Enterprise Financial Services Corp Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Enterprise Financial Services Corp Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-06-30 | 2012-03-31 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-03-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 51,384,000 | 49,961,000 | 48,834,000 | 50,585,000 | 45,446,000 | 40,401,000 | 44,529,000 | 44,665,000 | 49,127,000 | 55,738,000 | 60,001,000 | 50,200,000 | 45,149,000 | 47,693,000 | 50,811,000 | 13,913,000 | 38,405,000 | 29,926,000 | 28,931,000 | 17,951,000 | 14,634,000 | 12,868,000 | 29,069,000 | 18,424,000 | 16,156,000 | 22,251,000 | 20,921,000 | 16,315,000 | 11,955,000 | 12,391,000 | 11,832,000 | 12,352,000 | 11,025,000 | 8,716,000 | 9,346,000 | 8,198,000 | 7,160,000 | 5,848,000 | 8,410,000 | 11,033,000 | 10,040,000 | 8,766,000 | 6,185,000 | 7,079,000 | 4,971,000 | 737,000 | -3,014,000 | -854,000 | -50,617,000 | -3,952,000 | 4,906,000 | 4,391,000 | 4,182,000 | 3,901,000 | 2,998,000 | 2,829,000 | 2,878,000 | 3,141,000 | 2,447,000 |
adjustments to reconcile net income to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 1,764,000 | 1,327,000 | 1,243,000 | 1,315,000 | 1,338,000 | 1,253,000 | 1,272,000 | 1,271,000 | 1,273,000 | 1,274,000 | 1,305,000 | 1,377,000 | 1,419,000 | 1,472,000 | 1,538,000 | 1,565,000 | 1,463,000 | 1,581,000 | 1,579,000 | 1,525,000 | 1,524,000 | 1,524,000 | 1,444,000 | 1,581,000 | 1,162,000 | 858,000 | 849,000 | 843,000 | 1,196,000 | 387,000 | 558,000 | 535,000 | 535,000 | 520,000 | 489,000 | 604,000 | 544,000 | 533,000 | 576,000 | 571,000 | 789,000 | 623,000 | 655,000 | 694,000 | 663,000 | 801,000 | 747,000 | 907,000 | 801,000 | 763,000 | 708,000 | 449,000 | 383,000 | 361,000 | |||||
benefit from credit losses | 3,470,000 | 5,184,000 | 4,099,000 | 4,819,000 | 5,756,000 | -3,660,000 | 46,000 | 9,463,000 | 14,080,000 | 19,591,000 | 22,264,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 1,708,000 | -4,497,000 | -5,496,000 | 1,036,000 | -295,000 | 1,234,000 | 2,483,000 | -879,000 | -1,741,000 | 2,517,000 | 398,000 | -2,848,000 | -604,000 | 5,248,000 | 9,358,000 | -12,838,000 | 191,000 | 3,834,000 | -2,969,000 | -4,672,000 | -4,754,000 | -183,000 | 964,000 | 1,086,000 | 2,727,000 | 866,000 | 2,290,000 | -2,927,000 | 3,204,000 | 962,000 | 372,000 | 2,166,000 | 1,343,000 | 2,955,000 | -152,000 | 3,201,000 | 2,225,000 | 1,032,000 | -1,087,000 | 1,672,000 | -405,000 | -1,136,000 | -486,000 | 2,732,000 | -73,000 | 878,000 | -5,616,000 | 147,000 | -5,535,000 | ||||||||||
net amortization of discount/premiums on debt securities | 1,058,000 | 1,027,000 | 981,000 | 1,053,000 | 1,029,000 | 1,027,000 | 957,000 | 969,000 | 1,070,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization on loans | 537,000 | 438,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 753,000 | 855,000 | 916,000 | 927,000 | 944,000 | 1,047,000 | 1,108,000 | 1,118,000 | 1,136,000 | 1,239,000 | 1,299,000 | 1,310,000 | 1,329,000 | 1,429,000 | 1,491,000 | 1,473,000 | 1,311,000 | 1,415,000 | 1,417,000 | 1,376,000 | 1,389,000 | 1,491,000 | 1,575,000 | 1,580,000 | 838,000 | 632,000 | 656,000 | 713,000 | 761,000 | 446,000 | 232,000 | 243,000 | 243,000 | 285,000 | 284,000 | 314,000 | 268,000 | 383,000 | 610,000 | 497,000 | 433,000 | 485,000 | 490,000 | 135,000 | 101,000 | 108,000 | 112,000 | 265,000 | 277,000 | 342,000 | 336,000 | 336,000 | 228,000 | 228,000 | |||||
amortization of servicing assets | 270,000 | 206,000 | 210,000 | 275,000 | 290,000 | 316,000 | 341,000 | 301,000 | 513,000 | 493,000 | 871,000 | 502,000 | 1,045,000 | 648,000 | 1,621,000 | ||||||||||||||||||||||||||||||||||||||||||||
mortgage loans originated-for-sale | -6,572,000 | -5,578,000 | -5,120,000 | -4,115,000 | -7,142,000 | -7,035,000 | -5,050,000 | -4,982,000 | -6,660,000 | -2,918,000 | -10,189,000 | -13,929,000 | -15,541,000 | -27,811,000 | -38,970,000 | -33,401,000 | -38,234,000 | -49,065,000 | -58,943,000 | -69,615,000 | -60,999,000 | -33,537,000 | |||||||||||||||||||||||||||||||||||||
proceeds from mortgage loans sold | 6,028,000 | 5,716,000 | 5,340,000 | 4,434,000 | 7,199,000 | 6,818,000 | 4,937,000 | 5,369,000 | 6,395,000 | 3,884,000 | 9,748,000 | 18,477,000 | 15,153,000 | 29,636,000 | 35,177,000 | 34,360,000 | 41,419,000 | 52,908,000 | 60,557,000 | 72,578,000 | 53,911,000 | 30,888,000 | 22,874,000 | 6,804,000 | 3,825,000 | 13,153,000 | 13,917,000 | 32,671,000 | 43,417,000 | 42,710,000 | 50,361,000 | 37,672,000 | 29,606,000 | 40,485,000 | 27,767,000 | 21,627,000 | 18,176,000 | 10,008,000 | 31,410,000 | 13,569,000 | 25,905,000 | 23,125,000 | 26,033,000 | 17,360,000 | 25,210,000 | 19,093,000 | 13,989,000 | 17,556,000 | 29,678,000 | 5,204,000 | 16,565,000 | 16,485,000 | 12,723,000 | 12,049,000 | 16,603,000 | 22,178,000 | 16,023,000 | 10,983,000 | |
net gain on: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of investment securities | 0 | -106,000 | 0 | 0 | -381,000 | 0 | -417,000 | 0 | -4,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
sale of sba loans | -1,153,000 | -1,895,000 | 0 | 0 | -21,000 | -1,394,000 | -1,514,000 | 0 | -501,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
sale of other real estate | -56,000 | -23,000 | 68,000 | -3,159,000 | 0 | 2,000 | 644,000 | 1,000 | -98,000 | -90,000 | 2,424,000 | 22,000 | 90,000 | -19,000 | 0 | -335,000 | -549,000 | -47,000 | 0 | 8,000 | -438,000 | 443,000 | |||||||||||||||||||||||||||||||||||||
sale of state tax credits | 0 | -110,000 | -1,203,000 | 1,000 | -406,000 | -363,000 | 0 | -124,000 | -91,000 | -113,000 | -32,000 | -9,000 | -1,783,000 | -341,000 | 230,000 | -326,000 | -1,726,000 | -79,000 | -87,000 | -124,000 | |||||||||||||||||||||||||||||||||||||||
