EnLink Midstream, LLC
(NYSE:ENLC)

EnLink Midstream, LLC provides midstream energy services in the United States. It operates through Permian, North Texas, Oklahoma, Louisiana, and Corporate segments. The company is involved in gathering, compressing, treating, processing, transporting, storing, and selling natural gas; fractionating...

Website: http://www.enlink.com

Founded: 2013

Full Time Employees: 1,355

Sector: Energy

Industry: Oil & Gas Midstream

Energy

Share this website to your friends

• Market Cap:

• Exchange:

• Shs Outstanding:

• Employees:

• Beta:

• Return on Equity (ROE) ttm:

• Return on Assets (ROA) ttm:

• EPS ttm:

• Book value per Share:

• Cash per Share:

• Current ast per Share:

• P/E ttm:

• P/E forward:

• P/E ttm high:

• P/E ttm low:

• P/S ttm:

• P/B ttm:

• P/FCF ttm:

• PEG ratio:

• Cash Ratio ttm:

• Quick Ratio ttm:

• Current Ratio ttm:

• Gross Mgn ttm:

• EBITDA Mgn ttm:

• Operating Mgn ttm:

• Net Income Mgn ttm:

• Trailing Div yield:

• Forward Div yield:

• Payout Ratio ttm:

• Ex-Dividend date:

• Target Price High:

• Target Price Low:

• Target Price Mean:

• Number of Analysts:

• Debt Ratio ttm:

• Debt to Equity ttm:

• Total Net Debt:

At a glance:

Bull Thesis:

Bear Thesis:

Main Competitors:

Moat:

Income Statements:

