Viant Technology Inc(NASDAQ:DSP)

Viant Technology Inc. operates as an advertising software company. It provides Adelphic, an enterprise software platform that enables marketers and their advertising agencies to plan, buy, and measure advertising across channels. The company also offers cloud-based self-service portal that provides ...
Website: http://viantinc.com
Founded: 1999
Founder: Tim Vanderhook, Chris Vanderhook
CEO: Tim Vanderhook
Sector: Technology
Industry: Software—Application
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 88,538,000 | 110,124,000 | 85,582,000 | 77,853,000 | 70,642,000 | 90,054,000 | 79,922,000 | 65,866,000 | 53,393,000 | 64,406,000 | 59,585,000 | 57,223,000 | 41,720,000 | 54,509,000 | 48,830,000 | 51,200,000 | 42,629,000 | 82,715,000 | 50,857,000 | 50,411,000 | 40,144,000 | |
yoy | 25.33% | 22.29% | 7.08% | 18.20% | 32.31% | 39.82% | 34.13% | 15.10% | 27.98% | 18.16% | 22.03% | 11.76% | -2.13% | -34.10% | -3.99% | 1.57% | 6.19% | |||||
qoq | -19.60% | 28.68% | 9.93% | 10.21% | -21.56% | 12.68% | 21.34% | 23.36% | -17.10% | 8.09% | 4.13% | 37.16% | -23.46% | 11.63% | -4.63% | 20.11% | -48.46% | 62.64% | 0.88% | 25.58% | ||
operating expenses: | ||||||||||||||||||||||
platform operations | 52,165,000 | 58,823,000 | 45,743,000 | 41,970,000 | 40,080,000 | 47,564,000 | 44,598,000 | 35,122,000 | 29,880,000 | 32,654,000 | 30,965,000 | 33,523,000 | 23,337,000 | 32,051,000 | 27,530,000 | 30,950,000 | 26,194,000 | 44,578,000 | 28,967,000 | 31,715,000 | 24,344,000 | |
sales and marketing | 16,277,000 | 18,348,000 | 16,740,000 | 15,484,000 | 14,229,000 | 14,756,000 | 13,007,000 | 13,088,000 | 12,899,000 | 12,644,000 | 14,146,000 | 11,691,000 | 12,169,000 | 15,966,000 | 16,949,000 | 17,286,000 | 13,756,000 | 15,173,000 | 15,131,000 | 20,553,000 | 14,185,000 | |
technology and development | 7,138,000 | 8,229,000 | 7,703,000 | 7,691,000 | 6,911,000 | 7,062,000 | 5,631,000 | 5,815,000 | 5,232,000 | 6,539,000 | 6,151,000 | 6,172,000 | 5,894,000 | 5,704,000 | 5,576,000 | 5,011,000 | 5,003,000 | 4,851,000 | 6,590,000 | 8,031,000 | 5,900,000 | |
general and administrative | 16,916,000 | 12,030,000 | 11,165,000 | 12,696,000 | 14,281,000 | 14,769,000 | 12,648,000 | 12,612,000 | 11,074,000 | 11,687,000 | 11,142,000 | 11,088,000 | 11,428,000 | 9,994,000 | 11,650,000 | 11,725,000 | 11,083,000 | 10,427,000 | 11,981,000 | 14,075,000 | 10,420,000 | |
total operating expenses | 92,496,000 | 97,430,000 | 81,351,000 | 77,841,000 | 75,501,000 | 84,151,000 | 75,884,000 | 66,637,000 | 59,085,000 | 63,524,000 | 62,404,000 | 62,474,000 | 52,828,000 | 63,715,000 | 61,705,000 | 64,972,000 | 56,036,000 | 75,029,000 | 62,669,000 | 74,374,000 | 54,849,000 | |
income from operations | -3,958,000 | 12,694,000 | 4,231,000 | 12,000 | -4,859,000 | 5,903,000 | 4,038,000 | -771,000 | -5,692,000 | 882,000 | -2,819,000 | -5,251,000 | -11,108,000 | -9,206,000 | -12,875,000 | -13,772,000 | -13,407,000 | 7,686,000 | -11,812,000 | -23,963,000 | -14,705,000 | |
yoy | -18.54% | 115.04% | 4.78% | -101.56% | -14.63% | 569.27% | -243.24% | -85.32% | -48.76% | -109.58% | -78.10% | -61.87% | -17.15% | -219.78% | 9.00% | -42.53% | -8.83% | |||||
qoq | -131.18% | 200.02% | 35158.33% | -100.25% | -182.31% | 46.19% | -623.74% | -86.45% | -745.35% | -131.29% | -46.31% | -52.73% | 20.66% | -28.50% | -6.51% | 2.72% | -274.43% | -165.07% | -50.71% | 62.96% | ||
operating margin % | -4.47% | 11.53% | 4.94% | 0.02% | -6.88% | 6.55% | 5.05% | -1.17% | -10.66% | 1.37% | -4.73% | -9.18% | -26.63% | -16.89% | -26.37% | -26.90% | -31.45% | 9.29% | -23.23% | -47.54% | -36.63% | |
other expense, net: | ||||||||||||||||||||||
interest income | -1,362,000 | -1,428,000 | -1,463,000 | -1,484,000 | -1,724,000 | -1,786,750 | -2,407,000 | -2,359,000 | -2,381,000 | -1,549,250 | -2,329,000 | |||||||||||
tra remeasurement expense | ||||||||||||||||||||||
total other expense | -1,362,000 | 6,293,000 | -1,463,000 | -1,484,000 | -1,399,000 | -2,080,000 | -2,406,000 | -2,358,000 | -2,379,000 | -2,396,000 | -2,328,000 | -2,048,000 | -1,732,000 | -1,198,000 | -449,000 | 320,000 | 156,000 | 168,000 | 348,000 | -5,868,000 | 165,000 | |
income before income taxes | -2,596,000 | 6,401,000 | 5,694,000 | 1,496,000 | -3,460,000 | 7,983,000 | 6,444,000 | 1,587,000 | -3,313,000 | 3,278,000 | -491,000 | |||||||||||
provision for income taxes | -406,000 | -14,062,000 | 541,000 | -291,000 | -153,000 | 263,000 | -14,000 | 99,000 | -30,000 | 181,000 | ||||||||||||
net income | -2,190,000 | 20,463,000 | 5,153,000 | 1,787,000 | -3,307,000 | 7,720,000 | 6,458,000 | 1,488,000 | -3,214,000 | 3,308,000 | -672,000 | -3,203,000 | -9,376,000 | -8,008,000 | -12,426,000 | -14,092,000 | -13,563,000 | 7,518,000 | -12,160,000 | -18,095,000 | -14,870,000 | |