stock-based compensation | 3,064,000 | 3,128,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in other assets and liabilities | -968,000 | -15,611,000 | 29,629,000 | 20,486,000 | -22,370,000 | -9,257,000 | 10,304,000 | -1,316,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 61,287,000 | 40,022,000 | 51,977,000 | 89,026,000 | 76,508,000 | 29,889,000 | 78,986,000 | 49,466,000 | 70,610,000 | 69,176,000 | 28,783,000 | 73,108,000 | 64,866,000 | 49,883,000 | 54,945,000 | 40,635,000 | 68,670,000 | -3,675,000 | 35,267,000 | 41,387,000 | 26,298,000 | 32,562,000 | 46,003,000 | 4,855,000 | 15,712,000 | 29,653,000 | 22,215,000 | 21,261,000 | 23,344,000 | -30,988,000 | 20,423,000 | 25,278,000 | 12,436,000 | -7,397,000 | 5,634,000 | 4,583,000 | 1,795,000 | 11,511,000 | 14,855,000 | 11,748,000 | 6,425,000 | 13,001,000 | 14,821,000 | -6,045,000 | 10,360,000 | 3,691,000 | -11,921,000 | 7,485,000 | 4,875,000 | 3,318,000 | 1,719,000 | 4,571,000 | 6,746,000 | 4,449,000 | 397,000 | ||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in loans | -144,398,000 | -110,814,000 | -159,577,000 | -87,735,000 | 26,451,000 | -177,362,000 | -294,371,000 | -154,535,000 | -504,212,000 | -285,158,000 | -384,814,000 | -86,482,000 | -211,845,000 | -39,536,000 | 60,537,000 | -69,907,000 | 100,716,000 | 14,625,000 | -85,261,000 | -93,125,000 | -136,123,000 | -8,538,000 | -57,054,000 | -144,206,000 | -46,291,000 | -64,147,000 | -23,344,000 | -47,395,000 | -43,940,000 | 5,549,000 | -43,122,000 | -63,705,000 | -25,892,000 | -18,071,000 | 13,745,000 | -74,300,000 | |||||||||||||||||||||||
proceeds received from: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of debt securities, available-for-sale | 0 | 9,631,000 | 11,652,000 | 0 | 0 | 28,741,000 | 0 | 0 | 20,014,000 | 0 | 207,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
paydown or maturity of debt securities, available-for-sale | 94,412,000 | 103,620,000 | 131,707,000 | 77,496,000 | 37,530,000 | 70,141,000 | 61,182,000 | 52,129,000 | 54,069,000 | 65,725,000 | 55,679,000 | 56,111,000 | 63,613,000 | 63,506,000 | 83,367,000 | 91,045,000 | 61,995,000 | 69,953,000 | 95,083,000 | 94,049,000 | 84,286,000 | 55,932,000 | |||||||||||||||||||||||||||||||||||||
paydown or maturity of debt securities, held-to-maturity | 7,606,000 | 1,794,000 | 2,211,000 | 1,112,000 | 1,988,000 | 1,483,000 | 4,049,000 | 1,463,000 | 1,586,000 | 2,037,000 | 1,094,000 | 2,148,000 | 3,574,000 | 5,097,000 | 7,073,000 | 10,176,000 | 14,478,000 | 18,220,000 | 15,544,000 | 17,122,000 | 7,116,000 | 1,595,000 | |||||||||||||||||||||||||||||||||||||
redemption of other investments | 58,249,000 | 4,895,000 | 12,887,000 | 5,404,000 | 23,978,000 | 26,409,000 | 4,016,000 | 13,020,000 | 34,734,000 | 41,109,000 | 4,685,000 | 4,928,000 | 2,128,000 | 1,248,000 | 1,207,000 | 14,739,000 | 1,461,000 | 752,000 | 17,205,000 | 372,000 | 1,668,000 | 24,310,000 | |||||||||||||||||||||||||||||||||||||
sale of state tax credits held for sale | 110,000 | 615,000 | 6,088,000 | -2,000 | 2,288,000 | 2,031,000 | 0 | 721,000 | 504,000 | 4,765,000 | 3,380,000 | 261,000 | 1,272,000 | 2,630,000 | 1,632,000 | 3,697,000 | 738,000 | 1,186,000 | |||||||||||||||||||||||||||||||||||||||||
settlement of bank-owned life insurance policies | 0 | 0 | 0 | 534,000 | 0 | 1,019,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for the purchase of: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
available-for-sale debt securities | -264,386,000 | -224,098,000 | -237,935,000 | -198,018,000 | -48,945,000 | -78,702,000 | -119,835,000 | -44,175,000 | -68,050,000 | -86,737,000 | -92,514,000 | -90,824,000 | -231,034,000 | -313,875,000 | -231,955,000 | -230,783,000 | -197,952,000 | -118,791,000 | -122,595,000 | -82,746,000 | -69,336,000 | ||||||||||||||||||||||||||||||||||||||
held-to-maturity debt securities | -84,235,000 | -90,817,000 | -81,174,000 | -81,692,000 | -18,215,000 | -10,265,000 | -25,472,000 | -9,747,000 | -6,544,000 | -14,602,000 | -66,307,000 | -32,414,000 | -82,163,000 | -1,120,000 | |||||||||||||||||||||||||||||||||||||||||||||
other investments | -62,411,000 | -15,691,000 | -7,030,000 | -9,707,000 | -21,264,000 | -35,870,000 | -30,723,000 | -7,569,000 | -37,331,000 | -39,123,000 | -1,323,000 | 1,474,000 | -11,283,000 | -8,154,000 | -1,935,000 | -2,900,000 | -1,069,000 | -3,660,000 | -9,707,000 | -2,187,000 | -9,718,000 | -28,809,000 | -17,637,000 | -28,612,000 | -14,977,000 | -15,855,000 | -17,864,000 | -14,247,000 | -10,659,000 | -20,318,000 | -14,020,000 | -14,833,000 | -19,430,000 | -9,666,000 | -9,975,000 | -9,410,000 | -8,457,000 | -3,457,000 | -7,285,000 | -20,618,000 | -240,000 | -4,143,000 | -338,000 | -261,000 | 3,735,000 | 222,000 | 1,418,000 | 2,322,000 | |||||||||||
bank owned life insurance | 0 | -75,000,000 | 0 | 0 | 0 | -20,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
state tax credits held for sale | -250,000 | -110,000 | 3,000 | -7,000 | -2,533,000 | -270,000 | 0 | -54,000 | -21,000 | -11,494,000 | -140,000 | -7,212,000 | -3,403,000 | -7,296,000 | 50,000 | -3,780,000 | -7,814,000 | 0 | -1,852,000 | -1,298,000 | 0 | 0 | -2,349,000 | -313,000 | -3,112,000 | 0 | -18,011,000 | -336,000 | 587,000 | 1,852,000 | 2,661,000 | 4,360,000 | 570,000 | 2,754,000 | |||||||||||||||||||||||||
fixed assets | -2,320,000 | -4,401,000 | -1,881,000 | -853,000 | -1,787,000 | -2,954,000 | 2,147,000 | -590,000 | -922,000 | -681,000 | 1,267,000 | -317,000 | -547,000 | -457,000 | -865,000 | -788,000 | -358,000 | -489,000 | -626,000 | -101,000 | -614,000 | -918,000 | -1,772,000 | -968,000 | -1,268,000 | -1,545,000 | -370,000 | -724,000 | -893,000 | -247,000 | -544,000 | -235,000 | -505,000 | -335,000 | -648,000 | -728,000 | -447,000 | -381,000 | -288,000 | -333,000 | -501,000 | -759,000 | -3,145,000 | -212,000 | -529,000 | -178,000 | -98,000 | -151,000 | -194,000 | -987,000 | |||||||||
net cash from investing activities | -366,530,000 | -365,743,000 | -333,108,000 | -283,192,000 | -69,000 | -180,502,000 | -389,084,000 | -114,491,000 | -525,906,000 | -278,301,000 | -471,660,000 | -149,933,000 | -463,902,000 | -298,289,000 | -36,546,000 | 171,743,000 | -56,471,000 | -101,840,000 | 111,096,000 | 18,762,000 | -679,035,000 | -153,652,000 | -101,752,000 | -249,242,000 | 53,235,000 | -96,581,000 | -114,029,000 | -124,950,000 | -33,133,000 | -39,505,000 | -147,171,000 | -48,612,000 | -45,477,000 | -37,076,000 | 434,000 | 5,899,000 | 207,659,000 | -39,992,000 | 124,397,000 | -80,397,000 | -251,111,000 | 17,745,000 | 22,621,000 | -17,180,000 | -14,310,000 | -38,040,000 | 61,338,000 | -39,176,000 | 1,829,000 | -43,707,000 | -42,317,000 | -74,543,000 | -26,609,000 | 16,343,000 | -46,834,000 | ||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in noninterest-bearing deposit accounts | 37,271,000 | -199,011,000 | 5,937,000 | 122,974,000 | -153,409,000 | -4,929,000 | -83,290,000 | -40,971,000 | -8,912,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in interest-bearing deposit accounts | 245,858,000 | 86,749,000 | 131,343,000 | 177,002,000 | -94,292,000 | 230,739,000 | 160,207,000 | 318,122,000 | 777,186,000 | 775,695,000 | -228,637,000 | 68,915,000 | -476,952,000 | 57,729,000 | 313,301,000 | 81,115,000 | -77,304,000 | 331,666,000 | 202,593,000 | 12,975,000 | 98,377,000 | 191,659,000 | -48,831,000 | 27,155,000 | -48,770,000 | 17,271,000 | 147,165,000 | 109,115,000 | -92,433,000 | 23,316,000 | 87,607,000 | 62,969,000 | 144,963,000 | 39,667,000 | 145,054,000 | -32,987,000 | 15,379,000 | -38,313,000 | 82,383,000 | ||||||||||||||||||||