Quarterly

Annual

Unit: USD	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31

revenues:
product sales	1,292,300,000	1,278,600,000	1,405,000,000	1,551,900,000	1,488,100,000	1,239,300,000	1,476,300,000	1,766,100,000	2,384,400,000	2,370,500,000	2,043,900,000	2,025,300,000	1,610,200,000	1,235,600,000	1,122,900,000	855,900,000	696,100,000	532,600,000	892,900,000	911,600,000	1,137,200,000	1,450,400,000	1,530,900,000	1,745,800,000	1,832,200,000	1,435,100,000	1,499,200,000	1,384,500,000	1,056,700,000	927,200,000	990,000,000	771,000,000	738,300,000	588,500,000	764,900,000	863,500,000	956,200,000
midstream services	294,300,000	273,300,000	271,900,000	284,900,000	280,100,000	279,500,000	279,300,000	263,700,000	258,600,000	225,600,000	215,000,000	221,800,000	211,000,000	209,300,000	208,900,000	222,100,000	237,500,000	234,700,000	244,000,000	245,900,000	263,300,000	252,700,000	246,500,000	287,200,000	241,500,000	142,400,000	92,200,000	156,600,000	136,400,000	131,900,000	127,400,000	125,700,000	108,300,000	114,500,000	99,700,000	111,300,000	135,900,000
gain on derivative activity	21,800,000	-800,000	-29,000,000	19,500,000	-22,000,000	11,300,000	11,900,000	20,500,000	20,500,000	4,500,000					-83,400,000	-13,700,000	-5,100,000	-22,400,000	19,200,000	-1,800,000	7,500,000	6,900,000	1,800,000			-15,200,000	500,000			1,600,000	2,800,000	-500,000	-5,700,000	-400,000	1,650,000	5,200,000	1,200,000	200,000	-475,000	1,000,000
total revenues	1,608,400,000	1,551,100,000	1,647,900,000	1,856,300,000	1,746,200,000	1,530,100,000	1,767,500,000	2,050,300,000	2,663,500,000	2,600,600,000	2,227,700,000	2,243,200,000	1,787,600,000	1,406,700,000	1,248,400,000	1,064,300,000	928,500,000	744,900,000	1,156,100,000	1,155,700,000	1,408,000,000	1,710,000,000	1,779,200,000	2,058,300,000	2,114,300,000	1,764,700,000	1,761,700,000	1,756,200,000	1,397,900,000	1,263,600,000	1,321,900,000	1,104,600,000	1,033,200,000	889,700,000	1,066,500,000	1,170,600,000	1,274,500,000	936,300,000	995,100,000	855,000,000	927,200,000	723,000,000
yoy	-7.89%	1.37%	-6.77%	-9.46%	-34.44%	-41.16%	-20.66%	-8.60%	49.00%	84.87%	78.44%	110.77%	92.53%	88.84%	7.98%	-7.91%	-34.06%	-56.44%	-35.02%	-43.85%	-33.41%	-3.10%	0.99%	17.20%	51.25%	39.66%	33.27%	58.99%	35.30%	42.03%	23.95%	-5.64%	-18.93%	-4.98%	7.18%	36.91%	37.46%	29.50%
qoq	3.69%	-5.87%	-11.23%	6.31%	14.12%	-13.43%	-13.79%	-23.02%	2.42%	16.74%	-0.69%	25.49%	27.08%	12.68%	17.30%	14.63%	24.65%	-35.57%	0.03%	-17.92%	-17.66%	-3.89%	-13.56%	-2.65%	19.81%	0.17%	0.31%	25.63%	10.63%	-4.41%	19.67%	6.91%	16.13%	-16.58%	-8.89%	-8.15%	36.12%	-5.91%	16.39%	-7.79%	28.24%
operating costs and expenses:
cost of sales, exclusive of operating expenses and depreciation and amortization	1,067,600,000	1,062,600,000	1,150,400,000	1,320,500,000	1,244,700,000	1,019,000,000	1,271,900,000	1,542,100,000	2,131,100,000	2,105,100,000	1,794,500,000	1,799,300,000	1,400,800,000	1,055,100,000	934,700,000
operating expenses	134,000,000	155,200,000	152,600,000	145,700,000	143,300,000	136,800,000	132,400,000	138,300,000	136,800,000	128,900,000	120,900,000	102,900,000	106,900,000	96,800,000	56,300,000	90,700,000	94,300,000	88,100,000	100,700,000	115,500,000	119,200,000	117,900,000	114,500,000	116,100,000	114,700,000	113,400,000	109,200,000	109,900,000	102,100,000	102,600,000	104,100,000	98,000,000	100,100,000	98,200,000	107,300,000	105,000,000	109,100,000	96,200,000	82,700,000	76,700,000	72,600,000	46,200,000
depreciation and amortization	186,100,000	162,600,000	165,300,000	167,600,000	163,800,000	165,300,000	160,400,000	164,900,000	162,600,000	159,000,000	152,900,000	151,600,000	153,000,000	151,900,000	151,000,000	157,300,000	160,300,000	158,200,000	162,800,000	153,900,000	157,300,000	153,700,000	152,100,000	147,200,000	146,700,000	145,300,000	138,100,000	138,200,000	136,300,000	142,500,000	128,300,000	126,200,000	124,900,000	121,900,000	98,200,000	98,400,000	97,700,000	90,000,000	84,500,000	73,400,000	74,200,000	48,200,000
impairments	71,000,000		14,200,000		20,700,000											8,300,000		1,500,000	353,000,000	947,000,000			186,500,000	341,200,000	24,600,000			8,300,000	1,800,000		7,000,000			873,300,000	764,200,000	799,200,000
(gain) loss on disposition of assets	700,000	900,000		1,500,000	-600,000	-800,000	-400,000	14,100,000	-800,000	-400,000		-800,000	-400,000	-300,000		6,000,000	-1,800,000			1,000,000	-3,000,000					1,200,000		200,000	1,100,000	-5,400,000	5,100,000	-3,000,000
general and administrative	30,000,000	30,200,000	55,200,000	27,700,000	30,400,000	27,900,000	29,500,000	33,300,000	34,500,000	28,400,000	29,000,000	27,500,000	28,200,000	26,100,000	26,000,000	23,700,000	25,700,000	23,500,000	30,400,000	30,500,000	38,500,000	32,200,000	51,400,000	40,500,000	41,900,000	30,400,000	27,500,000	30,100,000	31,300,000	31,100,000	36,100,000	29,300,000	30,300,000	35,100,000	31,300,000	34,800,000	28,100,000	42,900,000	30,400,000	24,500,000	26,600,000	15,700,000
total operating costs and expenses	1,489,400,000	1,411,500,000	1,536,000,000	1,663,000,000	1,602,300,000	1,348,200,000	1,593,800,000	1,892,700,000	2,464,200,000	2,421,000,000	2,102,400,000	2,081,300,000	1,688,500,000	1,329,600,000	1,168,000,000	972,000,000	828,000,000	674,200,000	1,401,600,000	1,977,400,000	1,311,500,000	1,656,900,000	1,867,900,000	2,248,400,000	2,024,500,000	1,615,900,000	1,656,400,000	1,659,300,000	1,325,800,000	1,194,700,000	1,265,400,000	1,038,700,000	988,000,000	1,714,500,000	1,756,900,000	1,902,400,000	1,203,100,000	886,500,000	894,000,000	765,700,000	835,300,000	649,000,000
operating income	119,000,000	139,600,000	111,900,000	193,300,000	143,900,000	181,900,000	173,700,000	157,600,000	199,300,000	179,600,000	125,300,000	161,900,000	99,100,000	77,100,000	80,400,000	92,300,000	100,500,000	70,700,000	-245,500,000	-821,700,000	96,500,000	53,100,000	-88,700,000	-190,100,000	89,800,000	148,800,000	105,300,000	96,900,000	72,100,000	68,900,000	56,500,000	65,900,000	45,200,000	-824,800,000	-690,400,000	-731,800,000	71,400,000	49,800,000	101,100,000	89,300,000	91,900,000	74,000,000
yoy	-17.30%	-23.25%	-35.58%	22.65%	-27.80%	1.28%	38.63%	-2.66%	101.11%	132.94%	55.85%	75.41%	-1.39%	9.05%	-132.75%	-111.23%	4.15%	33.15%	176.78%	332.25%	7.46%	-64.31%	-184.24%	-296.18%	24.55%	115.97%	86.37%	47.04%	59.51%	-108.35%	-108.18%	-109.01%	-36.69%	-1756.22%	-782.89%	-919.48%	-22.31%	-32.70%
qoq	-14.76%	24.75%	-42.11%	34.33%	-20.89%	4.72%	10.22%	-20.92%	10.97%	43.34%	-22.61%	63.37%	28.53%	-4.10%	-12.89%	-8.16%	42.15%	-128.80%	-70.12%	-951.50%	81.73%	-159.86%	-53.34%	-311.69%	-39.65%	41.31%	8.67%	34.40%	4.64%	21.95%	-14.26%	45.80%	-105.48%	19.47%	-5.66%	-1124.93%	43.37%	-50.74%	13.21%	-2.83%	24.19%
operating margin %	7.40%	9.00%	6.79%	10.41%	8.24%	11.89%	9.83%	7.69%	7.48%	6.91%	5.62%	7.22%	5.54%	5.48%	6.44%	8.67%	10.82%	9.49%	-21.24%	-71.10%	6.85%	3.11%	-4.99%	-9.24%	4.25%	8.43%	5.98%	5.52%	5.16%	5.45%	4.27%	5.97%	4.37%	-92.71%	-64.74%	-62.51%	5.60%	5.32%	10.16%	10.44%	9.91%	10.24%
other income:
interest expense, net of interest income	-67,700,000	-66,700,000	-65,400,000	-66,500,000	-67,900,000	-68,800,000	-68,500,000	-74,000,000	-60,400,000	-55,500,000	-55,100,000	-58,600,000	-60,100,000	-60,000,000	-60,000,000	-57,000,000	-55,500,000	-55,200,000	-55,600,000	-55,500,000	-56,600,000	-54,300,000	-49,600,000	-48,000,000	-45,200,000	-44,600,000	-44,500,000	-48,200,000	-49,600,000	-47,700,000	-44,900,000	-48,400,000	-46,500,000	-44,000,000	-31,200,000	-30,400,000	-22,600,000	-19,100,000	-16,700,000	-13,600,000	-14,100,000	-5,400,000
gain on extinguishment of debt	9,500,000																	26,700,000	5,300,000											9,000,000										2,400,000	800,000
income from unconsolidated affiliate investments	-11,600,000	300,000	-800,000	-4,500,000	1,000,000	-4,600,000	-100,000	-1,600,000	-1,700,000	-1,200,000	-1,100,000
other income	900,000	3,800,000	500,000	100,000	-600,000	400,000		200,000	300,000	200,000	100,000	25,000		200,000	-100,000	-100,000	400,000			800,000	-100,000	200,000		300,000	100,000	-100,000	300,000	100,000	300,000	200,000		100,000	-100,000	100,000	200,000	100,000	100,000	500,000	200,000	100,000	-100,000	-700,000
total other income	-68,900,000	-62,600,000	-65,700,000	-70,900,000	-67,500,000	-73,000,000	-68,600,000	-75,400,000	-67,500,000	-57,000,000	-56,100,000	-60,300,000	-62,400,000	-61,100,000	-66,400,000	-57,300,000	-55,300,000	-29,200,000	-48,600,000	-85,500,000	-52,700,000	-49,400,000	-44,300,000	-46,100,000	-40,800,000	-40,300,000	-41,200,000	-43,500,000	-44,900,000	-38,600,000	-44,200,000	-47,200,000	-45,800,000	-46,300,000	-26,700,000	-23,900,000	-16,600,000	-14,900,000	-11,900,000	-5,500,000	-8,900,000	-1,900,000