yoy | -33.78% | 165.06% | -20.21% | 20.09% | 2.89% | 133.37% | -1061.01% | -146.46% | -65.72% | -141.31% | -94.59% | -77.27% | -30.87% | -206.52% | 2.19% | -22.12% | -8.79% | |||||
qoq | -110.70% | 297.11% | 188.36% | -154.04% | -142.84% | 19.54% | 334.01% | -146.30% | -197.16% | -592.26% | -79.02% | -65.84% | 17.08% | -35.55% | -11.82% | 3.90% | -280.41% | -161.83% | -32.80% | 21.69% | ||
net income margin % | -2.47% | 18.58% | 6.02% | 2.30% | -4.68% | 8.57% | 8.08% | 2.26% | -6.02% | 5.14% | -1.13% | -5.60% | -22.47% | -14.69% | -25.45% | -27.52% | -31.82% | 9.09% | -23.91% | -35.89% | -37.04% | |
less: net loss attributable to noncontrolling interests | -1,735,000 | -2,117,000 | -2,267,000 | 2,681,000 | -146,000 | -2,140,000 | -6,896,000 | -5,814,000 | -9,300,000 | -10,691,000 | -10,371,000 | 5,962,000 | -9,623,000 | -14,440,000 | -11,766,000 | |||||||
net loss attributable to viant technology inc. | -455,000 | -1,190,000 | -947,000 | 627,000 | -526,000 | -1,063,000 | -2,480,000 | -2,194,000 | -3,126,000 | -3,401,000 | -3,192,000 | |||||||||||
earnings per share of class a common stock: | ||||||||||||||||||||||
basic | -0.03 | 0.003 | 0.06 | 0.02 | -0.07 | 0.01 | 0.09 | -0.06 | ||||||||||||||
diluted | -0.03 | 0.06 | 0.02 | -0.07 | 0.01 | 0.09 | -0.06 | |||||||||||||||
weighted-average shares of class a common stock outstanding: | ||||||||||||||||||||||
basic | 17,827 | 16,422,000 | 16,331 | 15,996 | 16,439 | 16,221,000 | 16,290 | 16,480 | 15,949 | 15,224,000 | 15,388 | 15,135 | 14,748 | 14,185,000 | 14,306 | 14,114 | 13,809 | 12,364,000 | 12,489,000 | 11,500,000 | 11,500,000 | |
diluted | 63,452 | 66,976,000 | 19,179 | 19,903 | 16,439 | 20,466,000 | 19,993 | 19,235 | 15,949 | 15,224,000 | 15,388 | 15,135 | 14,748 | 14,185,000 | 14,306 | 14,114 | 13,809 | 12,364,000 | 12,489,000 | 11,500,000 | 11,500,000 | |
other expense | -324,000 | 325,000 | 8,000 | 1,000 | 1,000 | 2,000 | 1,000 | 1,000 | 1,000 | 87,000 | 1,000 | 6,000 | 299,000 | 4,000 | 7,000 | 121,000 | 1,000 | -70,000 | ||||
less: net income attributable to noncontrolling interests | 12,207,000 | 4,157,000 | 1,497,000 | 5,973,000 | 4,951,000 | 1,433,000 | ||||||||||||||||
net income attributable to viant technology inc. | 8,256,000 | 996,000 | 290,000 | 1,747,000 | 1,507,000 | 55,000 | -2,324,500 | -2,537,000 | -3,655,000 | -3,104,000 | ||||||||||||
benefit from income taxes | -99,000 | |||||||||||||||||||||
loss per share of class a common stock: | ||||||||||||||||||||||
basic | -0.068 | -0.03 | -0.07 | -0.17 | -0.173 | -0.22 | -0.24 | -0.23 | ||||||||||||||
diluted | -0.068 | -0.03 | -0.07 | -0.17 | -0.173 | -0.22 | -0.24 | -0.23 | ||||||||||||||
interest expense | -2,049,000 | -1,819,000 | -1,199,000 | -455,000 | 21,000 | 152,000 | 161,000 | 227,000 | 241,000 | 235,000 | ||||||||||||
gain on extinguishment of debt | -6,110,000 | |||||||||||||||||||||
earnings per class a common stock/unit: | ||||||||||||||||||||||
basic | 150 | -200 | -320 | -270 | ||||||||||||||||||
diluted | 150 | -200 | -320 | -270 | ||||||||||||||||||
weighted-average class a common stock/units outstanding: | ||||||||||||||||||||||
basic | 17,827 | 16,422,000 | 16,331 | 15,996 | 16,439 | 16,221,000 | 16,290 | 16,480 | 15,949 | 15,224,000 | 15,388 | 15,135 | 14,748 | 14,185,000 | 14,306 | 14,114 | 13,809 | 12,364,000 | 12,489,000 | 11,500,000 | 11,500,000 | |
diluted | 63,452 | 66,976,000 | 19,179 | 19,903 | 16,439 | 20,466,000 | 19,993 | 19,235 | 15,949 | 15,224,000 | 15,388 | 15,135 | 14,748 | 14,185,000 | 14,306 | 14,114 | 13,809 | 12,364,000 | 12,489,000 | 11,500,000 | 11,500,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||
current assets: | ||||||||||||||||||||||
cash and cash equivalents | 185,687,000 | 191,151,000 | 161,286,000 | 172,816,000 | 173,878,000 | 205,048,000 | 214,632,000 | 209,744,000 | 206,057,000 | 216,458,000 | 203,007,000 | 203,901,000 | 201,742,000 | 206,573,000 | 199,665,000 | |||||||
accounts receivable | 146,230,000 | 177,139,000 | 142,799,000 | 135,338,000 | 131,291,000 | 146,951,000 | 135,647,000 | 122,922,000 | 113,508,000 | 117,473,000 | 106,039,000 | 89,967,000 | 80,810,000 | 101,658,000 | 93,609,000 | 93,481,000 | 79,897,000 | 110,739,000 | 69,612,000 | 63,747,000 | 58,253,000 | 89,767,000 |
prepaid expenses and other current assets | 5,998,000 | 7,902,000 | 9,498,000 | 7,596,000 | 10,593,000 | 10,490,000 | 10,131,000 | 8,683,000 | 7,978,000 | 6,486,000 | 5,028,000 | 4,190,000 | 3,771,000 | 6,631,000 | 6,010,000 | 2,911,000 | 3,544,000 | 2,967,000 | 4,195,000 | 4,219,000 | 5,044,000 | 4,487,000 |
