7Baggers

Energizer Holdings, Inc
(NYSE:ENR) 

ENR stock logo

Energizer Holdings, Inc., together with its subsidiaries, manufactures, markets, and distributes household batteries, specialty batteries, and lighting products worldwide. It offers lithium, alkaline, carbon zinc, nickel metal hydride, zinc air, and silver oxide batteries under the Energizer and Eve...

Founded: 1896
Full Time Employees: 5,900
CEO: Alan Hoskins  
Sector: Industrials
Industry: Electrical Equipment & Parts
BatteryTechnology
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 
                                                
      net sales
    		643,300,000 778,900,000 832,800,000 725,300,000 662,900,000 731,700,000 805,700,000 701,400,000 663,300,000 716,600,000 811,100,000 699,400,000 684,100,000 765,100,000 790,400,000 728,000,000 685,400,000 846,300,000 766,000,000 721,800,000 685,100,000 848,600,000 763,000,000 658,000,000 587,000,000 736,800,000 719,000,000 647,200,000 556,400,000 571,900,000 457,200,000 392,800,000 374,400,000 573,300,000 465,100,000 372,000,000 359,000,000 559,600,000 432,400,000 361,000,000 334,000,000 506,800,000 399,100,000 374,300,000 
      yoy
    		-2.96% 6.45% 3.36% 3.41% -0.06% 2.11% -0.67% 0.29% -3.04% -6.34% 2.62% -3.93% -0.19% -9.59% 3.19% 0.86% 0.04% -0.27% 0.39% 9.70% 16.71% 15.17% 6.12% 1.67% 5.50% 28.83% 57.26% 64.77% 48.61% -0.24% -1.70% 5.59% 4.29% 2.45% 7.56% 3.05% 7.49% 10.42% 8.34% -3.55%     
      qoq
    		-17.41% -6.47% 14.82% 9.41% -9.40% -9.18% 14.87% 5.74% -7.44% -11.65% 15.97% 2.24% -10.59% -3.20% 8.57% 6.22% -19.01% 10.48% 6.12% 5.36% -19.27% 11.22% 15.96% 12.10% -20.33% 2.48% 11.09% 16.32% -2.71% 25.09% 16.40% 4.91% -34.69% 23.26% 25.03% 3.62% -35.85% 29.42% 19.78% 8.08% -34.10% 26.99% 6.63%  
      cost of products sold
    		384,500,000 522,300,000 528,400,000 325,600,000 403,900,000 462,100,000 498,900,000 424,200,000 410,000,000 449,600,000 503,800,000 434,300,000 430,800,000 466,800,000 504,900,000 444,000,000 447,000,000 534,700,000 486,300,000 448,500,000 414,600,000 510,700,000 481,200,000 394,800,000 351,400,000 435,500,000 431,200,000 400,900,000 362,200,000 296,400,000 249,200,000 216,700,000 205,900,000 295,000,000 251,300,000 214,000,000 191,100,000 288,000,000 245,100,000 207,300,000 192,400,000 277,000,000 216,000,000 203,500,000 
      gross profit
    		258,800,000 256,600,000 304,400,000 399,700,000 259,000,000 269,600,000 306,800,000 277,200,000 253,300,000 267,000,000 307,300,000 265,100,000 253,300,000 298,300,000 285,500,000 284,000,000 238,400,000 311,600,000 279,700,000 273,300,000 270,500,000 337,900,000 281,800,000 263,200,000 235,600,000 301,300,000 287,800,000 246,300,000 194,200,000 275,500,000 208,000,000 176,100,000 168,500,000 278,300,000 213,800,000 158,000,000 167,900,000 271,600,000 187,300,000 153,700,000 141,600,000 229,800,000 183,100,000 170,800,000 
      yoy
    		-0.08% -4.82% -0.78% 44.19% 2.25% 0.97% -0.16% 4.56% 0.00% -10.49% 7.64% -6.65% 6.25% -4.27% 2.07% 3.92% -11.87% -7.78% -0.75% 3.84% 14.81% 12.15% -2.08% 6.86% 21.32% 9.36% 38.37% 39.86% 15.25% -1.01% -2.71% 11.46% 0.36% 2.47% 14.15% 2.80% 18.57% 18.19% 2.29% -10.01%     
      qoq
    		0.86% -15.70% -23.84% 54.32% -3.93% -12.13% 10.68% 9.44% -5.13% -13.11% 15.92% 4.66% -15.09% 4.48% 0.53% 19.13% -23.49% 11.41% 2.34% 1.04% -19.95% 19.91% 7.07% 11.71% -21.81% 4.69% 16.85% 26.83% -29.51% 32.45% 18.11% 4.51% -39.45% 30.17% 35.32% -5.90% -38.18% 45.01% 21.86% 8.55% -38.38% 25.51% 7.20%  
      gross margin %
    		40.23% 32.94% 36.55% 55.11% 39.07% 36.85% 38.08% 39.52% 38.19% 37.26% 37.89% 37.90% 37.03% 38.99% 36.12% 39.01% 34.78% 36.82% 36.51% 37.86% 39.48% 39.82% 36.93% 40.00% 40.14% 40.89% 40.03% 38.06% 34.90% 48.17% 45.49% 44.83% 45.01% 48.54% 45.97% 42.47% 46.77% 48.53% 43.32% 42.58% 42.40% 45.34% 45.88% 45.63% 
      selling, general and administrative expense
    		133,100,000 149,300,000 136,800,000 128,300,000 136,000,000 131,300,000 146,100,000 129,600,000 122,500,000 128,100,000 134,600,000 116,100,000 118,300,000 120,400,000 120,100,000 118,900,000 123,400,000 122,100,000 121,800,000 117,500,000 123,800,000 124,100,000 132,300,000 112,800,000 116,100,000 122,100,000 142,200,000 127,600,000 141,300,000 104,600,000 106,400,000 111,900,000 104,200,000 99,200,000 95,500,000 83,200,000 89,600,000 81,300,000 98,500,000 87,000,000 83,400,000 83,700,000 103,800,000 108,200,000 
      advertising and sales promotion expense
    		19,000,000 49,200,000 34,100,000 43,400,000 20,800,000 53,400,000 37,400,000 37,900,000 21,400,000 47,000,000 32,900,000 37,600,000 18,400,000 53,400,000 27,300,000 38,500,000 19,600,000 51,700,000 41,300,000 44,100,000 27,100,000 49,600,000 40,200,000 37,300,000 22,800,000 46,800,000 27,400,000 34,300,000 24,700,000 40,900,000 31,800,000 22,900,000 20,900,000 37,300,000 45,000,000 20,200,000 16,600,000 34,300,000 31,400,000 22,800,000 18,100,000 30,100,000 33,300,000 35,100,000 
      research and development expense
    		7,600,000 7,800,000 8,300,000 8,200,000 8,100,000 8,000,000 8,500,000 7,400,000 7,900,000 7,800,000 8,500,000 8,800,000 8,000,000 7,600,000 9,400,000 8,500,000 7,900,000 8,900,000 9,700,000 8,200,000 9,000,000 7,600,000 9,800,000 8,400,000 8,300,000 8,900,000 9,100,000 9,500,000 8,700,000 5,500,000 6,500,000 5,200,000 5,400,000 5,300,000 6,000,000 5,100,000 5,100,000 5,800,000 7,500,000 6,600,000 6,400,000 6,100,000 5,800,000 6,500,000 
      amortization of intangible assets
    		12,500,000 14,000,000 14,600,000 14,700,000 14,700,000 14,700,000 14,700,000 14,500,000 14,500,000 14,500,000 14,400,000 14,500,000 14,500,000 16,000,000 15,300,000 15,400,000 15,200,000 15,200,000 15,200,000 15,200,000 15,300,000 15,500,000 14,200,000 14,300,000 14,200,000 13,800,000 13,100,000 14,400,000 12,500,000 3,200,000 3,100,000 2,800,000 2,800,000 2,800,000 2,800,000 2,800,000 3,000,000 2,600,000       
      interest expense
    		39,300,000 39,100,000 40,300,000 39,000,000 38,000,000 37,000,000 37,800,000 38,500,000 38,700,000 40,700,000 41,600,000 42,200,000 42,000,000 42,900,000 42,000,000 41,100,000 38,300,000 37,000,000 36,800,000 38,600,000 39,100,000 47,300,000 46,000,000 50,800,000 47,200,000 51,000,000 48,700,000 51,900,000 77,200,000 48,200,000 50,800,000 17,700,000 16,500,000 13,400,000 13,400,000 13,300,000 13,100,000 13,300,000 15,200,000 13,100,000 13,100,000 12,900,000 12,700,000 37,500,000 
      loss on extinguishment/modification of debt
    		 900,000 6,800,000  5,200,000 100,000 300,000 1,200,000 400,000 500,000 200,000 300,000 900,000       27,600,000 70,000,000 5,700,000                       
      other items
    		25,600,000 1,100,000 4,200,000 1,900,000 -200,000 -5,000,000 2,500,000 -5,000,000 5,500,000 19,000,000 52,500,000 5,200,000 800,000 -1,400,000 4,600,000 -3,500,000 6,000,000 200,000 -2,100,000 -1,500,000 -100,000 800,000 -3,800,000 700,000 5,100,000  -400,000 -800,000 3,800,000 -16,900,000 2,500,000 -11,300,000 900,000 1,300,000 1,700,000 4,600,000 -1,100,000        
      earnings before income taxes
    		21,700,000 -4,800,000 53,400,000 164,200,000 36,400,000 30,100,000 59,500,000 -57,500,000 42,400,000 9,400,000 22,600,000 40,400,000 50,400,000 62,300,000 -475,100,000 65,100,000 28,000,000 76,500,000 57,000,000 23,600,000 -13,700,000 87,300,000 -51,800,000 38,900,000 21,900,000 58,700,000 47,700,000 9,400,000 -74,000,000 90,000,000 6,900,000 31,500,000 17,800,000 119,000,000 49,400,000 30,500,000 59,300,000 134,100,000 26,500,000 23,700,000 21,000,000 94,500,000   
      income tax provision
    		11,600,000 -1,400,000 18,500,000 10,700,000 8,100,000 7,800,000 11,900,000 -13,700,000 10,000,000 7,500,000 2,900,000 8,600,000 10,400,000 13,300,000 -112,200,000 12,700,000 9,000,000 16,500,000 -26,200,000 2,800,000 -3,500,000 20,200,000 -10,100,000 9,900,000 8,200,000 12,900,000 700,000 200,000 -11,700,000 19,200,000 5,400,000 7,700,000 10,000,000 58,600,000 15,300,000 5,600,000         
      net earnings
    		10,100,000 -3,400,000 34,900,000 153,500,000 28,300,000 22,300,000 47,600,000 -43,800,000 32,400,000 1,900,000 19,700,000 31,800,000 40,000,000 49,000,000 -362,900,000 52,400,000 19,000,000 60,000,000 83,200,000 20,800,000 -10,200,000 67,100,000 -51,500,000 29,800,000  46,100,000 46,200,000 7,400,000 -73,300,000 70,800,000 1,500,000 23,800,000 7,800,000 60,400,000 34,100,000 24,900,000 46,900,000 95,600,000 21,600,000 24,200,000 16,400,000 65,500,000   
      yoy
    		-64.31% -115.25% -26.68% -450.46% -12.65% 1073.68% 141.62% -237.74% -19.00% -96.12% -105.43% -39.31% 110.53% -18.33% -536.18% 151.92% -286.27% -10.58% -261.55% -30.20%  45.55% -211.47% 302.70%  -34.89% 2980.00% -68.91% -1039.74% 17.22% -95.60% -4.42% -83.37% -36.82% 57.87% 2.89% 185.98% 45.95%       
      qoq
    		-397.06% -109.74% -77.26% 442.40% 26.91% -53.15% -208.68% -235.19% 1605.26% -90.36% -38.05% -20.50% -18.37% -113.50% -792.56% 175.79% -68.33% -27.88% 300.00% -303.92% -115.20% -230.29% -272.82%   -0.22% 524.32% -110.10% -203.53% 4620.00% -93.70% 205.13% -87.09% 77.13% 36.95% -46.91% -50.94% 342.59% -10.74% 47.56% -74.96%    
      net income margin %
    		1.57% -0.44% 4.19% 21.16% 4.27% 3.05% 5.91% -6.24% 4.88% 0.27% 2.43% 4.55% 5.85% 6.40% -45.91% 7.20% 2.77% 7.09% 10.86% 2.88% -1.49% 7.91% -6.75% 4.53% 0% 6.26% 6.43% 1.14% -13.17% 12.38% 0.33% 6.06% 2.08% 10.54% 7.33% 6.69% 13.06% 17.08% 5.00% 6.70% 4.91% 12.92% 0% 0% 
      basic net earnings per common share
    		150,000 -50,000 710,000 2,160,000 390,000 310,000 130,000.53 -610,000 450,000 30,000 -1,689,998.03 440,000 560,000 690,000 -1,830,003.37 730,000 270,000 840,000 -959,997.88 250,000 -210,000 920,000 779,998.41 380,000  610,000 40,000.59 40,000 -1,140,000                
      diluted net earnings per common share
    		150,000 -50,000 -2,799,996.68 2,130,000 390,000 300,000 130,000.52 -610,000 450,000 30,000 -1,669,998.06 440,000 550,000 680,000 -1,820,003.37 730,000 270,000 830,000 237,500 240,000 -210,000 910,000 779,998.42 380,000  600,000 40,000.58 40,000 -1,140,000                
      weighted-average shares of common stock - basic
    		68,500,000 68,400,000 70.9 71,200,000 72,200,000 72,000,000 71.8 71,800,000 71,800,000 71,700,000 71.5 71,500,000 71,500,000 71,400,000 69.9 71,300,000 70,400,000 66,800,000 68.2 68,400,000 68,400,000 68,500,000 68.8 68,500,000 69,100,000 69,100,000 66.4 69,600,000 67,300,000 59.7 59.8 59.7 59.7 60.2           
      weighted-average shares of common stock - diluted
    		69,100,000 68,400,000  72,100,000 73,300,000 73,200,000  71,800,000 72,600,000 72,600,000  72,500,000 72,400,000 72,200,000  71,700,000 71,600,000 67,100,000  68,600,000 68,400,000 73,500,000  68,700,000 69,500,000 70,200,000  70,600,000 67,300,000 61  61.4 61.1 61.5           
      statements of comprehensive income:
    		                                            