income before non-controlling interest and income taxes	50,100,000	77,000,000	46,200,000	122,400,000	76,400,000	108,900,000	105,100,000	82,200,000	131,800,000	122,600,000	69,200,000	101,600,000	36,700,000	16,000,000	14,000,000	35,000,000	45,200,000	41,500,000	-294,100,000	-907,200,000	43,800,000	3,700,000	-133,000,000	-236,200,000	49,000,000	108,500,000	64,100,000	53,400,000	27,200,000	30,300,000	12,300,000	18,700,000	-600,000	-871,100,000
income tax expense	-7,000,000	-10,000,000		-10,125,000	-10,600,000		-10,900,000	-4,275,000	-15,200,000		-3,200,000									-675,000	-6,300,000
net income	43,100,000	67,000,000	50,000,000	100,100,000	65,800,000	89,900,000	94,200,000	194,200,000	116,600,000	123,900,000	66,000,000	88,600,000	32,300,000	9,400,000	12,600,000	-124,200,000	39,200,000	29,800,000	-260,400,000	-911,400,000	37,500,000	9,100,000	-134,800,000	-237,100,000	45,000,000	102,200,000	57,100,000	259,500,000	24,100,000	27,100,000	9,300,000	11,100,000	1,200,000	-871,300,000	-721,700,000	-755,900,000	44,600,000	24,300,000	72,300,000	66,500,000	64,500,000	49,400,000
yoy	-34.50%	-25.47%	-46.92%	-48.46%	-43.57%	-27.44%	42.73%	119.19%	260.99%	1218.09%	423.81%	-171.34%	-17.60%	-68.46%	-104.84%	-86.37%	4.53%	227.47%	93.18%	284.39%	-16.67%	-91.10%	-336.08%	-191.37%	86.72%	277.12%	513.98%	2237.84%	1908.33%	-103.11%	-101.29%	-101.47%	-97.31%	-3685.60%	-1098.20%	-1236.69%	-30.85%	-50.81%
qoq	-35.67%	34.00%	-50.05%	52.13%	-26.81%	-4.56%	-51.49%	66.55%	-5.89%	87.73%	-25.51%	174.30%	243.62%	-25.40%	-110.14%	-416.84%	31.54%	-111.44%	-71.43%	-2530.40%	312.09%	-106.75%	-43.15%	-626.89%	-55.97%	78.98%	-78.00%	976.76%	-11.07%	191.40%	-16.22%	825.00%	-100.14%	20.73%	-4.52%	-1794.84%	83.54%	-66.39%	8.72%	3.10%	30.57%
net income margin %	2.68%	4.32%	3.03%	5.39%	3.77%	5.88%	5.33%	9.47%	4.38%	4.76%	2.96%	3.95%	1.81%	0.67%	1.01%	-11.67%	4.22%	4.00%	-22.52%	-78.86%	2.66%	0.53%	-7.58%	-11.52%	2.13%	5.79%	3.24%	14.78%	1.72%	2.14%	0.70%	1.00%	0.12%	-97.93%	-67.67%	-64.57%	3.50%	2.60%	7.27%	7.78%	6.96%	6.83%
net income attributable to non-controlling interest	29,100,000	28,900,000	35,500,000	35,900,000	36,300,000	35,600,000	36,000,000	34,200,000	35,800,000	38,600,000	30,800,000	33,800,000	30,400,000	31,000,000	25,300,000	27,200,000	26,600,000	25,700,000	26,400,000	27,300,000	25,700,000	25,200,000	41,500,000	-175,800,000	37,300,000	74,200,000	44,700,000	56,900,000	17,900,000	21,200,000
net income attributable to enlc	14,000,000	38,100,000	14,500,000	64,200,000	29,500,000	54,300,000	58,200,000	160,000,000	80,800,000	85,300,000	35,200,000	54,800,000	1,900,000	-21,600,000	-12,700,000	-151,400,000	12,600,000	4,100,000	-286,800,000	-45,150,000	11,800,000	-16,100,000	-176,300,000	-61,300,000	7,700,000	28,000,000	12,400,000
net income attributable to enlc per unit:
basic common unit	-30,000	70,000	30,000	140,000	60,000	120,000	120,000	340,000	170,000	180,000	70,000	120,000		-40,000	-30,000	-310,000	30,000	10,000	-590,000	-2,010,000	20,000	-30,000	-450,000	-340,000	40,000	150,000	70,000	1,120,000	30,000	30,000	-10,000		10,000	-2,560,000
diluted common unit	-30,000	70,000	30,000	140,000	60,000	120,000	120,000	330,000	170,000	170,000	70,000	120,000		-40,000	-30,000	-310,000	30,000	10,000	-590,000	-2,010,000	20,000	-30,000	-450,000	-330,000	40,000	150,000	70,000	1,110,000	30,000	30,000	-10,000		10,000	-2,560,000
gain on disposition of assets			-1,700,000																-600,000															-200,000
income tax benefit			3,800,000			-19,000,000				1,300,000		-3,100,000	-4,400,000	-6,600,000	-1,400,000	4,000,000	-6,000,000	-11,700,000	33,700,000			5,400,000								-3,200,000			1,800,000
loss on extinguishment of debt								-1,550,000	-5,700,000	-500,000
loss on derivative activity											-31,200,000	-38,800,000	-33,600,000	-38,200,000										-5,025,000	-5,400,000			-275,000	-5,500,000												-1,600,000	-1,300,000
loss on disposition of assets											5,100,000							5,200,000				100,000		-900,000			100,000						300,000		800,000	3,200,000
income from unconsolidated affiliates												-1,600,000	-2,300,000	-1,300,000	-6,300,000	-200,000	-200,000	-700,000	1,700,000	-30,800,000	4,000,000	4,700,000	5,300,000	1,600,000	4,300,000	4,400,000	3,000,000	4,600,000	4,400,000	-100,000	700,000	1,100,000	800,000	-2,400,000
cost of sales																425,625,000	549,500,000	397,700,000	755,300,000	729,500,000	999,500,000	1,300,100,000	1,363,400,000	1,604,300,000	1,696,600,000	1,325,600,000	1,381,500,000	1,373,600,000	1,053,200,000	932,400,000	1,002,300,000	788,200,000	732,400,000	586,200,000	757,900,000	861,800,000	968,200,000
loss on secured term loan receivable																						52,900,000
product sales—related parties																									10,200,000	27,200,000	3,600,000	37,600,000	35,300,000	29,300,000	42,700,000
midstream services—related parties																									35,800,000	175,200,000	166,200,000	180,600,000	175,000,000	173,600,000	159,000,000
income tax provision																							-1,800,000	-4,325,000	-4,000,000	-6,300,000	-7,000,000	-2,325,000	-3,100,000		-3,000,000	-7,600,000		-200,000	-4,600,000	-200,000	-10,200,000	-10,600,000	-16,900,000	-17,300,000	-18,500,000	-23,700,000
gain on litigation settlement																														-8,500,000	-17,500,000									-6,100,000
net income attributable to enlink midstream, llc																												202,600,000	6,200,000	5,900,000	-1,900,000	700,000	800,000	-457,600,000	-193,300,000	-193,400,000	16,200,000	16,300,000	26,100,000	28,800,000	28,800,000	42,300,000
net income attributable to enlink midstream, llc per unit:
net income attributable to the non-controlling interest																															11,200,000	10,400,000	400,000	-413,700,000	-528,400,000	-562,500,000	28,400,000	8,000,000	46,200,000	37,700,000	35,700,000	7,100,000
product sales - affiliates																																43,100,000	31,700,000	24,500,000	22,400,000	40,300,000	31,700,000
midstream services - affiliates																																165,300,000	160,600,000	162,600,000	112,325,000	150,300,000	149,500,000
devon investment interest in net income																																			1,100,000		1,700,000
enlink midstream, llc interest in net income																																700,000	800,000	-457,600,000	-194,400,000	-193,400,000	14,500,000	16,300,000	26,100,000	28,800,000	28,800,000	6,800,000
equity in income of equity investment																																			4,025,000	6,400,000	5,900,000
income from continuing operations before non-controlling interest and income taxes																																			-717,100,000	-755,700,000	54,800,000	34,900,000	89,200,000	83,800,000	83,000,000	72,100,000
net income from continuing operations																																			-721,700,000	-755,900,000	44,600,000	24,300,000	72,300,000	66,500,000	64,500,000	48,400,000
discontinued operations:
income from discontinued operations, net of tax																																										1,000,000
discontinued operations, net of tax																																										1,000,000
predecessor interest in net income																																										35,500,000
basic per common unit																																			-247,500	-1,180,000	90,000	100,000	97,500	180,000	180,000	40,000
diluted per common unit																																			-247,500	-1,180,000	90,000	100,000	97,500	170,000	180,000	40,000
revenues																																						773,100,000	777,500,000	647,700,000	755,000,000	232,400,000
revenues - affiliates																																						163,000,000	193,600,000	206,300,000	173,800,000	491,900,000
purchased gas, ngls, condensate and crude oil																																						657,400,000	696,500,000	597,200,000	661,900,000	538,900,000
equity in income of equity investments																																						3,700,000
income from equity investments																																							3,575,000	5,600,000	4,500,000
income from discontinued operations attributable to non-controlling interest, net of tax
net income attributable to enlink midstream, llc per limited partners’ unit:
income from equity investment																																										4,200,000