net increase in short term fhlb advances | 89,000,000 | 205,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of notes payable | 0 | 0 | 0 | -11,429,000 | -1,428,000 | -1,429,000 | -1,428,000 | -1,429,000 | -1,428,000 | -1,429,000 | -1,428,000 | -1,429,000 | -1,429,000 | -1,428,000 | -1,429,000 | -2,857,000 | 0 | -1,429,000 | -1,428,000 | -1,429,000 | -1,429,000 | -2,857,000 | -2,000,000 | -300,000 | -300,000 | -3,900,000 | -300,000 | -300,000 | -300,000 | ||||||||||||||||||||||||||||||
net decrease in other borrowings | -44,994,000 | -25,186,000 | 110,007,000 | -7,455,000 | -16,977,000 | -91,154,000 | -15,589,000 | -12,671,000 | -109,201,000 | -27,844,000 | -722,000 | -123,589,000 | 10,688,000 | 6,550,000 | -68,835,000 | 12,507,000 | 23,470,000 | -57,825,000 | 1,960,000 | -11,211,000 | -49,279,000 | 627,000 | -87,085,000 | -8,076,000 | -17,871,000 | -98,040,000 | -10,340,000 | 6,574,000 | -76,538,000 | 2,282,000 | -53,019,000 | 15,179,000 | -17,775,000 | -20,113,000 | -10,847,000 | -15,767,000 | -39,391,000 | 26,591,000 | -48,657,000 | ||||||||||||||||||||
repurchase of common stock | -14,000 | -10,616,000 | -9,789,000 | 0 | 0 | -15,949,000 | -16,974,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid on common stock | -11,081,000 | -10,717,000 | -10,379,000 | -10,065,000 | -9,728,000 | -9,378,000 | -9,346,000 | -9,340,000 | -9,328,000 | -8,562,000 | -8,185,000 | -7,915,000 | -7,587,000 | -7,305,000 | -5,634,000 | -5,627,000 | -5,619,000 | -4,718,000 | -4,715,000 | -4,743,000 | -4,257,000 | -4,035,000 | -3,763,000 | -2,544,000 | -2,542,000 | -2,546,000 | -2,584,000 | -2,579,000 | -2,201,000 | -2,002,000 | -1,802,000 | -1,201,000 | -1,051,000 | -1,044,000 | -1,043,000 | -1,043,000 | -1,020,000 | -956,000 | -948,000 | -937,000 | -934,000 | -783,000 | -780,000 | -780,000 | -781,000 | -673,000 | -674,000 | -670,000 | -517,000 | -516,000 | -473,000 | -471,000 | |||||||
cash dividends paid on preferred stock | -937,000 | -938,000 | -937,000 | -938,000 | -937,000 | -938,000 | -938,000 | -937,000 | -938,000 | -937,000 | -938,000 | -1,229,000 | -437,000 | -438,000 | -438,000 | -437,000 | -438,000 | -437,000 | -438,000 | ||||||||||||||||||||||||||||||||||||||||
other | -10,000 | -2,060,000 | 316,000 | 1,079,000 | 1,472,000 | -2,427,000 | 799,000 | 955,000 | 1,388,000 | -1,741,000 | 984,000 | 693,000 | 1,005,000 | 1,913,000 | 2,583,000 | 1,482,000 | -6,545,000 | 2,248,000 | -629,000 | -345,000 | -1,528,000 | 724,000 | -1,792,000 | -67,000 | -540,000 | 599,000 | -1,138,000 | 719,000 | |||||||||||||||||||||||||||||||
net cash from financing activities | 315,093,000 | 43,221,000 | 618,921,000 | 227,771,000 | -53,084,000 | 87,004,000 | 372,429,000 | 113,700,000 | 492,236,000 | 202,849,000 | -10,640,000 | -123,103,000 | -637,480,000 | 208,037,000 | 614,003,000 | 167,918,000 | 112,977,000 | 451,627,000 | -875,000 | -16,661,000 | 817,781,000 | 137,517,000 | 122,851,000 | 212,305,000 | -44,017,000 | 101,084,000 | 81,592,000 | 169,033,000 | -81,448,000 | 80,692,000 | 134,951,000 | -70,712,000 | -152,225,000 | -19,208,000 | 222,910,000 | -92,227,000 | -2,839,000 | 33,250,000 | 12,341,000 | 34,459,000 | -51,739,000 | 19,299,000 | 2,278,000 | 45,365,000 | -29,585,000 | 104,959,000 | 25,388,000 | 25,381,000 | 50,183,000 | ||||||||||
net decrease in cash and cash equivalents | 9,850,000 | -282,500,000 | -63,609,000 | -6,276,000 | 463,000 | -1,363,000 | 2,904,000 | -99,193,000 | -12,973,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 764,170,000 | 0 | 0 | 0 | 433,029,000 | 0 | 0 | 0 | 291,359,000 | 0 | 0 | 0 | 2,021,689,000 | 0 | 0 | 0 | 537,703,000 | 0 | 0 | 0 | 167,256,000 | 0 | 0 | 196,552,000 | 0 | 153,323,000 | 0 | 0 | 198,802,000 | 0 | 0 | 94,157,000 | 0 | 100,696,000 | 0 | 0 | 210,569,000 | 0 | 0 | 116,370,000 | 0 | 188,143,000 | 293,668,000 | 0 | 0 | 106,966,000 | 0 | 42,646,000 | 0 | 0 | 28,480,000 | |||||||
cash and cash equivalents, end of period | 9,850,000 | 481,670,000 | 337,790,000 | 33,605,000 | 23,355,000 | 369,420,000 | 62,331,000 | 48,675,000 | 36,940,000 | 285,083,000 | -453,517,000 | -199,928,000 | -1,036,516,000 | 1,981,320,000 | 632,402,000 | 380,296,000 | 125,176,000 | 883,815,000 | 145,488,000 | 43,488,000 | 165,044,000 | 183,683,000 | 67,102,000 | -32,082,000 | 221,482,000 | 34,156,000 | 143,101,000 | 65,344,000 | -91,237,000 | 209,001,000 | 8,203,000 | 4,063,000 | 106,233,000 | 463,000 | 99,333,000 | 1,383,000 | -15,222,000 | 137,651,000 | 2,904,000 | -23,115,000 | 121,451,000 | -99,193,000 | 175,170,000 | 205,811,000 | -21,776,000 | -61,481,000 | 141,569,000 | 10,025,000 | 51,037,000 | -12,393,000 | 8,982,000 | 4,976,000 | 48,728,000 | 5,525,000 | 46,173,000 | 32,226,000 | |||
supplemental disclosures of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 66,489,000 | 63,724,000 | 69,542,000 | 72,256,000 | 71,767,000 | 70,796,000 | 66,187,000 | 54,514,000 | 47,205,000 | 27,486,000 | 18,219,000 | 10,644,000 | 7,148,000 | 4,725,000 | 7,278,000 | 4,782,000 | 7,061,000 | 4,836,000 | 8,565,000 | 6,284,000 | 7,548,000 | 13,026,000 | 17,826,000 | 18,016,000 | 14,020,000 | 10,993,000 | 8,677,000 | 6,295,000 | 6,364,000 | 4,289,000 | 3,440,000 | 3,167,000 | 3,119,000 | 3,096,000 | 3,105,000 | 3,600,000 | 3,579,000 | 3,741,000 | 4,468,000 | 5,082,000 | 4,920,000 | 5,769,000 | 6,410,000 | 7,767,000 | 7,902,000 | 8,533,000 | 8,801,000 | 10,377,000 | 10,431,000 | 12,113,000 | 12,340,000 | 11,558,000 | 9,942,000 | 8,537,000 | 7,105,000 | 6,300,000 | 4,668,000 | 4,429,000 | |