      other comprehensive income, net of tax expense
    		                                            
      foreign currency translation adjustments
    		9,500,000 800,000 27,299,971 -11,400,000 -8,200,000 -7,700,000 12,199,992.9 -8,600,000 -2,500,000 -1,100,000 14,599,988 2,600,000 1,400,000 -18,600,000 -29,099,967.9 -5,900,000 22,700,000 12,300,000 -24,799,972.4 -1,400,000 20,700,000 5,500,000 3,199,986.6 2,000,000 -35,200,000 30,000,000 -4,300,010.4 -12,300,000 20,300,000 -3.7 -5.6 -31.5 9.3 7.4 10.8 11.9 15.5 -31.9 0.1 -8.5 23.2 -4.6 -36.2 1.6 
      pension activity, net of tax of 0.2 and 0.5 for the quarter and six months ended march 31, 2026, respectively and 0.2 and 0.4 for the quarter and six months ended march 31, 2025, respectively.
    		25,400,000                                            
      deferred gain on hedging activity, net of tax of 0.3 and (0.3) for the quarter and six months ended march 31, 2026 and (3.9) and 0.0, for the quarter and six months ended march 31, 2025, respectively.
    		1,000,000                                            
      total comprehensive income
    		46,000,000 -3,400,000 -163,999,806 127,600,000 8,400,000 28,000,000 35,499,995.2 -51,700,000 35,900,000 -19,700,000 -86,899,851.9 36,200,000 31,300,000 19,400,000 -203,900,146.4 56,500,000 68,700,000 78,700,000 -121,099,761.8 17,200,000 34,400,000 69,500,000    71,300,000 -1,400,005.4 -10,400,000 -53,100,000 64.9 16 2 21.5 71.5 42.05 31.6 60.9 75.7 28.7 18.9 32.2 63.7   
      pension activity, net of tax of 0.3 and (0.2), respectively.
    		 800,000                                           
      deferred gain on hedging activity, net of tax of (0.6) and 3.9, respectively.
    		 -1,600,000                                           
      impairment of intangible assets
    		      27,650,000 110,600,000                                     
      pension activity, net of tax of 0.3 and 0.7, for the quarter and nine months ended june 30, 2025, respectively and 0.2 and 0.5 for the quarter and nine months ended june 30, 2024, respectively.
    		  200,000 -1,800,000                                         
      deferred gain on hedging activity, net of tax of (4.3) for both the quarter and nine months ended june 30, 2025 and 0.1 and (4.7) for the quarter and nine months ended june 30, 2024, respectively.
    		  -3,400,000 -12,700,000                                         
      pension activity, net of tax of 0.2 and 0.4, for the quarter and six months ended march 31, 2025, respectively and 0.1 and 0.3 for the quarter and six months ended march 31, 2024, respectively.
    		                                            
      deferred gain on hedging activity, net of tax of (3.9) and 0.0, for the quarter and six months ended march 31, 2025, respectively and 1.7 and (4.8) for the quarter and six months ended march 31, 2024, respectively.
    		    -11,700,000                                        
      pension activity, net of tax of (0.2) and 0.2, respectively.
    		     2,600,000                                       
      deferred gain on hedging activity, net of tax of 3.9 and (6.5), respectively.
    		     10,800,000                                       
      pension activity, net of tax of 0.2 and 0.5 for the quarter and nine months ended june 30, 2024, respectively, and 0.1 and 1.5 for the quarter and nine months ended june 30, 2023, respectively.
    		      200,000 400,000                                     
      deferred loss on hedging activity, net of tax of 0.1 and (4.7) for the quarter and nine months ended june 30, 2024, respectively, and 0.4 and (7.6) for the quarter and nine months ended june 30, 2023, respectively.
    		      -3,650,000 300,000                                     
      pension activity, net of tax of 0.1 and 0.3 for the quarter and six months ended march 31, 2024, respectively, and 0.2 and 1.4 for the quarter and six months ended march 31, 2023, respectively.
    		        1,300,000                                    
      deferred loss on hedging activity, net of tax of 1.7 and (4.8) for the quarter and six months ended march 31, 2024, respectively, and (3.3) and (8.0) for the quarter and six months ended march 31, 2023, respectively.
    		        4,700,000                                    
      pension activity, net of tax of 0.2 and 1.2, respectively.
    		         -900,000                                   
      deferred loss on hedging activity, net of tax of (6.5) and (4.7), respectively.
    		         -19,600,000                                   
      mandatory preferred stock dividends
    		                 -4,000,000 -4,100,000 -4,000,000 -4,100,000 -4,000,000 -4,100,000 -4,000,000     -3,300,000                
      net earnings attributable to common shareholders
    		          19,700,000 31,800,000 40,000,000 49,000,000 -362,900,000 52,400,000 19,000,000 56,000,000 79,100,000 16,800,000 -14,300,000 63,100,000 -55,600,000 25,800,000  42,100,000 41,900,000 3,000,000 -76,600,000                
      pension activity, net of tax of 0.1 and 1.5, quarter and nine months ended june 30, 2023, respectively, and 0.4 and 1.3 for the quarter and nine months ended june 30, 2022, respectively.
    		          775,000                                  
      deferred gain on hedging activity, net of tax of 0.4 and (7.6), for the quarter and nine months ended june 30, 2023, respectively, and 2.2 and 11.6 for the quarter and nine months ended june 30, 2022, respectively.
    		          -5,600,000 1,800,000                                 
      pension activity, net of tax of 0.2 and 1.4, quarter and six months ended march 31, 2023, respectively and 0.5 and 0.9 for the quarter and six months ended march 31, 2022, respectively.
    		            700,000                                
      deferred gain on hedging activity, net of tax of (3.3) and (8.0), for the quarter and six months ended march 31, 2023, respectively and 9.2 and 9.4 for the quarter and six months ended march 31, 2022, respectively.
    		            -10,800,000                                
      gain on extinguishment of debt
    		             -2,900,000                               
      pension activity, net of tax of 1.2 and 0.4, respectively.
    		             2,400,000                               
      deferred gain on hedging activity, net of tax of (4.7) and 0.2, respectively.
    		             -13,400,000                               
      pension activity, net of tax of 0.4 and 1.3 for the quarter and nine months ended june 30, 2022, respectively, and 0.0 and 1.3 for the quarter and nine months ended june 30, 2021, respectively.
    		              1,450,000 2,700,000                             
      deferred gain on hedging activity, net of tax of 2.2 and 11.6 for the quarter and nine months ended june 30, 2022, respectively and (1.1) and 4.7 for the quarter and nine months ended june 30, 2021, respectively.
    		              9,400,000 7,300,000                             
      pension activity, net of tax of 0.5 and 0.9 for the quarter and six months ended march 31, 2022, respectively, and 0.8 and 1.3 for the quarter and six months ended march 31, 2021, respectively.
    		                1,900,000                            
      deferred gain on hedging activity, net of tax of 9.2 and 9.4 for the quarter and six months ended march 31, 2022, respectively and 6.7 and 5.8 for the quarter and six months ended march 31, 2021, respectively.
    		                25,100,000                            
      pension activity, net of tax of (0.4) and 0.5, respectively.
    		                 1,200,000                           
      deferred gain on hedging activity, net of tax of 0.2 and (0.9), respectively.
    		                 5,200,000                           
      net earnings from continuing operations
    		                  83,200,000 20,800,000 -10,200,000 67,100,000 -41,700,000 29,000,000 13,700,000 45,800,000   -62,300,000                
      net earnings from discontinued operations, net of income tax benefit of 0.4 and 6.6 for the quarter and nine months ended june 30, 2020
    		                                            