Balance Sheets:

Quarterly

Annual

Unit: USD	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2012-12-31

assets
current assets:
cash and cash equivalents	10,400,000	5,800,000	16,800,000	28,700,000	48,100,000	54,800,000	72,800,000	22,600,000		18,100,000	68,700,000	26,200,000	36,100,000	32,800,000	72,800,000	39,600,000	78,900,000	52,000,000	258,100,000	77,400,000	102,200,000	59,000,000	700,000	100,400,000	64,800,000	36,800,000	17,200,000	31,200,000	141,900,000	11,400,000	15,000,000	10,200,000	5,800,000	18,000,000	82,500,000	72,000,000	109,800,000	68,400,000	39,500,000	15,900,000	221,200,000	15,600,000
accounts receivable:
trade receivables	58,400,000	59,900,000	57,500,000	85,900,000	108,600,000	82,600,000	86,300,000
accrued revenue and other	491,800,000	583,300,000	483,500,000	581,400,000	583,500,000	459,300,000	537,500,000	636,000,000	810,600,000	913,700,000	857,900,000	693,300,000	636,600,000	534,300,000	481,400,000	447,500,000	352,900,000	304,700,000	337,400,000	460,100,000	450,400,000	483,900,000	634,200,000	705,900,000	817,200,000	579,400,000	598,600,000	576,600,000	432,400,000	346,900,000	358,100,000	295,700,000	261,300,000		333,600,000	379,600,000	304,200,000		220,600,000	254,300,000	254,800,000
fair value of derivative assets	40,300,000	62,500,000	90,600,000	76,900,000	68,000,000	83,800,000	68,500,000	68,400,000	76,200,000	95,600,000	68,100,000	22,400,000	75,300,000	69,100,000	40,200,000	25,000,000	9,600,000	9,900,000	75,000,000	12,900,000	9,600,000	9,500,000	8,700,000	28,600,000	12,500,000	4,000,000	4,100,000	6,800,000	4,600,000	4,000,000	2,100,000	5,300,000	10,500,000	16,800,000	15,500,000	14,000,000	14,300,000	16,700,000	1,100,000	300,000	500,000
other current assets	127,100,000	102,700,000	63,700,000	65,400,000	114,200,000	101,300,000	94,000,000	166,600,000	175,000,000	159,700,000	112,700,000	83,600,000	156,200,000	116,600,000	65,600,000	58,700,000	81,700,000	58,600,000	19,000,000																							100,000
total current assets	728,000,000	814,200,000	712,100,000	838,300,000	922,400,000	781,800,000	859,100,000	982,800,000	1,198,800,000	1,288,200,000	1,177,800,000	920,400,000	992,700,000	808,100,000	725,400,000	651,400,000	581,400,000	507,200,000	723,700,000	644,400,000	674,800,000	703,600,000	821,600,000	1,036,100,000	1,248,300,000	915,200,000	846,900,000	808,700,000	816,300,000	555,300,000	557,500,000	491,900,000	439,500,000	493,700,000	655,500,000	714,700,000	687,400,000	646,900,000	480,800,000	482,500,000	626,600,000	21,400,000
property and equipment	6,168,200,000	6,313,400,000	6,360,400,000	6,407,000,000	6,486,600,000	6,503,900,000	6,543,400,000	6,556,000,000	6,497,700,000	6,259,000,000	6,321,800,000	6,388,300,000	6,425,100,000	6,493,600,000	6,551,200,000	6,652,100,000	6,742,000,000	6,828,700,000	6,896,300,000	7,081,300,000	7,084,200,000	7,023,500,000	6,975,400,000	6,846,700,000	6,875,700,000	6,763,200,000	6,659,100,000	6,587,000,000	6,568,800,000	6,512,000,000	6,396,300,000	6,160,400,000	6,117,000,000	5,666,800,000	5,565,800,000	5,550,500,000	5,323,400,000	4,934,300,000	4,523,400,000	4,384,200,000	4,203,100,000
intangible assets, net of accumulated amortization of 1,146.8 and 1,051.2, respectively	698,000,000
investment in unconsolidated affiliates	156,500,000	162,800,000	159,800,000	150,500,000	144,600,000	134,300,000	140,400,000	90,200,000	71,600,000	53,000,000	27,300,000	28,000,000	29,000,000	30,700,000	31,700,000	41,600,000	41,900,000	42,100,000	43,000,000	43,100,000	78,600,000	80,000,000	82,900,000	80,100,000	84,500,000	85,500,000	86,400,000					299,700,000	269,800,000
other assets	119,200,000	120,700,000	112,400,000	112,200,000	97,600,000	104,200,000	100,600,000	97,900,000	91,400,000	93,600,000	96,300,000	96,600,000	95,900,000	111,900,000	110,100,000	75,500,000	140,300,000	147,900,000	164,900,000	128,200,000	134,300,000	143,400,000	155,900,000	43,300,000	43,100,000	42,100,000	14,200,000	13,400,000	6,800,000	4,800,000	2,200,000	2,300,000	2,700,000	26,500,000	26,600,000	25,500,000	18,700,000	17,600,000	30,000,000	6,800,000	5,700,000
total assets	7,883,800,000	8,152,300,000	8,128,000,000	8,328,600,000	8,490,500,000	8,399,900,000	8,546,400,000	8,651,000,000	8,813,300,000	8,678,800,000	8,640,200,000	8,483,200,000	8,626,500,000	8,566,500,000	8,516,300,000	8,550,900,000	8,667,200,000	8,718,800,000	9,055,100,000	9,335,800,000	10,384,300,000	10,393,000,000	10,506,800,000	10,694,100,000	11,198,300,000	10,783,600,000	10,615,100,000	10,537,800,000	10,548,300,000	10,258,400,000	10,177,500,000	10,162,300,000	10,066,300,000	9,565,100,000	10,273,900,000	11,128,500,000	10,892,500,000	10,097,300,000	9,527,800,000	9,379,200,000	9,353,800,000	222,600,000
liabilities and members’ equity
current liabilities:
accounts payable and drafts payable	76,900,000	86,900,000	113,000,000	126,500,000	121,900,000	101,200,000	111,400,000	126,900,000	208,700,000	177,900,000	131,700,000	139,600,000	103,500,000	95,500,000	58,700,000	60,500,000	54,400,000	49,400,000	51,200,000	70,600,000	91,900,000	80,800,000	103,400,000	105,500,000	130,600,000	115,200,000	86,200,000	66,900,000	65,200,000	57,200,000	70,900,000	46,000,000	35,700,000		40,600,000	39,100,000	69,200,000
accrued natural gas, ngls, condensate, and crude oil purchases	339,900,000	433,200,000	356,200,000	428,000,000
fair value of derivative liabilities	32,500,000	64,100,000	98,000,000	62,700,000	54,800,000	49,200,000	41,100,000	42,900,000	52,200,000	88,700,000	97,200,000	34,900,000	110,900,000	107,600,000	59,300,000	37,100,000	33,100,000	31,300,000	77,900,000	14,400,000	9,500,000	5,800,000	6,600,000	21,800,000	21,900,000	10,700,000	8,500,000	8,400,000	7,200,000	3,600,000	2,900,000	5,800,000	3,200,000	2,900,000	3,400,000	3,500,000	3,000,000	3,000,000	900,000	1,000,000	900,000
current maturities of long-term debt	681,300,000	421,200,000	97,900,000	97,900,000	97,900,000	97,900,000							150,000,000	249,900,000	349,800,000	349,800,000								399,800,000	500,900,000	483,700,000	76,300,000
other current liabilities	605,700,000	249,300,000	247,900,000	278,500,000	256,500,000	238,800,000	195,900,000	229,600,000	218,300,000	184,100,000	215,400,000	202,900,000	215,900,000	170,100,000	165,900,000	149,100,000	198,800,000	160,200,000	216,800,000	206,200,000	282,000,000	243,500,000	230,600,000	248,200,000	261,400,000	206,400,000	221,800,000	222,900,000	235,200,000	214,500,000	214,300,000	146,100,000	187,200,000	174,800,000	205,500,000	163,000,000	135,100,000	92,100,000	91,400,000	75,700,000	79,800,000	500,000
total current liabilities	1,736,300,000	1,254,700,000	913,000,000	993,600,000	967,900,000	801,700,000	708,400,000	875,400,000	1,157,300,000	1,219,600,000	1,184,300,000	898,900,000	1,110,100,000	1,039,500,000	998,000,000	888,000,000	502,000,000	430,100,000	522,500,000	647,100,000	710,800,000	709,200,000	835,800,000	1,280,000,000	1,576,700,000	1,355,700,000	903,500,000	1,040,100,000	964,000,000	829,900,000	836,900,000	691,400,000	680,800,000	432,400,000	536,700,000	543,500,000	525,700,000	480,400,000	419,500,000	458,400,000	633,800,000	3,300,000
long-term debt	4,150,200,000	4,236,200,000	4,469,500,000	4,471,000,000	4,621,400,000	4,640,900,000	4,828,000,000	4,723,500,000	4,537,400,000	4,320,000,000	4,315,000,000	4,363,700,000	4,242,600,000	4,206,400,000	4,145,200,000	4,244,000,000	4,650,000,000	4,749,000,000	4,954,800,000	4,764,300,000	4,688,300,000	4,612,500,000	4,475,600,000	4,031,000,000	3,835,900,000	3,590,200,000	3,838,800,000	3,542,100,000	3,540,500,000	3,696,800,000	3,521,100,000	3,364,100,000	3,204,200,000	3,089,800,000	2,851,500,000	2,827,200,000	2,493,700,000	2,022,500,000	1,853,900,000	1,675,300,000	1,534,300,000
other long-term liabilities	78,000,000	79,000,000	83,500,000	98,000,000	90,300,000	92,900,000	96,600,000	94,000,000	90,200,000	93,300,000	94,000,000	93,900,000	92,100,000	89,300,000	85,300,000	80,600,000	83,500,000	84,800,000	87,700,000	90,800,000	90,800,000	93,000,000	89,500,000	20,000,000	20,700,000	21,200,000	29,300,000	33,900,000	38,700,000	42,100,000	42,100,000	57,000,000	59,500,000	65,900,000	70,800,000	75,200,000	79,300,000	83,800,000	88,100,000	92,600,000	98,800,000	300,000
deferred tax liability	103,800,000	111,000,000	101,100,000	104,200,000	82,800,000	72,800,000	53,200,000	42,700,000	153,600,000	138,700,000	140,500,000	137,500,000	124,200,000	118,700,000	111,000,000	108,600,000								362,400,000	361,800,000	358,000,000	351,600,000	346,200,000	550,200,000	548,300,000	544,500,000	539,100,000	537,700,000	532,100,000	539,300,000	543,700,000	543,800,000	526,600,000	497,000,000	485,600,000	476,800,000
members’ equity:
members’ equity	946,900,000	914,200,000	892,500,000	1,000,500,000	1,080,100,000	1,156,100,000	1,238,700,000	1,306,400,000	1,259,200,000	1,293,300,000	1,291,500,000	1,325,800,000	1,338,800,000	1,390,100,000	1,454,200,000	1,508,800,000	1,701,200,000	1,728,500,000	1,764,400,000	2,135,500,000	3,205,700,000	3,324,600,000	3,471,100,000	1,730,900,000	1,838,400,000	1,871,900,000	1,889,300,000	1,924,200,000	1,763,500,000	1,800,300,000	1,836,700,000								6,657,900,000	6,655,200,000	6,600,800,000
accumulated other comprehensive income	-1,100,000	3,800,000	3,700,000	700,000	6,200,000	4,500,000
non-controlling interest	856,000,000	1,540,300,000	1,642,900,000	1,633,900,000	1,629,600,000	1,613,600,000	1,604,400,000	1,606,300,000	1,616,100,000	1,614,000,000	1,615,600,000	1,662,600,000	1,720,600,000	1,715,900,000	1,719,900,000	1,719,500,000	1,728,900,000	1,723,700,000	1,720,700,000	1,681,600,000	1,670,900,000	1,634,000,000	1,614,400,000	3,245,300,000	3,539,000,000	3,560,600,000	3,585,000,000	3,634,500,000	3,674,800,000	3,324,100,000	3,377,400,000	3,310,100,000	3,349,400,000	3,139,200,000	3,736,800,000	4,375,000,000		4,196,800,000
total members’ equity	1,801,800,000	2,458,300,000	2,539,100,000	2,635,100,000	2,715,900,000	2,774,200,000	2,841,900,000	2,912,700,000	2,874,000,000	2,906,000,000	2,905,800,000	2,987,000,000	3,055,200,000	3,098,000,000	3,162,400,000	3,213,000,000	3,411,100,000	3,429,600,000	3,461,000,000	3,806,100,000	4,863,400,000	4,946,700,000	5,083,500,000	4,974,200,000	5,375,400,000	5,430,500,000	5,472,300,000	5,556,700,000	5,436,300,000	5,122,400,000	5,214,100,000
commitments and contingencies
total liabilities and members’ equity	7,883,800,000	8,152,300,000	8,128,000,000	8,328,600,000	8,490,500,000	8,399,900,000	8,546,400,000	8,651,000,000	8,813,300,000	8,678,800,000	8,640,200,000	8,483,200,000	8,626,500,000	8,566,500,000	8,516,300,000	8,550,900,000	8,667,200,000	8,718,800,000	9,055,100,000	9,335,800,000	10,384,300,000	10,393,000,000	10,506,800,000	10,694,100,000	11,198,300,000	10,783,600,000	10,615,100,000	10,537,800,000	10,548,300,000	10,258,400,000	10,177,500,000	10,162,300,000	10,066,300,000		10,273,900,000	11,128,500,000	10,892,500,000		9,527,800,000	9,379,200,000	9,353,800,000
intangible assets, net of accumulated amortization of 1,114.9 and 1,051.2, respectively		729,900,000
intangible assets, net of accumulated amortization of 1,083.0 and 1,051.2, respectively			761,800,000