total current assets | 337,915,000 | 376,192,000 | 313,583,000 | 315,750,000 | 315,762,000 | 362,489,000 | 360,410,000 | 341,349,000 | 327,543,000 | 340,417,000 | 314,074,000 | 298,058,000 | 286,323,000 | 314,862,000 | 299,284,000 | 303,640,000 | 331,377,000 | 352,186,000 | 316,417,000 | 320,237,000 | 309,882,000 | 103,883,000 |
property, equipment, and software | 35,424,000 | 35,069,000 | 35,168,000 | 33,945,000 | 32,645,000 | 31,482,000 | 31,152,000 | 29,946,000 | 29,356,000 | 28,261,000 | 27,180,000 | 25,829,000 | 24,274,000 | 23,106,000 | 22,681,000 | 22,525,000 | 22,611,000 | 22,331,000 | 22,650,000 | 20,946,000 | 16,419,000 | 13,829,000 |
operating lease assets | 21,181,000 | 19,689,000 | 20,607,000 | 21,512,000 | 22,595,000 | 23,663,000 | 24,643,000 | 24,072,000 | 24,898,000 | 22,995,000 | 23,871,000 | 24,715,000 | 25,473,000 | 26,441,000 | 22,816,000 | 19,688,000 | 20,345,000 | |||||
intangible assets | 2,728,000 | 2,899,000 | 3,077,000 | 3,256,000 | 3,434,000 | 3,048,000 | 113,000 | 133,000 | 153,000 | 201,000 | 303,000 | 405,000 | 507,000 | 667,000 | 945,000 | 1,222,000 | 1,499,000 | 1,786,000 | 2,093,000 | 2,400,000 | 2,708,000 | 3,015,000 |
goodwill | 19,190,000 | 19,190,000 | 19,190,000 | 19,190,000 | 19,190,000 | 19,190,000 | 12,422,000 | 12,422,000 | 12,422,000 | 12,422,000 | 12,422,000 | 12,422,000 | 12,422,000 | 12,422,000 | 12,422,000 | 12,422,000 | 12,422,000 | 12,422,000 | 12,422,000 | 12,422,000 | 12,422,000 | 12,422,000 |
deferred tax assets | 18,534,000 | 17,524,000 | ||||||||||||||||||||
other assets | 4,033,000 | 4,100,000 | 4,261,000 | 4,319,000 | 889,000 | 932,000 | 1,001,000 | 628,000 | 669,000 | 615,000 | 638,000 | 26,000 | 64,000 | 385,000 | 348,000 | 397,000 | 397,000 | 406,000 | 388,000 | 373,000 | 371,000 | 371,000 |
total assets | 439,005,000 | 474,663,000 | 395,886,000 | 397,972,000 | 394,515,000 | 440,804,000 | 429,741,000 | 408,550,000 | 395,041,000 | 404,911,000 | 378,488,000 | 361,455,000 | 349,063,000 | 377,883,000 | 358,496,000 | 359,894,000 | 388,651,000 | 389,131,000 | 353,970,000 | 356,378,000 | 341,802,000 | 133,520,000 |
liabilities and stockholders’ equity | ||||||||||||||||||||||
liabilities | ||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||
accounts payable | 53,711,000 | 83,520,000 | 60,914,000 | 66,968,000 | 59,993,000 | 71,320,000 | 65,974,000 | 62,624,000 | 51,972,000 | 47,342,000 | 31,579,000 | 31,765,000 | 20,782,000 | 37,063,000 | 29,897,000 | 28,239,000 | 24,706,000 | 32,877,000 | 24,652,000 | 24,537,000 | 27,219,000 | 29,763,000 |
accrued liabilities | 46,064,000 | 50,828,000 | 38,509,000 | 38,362,000 | 38,689,000 | 47,352,000 | 45,064,000 | 36,279,000 | 35,988,000 | 39,263,000 | 35,169,000 | 29,831,000 | 28,580,000 | 35,063,000 | 28,202,000 | 31,558,000 | 37,670,000 | 34,086,000 | 23,240,000 | 19,440,000 | 13,220,000 | 24,677,000 |
accrued compensation | 9,204,000 | 12,988,000 | 11,779,000 | 10,095,000 | 8,348,000 | 11,513,000 | 10,440,000 | 8,602,000 | 7,124,000 | 10,925,000 | 8,846,000 | 5,878,000 | 6,223,000 | 9,162,000 | 8,235,000 | 7,603,000 | 9,640,000 | 12,247,000 | 9,908,000 | 7,880,000 | 7,656,000 | 9,711,000 |
deferred revenue | 551,000 | 583,000 | 611,000 | 586,000 | 251,000 | 581,000 | 345,000 | 208,000 | ||||||||||||||
current portion of operating lease liabilities | 5,098,000 | 5,080,000 | 4,896,000 | 4,725,000 | 4,715,000 | 4,730,000 | 4,548,000 | 4,063,000 | 3,748,000 | 3,762,000 | 3,807,000 | 3,918,000 | 3,973,000 | 3,711,000 | 2,813,000 | 2,014,000 | 1,837,000 | |||||
other current liabilities | 3,206,000 | 4,036,000 | 3,035,000 | 2,643,000 | 4,726,000 | 9,955,000 | 3,829,000 | 2,302,000 | 2,015,000 | 7,242,000 | 6,561,000 | 2,494,000 | 2,447,000 | 1,995,000 | 1,423,000 | 1,245,000 | 1,241,000 | 2,526,000 | 2,377,000 | 2,118,000 | 1,238,000 | 2,549,000 |
total current liabilities | 117,834,000 | 157,035,000 | 119,744,000 | 123,379,000 | 116,722,000 | 145,451,000 | 130,200,000 | 114,078,000 | 101,028,000 | 108,850,000 | 87,264,000 | 74,066,000 | 63,060,000 | 87,117,000 | 70,635,000 | 70,723,000 | 75,158,000 | 83,058,000 | 61,639,000 | 55,804,000 | 56,585,000 | 79,656,000 |
long-term debt | 17,500,000 | 17,500,000 | 17,500,000 | 17,500,000 | 18,170,000 | 20,182,000 | ||||||||||||||||
long-term portion of operating lease liabilities | 18,286,000 | 16,668,000 | 17,732,000 | 18,990,000 | 20,278,000 | 21,278,000 | 22,317,000 | 22,530,000 | 23,557,000 | 21,672,000 | 22,536,000 | 23,334,000 | 23,990,000 | 24,998,000 | 21,967,000 | 18,994,000 | 19,668,000 | |||||
long-term portion of tra liability | 12,486,000 | 12,159,000 | ||||||||||||||||||||