      basic net earnings per common share - continuing operations
    		                  -959,997.88 250,000 -210,000 920,000 -1,109,999.56 370,000 140,000 600,000 -149,999.21 70,000 -970,000                
      basic net earnings per common share - discontinued operations
    		                      -472,500 10,000  10,000                   
      diluted net earnings per common share - continuing operations
    		                  -949,997.89 240,000 -210,000 910,000 -1,099,999.56 370,000 140,000 600,000 -149,999.22 70,000 -970,000                
      diluted net earnings per common share - discontinued operations
    		                      -470,000 10,000                     
      pension activity, net of tax of 0 and 1.3 for the quarter and nine months ended june 30, 2021, respectively, and 0.5 and 2.2 for the quarter and nine months ended june 30, 2020, respectively.
    		                  850,000 1,400,000                         
      deferred gain on hedging activity, net of tax of (1.1) and 4.7 for the quarter and nine months ended june 30, 2021, respectively and (0.6) and (2.8) for the quarter and nine months ended june 30, 2020, respectively.
    		                  3,800,000 -3,600,000                         
      net loss from discontinued operations, net of income tax benefit of 13.7 and 6.2 for the quarter and six months ended march 31, 2020
    		                                            
      basic net loss per common share - discontinued operations
    		                        -1,900,000  189,999.8 -30,000 -170,000                
      diluted net loss per common share - discontinued operations
    		                        -1,890,000  189,999.8 -30,000 -170,000                
      pension activity, net of tax of 0.8 and 1.3 for the quarter and six months ended march 31, 2021, respectively, and 1.2 and 1.7 for the quarter and six months ended march 31, 2020, respectively.
    		                    2,500,000                        
      deferred gain on hedging activity, net of tax of 6.7 and 5.8 for the quarter and six months ended march 31,2021, respectively and (1.2) and (2.2) for the quarter and six months ended march 31, 2020, respectively.
    		                    21,400,000                        
      net earnings from discontinued operations, net of income tax expense of 7.5 for the quarter ended december 31, 2019
    		                         300,000                   
      pension activity, net of tax of 0.5 and 0.5, respectively.
    		                     -500,000                       
      deferred loss on hedging activity, net of tax of (0.9) and (1.0), respectively.
    		                     -2,600,000                       
      net earnings from discontinued operations, net of income tax benefit of 0.4 and 6.6 for the quarter and nine months ended june 30, 2020, respectively, and an expense of 0.4 and a benefit of 2.5 for the quarter and nine months ended june 30, 2019, respectively
    		                      -32,575,000 800,000                     
      pension activity, net of tax of 0.5 and 2.2 for the quarter and nine months ended june 30, 2020, and 0.2 and 0.8, for the quarter and nine months ended june 30, 2019 respectively.
    		                      1,575,000 1,100,000                     
      deferred loss on hedging activity, net of tax of (0.6) and (2.8) for the quarter and nine months ended june 30, 2020, respectively, and (1.9) and (3.7) for the quarter and nine months ended june 30, 2019, respectively.
    		                      -2,525,000 -1,300,000                     
      total comprehensive gain
    		                      -12,200,000 31,600,000 -151,700,000                    
      net loss from discontinued operations, net of income tax benefit of 13.7 and 6.2 for the quarter and six months ended march 31, 2020, respectively, and a benefit of 2.9 for the quarter and six months ended march 31, 2019
    		                        -131,400,000                    
      net income
    		                        -117,700,000                    
      mandatory convertible preferred stock dividends
    		                        -4,100,000 -4,000,000 -1,925,000 -4,400,000                 
      net loss attributable to common shareholders
    		                        -121,800,000                    
      basic net loss per common share
    		                        -1,760,000                    
      diluted net loss per common share
    		                        -1,750,000                    
      pension activity, net of tax of 1.2 and 1.7 for the quarter and six months ended march 31, 2020, and 0.3 and 0.6, for the quarter and six months ended march 31, 2019 respectively.
    		                        5,400,000                    
      deferred loss on hedging activity, net of tax of (1.2) and (2.2) for the quarter and six months ended march 31, 2020, respectively, and (0.8) and (1.8) for the quarter and six months ended march 31, 2019, respectively.
    		                        -4,200,000                    
      pension activity, net of tax of 0.5 and 0.3, respectively.
    		                         -200,000                   
      deferred loss on hedging activity, net of tax of (1.0) and (1.0), respectively,
    		                         -4,600,000                   
      gain on sale of real estate
    		                               -4,600,000    -1,700,000 -15,200,000        
      earnings from continuing operations
    		                          4,425,000 9,200,000                 
      net loss from discontinued operations, net of income tax expense of 0.4 and a benefit of 2.5 for the quarter and nine months ended june 30, 2019, respectively.
    		                          -3,200,000 -1,800,000                 
      pension activity, net of tax of 0.2 and 0.8, for the quarter and nine months ended june 30, 2019, respectively, and 0.4 and 1.2 for the quarter and nine months ended june 30, 2018, respectively.
    		                          750,000 900,000                 
      deferred gain on hedging activity, net of tax of (1.9) and (3.7), for the quarter and nine months ended june 30, 2019, respectively, and 2.1 and 4.7 for the quarter and nine months ended june 30, 2018, respectively.
    		                          -2,700,000 -6,400,000                 
      net loss from discontinued operations, net of income tax benefit of 2.9
    		                            -11,000,000                
      pension activity, net of tax of 0.3 and 0.6, for the quarter and six months ended march 31, 2019, respectively, and 0.3 and 0.8 for the quarter and six months ended march 31, 2018, respectively.
    		                            1,000,000                
      deferred gain on hedging activity, net of tax of (0.8) and (1.8), for the quarter and six months ended march 31, 2019, respectively, and 1.5 and 2.6 for the quarter and six months ended march 31, 2018, respectively.
    		                            -1,100,000                
      basic net earnings per share
    		                             1.19 0.02 0.4 0.13 1 0.678 0.4 0.76 1.55    1.06   
      diluted net earnings per share
    		                             1.16 0.02 0.39 0.13 0.98 0.668 0.4 0.75 1.52    1.05   
      pension activity, net of tax of 0.3 and 0.5, respectively.
    		                             1.1               
      deferred gain on hedging activity, net of tax of (1.0) and 1.1, respectively.
    		                             -3.3               
      spin restructuring
    		                                    -2,500,000 -1,300,000 4,800,000 900,000 -800,000 900,000 3,100,000 11,700,000 
      dividends per common share
    		                              0.218 0.29 0.29            
      other comprehensive income/
    		                                            
      pension activity, net of tax of 0.4 and 1.2, for the quarter and nine months ended june 30, 2018, respectively, and 0.6 and 1.9 for the quarter and nine months ended june 30, 2017, respectively.
    		                              1.2 3             
      deferred gain/(loss) on hedging activity, net of tax of 2.1 and 4.7 for the quarter and nine months ended june 30, 2018, respectively, and (1.2) and 1.9 for the quarter and nine months ended june 30, 2017, respectively.
    		                              3.25 6.7             
      pension activity, net of tax of 0.3 and 0.8, for the quarter and six months ended march 31, 2018, respectively, and 0.7 and 1.3 for the quarter and six months ended march 31, 2017, respectively.
    		                                0.6            
      deferred gain/(loss) on hedging activity, net of tax of 1.5 and 2.6 for the quarter and six months ended march 31, 2018, respectively, and (0.6) and 3.1 for the quarter and six months ended march 31, 2017, respectively.
    		                                3.8            
      pension activity, net of tax of 0.5 and 0.6, respectively.
    		                                 1.2           
      deferred gain on hedging activity, net of tax of 1.1 and 3.7, respectively.
    		                                 2.5           
      restructuring
    		                                        300,000 2,200,000   
      pension activity, net of tax of 0.6 and 1.9 for the quarter and nine months ended june 30, 2017, respectively, and 0.5 and 1.5 for the quarter and nine months ended june 30, 2016, respectively.
    		                                  0.975 -0.5         
      deferred gain on hedging activity, net of tax of (1.2) and 1.9 for the quarter and nine months ended june 30, 2017, respectively, and (0.3) and (3.1) for the quarter and nine months ended june 30, 2016, respectively.
    		                                  0.35 -4.7         
      income taxes provision
    		                                    12,400,000 38,500,000       
      pension activity, net of tax of 0.7 and 1.3 for the quarter and six months ended march 31, 2017, respectively, and 0.5 and 1.0 for the quarter and six months ended march 31, 2016, respectively.
    		                                    0.6        
      deferred gain on hedging activity, net of tax of (0.6) and 3.1 for the quarter and six months ended march 31, 2017, respectively, and (3.1) and (2.8) for the quarter and six months ended march 31, 2016, respectively.
    		                                    -2.1        
      other financing items
    		                                     1,500,000 600,000 -400,000 100,000 -600,000 -6,500,000 -5,800,000 
      statement of comprehensive income:
    		                                            
      other comprehensive income/(loss), net of tax expense
    		                                            
      pension activity, net of tax of 0.6 and 0.5, respectively
    		                                     3.8       
      deferred gain on hedging activity, net of tax of 3.7 and 0.3, respectively
    		                                     8.2       
      venezuela deconsolidation charge
    		                                            