intangible assets, net of accumulated amortization of 1,051.2 and 923.6, respectively				793,600,000
intangible assets, net of accumulated amortization of 1,019.3 and 923.6, respectively					825,500,000
accrued gas, ngls, condensate, and crude oil purchases					436,800,000	314,600,000	360,000,000	476,000,000	678,100,000	768,900,000	740,000,000	521,500,000	529,800,000	415,000,000	363,100,000	290,500,000	214,800,000	188,800,000	176,100,000	354,800,000	323,800,000	377,100,000	492,600,000		656,900,000	509,200,000	494,700,000
intangible assets, net of accumulated amortization of 987.4 and 923.6, respectively						857,400,000
intangible assets, net of accumulated amortization of 955.5 and 923.6, respectively							889,300,000
accumulated other comprehensive loss							-1,200,000		-1,300,000	-1,300,000	-1,300,000	-1,400,000	-4,200,000	-8,000,000	-11,700,000	-15,300,000	-19,000,000	-22,600,000	-24,100,000	-11,000,000	-13,200,000	-11,900,000	-2,000,000	-2,000,000	-2,000,000	-2,000,000	-2,000,000	-2,000,000	-2,000,000	-2,000,000
trade, net of allowance for bad debt of 0.1 and 0.3, respectively								89,200,000	137,000,000
intangible assets, net of accumulated amortization of 923.6 and 795.1, respectively								921,200,000
intangible assets, net of accumulated amortization of 891.7 and 795.1, respectively									953,100,000
trade, net of allowance for bad debt of 0.3 and 0.3, respectively										101,100,000	70,400,000													126,300,000	198,000,000	73,200,000	78,300,000					68,500,000	40,000,000
intangible assets, net of accumulated amortization of 859.8 and 795.1, respectively										985,000,000
intangible assets, net of accumulated amortization of 827.9 and 795.1, respectively											1,016,900,000
trade, net of allowance for bad debt of 0.3 and 0.5, respectively												94,900,000	88,500,000	55,300,000	65,400,000
intangible assets, net of accumulated amortization of 795.1 and 668.8, respectively												1,049,700,000
intangible assets, net of accumulated amortization of 763.2 and 668.8, respectively													1,081,600,000
intangible assets, net of accumulated amortization of 731.3 and 668.8, respectively														1,120,200,000
accounts payable to related party														1,400,000	1,200,000	1,000,000	900,000	400,000	500,000	1,100,000	3,600,000	2,000,000	2,600,000	4,300,000	5,000,000	30,500,000	16,000,000	16,300,000	36,800,000	21,900,000	12,500,000	10,400,000	22,800,000	14,800,000	24,200,000	21,600,000	11,100,000	3,000,000
asset retirement obligations														14,600,000	14,400,000	14,200,000	16,100,000	15,900,000	15,700,000	15,500,000	15,300,000	15,200,000	15,000,000	14,800,000	14,600,000	14,500,000	14,300,000	14,200,000	14,000,000	13,800,000	13,700,000			12,900,000				10,900,000				4,200,000
intangible assets, net of accumulated amortization of 699.7 and 668.8, respectively															1,094,500,000
trade, net of allowance for bad debt of 0.5 and 0.5, respectively																80,600,000	58,300,000	82,000,000
intangible assets, net of accumulated amortization of 668.8 and 545.9, respectively																1,125,400,000
goodwill																				184,600,000	1,123,700,000	1,123,700,000	1,123,700,000	1,310,200,000	1,542,200,000	1,542,200,000	1,542,200,000	1,542,200,000	1,542,200,000	1,542,200,000	1,542,200,000	1,541,300,000	1,540,600,000	2,413,900,000	3,156,800,000	3,731,200,000	3,710,000,000	3,684,700,000	3,694,600,000	3,693,500,000	3,821,600,000	16,500,000
redeemable non-controlling interest																				5,200,000	5,500,000	5,800,000	7,200,000	9,300,000	6,200,000	4,600,000	4,600,000	4,600,000	4,600,000	4,800,000	4,800,000	6,500,000	6,800,000	7,000,000	6,900,000	6,900,000
intangible assets, net of accumulated amortization of 638.0 and 545.9, respectively																	1,156,200,000
intangible assets, net of accumulated amortization of 607.1 and 545.9, respectively																		1,187,100,000
trade, net of allowance for bad debt of 0.6 and 0.5, respectively																			34,200,000
intangible assets, net of accumulated amortization of 576.8 and 545.9, respectively																			1,219,000,000
trade, net of allowance for bad debt of 0.5 and 0.3, respectively																				36,200,000	44,100,000	78,400,000	104,200,000
related party																							400,000	700,000	700,000	122,700,000	115,100,000	102,800,000	121,500,000	109,100,000	107,100,000	72,600,000	88,300,000	110,800,000	119,200,000	110,800,000	110,200,000	120,800,000	113,300,000	111,400,000	57,500,000
natural gas and ngls inventory, prepaid expenses, and other																				57,800,000	68,500,000	72,800,000	73,400,000	74,200,000	155,100,000	99,100,000	33,600,000
intangible assets, net of accumulated amortization of 545.9 and 422.2, respectively																				1,249,900,000
intangible assets, net of accumulated amortization of 515.0 and 422.2, respectively																					1,280,800,000
intangible assets, net of accumulated amortization of 484.1 and 422.2, respectively																						1,311,700,000
intangible assets, net of accumulated amortization of 453.1 and 422.2, respectively																							1,342,700,000
revenues:
product sales																							1,530,900,000	6,512,300,000	1,832,200,000	1,435,100,000	1,499,200,000	4,358,400,000	1,056,700,000	927,200,000	990,000,000	738,300,000	588,500,000	3,253,700,000	863,500,000	956,200,000
product sales—related parties																								41,000,000	10,200,000	27,200,000	3,600,000	144,900,000	35,300,000	29,300,000	42,700,000
midstream services																							246,500,000	763,300,000	241,500,000	142,400,000	92,200,000	552,300,000	136,400,000	131,900,000	127,400,000	108,300,000	114,500,000	451,000,000	111,300,000	135,900,000
midstream services—related parties																								377,200,000	35,800,000	175,200,000	166,200,000	688,200,000	175,000,000	173,600,000	159,000,000
gain on derivative activity																							1,800,000	5,200,000		-15,200,000	500,000	-4,200,000		1,600,000	2,800,000	-5,700,000	-400,000		5,200,000	1,200,000	200,000		1,000,000
total revenues																							1,779,200,000	7,699,000,000	2,114,300,000	1,764,700,000	1,761,700,000	5,739,600,000	1,397,900,000	1,263,600,000	1,321,900,000	1,033,200,000	889,700,000	4,452,100,000	1,170,600,000	1,274,500,000	936,300,000	3,500,400,000	855,000,000	927,200,000	723,000,000
operating costs and expenses:
cost of sales																							1,363,400,000	6,008,000,000	1,696,600,000	1,325,600,000	1,381,500,000	4,361,500,000	1,053,200,000	932,400,000	1,002,300,000	732,400,000	586,200,000	3,245,300,000	861,800,000	968,200,000
operating expenses																							114,500,000	453,400,000	114,700,000	113,400,000	109,200,000	418,700,000	102,100,000	102,600,000	104,100,000	100,100,000	98,200,000	419,900,000	105,000,000	109,100,000	96,200,000	278,200,000	76,700,000	72,600,000	46,200,000
general and administrative																							51,400,000	140,300,000	41,900,000	30,400,000	27,500,000	128,600,000	31,300,000	31,100,000	36,100,000	30,300,000	35,100,000	136,900,000	34,800,000	28,100,000	42,900,000	97,300,000	24,500,000	26,600,000	15,700,000
loss on disposition of assets																								400,000			100,000					300,000			3,200,000
depreciation and amortization																							152,100,000	577,300,000	146,700,000	145,300,000	138,100,000	545,300,000	136,300,000	142,500,000	128,300,000	124,900,000	121,900,000	387,300,000	98,400,000	97,700,000	90,000,000	280,300,000	73,400,000	74,200,000	48,200,000
impairments																							186,500,000	365,800,000	24,600,000			17,100,000	1,800,000		7,000,000		873,300,000	1,563,400,000	799,200,000
total operating costs and expenses																							1,867,900,000	7,545,200,000	2,024,500,000	1,615,900,000	1,656,400,000	5,445,200,000	1,325,800,000	1,194,700,000	1,265,400,000	988,000,000	1,714,500,000	5,754,000,000	1,902,400,000	1,203,100,000	886,500,000	3,144,100,000	765,700,000	835,300,000	649,000,000
operating income																							-88,700,000	153,800,000	89,800,000	148,800,000	105,300,000	294,400,000	72,100,000	68,900,000	56,500,000	45,200,000	-824,800,000	-1,301,900,000	-731,800,000	71,400,000	49,800,000	356,300,000	89,300,000	91,900,000	74,000,000
other income:
interest expense, net of interest income																							-49,600,000	-182,300,000	-45,200,000	-44,600,000	-44,500,000	-190,400,000	-49,600,000	-47,700,000	-44,900,000	-46,500,000	-44,000,000	-103,300,000	-30,400,000	-22,600,000	-19,100,000	-49,800,000	-13,600,000	-14,100,000	-5,400,000
income from unconsolidated affiliates																							5,300,000	13,300,000	4,300,000	4,400,000	3,000,000	9,600,000	4,400,000	-100,000	700,000	800,000	-2,400,000	20,400,000
other income																								600,000	100,000	-100,000	300,000	600,000	300,000	200,000		-100,000	100,000	800,000	100,000	100,000	500,000	-500,000	100,000	-100,000	-700,000
total other income																							-44,300,000	-168,400,000	-40,800,000	-40,300,000	-41,200,000	-171,200,000	-44,900,000	-38,600,000	-44,200,000	-45,800,000	-46,300,000	-82,100,000	-23,900,000	-16,600,000	-14,900,000	-28,200,000	-5,500,000	-8,900,000	-1,900,000
income before non-controlling interest and income taxes																							-133,000,000	-14,600,000	49,000,000	108,500,000	64,100,000	123,200,000	27,200,000	30,300,000	12,300,000	-600,000	-871,100,000
income tax provision																							-1,800,000		-4,000,000	-6,300,000	-7,000,000		-3,100,000		-3,000,000		-200,000	-25,700,000	-200,000	-10,200,000	-10,600,000	-76,400,000	-17,300,000	-18,500,000	-23,700,000
net income																							-134,800,000	-32,800,000	45,000,000	102,200,000	57,100,000	320,000,000	24,100,000	27,100,000	9,300,000	1,200,000	-871,300,000	-1,409,700,000	-755,900,000	44,600,000	24,300,000	252,700,000	66,500,000	64,500,000	49,400,000
net income attributable to non-controlling interest																							41,500,000	-19,600,000	37,300,000	74,200,000	44,700,000	107,200,000	17,900,000	21,200,000
net income attributable to enlc																							-176,300,000	-13,200,000	7,700,000	28,000,000	12,400,000
net income attributable to enlc per unit:
basic common unit																							-450,000	-70,000	40,000	150,000	70,000	1,180,000	30,000	30,000	-10,000	10,000	-2,560,000	-2,170,000				550,000
diluted common unit																							-450,000	-70,000	40,000	150,000	70,000	1,170,000	30,000	30,000	-10,000	10,000	-2,560,000	-2,170,000				550,000
intangible assets, net of accumulated amortization of 422.2 and 298.7, respectively																								1,373,600,000
accrued gas, ngls, condensate and crude oil purchases																								500,400,000				476,100,000	376,600,000	296,100,000	306,200,000	247,300,000	202,900,000		263,000,000	316,300,000	269,700,000
installment payable, net of discount of 0.5 at december 31, 2017
gain on litigation settlement																												-26,000,000		-8,500,000	-17,500,000							-6,100,000	-6,100,000
gain on extinguishment of debt																												9,000,000		9,000,000								3,200,000	2,400,000	800,000