total liabilities | 148,606,000 | 185,862,000 | 137,476,000 | 142,369,000 | 137,000,000 | 166,729,000 | 152,517,000 | 136,608,000 | 124,585,000 | 130,522,000 | 109,800,000 | 97,400,000 | 87,050,000 | 112,115,000 | 92,602,000 | 89,717,000 | 112,326,000 | 106,557,000 | 85,142,000 | 79,326,000 | 81,039,000 | 105,903,000 |
commitments and contingencies | ||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||
preferred stock, 0.001 par value | ||||||||||||||||||||||
authorized shares — 10,000,000 | ||||||||||||||||||||||
issued and outstanding — none | ||||||||||||||||||||||
class a common stock | 18,000 | 18,000 | 16,000 | 15,000 | ||||||||||||||||||
authorized shares — 450,000,000 | ||||||||||||||||||||||
issued — 18,820,004 and 18,271,293 | 19,000 | |||||||||||||||||||||
outstanding — 18,264,502 and 17,593,198 | ||||||||||||||||||||||
class b common stock | 46,000 | 47,000 | 47,000 | 47,000 | ||||||||||||||||||
authorized shares — 150,000,000 | ||||||||||||||||||||||
issued and outstanding — 45,559,716 and 45,717,216 | 46,000 | |||||||||||||||||||||
additional paid-in capital | 190,099,000 | 182,744,000 | 133,865,000 | 129,306,000 | 128,559,000 | 125,386,000 | 121,597,000 | 119,740,000 | 116,571,000 | 112,830,000 | 108,858,000 | 102,885,000 | 100,942,000 | 95,922,000 | 92,736,000 | 89,276,000 | 85,926,000 | 92,187,000 | ||||
accumulated deficit | -98,749,000 | -91,751,000 | -90,294,000 | -75,767,000 | -64,660,000 | -50,566,000 | -50,049,000 | -49,162,000 | -45,589,000 | -43,509,000 | -42,993,000 | -41,636,000 | -39,425,000 | -36,261,000 | -33,367,000 | -29,380,000 | -25,979,000 | -72,070,000 | ||||
treasury stock | -6,105,000 | -8,920,000 | -20,316,000 | -26,127,000 | -27,513,000 | -21,046,000 | -12,191,000 | -7,578,000 | -5,458,000 | -1,127,000 | -1,223,000 | -1,074,000 | -1,567,000 | -475,000 | -701,000 | -861,000 | -2,648,000 | -7,239,000 | ||||
total stockholders’ equity attributable to viant technology inc. | 85,310,000 | 23,319,000 | 27,477,000 | 36,451,000 | 59,421,000 | 63,064,000 | 65,588,000 | 64,705,000 | 60,238,000 | 60,012,000 | 58,729,000 | 59,096,000 | 60,008,000 | |||||||||
noncontrolling interests | 205,089,000 | 206,664,000 | 235,091,000 | 228,126,000 | 221,064,000 | 220,236,000 | 217,803,000 | 208,878,000 | 204,868,000 | 206,132,000 | 203,983,000 | 203,817,000 | 202,001,000 | 206,520,000 | 207,165,000 | 211,081,000 | 216,317,000 | 222,412,000 | 212,516,000 | 181,712,000 | 196,152,000 | |
total equity | 290,399,000 | 288,801,000 | 258,410,000 | 255,603,000 | 257,515,000 | 274,075,000 | 277,224,000 | 271,942,000 | 270,456,000 | 274,389,000 | 268,688,000 | 264,055,000 | 262,013,000 | 265,768,000 | 265,894,000 | 270,177,000 | 276,325,000 | 282,574,000 | 268,828,000 | 277,052,000 | 260,763,000 | |
total liabilities and stockholders’ equity | 439,005,000 | 474,663,000 | 395,886,000 | 397,972,000 | 394,515,000 | 440,804,000 | 429,741,000 | 408,550,000 | 395,041,000 | 378,488,000 | 361,455,000 | 349,063,000 | 358,496,000 | 359,894,000 | 388,651,000 | |||||||
liabilities and stockholders' equity | ||||||||||||||||||||||
issued — 18,271,293 and 17,933,825 | ||||||||||||||||||||||
outstanding — 17,593,198 and 16,368,452 | ||||||||||||||||||||||
issued and outstanding — 45,717,216 and 46,753,841 | ||||||||||||||||||||||
total stockholders' equity attributable to viant technology inc. | 82,137,000 | 53,839,000 | 68,257,000 | 59,248,000 | ||||||||||||||||||
issued — 18,233,793 and 17,933,825 | 18,000 | 18,000 | ||||||||||||||||||||
outstanding — 16,648,444 and 16,368,452 | ||||||||||||||||||||||
issued and outstanding — 45,754,716 and 46,753,841 | 46,000 | |||||||||||||||||||||
outstanding — 16,251,978 and 16,368,452 | ||||||||||||||||||||||
issued and outstanding — 46,696,493 and 46,753,841 | 47,000 | |||||||||||||||||||||
issued — 18,210,074 and 17,933,825 | 18,000 | |||||||||||||||||||||
outstanding — 16,415,283 and 16,368,452 | ||||||||||||||||||||||
issued and outstanding — 46,720,212 and 46,753,841 | 47,000 | |||||||||||||||||||||
issued — 17,933,825 and 15,937,816 | ||||||||||||||||||||||
outstanding — 16,368,452 and 15,783,941 | ||||||||||||||||||||||
issued and outstanding — 46,753,841 and 47,032,260 | ||||||||||||||||||||||
issued — 17,423,015 and 15,937,816 | 17,000 | |||||||||||||||||||||
outstanding — 16,224,237 and 15,783,941 | ||||||||||||||||||||||
issued and outstanding — 46,850,054 and 47,032,260 | 47,000 | |||||||||||||||||||||
issued — 17,170,468 and 15,937,816 | 17,000 | |||||||||||||||||||||
outstanding — 16,375,138 and 15,783,941 | ||||||||||||||||||||||
issued and outstanding — 46,984,667 and 47,032,260 | 47,000 | |||||||||||||||||||||