income taxes | 17,982,000 | 6,644,000 | 951,000 | 12,791,000 | 14,379,000 | 22,000 | 16,104,000 | 12,310,000 | 15,504,000 | 15,616,000 | 13,910,000 | 979,000 | 11,615,000 | 10,659,000 | 4,404,000 | 30,167,000 | 0 | 7,484,000 | 1,040,000 | 95,000 | 685,000 | 2,996,000 | 6,358,000 | 28,000 | 744,000 | 5,040,000 | 14,084,000 | 3,017,000 | 3,500,000 | 500,000 | -51,000 | 8,549,000 | 7,412,000 | 9,279,000 | 7,657,000 | 8,710,000 | 1,668,000 | 696,000 | 11,000 | 1,370,000 | -57,000 | -3,177,000 | 78,000 | 4,123,000 | 2,449,000 | 2,563,000 | 2,580,000 | 304,000 | 1,720,000 | 1,820,000 | 2,755,000 | 161,000 | |||||||
noncash investing and financing transactions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer to other bank owned assets | 3,440,000 | 280,000 | 2,939,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets obtained in exchange for lease obligations | 652,000 | 402,000 | 0 | 985,000 | 9,639,000 | 2,864,000 | 2,573,000 | 564,000 | 440,000 | 4,894,000 | 0 | 4,178,000 | 1,339,000 | 1,423,000 | 0 | 0 | 200,000 | ||||||||||||||||||||||||||||||||||||||||||
benefit for credit losses | 18,053,000 | 8,030,000 | 6,339,000 | 4,183,000 | 2,123,000 | 676,000 | 658,000 | -4,068,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
sale of fixed assets | 347,000 | 0 | -33,000 | 43,000 | 1,743,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation | 3,294,000 | 2,564,000 | 2,639,000 | 2,375,000 | 2,337,000 | 2,675,000 | 2,665,000 | 2,469,000 | 2,078,000 | 2,122,000 | 2,120,000 | 1,686,000 | 1,909,000 | 1,325,000 | 1,508,000 | 1,275,000 | 1,109,000 | 1,040,000 | 1,069,000 | 960,000 | 1,109,000 | 986,000 | 921,000 | 913,000 | 718,000 | 938,000 | 710,000 | 866,000 | 784,000 | 832,000 | 794,000 | 970,000 | 768,000 | 681,000 | 789,000 | 735,000 | 1,348,000 | 1,010,000 | 778,000 | 881,000 | 243,000 | 374,000 | 296,000 | 495,000 | 649,000 | 673,000 | 650,000 | 820,000 | 550,000 | ||||||||||
net changes in other assets and liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in noninterest-bearing deposit accounts | 106,257,000 | -28,075,000 | -311,962,000 | -450,209,000 | 193,000 | -103,939,000 | -134,565,000 | 302,607,000 | 202,723,000 | 266,727,000 | 201,364,000 | 198,389,000 | 25,564,000 | -36,328,000 | 611,297,000 | 27,223,000 | -22,202,000 | 28,846,000 | -17,808,000 | 9,646,000 | 8,982,000 | 33,521,000 | 2,192,000 | -22,738,000 | 38,066,000 | 1,285,000 | 12,731,000 | -81,258,000 | 31,784,000 | 6,693,000 | 52,074,000 | 10,601,000 | -7,216,000 | 11,177,000 | 29,052,000 | ||||||||||||||||||||||||
repayments of long-term fhlb advances | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchased | -1,101,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 337,790,000 | 33,605,000 | 62,331,000 | 48,675,000 | -453,517,000 | -199,928,000 | -1,036,516,000 | -40,369,000 | 632,402,000 | 380,296,000 | 125,176,000 | 346,112,000 | 145,488,000 | 43,488,000 | 165,044,000 | 16,427,000 | 67,102,000 | -32,082,000 | 24,930,000 | 34,156,000 | -10,222,000 | 65,344,000 | -91,237,000 | 10,199,000 | 8,203,000 | 4,063,000 | 12,076,000 | -15,222,000 | -72,918,000 | 5,081,000 | -87,857,000 | -21,776,000 | -61,481,000 | 34,603,000 | 10,025,000 | 8,391,000 | -2,322,000 | -12,393,000 | 8,982,000 | 4,976,000 | -70,183,000 | 34,987,000 | 5,525,000 | 46,173,000 | 3,746,000 | ||||||||||||||
transfer to other real estate owned in settlement of loans | 0 | 0 | 1,991,000 | 1,236,000 | 537,000 | 181,000 | 6,411,000 | 1,372,000 | 0 | 0 | 0 | 2,683,000 | 5,108,000 | 890,000 | 1,310,000 | 1,437,000 | 4,721,000 | 10,208,000 | 7,314,000 | 3,594,000 | 6,343,000 | 7,138,000 | 11,229,000 | 7,122,000 | 11,350,000 | 5,701,000 | 11,339,000 | 978,000 | 4,012,000 | ||||||||||||||||||||||||||||||
transfer of loans from fixed assets for building sale and leaseback | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of securities from available for sale to held to maturity | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
leasehold improvement allowance in other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer to investment securities in settlement of loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization on loan discount/premiums | 382,000 | 182,000 | 822,000 | 1,711,000 | 502,000 | 1,606,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in fhlb advances | 72,000,000 | -47,000,000 | 125,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer to securities available-for-sale in settlement of loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of debt securities | 1,151,000 | 1,331,000 | 1,532,000 | 1,625,000 | 1,639,000 | 1,778,000 | 1,989,000 | 1,937,000 | 1,970,000 | 2,019,000 | 1,702,000 | 1,054,000 | 820,000 | 782,000 | 407,000 | 423,000 | 533,000 | 356,000 | 398,000 | 1,310,000 | 837,000 | 792,000 | 721,000 | 810,000 | 851,000 | 975,000 | 959,000 | 951,000 | 1,280,000 | 1,453,000 | 1,846,000 | 2,004,000 | 1,995,000 | 1,251,000 | 828,000 | 801,000 | 804,000 | 675,000 | |||||||||||||||||||||
net amortization (accretion) on loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans sold | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other real estate | 1,958,000 | 4,492,000 | 3,541,000 | 4,284,000 | 1,223,000 | 1,084,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
state tax credits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in other assets and liabilities | -39,195,000 | 13,681,000 | 13,610,000 | -8,076,000 | -4,718,000 | 9,623,000 | 24,256,000 | -46,423,000 | -4,330,000 | 7,520,000 | -96,000 | -2,181,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of state tax credits held-for-sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
state tax credits held-for-sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for the redemption of subordinated notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in other borrowings | -21,435,000 | 1,515,000 | -3,757,000 | 21,099,000 | 1,038,000 | 5,007,000 | 8,127,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on preferred stock | -272,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer to other real estate and repossessed assets owned in settlement of loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of other real estate financed | 0 | 0 | 0 | 0 | 0 | 0 | 140,000 | 3,995,000 | 612,000 | 495,000 | 2,683,000 | 985,000 | 1,896,000 | 2,633,000 | 40,000 | 442,000 | -742,000 | 1,828,000 | 5,685,000 | 1,981,000 | |||||||||||||||||||||||||||||||||||||||