income tax benefit																								-18,200,000				196,800,000		-3,200,000		1,800,000
intangible assets, net of accumulated amortization of 391.3 and 298.7, respectively																									1,404,500,000
loss on derivative activity																									-5,400,000				-5,500,000											-1,600,000	-1,300,000
intangible assets, net of accumulated amortization of 360.4 and 298.7, respectively																										1,435,400,000
(gain) loss on disposition of assets																										1,200,000			1,100,000	-5,400,000	5,100,000
intangible assets, net of accumulated amortization of 329.5 and 298.7, respectively																											1,466,300,000
trade, net of allowance for bad debt of 0.3 and 0.1, respectively																												50,100,000
natural gas and ngls inventory, prepaid expenses and other																												41,200,000	73,400,000	60,100,000	28,100,000	39,600,000	33,600,000		74,000,000	70,900,000	72,400,000
investment in unconsolidated affiliates—current
intangible assets, net of accumulated amortization of 298.7 and 171.6, respectively																												1,497,100,000
investment in unconsolidated affiliates—non-current																												89,400,000	86,100,000	84,200,000	84,500,000
installment payable, net of discount of 0.5 and 0.5, respectively																												249,500,000
installment payable, net of discount of 26.3 at december 31, 2016
net income attributable to enlink midstream, llc																												212,800,000	6,200,000	5,900,000	-1,900,000	800,000	-457,600,000	-355,200,000	-193,400,000	16,200,000	16,300,000	126,000,000	28,800,000	28,800,000	42,300,000
devon investment interest in net income																																		1,800,000		1,700,000
enlink midstream, llc interest in net income																												212,800,000				800,000	-457,600,000	-357,000,000	-193,400,000	14,500,000	16,300,000	90,500,000	28,800,000	28,800,000	6,800,000
net income attributable to enlink midstream, llc per unit:
trade, net of allowance for bad debt of 0.1 and 0.1, respectively																													42,500,000	23,800,000	47,100,000
intangible assets, net of accumulated amortization of 267.8 and 171.6, respectively																													1,528,000,000
installment payable, net of discount of 7.0 and 0.5, respectively																													243,000,000
intangible assets, net of accumulated amortization of 236.6 and 171.6, respectively																														1,559,200,000
installment payable, net of discount of 13.4 and 0.5, respectively																														236,600,000
intangible assets, net of accumulated amortization of 201.1 and 171.6, respectively																															1,594,700,000
installment payable, net of discount of 19.9 and 0.5, respectively																															230,100,000
net income attributable to the non-controlling interest																															11,200,000	400,000	-413,700,000	-1,054,500,000	-562,500,000	28,400,000	8,000,000	126,700,000	37,700,000	35,700,000	7,100,000
intangible assets, net of accumulated amortization of 112.1 and 54.6, respectively																																1,666,700,000
installment payable, net of discount of 14.2																																235,800,000
asset retirement obligation																																13,200,000	13,100,000		12,800,000	12,600,000	11,000,000		10,800,000	10,700,000	8,400,000
installment payable, net of discount of 39.3																																210,700,000
members' equity																																1,970,200,000	2,010,500,000	2,285,700,000	2,518,600,000	2,743,600,000	2,765,800,000	2,774,300,000
total members' equity																																5,280,300,000	5,359,900,000	5,424,900,000	6,255,400,000	7,118,600,000	7,232,600,000	6,971,100,000
commitment and contingencies
product sales - affiliates																																31,700,000	24,500,000		40,300,000	31,700,000
midstream services - affiliates																																160,600,000	162,600,000		150,300,000	149,500,000
intangible assets, net of accumulated amortization of 82.1 and 54.6, respectively																																	1,696,700,000
installment payable, net of discount of 21.0																																	229,000,000
installment payable, net of discount of 45.7																																	204,300,000
gain on disposition of assets																																	-200,000
trade, net of allowance for bad debt of 0.3																																		37,500,000
accrued revenues and other																																		268,800,000				253,300,000
natural gas and natural gas liquids inventory, prepaid expenses and other																																		41,800,000				48,700,000	57,300,000	46,600,000	39,100,000
intangible assets, net of accumulated amortization of 54.6 and 36.5, respectively																																		689,900,000
investments in unconsolidated affiliate investments																																		274,300,000
liabilities and members' equity
drafts payable																																		500,000				13,200,000
accounts payable																																		32,700,000				108,500,000				2,800,000
accrued gas, condensate and crude oil purchases																																		206,700,000				204,500,000
members' equity:
net devon investment
total liabilities and members' equity																																		9,565,100,000				10,097,300,000
product sales- affiliates																																		119,400,000
midstream services- affiliates																																		618,600,000
gain on derivatives activity																																		9,400,000
gain on disposition of property																																		1,200,000
income from continuing operations before non-controlling interest and income taxes																																		-1,384,000,000	-755,700,000	54,800,000	34,900,000	328,100,000	83,800,000	83,000,000	72,100,000
net income from continuing operations																																		-1,409,700,000	-755,900,000	44,600,000	24,300,000	251,700,000	66,500,000	64,500,000	48,400,000
discontinued operations:
income from discontinued operations, net of tax																																						1,000,000			1,000,000
income from discontinued operations attributable to non-controlling interest, net of tax
discontinued operations, net of tax																																						1,000,000			1,000,000
predecessor interest in net income																																						35,500,000			35,500,000
trade, net of allowance for bad debt of 1.7																																			30,700,000
intangible assets, net of accumulated amortization of 42.9 and 36.5, respectively																																			602,800,000
investments in unconsolidated affiliates																																			263,500,000	261,200,000	267,800,000	270,800,000	276,100,000	278,600,000
equity in income of equity investment																																			6,400,000	5,900,000		18,900,000
basic per common unit																																			-1,180,000	90,000	100,000		180,000	180,000	40,000
diluted per common unit																																			-1,180,000	90,000	100,000		170,000	180,000	40,000
trade, net of allowance for bad debt of 0.4																																				67,400,000
intangible assets, net of accumulated amortization of 66.3 and 36.5, respectively																																				840,500,000
trade, net of allowance for bad debt																																					76,500,000	139,000,000	49,000,000	54,000,000	53,500,000
intangible assets, net of accumulated amortization of 48.2 and 36.5, respectively																																					877,600,000
accrued interest																																					37,600,000	16,900,000	30,900,000	15,600,000	9,800,000
redeemable non controlling interest																																					4,900,000
non controlling interest																																					4,466,800,000
revenues																																					773,100,000	2,412,700,000	647,700,000	755,000,000	232,400,000
revenues - affiliates																																					163,000,000	1,065,600,000	206,300,000	173,800,000	491,900,000
purchased gas, ngls, condensate and crude oil																																					657,400,000	2,494,500,000	597,200,000	661,900,000	538,900,000
equity in income of equity investments																																					3,700,000
assets held for disposition
intangible assets, net of accumulated amortization of 36.5																																						533,000,000
contract liability																																						20,300,000	21,200,000	22,200,000	23,000,000
accrued capital expenditures																																						18,900,000	35,600,000	22,800,000	31,500,000
liabilities held for disposition
predecessor
gain on derivatives																																						22,100,000
gain on sale of property																																						-100,000
intangible assets, net of accumulated amortization of 24.4																																							522,700,000
accounts payable, drafts payable and other																																							37,300,000	71,300,000	58,900,000
related party payables																																							3,800,000	6,000,000
accrued gas and crude oil purchases																																							198,400,000	225,300,000	231,700,000
income from equity investments																																							5,600,000	4,500,000
intangible assets, net of accumulated amortization of 13.7																																								533,400,000
current portion of long-term debt																																								18,500,000	198,200,000
net income attributable to enlink midstream, llc per limited partners’ unit:
intangible assets, net of accumulated amortization of 1.7																																									424,900,000
investment in unconsolidated affiliate																																									271,400,000
income from equity investment																																									4,200,000
accounts receivable																																										3,700,000
inventories																																										2,000,000
property, plant and equipment																																										184,700,000
total liabilities																																										7,800,000
non-controlling interests in equity																																										48,700,000
pipelines																																										1,921,900,000
processing facilities																																										1,270,200,000
other																																										8,200,000
accumulated depreciation and amortization
beginning asset retirement obligations																																										13,200,000
revisions to existing liabilities																																										1,000,000
liabilities incurred
accretion																																										700,000
ending asset retirement obligations																																										14,900,000