current portion of deferred revenue | 181,000 | 316,000 | 1,302,000 | 180,000 | 1,055,000 | 123,000 | 65,000 | 64,000 | 64,000 | 1,317,000 | 1,457,000 | 1,637,000 | 1,887,000 | 2,725,000 | ||||||||
issued — 16,979,744 and 15,937,816 | 17,000 | |||||||||||||||||||||
outstanding — 16,440,946 and 15,783,941 | ||||||||||||||||||||||
issued and outstanding — 46,984,825 and 47,032,260 | 47,000 | |||||||||||||||||||||
issued — 15,937,816 and 14,783,886 | ||||||||||||||||||||||
outstanding — 15,783,941 and 14,643,798 | ||||||||||||||||||||||
issued and outstanding — 47,032,260 and 47,082,260 | ||||||||||||||||||||||
total liabilities and stockholders' equity | 404,911,000 | 377,883,000 | ||||||||||||||||||||
issued — 15,746,064 and 14,783,886 | ||||||||||||||||||||||
outstanding — 15,541,093 and 14,643,798 | 16,000 | |||||||||||||||||||||
issued and outstanding — 47,082,260 and 47,082,260 | 47,000 | 47,000 | 47,000 | |||||||||||||||||||
issued — 15,598,505 and 14,783,886 | ||||||||||||||||||||||
outstanding — 15,342,563 and 14,643,798 | 16,000 | |||||||||||||||||||||
issued — 15,444,078 and 14,783,886 | ||||||||||||||||||||||
outstanding — 15,064,581 and 14,643,798 | 15,000 | |||||||||||||||||||||
long-term portion of deferred revenue | 5,234,000 | 5,433,000 | 5,617,000 | 5,902,000 | 5,612,000 | |||||||||||||||||
other long-term liabilities | 765,000 | 570,000 | 405,000 | 382,000 | 453,000 | |||||||||||||||||
issued — 14,783,886 and 13,920,868 | ||||||||||||||||||||||
outstanding — 14,643,798 and 13,704,638 | ||||||||||||||||||||||
issued and outstanding — 47,082,260 and 47,107,130 | 47,000 | 47,000 | ||||||||||||||||||||
issued — 14,604,257 and 13,920,868 | ||||||||||||||||||||||
outstanding — 14,460,084 and 13,704,638 | 14,000 | |||||||||||||||||||||
cash | 207,248,000 | 247,936,000 | 238,480,000 | 242,610,000 | 252,271,000 | 246,585,000 | 9,629,000 | |||||||||||||||
issued — 14,393,501 and 13,920,868 | ||||||||||||||||||||||
outstanding — 14,253,800 and 13,704,638 | 14,000 | |||||||||||||||||||||
preferred stock, 0.001 par value... | ||||||||||||||||||||||
class a common stock, 0.001 par value... | 14,000 | 14,000 | 14,000 | 12,000 | 12,000 | |||||||||||||||||
class b common stock, 0.001 par value... | 47,000 | 47,000 | 47,000 | 47,000 | 47,000 | |||||||||||||||||
liabilities, convertible preferred units and stockholders' equity/members' equity | ||||||||||||||||||||||
current portion of long-term debt | 5,365,000 | 3,353,000 | ||||||||||||||||||||
accrued member tax distributions | 5,000 | 5,000 | 192,000 | 6,878,000 | ||||||||||||||||||
convertible preferred units | ||||||||||||||||||||||
2019 convertible preferred units, no par value; none issued and outstanding as of december 31, 2021 and 600,000 units authorized, issued and outstanding as of december 31, 2020; liquidation preference 5,444 as of december 31, 2020 | ||||||||||||||||||||||
members' equity | ||||||||||||||||||||||
common units, no par value; none issued and outstanding as of december 31, 2021 and 400,000 units authorized, issued and outstanding as of december 31, 2020 | ||||||||||||||||||||||
total stockholders' equity attributable to viant technology inc./members' equity | 60,162,000 | 56,312,000 | 95,340,000 | 64,611,000 | ||||||||||||||||||
total liabilities, convertible preferred units and stockholders' equity/members' equity | 389,131,000 | 353,970,000 | 356,378,000 | 341,802,000 | ||||||||||||||||||
2019 convertible preferred units, no par value; none issued and outstanding as of september 30, 2021 and 600,000 units authorized, issued and outstanding as of december 31, 2020; liquidation preference 5,444 as of december 31, 2020 | ||||||||||||||||||||||
common units, no par value; none issued and outstanding as of september 30, 2021 and 400,000 units authorized, issued and outstanding as of december 31, 2020 | ||||||||||||||||||||||
2019 convertible preferred units, no par value; none issued and outstanding as of june 30, 2021 and 600,000 units authorized, issued and outstanding as of december 31, 2020; liquidation preference 5,444 as of december 31, 2020 | ||||||||||||||||||||||
common units, no par value; none issued and outstanding as of june 30, 2021 and 400,000 units authorized, issued and outstanding as of december 31, 2020 | ||||||||||||||||||||||
2019 convertible preferred units, no par value; none issued and outstanding as of march 31, 2021 and 600,000 units authorized, issued and outstanding as of december 31, 2020; liquidation preference 5,444 as of december 31, 2020 | ||||||||||||||||||||||