transfer of securities from available-for-sale to held-to-maturity | 0 | 0 | 0 | 116,927,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer to loans from fixed assets for building sale and leaseback | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares issued in connection with acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in fhlb advances | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer to other bank owned assets in settlement of loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of subordinated notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of ppplf advances | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer to loans from fixed assets for deconsolidation of partnership | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net accretion on loan discount/premiums | 344,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares issued in connection with acquisition | 0 | 0 | 171,885,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization (accretion) on loan discount/premiums | 429,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes paid in net settlement of equity awards | -1,163,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net accretion of loan discount | -650,000 | -736,000 | -1,791,000 | -1,927,000 | -1,539,000 | -2,510,000 | -596,000 | -326,000 | -467,000 | -795,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
acquisition cash purchase price, net of cash and cash equivalents acquired | 0 | -1,000 | -23,376,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in loans | 95,590,000 | -134,482,000 | 13,855,000 | -71,324,000 | 3,443,000 | 49,656,000 | 5,770,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (repayments) from short-term fhlb advances | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term fhlb advances | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes payable | 1,000,000 | 0 | 40,000,000 | 0 | 4,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net accretion on loan premiums | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of subordinated debentures | 0 | 25,774,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for the repurchase of common stock | -21,236,000 | 0 | 0 | -15,347,000 | 0 | -3,058,000 | -178,000 | -500,000 | -4,211,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
noncash transactions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from fhlb advances | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for the issuance of equity instruments | 1,263,000 | -1,109,000 | 640,000 | 332,000 | 827,000 | -1,721,000 | 353,000 | 707,000 | -1,940,000 | -534,000 | -2,686,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investment securities | -337,000 | 0 | 292,000 | 0 | -9,000 | 0 | -23,000 | -611,000 | 0 | -684,000 | -134,000 | -1,022,000 | -174,000 | -124,000 | -525,000 | -557,000 | -3,000 | -316,000 | |||||||||||||||||||||||||||||||||||||||||
available for sale debt securities | -103,795,000 | -142,189,000 | -221,711,000 | -21,742,000 | -40,313,000 | -51,891,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
valuation adjustments and sale of other real estate | 52,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of fhlb advances | -300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 1,833,000 | 1,722,000 | 1,476,000 | 391,000 | 1,870,000 | 2,423,000 | 3,415,000 | 1,385,000 | 1,844,000 | 380,000 | 760,000 | 2,150,000 | -1,690,000 | -1,811,000 | 878,000 | 4,331,000 | 2,159,000 | -6,573,000 | 4,109,000 | 281,000 | 4,003,000 | 3,600,000 | 7,650,000 | 8,960,000 | 13,800,000 | 8,400,000 | 15,100,000 | 14,125,000 | 350,000 | 240,000 | 737,000 | 800,000 | 70,000 | 408,000 | 226,000 | 786,000 | |||||||||||||||||||||||
mortgage loans originated for sale | -27,615,000 | -7,558,000 | -4,087,000 | -12,675,000 | -12,389,000 | -34,668,000 | -42,095,000 | -38,602,000 | -47,957,000 | -40,731,000 | -29,287,000 | -37,831,000 | -31,603,000 | -20,932,000 | -21,493,000 | -10,050,000 | -29,818,000 | -15,256,000 | -19,389,000 | -22,298,000 | -25,541,000 | -14,897,000 | |||||||||||||||||||||||||||||||||||||
gain on sale of other real estate | -11,000 | 18,000 | -66,000 | 0 | 226,000 | -706,000 | -122,000 | -9,000 | -20,000 | -114,000 | -717,000 | -683,000 | -472,000 | -362,000 | -728,000 | -1,256,000 | -1,157,000 | -144,000 | -302,000 | 12,000 | 579,000 | 0 | |||||||||||||||||||||||||||||||||||||
gain on state tax credits | -362,000 | 51,000 | -158,000 | -64,000 | -252,000 | -77,000 | -9,000 | -246,000 | -228,000 | -153,000 | -518,000 | -74,000 | -674,000 | -156,000 | -207,000 | -497,000 | -308,000 | -39,000 | -867,000 | -587,000 | -337,000 | -155,000 | -884,000 | -62,000 | 46,000 | -2,624,000 | |||||||||||||||||||||||||||||||||
accretion of loan discount | -3,399,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest receivable | 5,911,000 | -732,000 | -6,210,000 | -530,000 | -3,209,000 | -2,290,000 | 306,000 | 1,682,000 | -403,000 | 674,000 | -398,000 | 140,000 | -104,000 | -517,000 | 467,000 | -173,000 | 1,337,000 | 828,000 | -1,565,000 | 240,000 | -712,000 | -12,000 | -652,000 | -529,000 | -105,000 | -315,000 | |||||||||||||||||||||||||||||||||
accrued interest payable | 206,000 | -530,000 | 884,000 | -161,000 | 315,000 | 548,000 | -455,000 | 156,000 | 23,000 | 83,000 | -87,000 | -25,000 | 2,000 | -8,000 | -12,000 | -83,000 | -159,000 | -147,000 | -91,000 | -127,000 | -176,000 | 18,000 | |||||||||||||||||||||||||||||||||||||
other assets | 10,967,000 | -9,593,000 | -104,000 | 79,000 | -888,000 | 290,000 | 2,211,000 | -1,746,000 | 3,183,000 | 4,019,000 | -9,303,000 | -935,000 | -1,666,000 | 5,266,000 | -1,629,000 | -6,621,000 | -10,320,000 | -4,523,000 | -6,479,000 | 4,054,000 | -6,764,000 | -1,553,000 | |||||||||||||||||||||||||||||||||||||
