,000 1,252,000 1,239,000 1,226,000 1,212,000 1,197,000 1,182,000 1,195,000 1,200,000 1,148,000 4,147,000 802,000      
  contingent royalty obligation payable to evolus founders 11,471,000 11,215,000 10,429,000 10,006,000 9,379,000 8,830,000 8,704,000 7,981,000 7,050,000 6,460,000 6,517,000 6,215,000 5,717,000 5,314,000 4,300,000 3,983,000 3,985,000 3,446,000 2,130,000 1,234,000 1,316,000 3,483,000 4,323,000 43,773,000       
  term loan, net of discount and issuance costs 121,807,000 121,506,000 121,208,000 120,918,000 120,636,000 120,359,000 95,094,000 94,829,000 72,046,000 71,879,000 71,712,000 71,545,000 71,381,000     74,384,000             
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at march 31, 2025 and december 31, 2024, respectively                               
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at december 31, 2024 and 2023, respectively                               
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at september 30, 2024 and december 31, 2023, respectively                               
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at june 30, 2024 and december 31, 2023, respectively                               
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at march 31, 2024 and december 31, 2023, respectively                               
  accrued litigation settlement          5,000,000 5,000,000 5,000,000 5,000,000 15,000,000 15,000,000 30,000,000 30,000,000              
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at december 31, 2023 and december 31, 2022, respectively                               
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at september 30, 2023 and december 31, 2022, respectively                               
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at june 30, 2023 and december 31, 2022, respectively                               
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at march 31, 2023 and december 31, 2022, respectively                               
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at december 31, 2022 and december 31, 2021, respectively                               
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at september 30, 2022 and december 31, 2021, respectively                               
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at june 30, 2022 and december 31, 2021, respectively                               
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at march 31, 2022 and december 31, 2021, respectively                               
  short-term investments                  5,000,000 24,996,000 54,982,000 64,987,000 19,911,000 34,913,000 69,640,000 79,313,000      
  promissory note payable to evolus founders               19,950,000 19,648,000 19,354,000              
  convertible note                  40,506,000 40,203,000            
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at december 31, 2021 and december 31, 2020, respectively                               
  term loan, net of discounts and issuance costs                   73,974,000            
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at september 30, 2021 and december 31, 2020, respectively                               
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at june 30, 2021 and december 31, 2020, respectively                               
  consideration receivable from daewoong                 25,500,000              
  withholding tax receivable                 7,263,000              
  withholding tax payable                 7,263,000              
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at march 31, 2021 and december 31, 2020, respectively                               
  prepaid expenses and other current assets                  7,016,000 6,007,000 4,252,000 3,555,000 5,326,000 3,906,000 2,965,000 2,826,000 1,177,000 924,000 1,038,000 541,000 185,000 
  liabilities and stockholders’ (deficit) equity                               
  accrued litigation settlement expenses                  63,421,000             
  contingent promissory note payable to evolus founders                  19,068,000 18,779,000 18,495,000 18,218,000 17,945,000 17,674,000 17,408,000       
  stockholders’ (deficit) equity                               
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at december 31, 2020 and december 31, 2019, respectively                               
  accumulated other comprehensive gain                   3,000 19,000 225,000 6,000 19,000 43,000       
  total stockholders’ (deficit) equity                  -72,958,000             
  total liabilities and stockholders’ (deficit) equity                  209,068,000             
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at september 30, 2020 and december 31, 2019, respectively                               
  long-term debt, net of discounts and issuance costs                    74,165,000 73,841,000 73,508,000 73,180,000 72,862,000 72,557,000      
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at june 30, 2020 and december 31, 2019, respectively                               
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at march 31, 2020 and december 31, 2019, respectively                               
  deferred rent                          25,000 29,000 32,000 35,000 38,000 
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at december 31, 2019 and december 31, 2018, respectively                               
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at september 30, 2019 and december 31, 2018, respectively                               
  accounts payable and accrued expenses                        22,074,000       
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at june 30, 2019 and december 31, 2018, respectively                               
  contingent royalty obligation payable to evolus founders, a related party                         45,900,000 50,200,000 51,100,000 48,800,000   
  contingent promissory note payable to evolus founders, a related party                         17,153,000 16,904,000 16,791,000 16,470,000   
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at march 31, 2019 and december 31, 2018, respectively                               
  cash                          93,162,000 105,168,000 43,585,000   
  related party receivable                              72,639,000 
  intangible asset                          56,076,000 56,076,000 56,076,000 56,076,000 56,076,000 
  related party borrowings                              72,639,000 
  note obligation                              138,687,000 
  convertible series a preferred, 0.00001 par value; no shares authorized; 0 and 1,250,000 shares issued and outstanding at december 31, 2018 and december 31, 2017, respectively                               
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at december 31, 2018 and december 31, 2017, respectively                               
  convertible series a preferred, 0.00001 par value; no shares authorized; 0 and 1,250,000 shares issued and outstanding at september 30, 2018 and december 31, 2017, respectively                               
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at september 30, 2018 and december 31, 2017, respectively                               
  convertible series a preferred, 0.00001 par value; no shares authorized; 0 and 1,250,000 shares issued and outstanding at june 30, 2018 and december 31, 2017, respectively                               
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at june 30, 2018 and december 31, 2017, respectively                               
  related party accounts payable                             730,000  
  contingent royalty obligation payable to related party                             40,600,000  
  contingent promissory note payable to related party                             16,149,000  
  convertible series a preferred, 0.00001 par value; no shares authorized; 0 and 1,250,000 shares issued and outstanding at march 31, 2018 and december 31, 2017, respectively                               
  preferred stock, 0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at march 31, 2018 and december 31, 2017, respectively                               
  restricted cash                               
  liabilities and stockholder’s deficit                               
  stockholder’s deficit                               
  convertible series a preferred, 0.00001 par value; 2,500,000 shares authorized; 1,250,000 shares issued and outstanding at december 31, 2017 and 2016                               
  total stockholder’s deficit                              -75,543,000 
  total liabilities and stockholder’s deficit                              152,233,000 
  operating expenses:                               
  research and development                              6,689,000 
  general and administrative                              4,819,000 
  depreciation and amortization                              218,000 
  total operating expenses                              11,726,000 
  income from operations                              -11,726,000 
  other income:                               
  other income                              5,000 
  income before taxes                              -11,731,000 
  benefit for income taxes                              -7,251,000 
  net income and comprehensive loss                              -4,480,000 
  net income per share                              -270 
  weighted-average shares outstanding used to compute basic and diluted net income per share                              16,527,000,000 

We provide you with 20 years of balance sheets for Evolus stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Evolus. Explore the full financial landscape of Evolus stock with our expertly curated balance sheets.

The information provided in this report about Evolus stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.