common units, no par value; none issued and outstanding as of march 31, 2021 and 400,000 units authorized, issued and outstanding as of december 31, 2020 | ||||||||||||||||||||||
liabilities, convertible preferred units and members’ equity | ||||||||||||||||||||||
2019 convertible preferred units, no par value; 600,000 units authorized, issued and outstanding as of december 31, 2020 and 2019; liquidation preference of 5,444 and 7,628 as of december 31, 2020 and 2019, respectively | 7,500,000 | |||||||||||||||||||||
members’ equity | ||||||||||||||||||||||
common units, no par value; 400,000 units authorized, issued and outstanding as of december 31, 2020 and 2019 | ||||||||||||||||||||||
total members’ equity | 20,117,000 | |||||||||||||||||||||
total liabilities, convertible preferred units and members’ equity | 133,520,000 | |||||||||||||||||||||
revenue | 165,251,000 | |||||||||||||||||||||
operating expenses: | ||||||||||||||||||||||
platform operations | 88,260,000 | |||||||||||||||||||||
sales and marketing | 28,887,000 | |||||||||||||||||||||
technology and development | 8,698,000 | |||||||||||||||||||||
general and administrative | 17,639,000 | |||||||||||||||||||||
total operating expenses | 143,484,000 | |||||||||||||||||||||
income from operations | 21,767,000 | |||||||||||||||||||||
interest expense | 1,038,000 | |||||||||||||||||||||
other income | 91,000 | |||||||||||||||||||||
total other income | 1,129,000 | |||||||||||||||||||||
net income | 20,638,000 | |||||||||||||||||||||
foreign currency translation adjustments | ||||||||||||||||||||||
comprehensive income | 20,638,000 | |||||||||||||||||||||
earnings per unit: | ||||||||||||||||||||||
basic | 20,640 | |||||||||||||||||||||
diluted | 20,640 | |||||||||||||||||||||
weighted-average units outstanding: |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||
net loss | -2,190,000 | 1,787,000 | -3,307,000 | 1,488,000 | -3,214,000 | 3,308,000 | -672,000 | -3,203,000 | -9,376,000 | -12,426,000 | -14,092,000 | -13,563,000 | |||||||||
adjustments to reconcile net loss to net cash from operating activities: | |||||||||||||||||||||
depreciation and amortization | 5,473,000 | 5,012,000 | 4,807,000 | 4,559,000 | 4,324,000 | 4,110,000 | 4,038,000 | 4,167,000 | 4,146,000 | 4,000,000 | 3,780,000 | 3,539,000 | 3,412,000 | 3,385,000 | 3,366,000 | 3,226,000 | 3,154,000 | 3,117,000 | 2,973,000 | 2,624,000 | 2,427,000 |
stock-based compensation | 6,577,000 | 6,430,000 | 6,428,000 | 6,343,000 | 5,639,000 | 5,728,000 | 5,329,000 | 5,537,000 | 4,440,000 | 7,556,000 | 8,734,000 | 8,529,000 | 7,472,000 | 7,711,000 | 7,768,000 | 6,376,000 | 15,415,000 | 29,687,000 | 17,090,000 | ||
provision for doubtful accounts | 204,000 | 599,000 | -396,000 | 29,000 | 390,000 | 544,000 | 908,000 | 55,000 | -87,000 | 14,000 | |||||||||||
loss on disposal of assets | 132,000 | 91,000 | 4,000 | 12,000 | 3,000 | 6,000 | -3,000 | 14,000 | 0 | 104,000 | 169,000 | 114,000 | 40,000 | 140,000 | 0 | 8,000 | |||||
noncash lease expense | 1,206,000 | 1,145,000 | 961,000 | 975,000 | 1,126,000 | 1,036,000 | 1,039,000 | 956,000 | 988,000 | 1,011,000 | 1,001,000 | ||||||||||
deferred taxes | -518,000 | ||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||
accounts receivable | 30,705,000 | -34,939,000 | -7,067,000 | -4,075,000 | 15,269,000 | -11,183,000 | -13,633,000 | -9,468,000 | 4,051,000 | -11,470,000 | -16,086,000 | -9,185,000 | 20,618,000 | -8,474,000 | -911,000 | -13,584,000 | 30,790,000 | -41,181,000 | -5,904,000 | -5,488,000 | 31,708,000 |
prepaid expenses and other assets | 1,971,000 | 1,757,000 | -1,845,000 | 3,068,000 | -60,000 | -199,000 | -1,239,000 | -707,000 | -1,759,000 | -1,437,000 | -1,449,000 | -381,000 | 3,180,000 | -660,000 | -3,047,000 | 633,000 | -568,000 | 1,210,000 | -207,000 | 1,040,000 | -2,793,000 |
accounts payable | -29,819,000 | 22,634,000 | -6,063,000 | 7,182,000 | -11,595,000 | 5,042,000 | 3,142,000 | 11,271,000 | 4,337,000 | 15,677,000 | -85,000 | 10,747,000 | -16,301,000 | 7,170,000 | 1,697,000 | 3,505,000 | -8,157,000 | 8,220,000 | 310,000 | -1,710,000 | -3,416,000 |
accrued liabilities | -4,515,000 | 12,328,000 | 119,000 | 406,000 | -9,293,000 | 2,118,000 | 8,896,000 | 105,000 | -3,244,000 | 4,041,000 | 5,338,000 | 1,317,000 | -6,504,000 | 6,745,000 | -3,357,000 | -6,112,000 | 3,584,000 | 10,846,000 | 3,821,000 | 6,274,000 | -11,213,000 |
accrued compensation | -4,644,000 | 2,089,000 | 1,676,000 | 1,632,000 | -3,784,000 | 1,644,000 | 1,790,000 | 1,492,000 | -3,987,000 | 2,150,000 | 2,425,000 | 144,000 | -3,350,000 | 1,053,000 | 436,000 | -1,886,000 | -2,721,000 | 2,121,000 | 2,029,000 | 224,000 | -2,055,000 |