other liabilities | 955,000 | -5,660,000 | -1,755,000 | 3,843,000 | -2,640,000 | 6,961,000 | 334,000 | -51,693,000 | 1,238,000 | -11,132,000 | 1,837,000 | 3,877,000 | -3,681,000 | 1,373,000 | 6,531,000 | -9,285,000 | 6,199,000 | 301,000 | -5,984,000 | -1,973,000 | 11,954,000 | 26,000 | |||||||||||||||||||||||||||||||||||||
increase in loans | -76,399,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of debt securities, available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
paydown or maturity of debt securities, available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
paydown or maturity of debt securities, held to maturity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from federal home loan bank advances | 390,000,000 | 597,475,000 | 364,525,000 | 423,000,000 | 484,500,000 | 253,000,000 | 460,000,000 | 681,181,000 | 328,000,000 | 472,000,000 | 509,000,000 | 229,900,000 | 302,000,000 | 521,000,000 | 198,600,000 | 80,000,000 | 284,000,000 | 306,000,000 | 153,000,000 | 71,500,000 | 20,000,000 | 863,500,000 | 5,001,000 | 110,000,000 | 515,000,000 | 93,533,000 | 0 | 2,000,000 | 152,900,000 | 146,300,000 | |||||||||||||||||||||||||||||
repayments of federal home loan bank advances | -318,000,000 | -390,000,000 | -259,500,000 | -286,000,000 | -432,500,000 | -205,000,000 | -410,000,000 | -530,681,000 | -277,000,000 | -524,500,000 | -488,500,000 | -162,900,000 | -440,000,000 | -554,600,000 | -355,000,000 | -195,000,000 | -153,000,000 | -68,000,000 | -35,000,000 | -16,256,000 | -18,000 | -966,468,000 | -16,166,000 | -160,491,000 | -501,416,000 | -47,048,000 | -165,000 | -3,815,000 | -191,215,000 | -87,720,000 | |||||||||||||||||||||||||||||
proceeds from the sale of securities, available for sale | 3,878,000 | 259,420,000 | 0 | 1,451,000 | 522,000 | 0 | 143,554,000 | 0 | 41,069,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the paydown or maturity of securities, available for sale | 30,545,000 | 27,684,000 | 21,060,000 | 19,683,000 | 18,470,000 | 65,380,000 | 42,223,000 | 16,619,000 | 16,504,000 | 12,894,000 | 15,098,000 | 10,715,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the paydown or maturity of securities, held to maturity | 1,595,000 | 1,269,000 | 1,600,000 | 1,639,000 | 1,423,000 | 1,542,000 | 1,180,000 | 1,447,000 | 714,000 | 431,000 | 563,000 | 515,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the redemption of other investments | 19,394,000 | 11,744,000 | 9,214,000 | 13,514,000 | 5,769,000 | 11,357,000 | 12,033,000 | 10,654,000 | 16,661,000 | 17,653,000 | 6,153,000 | 19,593,000 | 10,228,000 | 7,291,000 | 1,118,000 | 11,006,000 | 15,560,000 | 129,000 | 3,471,000 | 1,027,000 | 78,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from the sale of state tax credits held for sale | -129,000 | 2,381,000 | 584,000 | 1,356,000 | 105,000 | 193,000 | 4,093,000 | 966,000 | 540,000 | 3,412,000 | 423,000 | 4,066,000 | 460,000 | 345,000 | 3,294,000 | 0 | 1,823,000 | 6,303,000 | 1,154,000 | 2,980,000 | 1,527,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from the sale of other real estate | 2,215,000 | 66,000 | 0 | 1,717,000 | 5,684,000 | 671,000 | 827,000 | 2,896,000 | 5,681,000 | 5,740,000 | 3,014,000 | 5,378,000 | 5,942,000 | 3,983,000 | 15,108,000 | 19,219,000 | 4,382,000 | ||||||||||||||||||||||||||||||||||||||||||
payments for the purchase/origination of: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from jcb acquisition, net of cash purchase price | 0 | -1,715,000 | 6,171,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares issued in connection with jcb acquisition | 0 | 0 | 141,729,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit of share-based compensation | 80,000 | -41,000 | -783,000 | 0 | -153,000 | 0 | -27,000 | -74,000 | 31,000 | 42,000 | 10,000 | 0 | 0 | 260,000 | |||||||||||||||||||||||||||||||||||||||||||||
available for sale debt and equity securities | 0 | -93,611,000 | -169,842,000 | -22,297,000 | -31,375,000 | -17,637,000 | -14,200,000 | -59,869,000 | -23,811,000 | 0 | -29,853,000 | -37,032,000 | -169,093,000 | -10,192,000 | -147,040,000 | -85,535,000 | -100,134,000 | -40,319,000 | -9,144,000 | ||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 330,000 | -752,000 | -2,151,000 | 161,000 | -66,000 | -1,745,000 | 0 | -20,000 | 14,902,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
valuation adjustment on other real estate | 0 | 18,000 | 0 | 0 | 1,000 | 41,000 | 41,000 | 28,000 | 246,000 | 344,000 | 208,000 | 210,000 | 544,000 | 778,000 | 1,036,000 | 442,000 | |||||||||||||||||||||||||||||||||||||||||||
net accretion of loan discount and indemnification asset | -1,014,000 | -2,473,000 | -3,443,000 | -2,249,000 | -1,992,000 | -1,390,000 | 6,549,000 | -1,722,000 | -4,096,000 | -5,128,000 | -1,744,000 | -6,981,000 | -2,801,000 | -2,210,000 | -5,595,000 | ||||||||||||||||||||||||||||||||||||||||||||
net cash proceeds received from fdic loss share receivable | 179,000 | 1,395,000 | 2,275,000 | 1,957,000 | 2,255,000 | 2,212,000 | 5,757,000 | 1,685,000 | 58,400,000 | 11,614,000 | 11,785,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities | 4,118,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) in investing activities | -76,184,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | 84,142,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of branches | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid fdic insurance | 0 | 2,083,000 | 524,000 | 586,000 | 666,000 | 852,000 | 736,000 | 745,000 | 760,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid for acquisitions and dispositions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the termination of fdic loss share agreements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of debt securities, available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the paydown or maturity of debt securities, available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the paydown or maturity of debt securities, held to maturity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of subordinated debentures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase increase in other borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for the repurchase of common stock warrants | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of equity instruments | -1,046,000 | 287,000 | 940,000 | 1,324,000 | 611,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock from trust preferred securities conversion | 0 | 0 | 5,002,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by operating activities | -1,608,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | 10,088,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities | -9,843,000 | 17,819,000 | -28,445,000 | -3,164,000 | -33,597,000 | -204,373,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of debt and equity securities, available for sale | 36,710,000 | 0 | 122,894,000 | 46,400,000 | 64,476,000 | 5,299,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the maturity of debt and equity securities, available for sale | 12,984,000 | 12,241,000 | 10,278,000 | 18,549,000 | 20,984,000 | 29,484,000 | 30,073,000 | 33,160,000 | 31,021,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in noninterest-bearing deposit accounts | 20,504,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in interest-bearing deposit accounts | 23,811,000 | -49,255,000 | -41,863,000 | 78,400,000 | -139,287,000 | -82,804,000 | -131,669,000 | -93,889,000 | -75,016,000 | -48,539,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
employee stock issuances | 167,000 | -20,000 | -629,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of subordinated debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for the repurchase of common stock warrants | 0 | 0 | -1,006,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in loans | 21,849,000 | 43,922,000 | 5,932,000 | 3,670,000 | 9,905,000 | 19,237,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from acquisition of legacy bank | 8,926,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax (benefit) expense of share-based compensation | -6,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from sale of millennium brokerage group | 0 | 0 | 4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisition of home national bank | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from acquisition of the first national bank of olathe | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from federal funds purchased | 0 | 55,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit benefit of share-based compensation | 6,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of other real estate | -423,000 | -59,000 | 32,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of other investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
recoveries of loans previously charged off | 428,000 | 111,000 | 66,000 | 48,000 | 174,000 | 70,000 | 135,000 | 83,000 | 191,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (received) during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage loans originated | -28,737,000 | -20,225,000 | -11,306,000 | -19,786,000 | -29,922,000 | -7,290,000 | -13,836,000 | -18,379,000 | -13,256,000 | -11,713,000 | -17,057,000 | -20,310,000 | -15,759,000 | -12,765,000 | |||||||||||||||||||||||||||||||||||||||||||||
excess tax expense on additional share-based compensation from acquisition of clayco | 0 | -364,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment charge | 0 | 45,377,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net accretion of loans covered under fdic loss share and indemnification asset | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest receivable and income tax receivable | 1,694,000 | -254,000 | 4,782,000 | 1,687,000 | 4,080,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest payable and other liabilities | 531,000 | -43,000 | -1,565,000 | 200,000 | -1,211,000 | 1,889,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash proceeds received in fdic-assisted transaction | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale/maturity/redemption/recoveries of: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt securities, available for sale | 48,725,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans previously charged off | 1,114,000 | 533,000 | 247,000 | -17,000 | 87,000 | 109,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock issuance cost | 0 | -115,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the exercise of common stock options | -206,000 | 247,000 | 68,000 | -82,000 | 524,000 | 358,000 | 484,000 | 104,000 | 527,000 | 530,000 | 230,000 | 2,351,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from federal home loan bank advances | -10,901,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on state tax credits | -518,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt and equity securities, available for sale | 100,925,000 | 13,054,000 | 25,420,000 | 15,412,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (received) paid during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional share-based compensation from acquisition of clayco | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits of share-based compensation | 1,000 | -27,000 | 306,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of branches/charter | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of millennium brokerage group | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid in sale of branch/charter, net of cash and cash equivalents received | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
paydown of subordinated debentures | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from notes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred stock and warrants | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued for acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization (accretion) of debt securities | 154,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