Cashflow Statements:

Quarterly

Annual

Unit: USD	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31

cash flows from operating activities:
net income	43,100,000	67,000,000	50,000,000	100,100,000	65,800,000	89,900,000	94,200,000	194,200,000	116,600,000	123,900,000	66,000,000	88,600,000	32,300,000	9,400,000	12,600,000	-124,200,000	39,200,000	29,800,000	-260,400,000	-911,400,000	37,500,000	9,100,000	-134,800,000	-237,100,000	45,000,000	102,200,000	57,100,000	259,500,000	24,100,000	27,100,000	9,300,000	-29,200,000	11,100,000	1,200,000	-871,300,000
adjustments to reconcile net income to net cash from operating activities:
depreciation and amortization	186,100,000	162,600,000	165,300,000	167,600,000	163,800,000	165,300,000	160,400,000	164,900,000	162,600,000	159,000,000	152,900,000	151,600,000	153,000,000	151,900,000	151,000,000	157,300,000	160,300,000	158,200,000	162,800,000	153,900,000	157,300,000	153,700,000	152,100,000	147,200,000	146,700,000	145,300,000	138,100,000	138,200,000	136,300,000	142,500,000	128,300,000	130,900,000	126,200,000	124,900,000	121,900,000	98,200,000	100,100,000	99,000,000	90,000,000	84,500,000	73,400,000	74,200,000	48,200,000
gain on disposition of assets	700,000	900,000	-1,700,000																																-200,000
non-cash unit-based compensation	5,700,000	5,200,000	5,600,000	5,000,000	5,700,000	4,500,000	4,000,000	6,700,000	11,400,000	5,700,000	6,600,000	6,000,000	6,400,000	6,400,000	6,500,000	3,800,000	8,400,000	7,400,000	8,800,000	8,200,000	12,100,000	8,000,000	11,100,000	9,300,000	17,100,000	9,600,000	5,100,000	9,200,000	10,200,000	9,300,000	19,400,000	7,800,000	7,100,000	7,400,000	8,000,000	7,200,000	7,400,000	7,600,000	13,900,000
non-cash loss on derivatives recognized in net income			26,100,000				1,400,000				17,300,000	-27,200,000	3,300,000
gain on extinguishment of debt																0	0	-26,700,000	-5,300,000									0	0											0	-2,400,000
amortization of debt issuance costs and net discount of senior unsecured notes	1,600,000	1,500,000	1,500,000	1,500,000	1,600,000	1,800,000	1,500,000	1,800,000	1,100,000	1,300,000	1,300,000	1,300,000
deferred income tax expense	6,200,000			23,100,000	9,400,000	18,800,000	10,800,000	-111,400,000	14,900,000	-1,800,000	3,000,000
income from unconsolidated affiliate investments	11,600,000	-300,000	800,000	4,500,000	-1,000,000	4,600,000	100,000		1,700,000	1,200,000	1,100,000
impairments	71,000,000	0	14,200,000	0												8,300,000	0	1,500,000	353,000,000	947,000,000	0	0	186,500,000	341,200,000				8,300,000	1,800,000	0	7,000,000	0	0	0	873,300,000
other operating activities	-400,000	-100,000	-2,000,000	200,000	500,000	500,000	300,000	400,000	-2,700,000	-900,000	-1,100,000	-9,000,000	9,600,000	-4,200,000	1,400,000	-2,400,000	-2,000,000	5,300,000	-1,200,000	200,000	3,600,000	-6,700,000	-1,200,000	-17,600,000	1,800,000	7,100,000	6,100,000
changes in assets and liabilities, net of the effects of acquisitions:
accounts receivable, accrued revenue, and other	93,200,000	-102,200,000	126,700,000	24,900,000	-149,800,000	82,000,000	101,100,000	245,100,000	84,000,000	-86,800,000	-139,900,000	-63,400,000	-135,100,000	-42,700,000	-18,700,000	-106,800,000	-24,500,000	-15,000,000	124,800,000	-1,500,000	67,900,000	176,900,000	93,800,000		-245,500,000	17,500,000	-64,200,000
product inventory, prepaid expenses, and other	-29,700,000	-47,300,000	11,300,000
accounts payable, accrued product purchases, and other accrued liabilities	-101,500,000	69,500,000	-100,500,000	1,700,000	142,300,000	-44,000,000	-171,000,000	-295,100,000	-19,900,000	53,400,000	222,600,000	11,800,000	153,200,000	67,700,000	95,600,000	40,000,000	76,400,000	-27,300,000	-193,900,000	-39,600,000	-34,600,000	-121,100,000	-50,200,000
net cash from operating activities	260,100,000	162,600,000	293,300,000	360,700,000	274,200,000	315,700,000	272,100,000	223,400,000	343,300,000	174,900,000	307,700,000	258,100,000	197,000,000	176,400,000	225,800,000	170,100,000	244,200,000	134,800,000	182,000,000	214,400,000	256,000,000	257,500,000	264,000,000	308,600,000	109,700,000	235,600,000	193,700,000	171,700,000	199,300,000	151,500,000	177,600,000	153,900,000	208,300,000	109,800,000	194,400,000	136,800,000	214,600,000	107,500,000	169,500,000	95,300,000	157,900,000	85,600,000	118,500,000
cash flows from investing activities:
additions to property and equipment	-83,100,000	-100,400,000	-110,400,000	-124,800,000	-117,800,000	-102,400,000	-100,700,000	-119,300,000	-89,100,000	-63,900,000	-60,200,000	-79,300,000	-42,200,000	-39,000,000	-23,500,000	-47,800,000	-50,800,000	-91,600,000	-112,000,000	-160,400,000	-166,100,000	-186,900,000	-241,500,000	-203,700,000	-235,000,000	-222,900,000	-181,500,000	-128,300,000	-190,800,000	-215,400,000	-256,300,000	-239,300,000	-135,500,000	-152,800,000	-135,400,000	-122,000,000	-101,100,000	-195,000,000	-154,200,000	-251,800,000	-194,500,000	-219,500,000	-97,800,000
contributions to unconsolidated affiliate investments	-5,300,000	-10,700,000	-9,400,000	-9,700,000	-8,700,000	0	-49,700,000	-19,600,000	-19,700,000
other investing activities	-2,600,000	2,500,000	-5,700,000	-5,700,000	2,200,000	3,300,000	400,000	900,000	1,000,000	0	1,000,000	-5,400,000	4,400,000	900,000	700,000	2,200,000	-5,100,000	5,100,000	-3,500,000	-2,400,000	-3,700,000	1,000,000	500,000	4,300,000	3,000,000	0	800,000
net cash from investing activities	-91,000,000	-108,600,000	-125,500,000	-67,100,000	-124,300,000	-99,100,000	-150,000,000	-226,000,000	-397,700,000	-90,100,000	-59,200,000	-76,000,000	-43,200,000	-93,000,000	-19,200,000	-67,000,000	-48,700,000	-86,500,000	-115,500,000	-158,500,000	-156,100,000	-185,900,000	-241,000,000	-193,300,000	-231,200,000	-222,500,000	-179,300,000	-135,500,000	-191,700,000	-214,300,000	-69,300,000	-176,700,000	-97,900,000	-172,800,000	-932,900,000	-323,000,000	-109,300,000	-202,900,000	-462,100,000	-456,000,000	-216,300,000	-223,500,000	-145,500,000
cash flows from financing activities:
proceeds from borrowings	1,358,800,000	748,100,000	629,400,000	305,000,000	534,300,000	831,100,000	1,173,000,000	1,480,000,000	2,296,500,000	635,000,000	500,000,000	405,000,000	290,000,000	339,500,000	200,000,000	960,000,000	200,000,000	50,000,000	440,000,000	455,000,000	535,000,000	1,690,000,000	630,000,000	1,935,000,000	650,000,000	561,300,000	800,500,000	168,400,000	413,200,000	987,200,000	813,000,000	482,700,000	820,600,000	449,800,000	397,300,000	600,000,000	277,000,000	1,368,300,000	959,100,000	1,197,500,000	438,100,000	376,100,000	1,356,100,000
repayments on borrowings	-1,173,200,000	-659,600,000	-632,400,000	-457,000,000	-555,400,000	-921,600,000	-1,067,400,000	-1,284,300,000	-2,088,000,000	-627,000,000	-550,000,000
distributions to members	-61,400,000	-60,100,000	-62,400,000	-57,600,000	-58,400,000	-58,500,000	-61,700,000	-54,000,000	-55,700,000	-55,300,000	-56,400,000																														-36,300,000
distributions to non-controlling interests	-40,500,000	-42,400,000	-39,500,000	-40,400,000	-49,700,000	-40,100,000	-42,400,000	-47,500,000	-38,600,000	-42,200,000	-34,600,000	-42,600,000	-26,200,000	-36,000,000	-26,000,000	-37,000,000	-23,600,000	-35,900,000	-24,700,000	-35,400,000	-22,400,000	-35,100,000	-127,600,000				-121,200,000
payment to redeem mandatorily redeemable non-controlling interest				0	0	0	-10,500,000
repurchase of series b preferred units
repurchase of series c preferred units					0	0	-3,900,000
contributions from non-controlling interests	10,900,000	800,000	13,000,000	18,000,000	29,400,000	13,700,000	8,400,000	18,700,000	4,900,000
common unit repurchases	-47,900,000	-50,000,000	-68,600,000	-72,400,000	-54,900,000	-56,100,000	-51,400,000	-61,800,000	-62,500,000	-33,700,000	-17,000,000	-25,600,000	-12,500,000
payment of taxes related to the conversion of unit-based awards for common units	-800,000
other financing activities	-7,900,000	-200,000	-1,200,000	900,000	500,000	-3,000,000	800,000	-6,400,000	15,600,000	-4,200,000	-4,800,000	4,100,000	-2,100,000			-400,000	-100,000	100,000	100,000	-2,700,000	-500,000	2,000,000	-2,800,000	-13,200,000	700,000	6,400,000	-5,200,000
net cash from financing activities	-164,500,000	-65,000,000	-179,700,000	-313,000,000	-156,600,000	-234,600,000	-71,900,000	25,200,000	36,300,000	-135,400,000	-206,000,000	-192,000,000	-150,500,000	-123,400,000	-173,400,000	-142,400,000	-168,600,000	-254,400,000	114,200,000	-80,700,000	-56,700,000	-13,300,000	-122,700,000	-79,700,000	149,500,000	6,500,000	-28,400,000	-146,900,000	122,900,000	59,200,000	-105,000,000	-25,600,000	-60,500,000	67,400,000	726,300,000	121,700,000	-94,800,000	57,600,000	334,000,000	389,600,000	82,000,000	-67,400,000	248,200,000
net increase in cash and cash equivalents	4,600,000	-11,000,000	-11,900,000	-19,400,000	-6,700,000	-18,000,000	50,200,000				42,500,000				33,200,000	-39,300,000			180,700,000	-24,800,000	43,200,000			35,600,000	28,000,000	19,600,000	-14,000,000	-110,700,000			3,300,000	-48,400,000	49,900,000	4,400,000	-12,200,000	-64,500,000	10,500,000	-37,800,000	41,400,000	28,900,000	23,600,000	-205,300,000	221,200,000
cash and cash equivalents, beginning of period	0	0	28,700,000	0	0	0	22,600,000	0	0	0	26,200,000	0	0	0	39,600,000	0	0	0	77,400,000	0	0	0	100,400,000	0	0	0	31,200,000	0	0	0	11,700,000	0	0	0	18,000,000		0	0	68,400,000
cash and cash equivalents, end of period	4,600,000	-11,000,000	16,800,000	-19,400,000	-6,700,000	-18,000,000	72,800,000			-50,600,000	68,700,000	-9,900,000	3,300,000	-40,000,000	72,800,000	-39,300,000	26,900,000	-206,100,000	258,100,000	-24,800,000	43,200,000	58,300,000	700,000	35,600,000	28,000,000	19,600,000	17,200,000	-110,700,000	130,500,000	-3,600,000	15,000,000	-48,400,000	49,900,000	4,400,000	5,800,000		10,500,000	-37,800,000	109,800,000	28,900,000	23,600,000	-205,300,000	221,200,000
supplemental disclosures of cash flow information:
cash paid for interest	89,400,000	67,800,000	65,800,000		91,700,000	68,900,000	62,200,000		44,600,000	78,400,000	29,400,000		33,000,000	79,900,000	17,200,000		19,100,000	84,300,000	22,300,000		24,300,000	79,900,000	23,800,000		19,700,000	73,600,000	15,500,000	71,200,000	15,600,000	63,200,000	15,900,000	62,500,000	3,400,000	64,300,000	3,500,000	64,000,000	1,600,000	42,100,000	2,300,000	35,900,000	2,800,000	12,500,000	4,600,000
cash paid for income taxes	500,000				500,000				-100,000												1,600,000				200,000											0	300,000	9,900,000	3,500,000	100,000	500,000
non-cash investing activities:
right-of-use assets obtained in exchange for operating lease liabilities	12,100,000	17,000,000	11,200,000		1,700,000	1,200,000	10,400,000		6,700,000	6,800,000	8,500,000		0	500,000	10,200,000		4,300,000
non-cash accrual of property and equipment	-8,000,000	-14,200,000	-7,000,000		18,700,000	2,300,000	13,400,000		4,100,000	-1,400,000	-200,000		-1,800,000	9,600,000	-2,700,000		-7,600,000	-22,400,000	2,800,000		30,400,000	-15,300,000	9,500,000		18,300,000	-5,300,000	300,000
non-cash financing activities:
issuance of enlc common units from series b preferred units exchange	139,800,000
redemption of series b preferred units from series b preferred units exchange	-127,600,000
non-cash (gain) loss on derivatives recognized in net income				-6,900,000					-17,900,000
earnout payments		0	-2,500,000
deferred income tax (benefit) expense			-4,000,000										4,300,000	6,600,000	1,300,000				-34,000,000
conversion of unit-based awards for common units, net of units withheld for taxes			-15,500,000	-300,000	-2,400,000	-100,000	-16,800,000	-3,600,000
(gain) loss on disposition of assets				1,500,000	-600,000	-800,000	-400,000	14,100,000	-800,000																				1,100,000	-5,400,000	5,100,000	16,100,000
utility credits redeemed				0	0	100,000	1,400,000	3,200,000	16,300,000	6,000,000	5,600,000
loss on extinguishment of debt									5,700,000
amortization of designated cash flow hedge								1,800,000	0			2,900,000	3,600,000
acquisitions, net of cash acquired								-100,800,000
proceeds from disposition of assets
payment of installment payable for the amarillo rattler acquisition								0	0
payment of inactive easement commitment								0
redemption of series b preferred units								0	0	0	-50,500,000
repurchases of series c preferred units
changes in assets and liabilities:
natural gas, ngls, condensate, and crude oil inventory, prepaid expenses, and other
acquisition, net of cash acquired
non-cash gain on derivatives recognized in net income
natural gas and ngls inventory, prepaid expenses, and other						-1,700,000	68,300,000	-2,100,000	-29,700,000	-50,400,000	-32,800,000	66,700,000	-32,500,000	-49,000,000	1,200,000	27,800,000	-22,000,000	-35,200,000	44,500,000	10,900,000	10,100,000	-11,000,000	3,600,000	80,800,000	-52,900,000	-49,300,000	9,200,000
non-cash															7,800,000
(gain) loss on extinguishment of debt
payments to terminate interest rate swaps												0	-500,000
(income) income from unconsolidated affiliate investments
proceeds from sale of property																10,400,000				600,000								500,000	500,000	800,000	500,000	88,400,000	3,900,000	600,000	200,000	600,000	300,000
debt financing costs								-700,000												0	-300,000	-4,100,000	-5,600,000					0	200,000	-5,500,000	-200,000	0	-4,300,000	-100,000	-300,000		0
net decrease in cash and cash equivalents								22,600,000	-18,100,000														-99,700,000
non-cash acquisitions													400,000
distribution from unconsolidated affiliate investments in excess of earnings
loss on disposition of assets											5,100,000
contributions by non-controlling interests											7,300,000	800,000	500,000	1,000,000	900,000	400,000	1,900,000	13,200,000	37,100,000	18,900,000	33,400,000	29,500,000	15,700,000		19,100,000	31,600,000	22,700,000
loss on secured term loan receivable																				0	0
utility credits, net of usage												5,600,000
distribution of earnings from unconsolidated affiliates																0	400,000	-400,000	1,600,000	1,800,000	5,000,000	7,500,000	2,200,000	1,800,000	4,500,000	4,900,000	4,600,000					2,400,000