deferred revenue | -32,000 | -28,000 | 25,000 | 335,000 | -330,000 | 132,000 | 137,000 | 27,000 | -135,000 | -986,000 | 1,122,000 | -876,000 | 933,000 | 58,000 | 0 | 0 | -6,486,000 | -340,000 | -364,000 | -535,000 | -547,000 |
operating lease liabilities | -1,062,000 | -1,107,000 | -1,143,000 | -1,170,000 | -1,073,000 | -915,000 | -1,337,000 | -842,000 | -1,020,000 | -1,044,000 | -1,065,000 | -928,000 | -743,000 | -597,000 | -7,000 | -496,000 | -461,000 | ||||
other liabilities | -563,000 | 397,000 | 391,000 | -137,000 | -1,758,000 | 710,000 | 1,529,000 | 285,000 | -684,000 | 409,000 | 577,000 | 718,000 | -1,000,000 | 571,000 | 196,000 | -13,000 | -1,083,000 | 345,000 | 423,000 | 904,000 | -1,382,000 |
net cash from operating activities | 2,925,000 | 33,076,000 | 3,049,000 | 20,934,000 | -4,452,000 | 16,491,000 | 17,069,000 | 14,369,000 | 3,838,000 | 23,249,000 | 3,648,000 | 11,420,000 | -565,000 | 9,784,000 | -4,795,000 | -20,089,000 | 11,570,000 | -1,420,000 | 6,514,000 | 8,808,000 | 14,763,000 |
capital expenditures | -3,930,000 | -4,904,000 | -4,867,000 | -4,799,000 | -3,723,000 | -4,323,000 | -4,663,000 | -4,696,000 | -4,062,000 | -3,816,000 | -3,198,000 | -3,789,000 | -2,673,000 | -2,401,000 | -2,087,000 | -2,240,000 | -2,098,000 | -1,409,000 | -1,947,000 | -1,956,000 | -2,060,000 |
free cash flows | -1,005,000 | 28,172,000 | -1,818,000 | 16,135,000 | -8,175,000 | 12,168,000 | 12,406,000 | 9,673,000 | -224,000 | 19,433,000 | 450,000 | 7,631,000 | -3,238,000 | 7,383,000 | -6,882,000 | -22,329,000 | 9,472,000 | -2,829,000 | 4,567,000 | 6,852,000 | 12,703,000 |
cash flows from investing activities: | |||||||||||||||||||||
purchases of property and equipment | -313,000 | -101,000 | -226,000 | -475,000 | -124,000 | -218,000 | -796,000 | -954,000 | -530,000 | -476,000 | -371,000 | -57,000 | -291,000 | -205,000 | -156,000 | -24,000 | -373,000 | -55,000 | -120,000 | -99,000 | -167,000 |
capitalized software development costs | -3,617,000 | -4,803,000 | -4,641,000 | -4,324,000 | -3,599,000 | -4,105,000 | -3,867,000 | -3,742,000 | -3,532,000 | -3,340,000 | -2,827,000 | -3,732,000 | -2,382,000 | -2,196,000 | -1,931,000 | -2,216,000 | -1,725,000 | -1,354,000 | -1,827,000 | -1,857,000 | -1,893,000 |
cash paid for acquisitions | 0 | -5,000 | -229,000 | -315,000 | |||||||||||||||||
net cash from investing activities | -3,930,000 | -4,904,000 | -4,872,000 | -8,528,000 | -4,038,000 | -14,323,000 | -4,663,000 | -4,696,000 | -4,062,000 | -3,816,000 | -3,198,000 | -3,789,000 | -2,673,000 | -2,401,000 | -2,087,000 | -2,240,000 | -2,098,000 | -1,409,000 | -1,947,000 | -1,956,000 | -2,060,000 |
cash flows from financing activities: | |||||||||||||||||||||
repurchase of stock related to tax withholdings on vested equity awards | -3,121,000 | 0 | 0 | 0 | -3,232,000 | ||||||||||||||||
repurchase of stock related to the stock repurchase program | -987,000 | 0 | -9,973,000 | -11,092,000 | -17,025,000 | ||||||||||||||||
payment of member tax distributions | -452,000 | 11,000 | 3,000 | -2,975,000 | -3,645,000 | -647,000 | -136,000 | -447,000 | -4,723,000 | -4,948,000 | -364,000 | -4,817,000 | -26,000 | 0 | -1,000 | 2,000 | -16,000 | 41,000 | -525,000 | 0 | -6,805,000 |
proceeds from the exercise of stock options | 380,000 | 1,682,000 | 263,000 | 599,000 | 1,222,000 | 1,171,000 | 296,000 | 1,506,000 | 101,000 | ||||||||||||
payment on tax receivable agreement liability | -279,000 | ||||||||||||||||||||
net cash from financing activities | -4,459,000 | 1,693,000 | -9,707,000 | -13,468,000 | -22,680,000 | -11,752,000 | -7,518,000 | -5,986,000 | -10,177,000 | -5,982,000 | -1,344,000 | -5,472,000 | -1,593,000 | -475,000 | -701,000 | -18,359,000 | -16,000 | -1,301,000 | -14,228,000 | -1,166,000 | 224,253,000 |
net decrease in cash and cash equivalents | -5,464,000 | -11,530,000 | -1,062,000 | -31,170,000 | 4,888,000 | 3,687,000 | -10,401,000 | -894,000 | |||||||||||||
cash and cash equivalents at beginning of period | 191,151,000 | 0 | 0 | 0 | 205,048,000 | 0 | 0 | 0 | 216,458,000 | 0 | 0 | 0 | 206,573,000 | 0 | |||||||
cash and cash equivalents at end of period | 185,687,000 | 29,865,000 | -11,530,000 | -1,062,000 | 173,878,000 | -9,584,000 | 4,888,000 | 3,687,000 | 206,057,000 | 13,451,000 | -894,000 | 2,159,000 | 201,742,000 | 6,908,000 | |||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||
cash paid for interest | 72,000 | 71,000 | 71,000 | 68,000 | 72,000 | 71,000 | 71,000 | 69,000 | 71,000 | 70,000 | 70,000 | 37,000 | 38,000 | 39,000 | 32,000 | 63,000 | 104,000 | 114,000 | 186,000 | 185,000 | 175,000 |
cash paid for income taxes | 174,000 | ||||||||||||||||||||
supplemental disclosure of non-cash investing and financing activities: | |||||||||||||||||||||