limited partnership interests | -284,000 | 127,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization (accretion) of debt and equity securities | 194,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charges related to millennium brokerage group | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions, net of cash and cash equivalents received | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments on notes payable | -18,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | 0 | -48,469,000 | 0 | 0 | 0 | 118,911,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment related to millennium brokerage group | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid in sale of branch | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid in sale of charter, net of cash and cash equivalents received | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from federal funds purchased | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock under director stock plan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income of subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends from subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits of stock compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available for sale debt and equity securities | 42,069,000 | 0 | -891,000 | -3,807,000 | -35,978,000 | -140,333,000 | -20,015,000 | -1,959,000 | -3,637,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities and principal paydowns on available | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
for sale debt and equity securities | -40,917,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of limited partnership interests | -242,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
paydowns of notes payable | -250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid | -354,000 | -352,000 | -350,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common shares under director stock plan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued for acquisitions of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of debt and equity securities | -18,000 | 36,000 | 36,000 | -15,000 | -85,000 | 147,000 | 151,000 | 129,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of mortgage loans | -65,000 | -94,000 | -48,000 | -23,000 | -34,000 | -145,000 | -80,000 | -22,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of other real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisition, net of cash and cash equivalents received | 3,245,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemption of equity securities | 563,000 | 3,392,000 | 7,000 | 1,210,000 | 3,349,000 | 106,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of other real estate | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of fixed assets | -2,548,000 | -635,000 | -699,000 | -3,709,000 | -642,000 | -829,000 | -1,408,000 | -626,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common stock | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued for acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of available for sale investment securities | 409,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in settlement accrual of disputed note | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of available for sale debt securities | 19,766,000 | 9,279,000 | 0 | 9,995,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities and principal paydowns on available for sale debt and equity securities | 3,226,000 | 1,671,000 | 924,000 | 60,901,000 | 81,363,000 | 1,453,000 | 2,533,000 | 21,437,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in non-interest bearing deposit accounts | 12,180,000 | 9,642,000 | 22,601,000 | 7,588,000 | 8,469,000 | -6,616,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in interest bearing deposit accounts | 21,245,000 | 38,940,000 | 31,362,000 | -38,286,000 | 70,678,000 | 19,693,000 | 50,423,000 | 3,780,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other borrowings | 2,026,000 | -6,004,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
paydowns on notes payable | -5,245,000 | -4,000,000 | 0 | -1,500,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued for acquisition of business | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of available for sale investment securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit for nonqualified stock options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash compensation for stock option grants & restricted share units | 331,000 | 231,000 | 123,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest and other liabilities | 1,368,000 | 280,000 | -2,707,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit for nonqualified stock options | 495,000 | 69,000 | 18,000 | 249,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in non-interest bearing deposit accounts | -36,328,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in federal funds purchased | 0 | 0 | -6,333,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in customer repurchase agreements | 374,000 | -128,000 | -254,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid in sale of branches | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of business, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in federal funds purchased | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
writeoff of goodwill associated with sale of branches | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock issued for acquisition of business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 286,000 | 263,000 | 258,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash compensation for stock option grants and restricted share units | 134,000 | 115,000 | 191,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued interest receivable | -495,000 | 58,000 | -440,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued interest payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accrued salaries payable | 851,000 | 869,000 | -1,840,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accrued interest payable | 562,000 | -298,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(paydowns) proceeds of notes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in customer repurchase agreements | -979,000 |
We provide you with 20 years of cash flow statements for Enterprise Financial Services Corp stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Enterprise Financial Services Corp stock. Explore the full financial landscape of Enterprise Financial Services Corp stock with our expertly curated income statements.
The information provided in this report about Enterprise Financial Services Corp stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.