      income taxes (benefit)/provision
    		                                      8,275,000 -500,000     
      basic net earnings/(loss) per share
    		                                      0.35 0.39 0.27    
      diluted net earnings/(loss) per share
    		                                      0.34 0.39 0.26    
      pension activity, net of tax of 0.5 and 1.5 for the quarter and nine months ended june 30, 2016, respectively, and (0.1) and (0.2) for the quarter and nine months ended june 30, 2015, respectively.
    		                                      1.25 2.3     
      deferred (loss)/gain on hedging activity, net of tax of (0.3) and (3.1) for the quarter and nine months ended june 30, 2016, respectively, and (2.2) and (0.4) for the quarter and nine months ended june 30, 2015, respectively.
    		                                      -1.6 0.9     
      income taxes provision/
    		                                        4,600,000    
      pension activity, net of tax of 0.5 and 1.0 for the quarter and six months ended march 31, 2016, respectively, and 0.0 and (0.1) for the quarter and six months ended march 31, 2015, respectively.
    		                                        0.6    
      deferred (loss)/gain on hedging activity, net of tax of (3.1) and (2.8) for the quarter and six months ended march 31, 2016, respectively, and 1.4 and 1.8 for the quarter and six months ended march 31, 2015, respectively.
    		                                        -8    
      income taxes
    		                                         29,000,000   
      pension activity, net of tax of 0.5 and (0.1), respectively.
    		                                         2.1   
      deferred gain on hedging activity, net of tax of 0.3 and 0.4, respectively.
    		                                         0.7   
      2013 restructuring
    		                                          2,200,000 18,100,000 
      loss/(earnings) before income taxes
    		                                          -7,700,000 -40,500,000 
      income tax (benefit)/provision
    		                                          -925,000 -20,900,000 
      net (loss)/earnings
    		                                          23,100,000 -19,600,000 
      basic net (loss)/earnings per share
    		                                          0.38 -0.32 
      diluted net (loss)/earnings per share
    		                                          0.38 -0.32 
      other comprehensive (loss)/income, net of tax
    		                                            
      pension/postretirement activity, net of tax of (0.1) and (0.2) for the quarter and nine months ended june 30, 2015, respectively, and 0.0 and (0.1) for the quarter and nine months ended june 30, 2014, respectively.
    		                                          -0.175 -0.2 
      deferred (loss)/gain on hedging activity, net of tax of (2.2) and (0.4) for the quarter and nine months ended june 30, 2015, respectively, and (0.5) and (0.6) for the quarter and nine months ended june 30, 2014, respectively.
    		                                          -0.375 -7.2 
      total comprehensive (loss)/income
    		                                          -52.9 -25.4 
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 
                                                  
        current assets
      		                                            
        cash and cash equivalents
      		172,500,000 214,800,000 236,200,000 171,100,000 139,300,000 195,900,000 216,900,000 146,700,000 158,100,000 241,700,000 223,300,000 202,400,000 193,700,000 280,300,000 205,300,000 199,500,000 213,200,000 221,200,000 238,900,000 207,700,000 261,000,000 305,600,000 459,800,000 595,600,000 277,900,000 293,500,000 258,500,000 206,400,000 332,900,000 607,300,000 522,100,000 510,900,000 490,300,000 454,300,000 378,000,000 404,400,000 372,200,000 297,700,000 287,300,000 567,100,000 576,300,000 556,400,000 502,100,000  
        trade receivables, less allowance for doubtful accounts of 7.9 and 8.3, respectively
      		309,600,000                                            
        inventories
      		743,600,000 720,700,000 781,200,000 870,100,000 748,600,000 666,700,000 657,300,000 686,700,000 666,100,000 640,600,000 649,700,000 765,400,000 746,700,000 754,700,000 771,600,000 901,800,000 854,000,000 755,900,000 728,300,000 691,100,000 600,000,000 522,500,000 511,300,000 518,600,000 470,700,000 435,800,000 469,300,000 524,300,000 491,100,000 290,200,000 323,100,000 307,800,000 292,600,000 276,200,000 317,100,000 301,200,000 277,500,000 231,600,000 289,200,000 231,900,000 218,000,000 209,000,000 275,900,000 276,300,000 
        other current assets
      		273,800,000 254,200,000 257,500,000 277,500,000 201,800,000 193,800,000 163,400,000 191,000,000 200,200,000 212,300,000 172,000,000 215,500,000 190,500,000 202,600,000 191,400,000 193,300,000 190,900,000 202,900,000 179,400,000 183,100,000 185,700,000 176,100,000 157,800,000 186,000,000 205,900,000 163,000,000 177,100,000 196,000,000 153,600,000 95,300,000 95,500,000 106,600,000 100,300,000 93,700,000 94,900,000 101,800,000 115,700,000 126,900,000 122,100,000 118,300,000 118,100,000 139,500,000 193,000,000 127,100,000 
        total current assets
      		1,499,500,000 1,562,500,000 1,679,100,000 1,642,400,000 1,394,800,000 1,406,100,000 1,478,900,000 1,393,300,000 1,358,300,000 1,471,000,000 1,556,600,000 1,568,400,000 1,488,100,000 1,601,900,000 1,590,000,000 1,641,000,000 1,594,000,000 1,550,300,000 1,439,500,000 1,414,200,000 1,357,300,000 1,340,000,000 2,210,900,000 1,618,100,000 1,266,100,000 2,067,700,000 2,036,800,000 2,075,400,000 2,178,400,000 1,208,800,000 1,171,100,000 1,090,900,000 1,047,800,000 1,039,000,000 1,020,200,000 981,000,000 922,900,000 874,800,000 889,500,000 1,062,500,000 1,043,400,000 1,086,100,000 1,126,500,000 661,300,000 
        property, plant and equipment
      		392,800,000 420,800,000 403,000,000 393,800,000 385,100,000 384,700,000 380,100,000 374,800,000 386,900,000 384,300,000 363,700,000 351,800,000 350,300,000 354,100,000 362,100,000 370,500,000 386,200,000 381,900,000 382,900,000 372,600,000 363,600,000 367,200,000 352,100,000 344,900,000 346,600,000 357,700,000 362,000,000 361,000,000 363,700,000 162,600,000 166,700,000 166,900,000 171,700,000 171,700,000 176,500,000 178,200,000 182,100,000 188,900,000 201,700,000 197,200,000 202,500,000 199,400,000 205,600,000 217,800,000 
        operating lease assets
      		85,800,000 89,800,000 93,200,000 97,600,000 86,500,000 90,200,000 94,700,000 88,400,000 91,800,000 96,500,000 98,400,000 96,900,000 99,600,000 102,600,000 100,100,000 102,700,000 106,800,000 109,300,000 112,300,000 115,500,000 118,500,000 120,700,000 121,900,000 123,000,000 91,900,000 82,900,000                   
        goodwill
      		1,048,100,000 1,051,300,000 1,051,200,000 1,050,100,000 1,038,100,000 1,031,600,000 1,046,000,000 1,035,300,000 1,022,300,000 1,023,700,000 1,016,200,000 1,023,200,000 1,019,500,000 1,016,100,000 1,003,100,000 1,034,900,000 1,048,500,000 1,053,300,000 1,053,800,000 1,058,200,000 1,057,500,000 1,056,200,000 1,016,000,000 1,008,700,000 1,008,900,000 1,022,500,000 1,004,800,000 1,062,400,000 1,012,400,000 244,000,000 244,200,000 229,800,000 230,800,000 230,100,000 230,000,000 229,600,000 229,200,000 228,900,000 229,700,000 36,800,000 37,500,000 37,700,000 38,100,000 38,700,000 
        other intangible assets
      		979,300,000 991,600,000 1,005,500,000 1,026,200,000 1,039,700,000 1,054,000,000 1,070,900,000 1,084,600,000 1,209,100,000 1,224,400,000 1,237,700,000 1,253,000,000 1,267,300,000 1,281,800,000 1,295,800,000 1,837,800,000 1,840,900,000 1,856,200,000 1,871,300,000 1,887,300,000 1,902,700,000 1,918,200,000 1,909,000,000 1,923,400,000 1,934,300,000 1,946,300,000 1,958,900,000 1,922,200,000 1,936,800,000 229,300,000 232,700,000 214,400,000 217,900,000 220,900,000 223,800,000 226,400,000 228,900,000 231,100,000 234,700,000 77,500,000 77,700,000 77,100,000 76,300,000 77,700,000 
        deferred tax assets
      		166,300,000 164,600,000  147,300,000 142,700,000 138,700,000  118,600,000 91,900,000 92,200,000                                   
        other assets
      		227,300,000 163,000,000 158,100,000 158,600,000 125,000,000 124,900,000 126,000,000 146,400,000 126,600,000 131,800,000 148,600,000 145,400,000 144,500,000 159,000,000 159,200,000 176,000,000 162,200,000 135,400,000 126,000,000 105,800,000 113,400,000 100,600,000 94,100,000 85,600,000 82,800,000 66,300,000 64,300,000 103,800,000 100,800,000 79,800,000 81,000,000 69,000,000 70,800,000 68,300,000 125,400,000 119,500,000 121,800,000 118,200,000 112,200,000 59,900,000 59,500,000 56,900,000 69,300,000 47,300,000 
        total assets
      		4,399,100,000 4,443,600,000 4,556,700,000 4,516,000,000 4,211,900,000 4,230,200,000 4,342,400,000 4,241,400,000 4,286,900,000 4,423,900,000 4,509,600,000 4,505,100,000 4,436,000,000 4,577,900,000 4,572,100,000 5,182,600,000 5,159,900,000 5,109,900,000 5,007,500,000 4,977,400,000 4,937,600,000 4,929,100,000 5,728,300,000 5,126,500,000 4,752,500,000 5,566,800,000 5,449,600,000 5,577,700,000 5,642,300,000 4,416,100,000 3,178,800,000 1,804,800,000 1,772,400,000 1,764,100,000 1,823,600,000 1,780,000,000 1,728,000,000 1,682,700,000 1,731,500,000 1,596,800,000 1,584,400,000 1,617,500,000 1,629,600,000 1,117,100,000 
        liabilities and shareholders' equity
      		                                            