stock-based compensation included in capitalized software development costs | 958,000 | 840,000 | 936,000 | 1,000,000 | 652,000 | 584,000 | 639,000 | 657,000 | 445,000 | 1,092,000 | 1,402,000 | 1,521,000 | 1,400,000 | 1,316,000 | 1,110,000 | 1,053,000 | 950,000 | 2,560,000 | 4,890,000 | 2,666,000 | |
operating lease assets obtained in exchange for operating lease liabilities including adjustments | 2,698,000 | 227,000 | 56,000 | ||||||||||||||||||
capitalized assets financed by accounts payable and accrued liabilities | 1,351,000 | -919,000 | 46,000 | -351,000 | 1,774,000 | -558,000 | -67,000 | -612,000 | 1,836,000 | 66,000 | 442,000 | -317,000 | 953,000 | -13,000 | 202,000 | -150,000 | 464,000 | ||||
accrued member tax distributions | 1,944,000 | 273,000 | 3,487,000 | -668,000 | 1,450,000 | 0 | -187,000 | ||||||||||||||
net income | 20,463,000 | 7,720,000 | 7,518,000 | -12,161,000 | -18,096,000 | -14,870,000 | |||||||||||||||
adjustments to reconcile income to net cash from operating activities: | |||||||||||||||||||||
tra remeasurement expense | |||||||||||||||||||||
cash paid for investments | 0 | 0 | |||||||||||||||||||
payment of offering costs | 0 | -292,000 | -5,000 | -29,000 | 0 | 0 | -1,166,000 | -1,442,000 | |||||||||||||
net increase in cash and cash equivalents | -4,831,000 | 6,908,000 | |||||||||||||||||||
supplemental disclosure of noncash investing and financing activities: | |||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||
deferred offering costs recorded in accounts payable and accrued liabilities | 49,000 | 243,000 | |||||||||||||||||||
operating lease assets obtained in exchange for operating lease liabilities | 58,000 | 57,000 | 1,609,000 | 130,000 | 2,891,000 | 134,000 | 157,000 | 4,529,000 | |||||||||||||
repayment of revolving credit facility | 0 | 0 | |||||||||||||||||||
repurchase of treasury stock related to tax withholdings on vested equity awards | -1,185,000 | ||||||||||||||||||||
repurchase of treasury stock related to the stock repurchase program | -6,201,000 | ||||||||||||||||||||
repurchase of treasury stock in connection with the taxes paid related to the vesting of equity awards | -5,526,000 | ||||||||||||||||||||
provision for (recovery of) doubtful accounts | 22,000 | 426,000 | 783,000 | 0 | 51,000 | 54,000 | |||||||||||||||
gain on extinguishment of debt | 0 | 0 | |||||||||||||||||||
proceeds from issuance of common stock, net of underwriting discounts | 0 | 0 | 0 | 232,500,000 | |||||||||||||||||
taxes paid related to net share settlement of equity awards | -1,046,000 | -980,000 | -655,000 | -1,567,000 | -475,000 | -700,000 | -1,342,000 | ||||||||||||||
noncash gain on extinguishment of debt related to paycheck protection program loan | 0 | ||||||||||||||||||||
amortization of operating lease assets | 968,000 | 900,000 | 650,000 | 657,000 | 654,000 | ||||||||||||||||
stock/unit-based compensation | |||||||||||||||||||||
proceeds from paycheck protection program loan | |||||||||||||||||||||
payment of member dividends | |||||||||||||||||||||
non-cash gain on extinguishment of debt related to paycheck protection program loan | |||||||||||||||||||||
net increase in cash | -40,688,000 | 9,456,000 | -4,130,000 | -9,661,000 | 5,686,000 | 236,956,000 | |||||||||||||||
cash at beginning of period | 0 | 238,480,000 | 0 | 0 | 0 | 9,629,000 | |||||||||||||||
cash at end of period | -40,688,000 | 247,936,000 | -4,130,000 | -9,661,000 | 5,686,000 | 246,585,000 | |||||||||||||||
proceeds from borrowings on line of credit | |||||||||||||||||||||
proceeds from borrowings on debt with related party | |||||||||||||||||||||
repayments of debt with related party | |||||||||||||||||||||
proceeds from issuance of 2019 convertible preferred units to a related party | |||||||||||||||||||||
transaction costs paid on behalf of related party | |||||||||||||||||||||
effect of exchange rate changes on cash | |||||||||||||||||||||
additions of property and equipment paid by landlord pursuant to tenant improvement allowance | |||||||||||||||||||||
retirement of 2016 convertible preferred units with related party | |||||||||||||||||||||
forgiveness of long-term debt and accrued interest by related party | |||||||||||||||||||||
beneficial conversion feature and deemed dividend related to 2019 convertible preferred units | |||||||||||||||||||||
recovery of doubtful accounts | -6,000 | -194,000 | |||||||||||||||||||
accrued member tax distributions recorded in other current liabilities | |||||||||||||||||||||
offering costs recorded in accounts payable | 1,167,000 | ||||||||||||||||||||
unit-based compensation |