(income) income from unconsolidated affiliates														1,300,000	6,300,000													-4,600,000	-4,400,000	100,000	-700,000	19,400,000	-1,100,000	-800,000	2,400,000
acquisition of assets
distribution from unconsolidated affiliates in excess of earnings														100,000	3,600,000									4,200,000	800,000	500,000	1,400,000	-7,100,000	-100,000	4,600,000	2,800,000	3,000,000	36,800,000	8,600,000	6,200,000
payments on borrowings														-379,500,000	-300,000,000	-1,010,000,000	-300,000,000	-235,000,000	-241,000,000	-380,000,000	-460,000,000	-1,550,000,000	-581,400,000	-1,840,000,000	-388,000,000	-403,400,000	-428,600,000	-167,800,000	-570,700,000	-797,600,000	-587,300,000	-433,000,000	-935,400,000	-290,100,000	-259,000,000	-361,100,000	-252,000,000	-1,034,100,000	-487,100,000	-1,027,500,000	-275,000,000	-413,300,000	-1,076,900,000
distribution to members												-46,400,000	-46,600,000	-46,700,000	-47,100,000	-46,500,000	-46,400,000	-46,500,000	-93,300,000	-139,200,000	-139,800,000	-137,200,000	-51,000,000	-49,800,000	-49,300,000	-48,200,000	-47,500,000	-46,500,000	-46,600,000	-46,500,000	-46,400,000	-46,400,000	-46,300,000	-46,400,000	-46,300,000	-42,200,000	-41,300,000	-40,500,000	-38,800,000
conversion of restricted units, net of units withheld for taxes														-200,000	-1,200,000	0	-400,000	-300,000	-4,000,000	2,700,000	-2,100,000				-2,200,000				-200,000	-500,000	-4,300,000	0	-100,000	0	-1,100,000	-100,000	0	-100,000	-2,700,000
cash paid (refunded) for income taxes													0				900,000
redemption of non-controlling interest																	0	0	-4,000,000
utility credits														-3,400,000	-40,400,000
amortization of debt issue costs, net discount (premium) of notes														1,300,000	1,200,000		900,000	1,200,000	1,000,000		1,000,000	1,100,000	1,800,000
acquisitions
non-cash revenue from contract restructuring																								0	0
deferred tax expense																																-2,300,000				4,400,000	400,000	12,400,000	5,400,000	13,700,000	12,200,000
(gain) loss on derivative activity recognized in net income
cash settlements on derivatives																-6,200,000	-3,800,000	1,600,000	1,200,000	4,400,000	7,600,000	300,000	4,600,000	-2,700,000	-3,900,000	-3,500,000	3,100,000	-5,300,000	100,000	-3,100,000	-2,900,000	1,000,000	1,200,000	2,700,000	5,600,000	4,100,000	1,700,000	7,400,000	3,900,000
amortization of debt issuance costs, net (premium) discount of notes
payment of installment payable for eogp acquisition																								0	0
proceeds from issuance of enlk common units																								0	45,200,000	0	900,000	14,600,000	20,100,000	17,000,000	55,200,000
(gain) loss on derivatives recognized in net income																	5,100,000																				-1,600,000	-4,800,000	-200,000
income from unconsolidated affiliates																	200,000	700,000	-1,700,000		-4,000,000	-4,700,000	-5,300,000		-4,300,000	-4,400,000	-3,000,000
deferred income tax benefit
gain on derivatives recognized in net income																			-19,200,000				-1,800,000				-500,000
amortization of debt issue costs, net (premium) discount of notes and installment payable
proceeds from sale of unconsolidated affiliate investment																												0	0	0	189,700,000
investment in unconsolidated affiliates																								0	0			-800,000	-1,500,000	-4,300,000	-6,000,000	-28,800,000	-3,200,000	-34,700,000	-7,100,000
proceeds from issuance of series c preferred units
discounted secured term loan receivable from contract restructuring																									0
changes in assets and liabilities net of assets acquired and liabilities assumed:
non-cash lease expense																							1,600,000
changes in assets and liabilities, net of assets acquired and liabilities assumed:
accounts receivable, accrued revenue and other																												-132,700,000	-112,900,000	34,700,000	21,500,000	-100,200,000	500,000	-50,400,000	32,000,000	73,400,000	66,800,000	-65,300,000	122,600,000	-124,300,000	36,700,000	-53,700,000	43,200,000
accounts payable, accrued gas and crude oil purchases, and other accrued liabilities																								-184,100,000	170,300,000	35,600,000	36,500,000
acquisition of business, net of cash acquired																																0	-200,000	5,500,000	-796,800,000	-193,600,000	-5,800,000
distributions to non-controlling interest																																								-80,100,000	-78,400,000
proceeds from issuance of enlk series b preferred units
proceeds from issuance of enlk series c preferred units																												300,000
contributions by non-controlling interest																																16,400,000	145,600,000	2,900,000	3,000,000	4,200,000	4,900,000	4,500,000	2,800,000
loss on derivatives recognized in net income																																									-1,000,000	1,600,000	1,300,000
amortization of debt issue costs, net discount (premium) of notes and installment payable																									900,000
conversion of enlk's restricted units, net of units withheld for taxes																									-2,200,000
distributions to non-controlling partners																														-101,800,000	-101,100,000	-99,900,000	-97,700,000	-93,500,000	-93,100,000
amortization of debt issue costs, net (premium) discount of notes, and installment payable																											1,600,000
cash flows from investing activities, net of assets acquired and liabilities assumed:
payment of installment payable for enlink oklahoma t.o. acquisition																											-250,000,000	0	0	0	-250,000,000
natural gas and ngls inventory, prepaid expenses and other																												24,900,000	-14,400,000	-36,400,000	2,400,000	6,800,000	-200,000	-10,300,000	22,400,000		-2,000,000	-10,500,000	-16,100,000
accounts payable, accrued gas and crude oil purchases and other accrued liabilities																												60,300,000	137,900,000	-17,300,000	-18,800,000	82,900,000	46,500,000	15,100,000	-12,200,000	-110,900,000	-5,000,000	15,200,000	-70,700,000	50,100,000	-20,600,000	-11,800,000	-35,000,000
proceeds from insurance settlement																												200,000				0
distribution to devon for vex interests transferred
contribution from devon																												0	0	0	1,300,000	100,000				-1,000,000	0	26,600,000	2,200,000
amortization of debt issue costs																													1,000,000	1,000,000	1,000,000	1,000,000	1,000,000	1,000,000	900,000	900,000	900,000	800,000	700,000	1,100,000	400,000	300,000	100,000
amortization of net discount on notes and installment payable
redeemable non-controlling interest expense																																0	0	100,000	200,000	200,000	1,300,000	-700,000	-2,600,000
other																													6,500,000	3,600,000	2,500,000
payments on capital lease obligations																													-400,000	-700,000	-1,000,000	-3,400,000	-1,100,000	-1,000,000	-1,100,000	-1,100,000	-900,000	-600,000	-1,000,000	-1,200,000	-600,000	-400,000	-800,000
mandatorily redeemable non-controlling interest																																	0
conversion of enlk restricted units, net of units withheld for taxes																													-100,000	-100,000	-5,000,000
cash paid (refund) for income taxes																													500,000	1,400,000	2,200,000	-1,400,000	200,000	800,000	-6,600,000
amortization of net discount on notes																														6,000,000	6,300,000
proceeds from issuance of enlk preferred units
contributions by non-controlling partners																														7,700,000	20,800,000
accretion expense																																200,000	200,000	100,000	100,000	200,000	100,000	200,000	100,000	100,000	100,000	100,000	200,000
amortization of net (premium) discount on notes																																12,600,000	12,600,000	12,600,000	11,700,000
increase in drafts payable																																								12,800,000	-11,200,000
redeemable non-controlling interest
conversion of partnership's restricted units, net of units withheld for taxes																																0	-100,000	0	-1,100,000	0	0	-100,000	-2,400,000
proceeds from issuance of partnership's common units																																56,900,000	58,300,000	50,200,000	2,100,000		8,800,000	1,900,000	2,200,000
distributions to predecessor
proceeds from exercise of partnership unit options																																								0	100,000
proceeds from issuance of partnership preferred units																																0	0	-400,000	724,500,000
purchase of non-controlling interest
cash flow from discontinued operations:
net cash from financing activities, net distributions to devon and non-controlling interests
net cash from discontinued operations
decrease in drafts payable																																							-12,700,000				-2,600,000
distributions to devon for net assets acquired
deferred tax (benefit) expense																																		200,000	-800,000
contributions from devon																																		0	1,400,000
net income from continuing operations																																				-721,700,000	-757,600,000	45,300,000	24,300,000	72,300,000	66,500,000	64,500,000	48,400,000
adjustments to reconcile net income to net cash from operating activities, net of assets acquired or liabilities assumed:
asset impairments
(gain) loss on disposition of property
amortization of premium on notes																																				-700,000	-700,000	-700,000	-800,000	-1,200,000	-700,000	-600,000	-400,000
natural gas and natural gas liquids, prepaid expenses and other																																								18,800,000	-11,700,000	-7,600,000	-7,700,000
debt refinancing costs																																							-1,800,000	-12,200,000	-100,000	-1,400,000	-6,000,000
proceeds from issuance of partnership common units
net cash from financing activities-net distributions to devon and non-controlling interests
cash and cash equivalents, beginning of year
cash and cash equivalents, end of year
distribution of earnings from equity investment																																					6,800,000	7,600,000	2,700,000		5,600,000	600,000	100,000
equity in income from equity investments																																					-6,400,000	-6,000,000	-3,700,000
deposit for acquisition
investment in limited liability company
distribution from equity investment company in excess of earnings																																					5,400,000	4,800,000	4,100,000		2,600,000	2,400,000	2,600,000
distribution to non-controlling partners																																					-91,100,000	-89,900,000	-85,800,000
distribution to devon for net assets acquired																																					0
net cash from financing activities – net distributions to devon and non-controlling interests																																									0	0	-4,400,000
acquisition of business																																							-312,000,000	-231,100,000	-900,000	-700,000	-50,300,000
gain on sale of property and other assets
distribution of earnings from equity investments
equity in income of equity investments
distribution from limited liability company in excess of earnings
contributions by (distributions to) predecessor
non-cash stock-based compensation																																									5,800,000	5,800,000	1,200,000
cash paid on derivatives																																									-800,000	-300,000	-600,000
income from equity investment																																									-5,600,000	-4,500,000	-4,200,000
investment in equity investment company																																									0
proceeds from issuance of partnership units																																									52,000,000
conversion of restricted stock for common, net of shares withheld for taxes
conversion of partnerships restricted units for common, net of shares withheld for taxes
contribution by non-controlling interest																																									0
deferred tax benefit																																											23,700,000
contributions by (distributions to) the partners																																											-22,100,000
contributions from non-controlling interest																																											500,000
adjustments to reconcile net income from continuing operations to net cash from operating activities:
(income) income from equity investment, net of distributions
other noncash items
inventories
prepaid expenses
other assets
accrued expenses and other liabilities
cash from investing activities:
capital expenditures	-83,100,000	-100,400,000	-110,400,000	-124,800,000	-117,800,000	-102,400,000	-100,700,000	-119,300,000	-89,100,000	-63,900,000	-60,200,000	-79,300,000	-42,200,000	-39,000,000	-23,500,000	-47,800,000	-50,800,000	-91,600,000	-112,000,000	-160,400,000	-166,100,000	-186,900,000	-241,500,000	-203,700,000	-235,000,000	-222,900,000	-181,500,000	-128,300,000	-190,800,000	-215,400,000	-256,300,000	-239,300,000	-135,500,000	-152,800,000	-135,400,000	-122,000,000	-101,100,000	-195,000,000	-154,200,000	-251,800,000	-194,500,000	-219,500,000	-97,800,000
free cash flows	177,000,000	62,200,000	182,900,000	235,900,000	156,400,000	213,300,000	171,400,000	104,100,000	254,200,000	111,000,000	247,500,000	178,800,000	154,800,000	137,400,000	202,300,000	122,300,000	193,400,000	43,200,000	70,000,000	54,000,000	89,900,000	70,600,000	22,500,000	104,900,000	-125,300,000	12,700,000	12,200,000	43,400,000	8,500,000	-63,900,000	-78,700,000	-85,400,000	72,800,000	-43,000,000	59,000,000	14,800,000	113,500,000	-87,500,000	15,300,000	-156,500,000	-36,600,000	-133,900,000	20,700,000
contribution to equity investment
net distributions from (to) devon
cash flows from discontinued operations:
net cash from financing activities — net distributions to devon and non-controlling interests
net change in cash and cash equivalents
beginning cash and cash equivalents — related to assets held for sale
ending cash and cash equivalents — related to assets held for sale

EnLink Midstream, LLC(NYSE:ENLC)

EnLink Midstream, LLC
(NYSE:ENLC)