        current liabilities
      		                                            
        current maturities of long-term debt
      		8,600,000 8,600,000 8,600,000 7,600,000 5,700,000 12,000,000 12,000,000 12,000,000 12,000,000 12,000,000 12,000,000 12,000,000 12,000,000 12,000,000 12,000,000 12,000,000 12,000,000 12,000,000 12,000,000 12,000,000 12,000,000 4,100,000 841,300,000 91,300,000 91,300,000 68,400,000  10,000,000 10,000,000 64,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 3,000,000 4,000,000 
        current portion of finance leases
      		1,600,000 1,400,000 1,500,000 800,000 900,000 1,000,000 600,000 700,000 800,000 900,000 300,000 300,000   400,000                              
        notes payable
      		500,000 500,000 13,700,000 134,600,000 1,800,000 1,700,000 2,100,000 1,600,000 1,000,000 2,200,000 8,200,000 5,300,000 2,000,000  6,400,000 61,400,000 1,200,000 183,400,000 105,000,000 103,400,000 92,300,000 5,500,000 3,800,000 205,400,000 184,100,000 28,100,000 31,900,000 41,500,000 8,200,000 275,100,000 247,300,000 174,600,000 147,400,000            
        accounts payable
      		393,400,000 408,300,000 402,200,000 425,200,000 416,200,000 436,000,000 433,100,000 381,100,000 362,000,000 374,600,000 370,800,000 381,100,000 329,400,000 352,700,000 329,400,000 372,800,000 383,100,000 420,000,000 454,800,000 407,900,000 368,200,000 390,200,000 378,100,000 321,700,000 280,600,000 288,900,000 299,000,000 308,400,000 291,200,000 231,600,000 228,900,000 194,400,000 166,800,000 190,800,000 219,300,000 182,000,000 167,800,000 181,500,000 217,000,000 161,500,000 147,100,000 155,700,000 167,000,000 143,600,000 
        current operating lease liabilities
      		12,200,000 14,300,000 16,200,000 17,400,000 17,500,000 17,600,000 18,200,000 17,400,000 17,400,000 17,300,000 17,300,000 16,300,000 16,200,000 16,100,000 15,800,000 15,400,000 15,800,000 15,300,000 15,500,000 15,600,000 15,200,000 14,700,000 14,800,000 14,300,000 14,000,000 15,600,000                   
        other current liabilities
      		315,700,000 350,800,000 352,800,000 338,700,000 307,400,000 315,000,000 353,800,000 287,800,000 274,900,000 317,400,000 325,600,000 311,100,000 277,000,000 315,800,000 333,900,000 311,200,000 324,400,000 382,600,000 356,800,000 290,400,000 289,300,000 361,000,000 408,700,000 350,000,000 321,200,000 355,100,000 333,600,000 359,200,000 315,600,000 261,300,000 271,000,000 226,300,000 234,100,000 241,600,000 254,600,000 210,900,000 216,000,000 243,900,000 254,700,000 232,000,000 239,200,000 277,300,000 292,600,000 197,300,000 
        total current liabilities
      		732,000,000 783,900,000 795,000,000 924,300,000 749,500,000 783,300,000 819,800,000 700,600,000 668,100,000 724,400,000 734,200,000 726,100,000 636,900,000 697,000,000 697,900,000 773,400,000 738,500,000 1,015,500,000 946,400,000 831,700,000 779,400,000 777,800,000 1,648,400,000 984,400,000 892,900,000 1,144,900,000 1,069,000,000 1,105,600,000 1,016,200,000 832,000,000 751,200,000 599,300,000 552,300,000 546,900,000 582,000,000 505,200,000 471,400,000 458,300,000 533,100,000 406,800,000 400,200,000 446,800,000 467,800,000 344,900,000 
        long-term debt
      		3,304,600,000 3,318,700,000 3,407,900,000 3,218,400,000 3,154,800,000 3,117,300,000 3,193,000,000 3,213,400,000 3,225,800,000 3,303,300,000 3,332,100,000 3,377,000,000 3,414,600,000 3,506,600,000 3,499,400,000 3,544,600,000 3,592,600,000 3,318,300,000 3,333,400,000 3,355,600,000 3,352,200,000 3,345,000,000 3,306,900,000 3,252,500,000 3,010,600,000 3,383,600,000 3,461,600,000 3,493,200,000 3,557,100,000 975,400,000 976,100,000 976,700,000 977,300,000 977,900,000 978,500,000 979,200,000 979,800,000 981,100,000 981,700,000 982,400,000 983,000,000 983,700,000 995,000,000 995,000,000 
        operating lease liabilities
      		79,100,000 82,300,000 84,800,000 87,400,000 75,100,000 78,500,000 82,400,000 73,900,000 77,400,000 81,900,000 84,700,000 84,200,000 87,200,000 90,400,000 88,200,000 92,100,000 96,200,000 99,300,000 102,300,000 105,400,000 108,500,000 110,500,000 111,900,000 112,600,000 80,000,000 68,400,000                   
        deferred tax liabilities
      		9,600,000 9,400,000  6,800,000 8,800,000 9,700,000  10,500,000 10,600,000 10,500,000                                   
        other liabilities
      		100,600,000 108,000,000 93,000,000 95,900,000 89,800,000 100,800,000 103,100,000 119,600,000 113,700,000 133,200,000 135,500,000 134,800,000 132,800,000 136,800,000 138,100,000 170,200,000 169,200,000 173,600,000 178,400,000 194,500,000 201,600,000 215,100,000 211,600,000 218,700,000 222,300,000 206,200,000 204,600,000 408,200,000 423,700,000 192,100,000 196,300,000 181,000,000 198,100,000 205,600,000 178,000,000 208,600,000 210,000,000 226,000,000 246,700,000 210,400,000 211,400,000 219,500,000 226,900,000 74,100,000 
        total liabilities
      		4,225,900,000 4,302,300,000 4,386,800,000 4,332,800,000 4,078,000,000 4,089,600,000 4,206,600,000 4,118,000,000 4,095,600,000 4,253,300,000 4,298,900,000 4,338,200,000 4,287,600,000 4,447,100,000 4,441,500,000 4,682,900,000 4,698,600,000 4,700,500,000 4,651,800,000 4,636,800,000 4,593,200,000 4,599,500,000 5,419,200,000 4,740,700,000 4,378,800,000 4,979,300,000 4,905,800,000 5,007,000,000 4,997,000,000 4,345,700,000 3,154,300,000 1,757,000,000 1,727,700,000 1,730,400,000 1,738,500,000 1,693,000,000 1,661,200,000 1,665,400,000 1,761,500,000 1,599,600,000 1,594,600,000 1,650,000,000 1,689,700,000 1,414,000,000 
        shareholders' equity
      		                                            
        common stock
      		800,000 800,000  800,000 800,000 800,000  800,000 800,000 800,000  800,000 800,000 800,000  800,000 800,000 700,000  700,000 700,000 700,000  700,000 700,000 700,000  700,000 700,000 600,000  600,000 600,000 600,000  600,000 600,000 600,000  600,000 600,000 600,000   
        additional paid-in capital
      		594,400,000 587,200,000 603,500,000 597,500,000 613,800,000 629,200,000 667,600,000 686,500,000 702,800,000 718,500,000 750,500,000 768,400,000 786,400,000 802,900,000 828,700,000 847,700,000 844,400,000 840,000,000 832,000,000 850,300,000 846,400,000 841,600,000 859,200,000 859,100,000 853,900,000 852,600,000 870,300,000 867,200,000 860,500,000 208,200,000 217,800,000 224,400,000 205,400,000 198,700,000 196,700,000 194,200,000 188,300,000 182,600,000 194,600,000 193,300,000 188,700,000 183,200,000 181,700,000  
        retained earnings
      		47,900,000 59,200,000 87,000,000 73,400,000            58,700,000 27,900,000 30,900,000 -5,000,000 -64,300,000 -60,200,000 -25,000,000 -66,200,000 10,800,000 5,800,000 149,100,000 129,500,000 109,500,000 127,900,000 226,100,000 177,300,000 196,400,000 190,500,000 180,400,000 198,700,000 182,400,000 174,800,000 145,700,000 70,900,000 65,300,000 57,100,000 56,600,000 6,900,000  
        treasury stock
      		-280,200,000 -280,300,000  -267,800,000 -206,000,000 -206,400,000  -224,300,000 -224,600,000 -225,100,000  -238,800,000 -239,200,000 -242,000,000  -249,600,000 -249,800,000 -250,500,000  -181,800,000 -181,800,000 -182,400,000  -179,500,000 -179,600,000 -141,800,000  -161,400,000 -116,300,000 -116,800,000  -117,700,000 -117,700,000 -118,300,000  -24,900,000 -24,900,000 -25,600,000  -21,400,000 -21,300,000 -21,800,000   
        accumulated other comprehensive loss
      		-189,700,000 -225,600,000 -225,600,000 -220,700,000 -194,800,000 -174,900,000 -180,600,000 -163,700,000 -155,800,000 -159,300,000 -137,700,000 -179,200,000 -183,600,000 -174,900,000 -145,300,000 -157,900,000 -162,000,000 -211,700,000 -230,400,000 -264,300,000 -260,700,000 -305,300,000 -307,700,000 -305,300,000 -307,100,000 -273,100,000 -298,300,000 -245,300,000 -227,500,000 -247,700,000 -241,800,000 -255,900,000 -234,100,000 -227,700,000 -238,800,000 -265,300,000 -272,000,000 -286,000,000 -266,100,000 -240,600,000 -235,300,000 -251,100,000 -249,300,000 -79,400,000 
        total shareholders' equity
      		173,200,000 141,300,000 169,900,000 183,200,000 133,900,000 140,600,000 135,800,000 123,400,000 191,300,000 170,600,000 210,700,000 166,900,000 148,400,000 130,800,000 130,600,000 499,700,000 461,300,000 409,400,000 355,700,000 340,600,000 344,400,000 329,600,000 309,100,000 385,800,000 373,700,000 587,500,000 543,800,000 570,700,000 645,300,000 70,400,000 24,500,000 47,800,000 44,700,000 33,700,000           
        total liabilities and shareholders' equity
      		4,399,100,000 4,443,600,000 4,556,700,000 4,516,000,000 4,211,900,000 4,230,200,000 4,342,400,000 4,241,400,000 4,286,900,000 4,423,900,000 4,509,600,000 4,505,100,000 4,436,000,000 4,577,900,000 4,572,100,000 5,182,600,000 5,159,900,000 5,109,900,000 5,007,500,000 4,977,400,000 4,937,600,000 4,929,100,000 5,728,300,000 5,126,500,000 4,752,500,000 5,566,800,000 5,449,600,000 5,577,700,000 5,642,300,000 4,416,100,000 3,178,800,000 1,804,800,000 1,772,400,000 1,764,100,000          1,117,100,000 
        trade receivables, less allowance for doubtful accounts of 8.1 and 8.3, respectively
      		 372,800,000                                           
        assets
      		                                            
        trade receivables
      		  404,200,000    441,300,000    511,600,000    421,700,000    292,900,000    292,000,000    340,200,000    230,400,000    230,200,000    190,900,000    155,500,000  
        deferred tax asset
      		  166,600,000    145,800,000    88,400,000 66,400,000 66,700,000 62,400,000 61,800,000 19,700,000 21,300,000 23,500,000 21,700,000 23,800,000 24,600,000 26,200,000 24,300,000 22,800,000 21,900,000 23,400,000 22,800,000 52,900,000 50,200,000 35,100,000 36,900,000 33,800,000 33,400,000 34,100,000 47,700,000 45,300,000    162,900,000 163,800,000 160,300,000   
        deferred tax liability
      		  6,100,000    8,300,000    12,400,000 16,100,000 16,100,000 16,300,000 17,900,000 102,600,000 102,100,000 93,800,000 91,300,000 149,600,000 151,500,000 151,100,000 140,400,000 172,500,000 173,000,000 176,200,000 170,600,000                  
        common stock, 0.01 par value...
      		                  700,000    700,000                    600,000  
        in both 2025 and 2024
      		  800,000                                          
        common stock in treasury, at cost, 8,863,904 and 5,263,833 shares
      		                                            
        in 2025 and 2024, respectively
      		  -295,800,000                                          
        trade receivables, less allowance for doubtful accounts of 7.4 and 5.7, respectively
      		   323,700,000                                         
        trade receivables, less allowance for doubtful accounts of 6.7 and 5.7, respectively
      		    305,100,000                                        
        retained losses
      		    -79,900,000 -108,100,000 -128,400,000 -175,900,000 -131,900,000 -164,300,000 -164,800,000 -184,300,000 -216,000,000 -256,000,000 -304,700,000                              
        trade receivables, less allowance for doubtful accounts of 6.5 and 5.7, respectively
      		     349,700,000                                       
        in 2024 and 2023, respectively
      		      800,000                                      
        common stock in treasury, at cost, 5,263,833 and 5,574,742 shares
      		                                            
        trade receivables, less allowance for doubtful accounts of 5.4 and 4.6, respectively
      		       368,900,000                                     
        trade receivables, less allowance for doubtful accounts of 4.7 and 4.6, respectively
      		        333,900,000 376,400,000                                   
        in 2023 and 2022, respectively
      		          800,000                                  
        common stock in treasury, at cost, 5,574,742 and 5,804,660 shares
      		                                            
        trade receivables, less allowance for doubtful accounts of 4.4 and 2.9, respectively
      		           385,100,000                                 
        trade receivables, less allowance for doubtful accounts of 4.0 and 2.9, respectively
      		            357,200,000                                
        current portion of capital leases
      		            300,000 400,000  600,000 2,000,000 2,200,000 2,300,000 2,400,000 2,400,000 2,300,000 1,700,000 1,700,000 1,700,000 1,700,000 1,600,000 1,600,000 1,600,000                
        trade receivables, less allowance for doubtful accounts of 3.7 and 2.9, respectively
      		             364,300,000                               
        in 2022 and 2021, respectively
      		              800,000                              
        mandatory convertible preferred stock, 0.01 par value...
      		                                            
        common stock in treasury, at cost, 5,804,660 and 5,522,538 shares
      		                                            
        trade receivables, less allowance for doubtful accounts of 2.3 and 2.9, respectively
      		               346,400,000                             
        mandatory convertible preferred stock
      		                                            
        trade receivables, less allowance for doubtful accounts of 2.1 and 2.9, respectively
      		                335,900,000                            
        trade receivables, less allowance for doubtful accounts of 2.6 and 2.9, respectively
      		                 370,300,000                           
        restricted cash
      		                      790,000,000       2,456,500,000 1,246,200,000              
        common stock in treasury, at cost, 5,522,538 and 3,868,438 shares
      		                                            
        in 2021 and 2020, respectively
      		                  -241,600,000                          
        trade receivables, less allowance for doubtful accounts of 3.3 and 2.8, respectively
      		                   332,300,000                         
        trade receivables, less allowance for doubtful accounts of 4.1 and 2.8, respectively
      		                    310,600,000                        
        trade receivables, less allowance for doubtful accounts of 4.3 and 2.8, respectively
      		                     335,800,000                       
        assets held for sale
      		                         805,500,000 791,700,000 807,600,000 848,200,000                
        liabilities held for sale
      		                         387,100,000 402,900,000 384,900,000 389,600,000                
        common stock in treasury, at cost, 3,868,438 and 3,484,807 shares
      		                                            
        in 2020 and 2019, respectively
      		                      -176,900,000                      
        trade receivables, less allowance for doubtful accounts of 4.7 and 3.8, respectively
      		                       317,900,000                     
        trade receivables, less allowance for doubtful accounts of 4.9 and 3.8, respectively
      		                        311,600,000                    
        trade receivables, less allowance for doubtful accounts of 4.4 and 3.8, respectively
      		                         369,900,000                   
        long-term debt held in escrow
      		                             2,346,200,000 1,230,700,000              
        issued at 2019 and 2018, respectively
      		                          700,000                  
        common stock in treasury, at cost, 3,484,807 and 2,812,320 shares
      		                                            
        in 2019 and 2018, respectively
      		                          -158,400,000                  
        trade receivables, less allowance for doubtful accounts of 6.1 and 4.0, respectively
      		                           341,100,000                 
        trade receivables, less allowance for doubtful accounts of 6.8 and 4.0, respectively
      		                            352,600,000                
        trade receivables, less allowance for doubtful accounts of 3.9 and 4.0, respectively
      		                             216,000,000               
        issued at 2018 and 2017, respectively
      		                              600,000              
        common stock in treasury, at cost, 2,812,320 and 1,711,858 shares
      		                                            
        in 2018 and 2017, respectively
      		                              -129,400,000              
        trade receivables, less allowance for doubtful accounts of 4.9 and 5.8, respectively
      		                               165,600,000             
        trade receivables, less allowance for doubtful accounts of 6.9 and 5.8, respectively
      		                                164,600,000            
        trade receivables, less allowance for doubtful accounts of 6.1 and 5.8, respectively
      		                                 214,800,000           
        note payable
      		                                 110,500,000 104,100,000 108,300,000 83,600,000 28,900,000 57,400,000 9,300,000 9,900,000 9,800,000 5,200,000  
        liabilities and shareholders' equity/
      		                                            
        shareholders' equity/
      		                                            
        shares issued at 2017 and 2016, respectively
      		                                  600,000          
        common stock in treasury, at cost, 1,711,858 and 747,475 shares in 2017 and 2016, respectively
      		                                  -72,100,000          
        total shareholders' equity/
      		                                  85,100,000 87,000,000 66,800,000 17,300,000     -60,100,000  
        total liabilities and shareholders' equity/
      		                                  1,823,600,000 1,780,000,000 1,728,000,000 1,682,700,000 1,731,500,000    1,629,600,000  
        trade receivables, less allowance for doubtful accounts of 5.3 and 6.9, respectively
      		                                   173,600,000         
        trade receivables, less allowance for doubtful accounts of 4.9 and 6.9, respectively
      		                                    157,500,000 218,600,000       
        long term deferred tax asset
      		                                    43,100,000 40,800,000 63,700,000    113,800,000 74,300,000 
        shares issued at 2016 and 2015, respectively
      		                                      600,000      
        common stock in treasury, at cost, 747,475 shares in 2016
      		                                      -30,000,000      
        total shareholders' deficit
      		                                      -30,000,000 -2,800,000 -10,200,000 -32,500,000   
        trade receivables, less allowance for doubtful accounts of 5.9 and 7.0, respectively
      		                                       145,200,000     
        liabilities and shareholders' deficit
      		                                            
        shareholders' deficit
      		                                            
        total liabilities and shareholders' deficit
      		                                       1,596,800,000 1,584,400,000 1,617,500,000   
        cash flow from operating activities
      		                                            
        net earnings/
      		                                       106,100,000 81,900,000    
        non-cash restructuring costs
      		                                       4,500,000 4,400,000 3,100,000   
        depreciation and amortization
      		                                       23,400,000 15,600,000 7,800,000   
        venezuela deconsolidation charge
      		                                            
        deferred income taxes
      		                                       1,900,000 1,200,000 3,400,000   
        share-based payments
      		                                       15,300,000 10,700,000 4,600,000   
        non-cash items included in income
      		                                       500,000 400,000 -1,500,000   
        other
      		                                       -19,300,000 -18,200,000 -4,700,000   
        changes in current assets and liabilities used in operations
      		                                       9,500,000 32,300,000 13,400,000   
        net cash from operating activities
      		                                       141,900,000 128,300,000 91,600,000   
        cash flow from investing activities
      		                                            
        capital expenditures
      		                                       -17,800,000 -14,200,000 -3,300,000   
        proceeds from sale of assets
      		                                       1,500,000 700,000    
        acquisitions, net of cash acquired
      		                                            
        net cash used by investing activities
      		                                       -16,300,000 -13,500,000 -3,300,000   
        cash flow from financing activities
      		                                            
        cash proceeds from issuance of debt with original maturities greater than 90 days
      		                                            
        payments on debt with maturities greater than 90 days
      		                                       -2,000,000 -1,000,000    
        net increase in debt with original maturities of 90 days or less
      		                                       4,900,000 4,700,000 5,400,000   
        dividends paid
      		                                       -46,400,000 -30,900,000 -15,400,000   
        common stock purchased
      		                                       -21,800,000 -21,800,000 -21,800,000   
        taxes paid for withheld share-based payments
      		                                       -4,100,000 -4,100,000    
        excess tax benefits from share-based payments
      		                                       800,000 800,000 800,000   
        net transfers to edgewell
      		                                            
        deferred finance expense
      		                                            
        net cash used by financing activities
      		                                       -68,600,000 -52,300,000 -31,000,000   
        effect of exchange rate changes on cash
      		                                       8,000,000 11,700,000 -3,000,000   
        net increase/(decrease) in cash and cash equivalents
      		                                       65,000,000     
        cash and cash equivalents, beginning of period
      		                                       502,100,000 502,100,000 502,100,000   
        cash and cash equivalents, end of period
      		                                       567,100,000 576,300,000 556,400,000   
        trade receivables, less allowance for doubtful accounts of5.8 and 7.0, respectively
      		                                        131,000,000    
        net increase in cash and cash equivalents
      		                                        74,200,000 54,300,000   
        trade receivables, less allowance for doubtful accounts of6.6 and 7.0, respectively
      		                                         181,200,000   
        net earnings
      		                                         65,500,000   
        preferred stock, 0.01 par value...
      		                                            
        net investment of edgewell
      		                                            
        cash
      		                                           82,500,000 
        trade receivables, less allowance for doubtful accounts of6.4 and 7.6, respectively
      		                                           175,400,000 
        parent company (deficit)/investment
      		                                           -217,500,000 
        total shareholders' (deficit)/equity
      		                                           -296,900,000 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2015-06-30 
                                                 
          cash flow from operating activities
        		                                         
          net earnings
        		10,100,000 -3,400,000 34,900,000 153,500,000 28,300,000 22,300,000 47,600,000 -43,800,000 32,400,000 1,900,000 19,700,000 31,800,000 40,000,000 49,000,000 -362,900,000 52,400,000 19,000,000 60,000,000 83,200,000 20,800,000 -10,200,000 67,100,000 -51,500,000   46,100,000 46,200,000 7,400,000 -73,300,000 70,800,000 1,500,000 23,800,000 7,800,000 60,400,000  24,900,000 46,900,000 95,600,000    
          adjustments to reconcile net earnings to net cash flow from operating activities:
        		                                         
          non-cash integration and restructuring charges
        		20,500,000 3,900,000 9,200,000 1,100,000 3,400,000 1,800,000 3,400,000 1,600,000 5,600,000 2,400,000 5,400,000 1,400,000   0 0 0 3,000,000 4,400,000 1,000,000 1,600,000 1,900,000 5,700,000 4,000,000 3,700,000 4,400,000                
          depreciation and amortization
        		31,100,000 31,600,000 32,100,000 31,900,000 30,900,000 31,800,000 30,900,000 30,700,000 28,900,000 30,000,000 29,700,000 30,500,000 30,400,000 32,100,000 32,600,000 30,400,000 29,200,000 29,400,000 29,800,000 30,000,000 28,900,000 29,800,000 27,600,000 28,200,000 28,500,000 27,600,000 22,000,000 30,800,000 28,400,000 11,600,000 11,300,000 11,400,000 10,400,000 12,000,000 11,900,000 12,500,000 15,200,000 10,600,000 10,900,000 7,800,000 33,200,000 
          production credits
        		-11,800,000 34,600,000                                        
          ieepa tariff refund receivable
        		                                         
          deferred income taxes
        		-2,100,000 5,700,000 -17,900,000 -1,300,000 -1,300,000 3,900,000 -9,900,000 -27,300,000 -7,200,000 1,100,000 -33,900,000 -500,000 -5,000,000 900,000 -134,600,000 -1,000,000   -65,000,000 0 -5,600,000 7,700,000 -36,900,000 -500,000 -200,000 2,800,000 -32,100,000 -1,400,000 -2,100,000 2,300,000 -9,300,000 -2,500,000 1,400,000 12,200,000 -6,500,000 -800,000 -1,900,000 4,800,000 2,300,000 700,000 400,000 
          share-based compensation expense
        		7,300,000 8,700,000  6,300,000 7,200,000 6,200,000  5,800,000 7,000,000 6,300,000  4,300,000 8,300,000 4,600,000  3,500,000 5,100,000 1,300,000  3,900,000 5,400,000 4,000,000  5,300,000 8,700,000 7,200,000  6,700,000 7,600,000 6,500,000  7,000,000 7,300,000 6,700,000        
          settlement loss on u.k. pension plan termination
        		                                         
          loss on extinguishment of debt
        		0 900,000 6,800,000 0 1,000,000 100,000 300,000 1,200,000 400,000 500,000         0 27,600,000 70,000,000 5,700,000                    
          exchange loss included in income
        		1,800,000 1,300,000  2,000,000 400,000 -3,800,000  -300,000 5,900,000 23,700,000                                
          non-cash items included in income
        		2,200,000 3,500,000 1,900,000 4,300,000 3,100,000 2,600,000 2,300,000 4,800,000 4,400,000 6,300,000 9,600,000 10,400,000 8,500,000 3,400,000 -6,200,000 4,600,000 2,300,000 5,500,000 4,500,000 2,000,000 5,200,000 5,600,000 500,000 8,200,000 7,100,000 7,300,000 -1,200,000 2,800,000 3,300,000 -9,100,000 9,900,000 -8,700,000 3,600,000 3,000,000 400,000 4,900,000 1,300,000 -400,000 12,600,000 100,000 -5,400,000 
          other
        		-3,100,000 -12,200,000 -5,100,000 3,800,000 -8,400,000 400,000 1,300,000 -900,000 -4,900,000 2,300,000 -5,600,000 1,100,000 1,000,000 800,000 -2,600,000 4,600,000 -3,400,000 -300,000 -400,000 -3,200,000 400,000 -700,000 -7,300,000 300,000 -2,700,000 2,600,000 38,800,000 -13,200,000 -900,000 -2,600,000 3,100,000 -3,600,000 -4,300,000 100,000 -9,100,000 -100,000 -17,400,000 -2,100,000 -2,700,000 -1,100,000 -12,800,000 
          changes in current assets and liabilities used in operations
        		-33,900,000 74,900,000  -67,800,000 -77,400,000 11,700,000  -32,900,000 -35,700,000 103,600,000  6,800,000 -35,800,000 73,100,000  -96,700,000 -120,000,000 -153,500,000  -77,000,000 -159,600,000 -44,800,000  58,200,000 -93,100,000 35,800,000  -23,200,000 -107,100,000 37,900,000  5,200,000 -5,400,000 16,600,000  -24,300,000 -600,000 -21,900,000  -22,800,000 29,400,000 
          net cash from operating activities
        		-1,700,000 149,500,000 61,500,000 21,400,000 -12,800,000 77,000,000 168,900,000 45,800,000 36,800,000 178,100,000         162,200,000 5,100,000 -63,900,000 76,300,000 157,400,000 132,700,000 -37,200,000 123,500,000 142,500,000 5,200,000 -117,100,000 118,900,000  27,400,000 19,600,000 141,000,000  21,300,000 32,500,000 91,800,000  13,600,000 102,900,000 
          cash flow from investing activities
        		                                         
          capital expenditures
        		-17,700,000 -25,300,000 -14,800,000 -13,500,000 -21,000,000 -34,600,000 -27,400,000 -18,500,000 -26,500,000 -25,500,000         -22,200,000 -23,500,000 -10,800,000 -8,400,000 -20,900,000 -16,700,000 -16,000,000 -11,700,000 -18,700,000 -15,700,000 -15,900,000 -4,800,000  -5,900,000 -5,800,000 -5,500,000  -5,200,000 -7,400,000 -4,900,000  -3,600,000 -31,100,000 
          free cash flows
        		-19,400,000 124,200,000 46,700,000 7,900,000 -33,800,000 42,400,000 141,500,000 27,300,000 10,300,000 152,600,000         140,000,000 -18,400,000 -74,700,000 67,900,000 136,500,000 116,000,000 -53,200,000 111,800,000 123,800,000 -10,500,000 -133,000,000 114,100,000  21,500,000 13,800,000 135,500,000  16,100,000 25,100,000 86,900,000  10,000,000 71,800,000 
          proceeds from sale of assets
        		      2,400,000    0 0 0 700,000 100,000 400,000       4,900,000 0 0 1,500,000 100,000 0 0 100,000 0    0 4,100,000 18,800,000 4,300,000 0 800,000 13,700,000 
          acquisitions, net of cash acquired
        		   -12,700,000 0 -100,000  -10,800,000 0 -11,600,000         0 -100,000 -700,000 -66,400,000 -600,000 0 -900,000 -3,600,000 -6,200,000 -50,000,000             -12,100,000 
          net cash used by investing activities
        		-16,600,000 -25,300,000 -16,300,000 -26,200,000 -21,000,000 -34,700,000 -25,000,000 -24,400,000 -27,500,000 -37,100,000 -21,400,000 -16,700,000 -9,200,000 -8,800,000  -33,500,000 -21,400,000 -24,000,000    -74,800,000    -16,200,000  -18,200,000 -2,870,300,000 -4,700,000    -5,500,000    -600,000 -354,900,000 -2,800,000 -29,500,000 
          cash flow from financing activities
        		                                         
          cash proceeds from issuance of debt with original maturities greater than 90 days
        		   0            0    782,600,000 650,000,000 550,000,000  255,600,000 0 365,000,000  0 600,000,000 1,200,000,000           999,000,000 
          payments on debt with maturities greater than 90 days
        		-2,500,000 -92,500,000 -302,500,000 -300,000 -195,500,000 -25,200,000 -50,200,000 -9,200,000 -63,200,000 -78,200,000 -25,100,000 -44,100,000 -103,100,000 -49,800,000 -3,100,000 -3,400,000 -3,600,000 -3,600,000 -3,600,000 -786,300,000 -600,600,000 -1,383,300,000 -623,200,000 -23,100,000 -346,900,000 -400,300,000 -15,700,000 -75,400,000 -437,400,000 -1,000,000 -1,000,000 -1,000,000 -1,000,000 -1,000,000 -1,000,000 -1,000,000 -1,000,000 -1,000,000 -1,000,000 -1,000,000  
          net increase in debt with original maturities of 90 days or less
        		1,500,000 -16,000,000  118,000,000 200,000 200,000        -5,900,000  58,400,000 -196,400,000 94,200,000  18,500,000 86,900,000 1,200,000  21,200,000 154,300,000 -4,000,000  34,600,000 -267,100,000 28,000,000  27,200,000    24,700,000    200,000  
          debt issuance costs
        		0 -1,500,000 -5,600,000 -1,700,000   0        0 -300,000 -4,800,000 -2,500,000 -1,400,000 -9,900,000 -5,200,000 -12,500,000 -20,400,000 -5,200,000 0 -900,000 0 0 -23,600,000 -16,500,000 -21,200,000    0 -200,000     -12,100,000 
          payment of acquisition indemnification hold back
        		  0 0                                      
          common stock purchased
        		-900,000 -4,500,000 -27,100,000                -75,000,000 0 0 -21,300,000 0 0   0    -20,000,000 0 0 -50,000,000 -50,200,000 0 -1,200,000 -8,100,000 -10,000,000 0  
          dividends paid on common stock
        		-20,600,000 -23,300,000 -20,500,000 -21,300,000 -21,700,000 -23,600,000 -21,600,000 -21,600,000 -21,500,000 -22,700,000 -21,500,000 -21,500,000 -21,500,000 -21,800,000 -20,800,000 -21,300,000 -22,300,000 -20,500,000 -20,100,000 -20,500,000 -20,600,000 -22,700,000 -21,100,000 -20,600,000 -21,000,000 -22,700,000 -21,300,000 -20,900,000              
          taxes paid for withheld share-based payments
        		0 -8,000,000 0 -200,000 0 -7,500,000 -200,000 -100,000 0 -4,700,000 -300,000 0 0 -1,900,000 -200,000 0 -100,000 -2,200,000 0 0 0 -6,700,000 -1,600,000 0 -300,000 -9,400,000 -1,100,000 -100,000 0 -7,100,000 -8,600,000 0 0 -1,800,000 -1,800,000 0 -100,000 -8,100,000 -2,100,000 0  
          net cash used by financing activities
        		-23,200,000 -145,800,000  31,900,000 -25,600,000 -56,100,000  -30,000,000 -83,100,000 -110,800,000          -38,200,000 35,900,000 -955,200,000          7,500,000 18,500,000 -63,900,000  6,500,000 24,000,000 -63,200,000  -16,300,000 -79,700,000 
          effect of exchange rate changes on cash
        		-800,000 200,000 -800,000 4,700,000 2,800,000 -7,200,000 2,700,000 -2,800,000 -9,800,000 -11,800,000 -8,400,000 -2,900,000 -2,600,000 2,200,000 -10,100,000 -10,900,000 -1,300,000 -500,000 -2,900,000 3,500,000 -5,200,000 9,500,000 3,800,000 2,800,000 -6,800,000 5,100,000 -7,800,000 -800,000 1,800,000 -2,300,000 -2,400,000 -14,500,000 3,700,000 4,700,000 3,900,000 5,500,000 6,600,000 -17,600,000 -100,000 -3,700,000 -800,000 
          net decrease in cash, cash equivalents, and restricted cash
        		-42,300,000 -21,400,000  31,800,000    -11,400,000    8,700,000    -13,700,000 -8,000,000 -17,700,000                        
          cash, cash equivalents, and restricted cash, beginning of period
        		0 236,200,000 0 0 0 216,900,000 0 0 0 223,300,000 0 0 0 205,300,000 0 0 0 238,900,000 0 0 0 1,249,800,000 0 0 0 258,500,000 0 0 0 1,768,300,000            
          cash, cash equivalents, and restricted cash, end of period
        		-42,300,000 214,800,000 65,100,000 31,800,000 -56,600,000 195,900,000 70,200,000 -11,400,000 -83,600,000 241,700,000 20,900,000 8,700,000 -86,600,000 280,300,000 5,800,000 -13,700,000 -8,000,000 221,200,000 31,200,000 -53,300,000 -44,600,000 305,600,000 654,200,000 317,700,000 -15,600,000 293,500,000 52,100,000 -126,500,000 -2,730,900,000 3,063,800,000            
          adjustments to reconcile net earnings to net cash flow from operations:
        		                                         
          impairment of intangible assets
        		                                         
          share based compensation expense
        		                                         
          gain on sale of real estate
        		      -700,000                        0    0 -1,700,000      
          foreign currency exchange loss included in income
        		                                         
          settlement loss on u.s. pension annuity buy out
        		                                         
          production tax credits
        		                                         
          changes in assets and liabilities used in operations, net of acquisitions
        		                                         
          decrease in trade receivables
        		                                         
          decrease in inventories
        		                                         
          decrease in other current assets
        		                                         
          increase in accounts payable
        		                                         
          decrease in other current liabilities
        		                                         
          acquisitions, net of cash acquired and working capital settlements
        		              0 600,000 0 400,000                        
          purchase of available-for-sale securities
        		      0 0                                  
          proceeds from sale of available-for-sale securities
        		      0 0                                  
          cash proceeds from issuance of debt with maturities greater than 90 days
        		                                         
          net increase in debt with maturities 90 days or less
        		                                         
          premiums paid on extinguishment of debt
        		                  0 -18,600,000 -66,600,000 -55,900,000                    
          net used by financing activities
        		                                         
          net increase in cash, cash equivalents, and restricted cash
        		     -21,000,000    18,400,000    75,000,000     31,200,000 -53,300,000 -44,600,000 -944,200,000 654,200,000 317,700,000 -15,600,000 35,000,000 52,100,000 -126,500,000 -2,730,900,000 1,295,500,000            
          impairment of goodwill and intangible assets
        		                                         
          gain on finance lease termination
        		                                         
          non-cash charges for brazil flood
        		              500,000                           
          non-cash charges for exiting the russian market
        		              -800,000 0                          
          increase in other current liabilities
        		                                         
          acquisition of intangible assets
        		              -100,000                           
          payments to terminate finance leases obligations
        		                                         
          dividends paid on mandatory convertible preferred shares
        		                                         
          net cash (used by)/from financing activities
        		          -48,200,000 -57,800,000 -124,000,000 -79,400,000          223,900,000 -263,000,000 -77,400,000                
          net decrease in debt with original maturities of 90 days or less
        		        1,600,000 -5,200,000                                
          payment of contingent consideration
        		                  -2,900,000 0                      
          gain on extinguishment of debt
        		           300,000 900,000 -2,900,000                            
          non cash charges from brazil flood
        		                                         
          net cash from/(used by) operating activities
        		           86,100,000 49,200,000 161,000,000                            
          acqusition of intangible assets
        		                                         
          payments to terminate finance lease obligation
        		                                         
          dividends paid on mandatory convertible preferred stock
        		               -100,000 -4,000,000 -4,000,000  -4,000,000 -4,100,000 -4,000,000  -4,000,000 -4,100,000 -4,000,000                
          loss from discontinued operations, net of tax
        		                          -800,000 -1,800,000              
          net earnings from continuing operations
        		                  83,200,000 20,800,000 -10,200,000 67,100,000 -41,700,000 29,000,000 13,700,000 45,800,000  9,200,000              
          increase in inventories
        		                                         
          net cash from operating activities from continuing operations
        		                  162,200,000 5,100,000 -63,900,000 76,300,000 157,400,000 132,700,000 -34,300,000 133,500,000 111,700,000 17,400,000              
          net cash used by operating activities from discontinued operations
        		                       0 -2,900,000 -10,000,000  -12,200,000              
          net cash used by investing activities from continuing operations
        		                  -16,500,000 -23,700,000 -11,400,000 -74,800,000 -16,600,000 -16,700,000 -16,900,000 -13,800,000  -65,700,000              
          net cash from investing activities from discontinued operations
        		                                         
          net cash (used by)/from investing activities
        		                   -23,700,000           -45,100,000 200,000          
          net cash from/(used by) financing activities from continuing operations
        		                          -51,700,000 -110,800,000              
          net cash used by financing activities from discontinued operations
        		                      0 0 0 -1,100,000 -1,800,000 -1,900,000              
          net cash from/(used by) financing activities
        		              -79,300,000 28,200,000 68,800,000 61,400,000         -53,500,000 -112,700,000 254,700,000 1,183,600,000            
          net increase in cash, cash equivalents, and restricted cash from continuing operations
        		                  31,200,000   -944,200,000 654,200,000   48,500,000 27,400,000 -159,900,000              
          net increase in cash, cash equivalents, and restricted cash from discontinued operations
        		                      0 -25,000,000                  
          gain on capital lease termination
        		                                         
          net cash (used by)/from operating activities
        		               2,500,000 -54,100,000 -54,600,000                        
          payments to terminate capital lease obligations
        		                                         
          mandatory transition tax
        		                          -1,100,000 -800,000 0 1,500,000 4,900,000 -600,000 -1,200,000 30,000,000        
          inventory step up
        		                          2,500,000 6,500,000              
          settlement loss on pension plan terminations
        		                                         
          net cash (used by) / from operating activities from discontinued operations
        		                                         
          net cash from / (used by) investing activities from discontinued operations
        		                                         
          net cash (used by) / from investing activities
        		                                         
          net increase / (decrease) in debt with maturities 90 days or less
        		                                         
          net proceeds from issuance of mandatory convertible preferred stock
        		                          0               
          net proceeds from issuance of common stock
        		                          0 0              
          net cash (used by) / from financing activities from continuing operations
        		                                         
          net cash (used by) / from financing activities
        		                                         
          net loss from discontinued operations
        		                       800,000                  
          net cash used by financing activities from continuing operations
        		                   -38,200,000 35,900,000 -955,200,000                    
          net decrease in cash, cash equivalents, and restricted cash from continuing operations
        		                                         
          net earnings from discontinued operations
        		                         300,000                
          net cash used by investing activities from discontinued operations
        		                         -2,400,000 -4,300,000 47,500,000              
          net decrease in cash, cash equivalents, and restricted cash from discontinued operations
        		                         -13,500,000 24,700,000 33,400,000              
          net cash from / (used by) investing activities
        		                                         
          net cash from financing activities from continuing operations
        		                                         
          net cash from financing activities
        		                                         
          net cash from/(used by) investing activities from discontinued operations
        		                       -25,000,000                  
          net cash from/(used by) investing activities
        		                       -41,700,000           -7,700,000 -1,100,000      
          net cash (used by)/from financing activities from continuing operations
        		                       223,900,000 -263,000,000 -76,300,000                
          net loss
        		                                         
          net earnings form continuing operations
        		                                         
          non-cash integration and restructuring charges/
        		                                         
          increase in trade receivables
        		                                         
          net cash from operating activities from discontinued operations
        		                                         
          net cash (used by)/from investing activities from continuing operations
        		                                         
          net proceeds from issuance of mandatory convertible preferred shares
        		                                         
          dividends paid
        		                             -19,800,000 -17,700,000 -17,300,000 -17,400,000 -17,600,000 -17,000,000 -17,000,000 -17,000,000 -18,100,000 -16,300,000 -15,500,000  
          non-cash restructuring (income)/costs
        		                                         
          settlement loss on the canadian pension plan termination
        		                                         
          net cash flow from operating activities
        		                                         
          excess tax benefits from share-based payments
        		                                      200,000 0  
          non-cash restructuring costs
        		                                   0   400,000 100,000 12,800,000 
          net increase in cash and cash equivalents
        		                               20,600,000 36,000,000 76,300,000  32,200,000 74,500,000 10,400,000    
          cash and cash equivalents, beginning of period
        		                               0 0 378,000,000 0 0 0 287,300,000 0 0  
          cash and cash equivalents, end of period
        		                               20,600,000 36,000,000 454,300,000 -26,400,000 32,200,000 74,500,000 297,700,000 -279,800,000 -9,200,000  
          net increase/(decrease) in debt with original maturities of 90 days or less
        		                                 6,500,000        
          net earnings/
        		                                      21,600,000 24,200,000  
          adjustments to reconcile net earnings/(loss) to net cash flow from operations:
        		                                         
          venezuela deconsolidation charge
        		                                        65,200,000 
          (increase)/decrease in trade receivables
        		                                         
          (increase)/decrease in inventories
        		                                         
          increase/(decrease) in accounts payable
        		                                         
          increase/(decrease) in other current liabilities
        		                                         
          net transfers to edgewell
        		                                         
          net increase/(decrease) in debt with maturities 90 days or less
        		                                         
          net increase/(decrease) in cash and cash equivalents
        		                                         
          share-based payments
        		                                    6,700,000 5,200,000  4,600,000  
          net (decrease)/increase in debt with original maturities of 90 days or less
        		                                     -27,900,000    
          adjustments to reconcile net (loss)/earnings to net cash flow from operations:
        		                                         
          share based payments
        		                                         
          decrease/(increase) in inventories
        		                                         
          decrease/(increase) in other current assets
        		                                         
          (decrease)/increase in other current liabilities
        		                                         
          net (decrease)/increase in cash and cash equivalents
        		                                         
          deferred finance expense
        		                                         
          net (loss)/earnings
        		                                        -27,100,000 
          share based compensation
        		                                         
          non-cash items in income
        		                                         
          changes in assets and liabilities used in operations
        		                                         
          decrease/(increase) in trade receivables
        		                                         
          (decrease)/increase in accounts payable
        		                                         
          decrease in debt with maturities 90 days or less
        		                                         
          dividend paid
        		                                         
          share-based compensation
        		                                        7,200,000 
          net transfers to parent and affiliates
        		                                        -1,066,600,000 
          net (decrease)/increase in cash
        		                                        -7,100,000 
          cash, beginning of period
        		                                        89,600,000 
          cash, end of period
        		                                        82,500,000 
          •
        		                                        18,600,000