Viant Technology Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Viant Technology Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||
net income | 1,787,000 | -3,307,000 | 7,720,000 | 6,458,000 | 1,488,000 | -3,214,000 | 3,308,000 | -672,000 | -3,203,000 | -9,376,000 | -8,008,000 | -12,426,000 | -14,092,000 | -13,563,000 | 7,518,000 | -12,161,000 | -18,096,000 | -14,870,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||
depreciation and amortization | 4,559,000 | 4,324,000 | 4,110,000 | 4,038,000 | 4,167,000 | 4,146,000 | 4,000,000 | 3,780,000 | 3,539,000 | 3,412,000 | 3,385,000 | 3,366,000 | 3,226,000 | 3,154,000 | 3,117,000 | 2,973,000 | 2,624,000 | 2,427,000 |
stock-based compensation | 6,343,000 | 5,639,000 | 5,728,000 | 5,329,000 | 5,537,000 | 4,440,000 | 7,556,000 | 8,734,000 | 8,529,000 | 7,472,000 | 7,711,000 | 7,768,000 | 6,376,000 | 15,415,000 | 29,687,000 | 17,090,000 | ||
benefit from doubtful accounts | 29,000 | 390,000 | 544,000 | 908,000 | 55,000 | -87,000 | 14,000 | |||||||||||
loss on disposal of assets | 4,000 | 12,000 | 3,000 | 6,000 | -3,000 | 14,000 | 0 | 104,000 | 169,000 | 114,000 | 40,000 | 140,000 | 0 | 8,000 | ||||
noncash lease expense | 975,000 | 1,126,000 | 1,036,000 | 1,039,000 | 956,000 | 988,000 | 1,011,000 | 1,001,000 | ||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||
accounts receivable | -4,075,000 | 15,269,000 | -11,183,000 | -13,633,000 | -9,468,000 | 4,051,000 | -11,470,000 | -16,086,000 | -9,185,000 | 20,618,000 | -8,474,000 | -911,000 | -13,584,000 | 30,790,000 | -41,181,000 | -5,904,000 | -5,488,000 | 31,708,000 |
prepaid expenses and other assets | 3,068,000 | -60,000 | -199,000 | -1,239,000 | -707,000 | -1,759,000 | -1,437,000 | -1,449,000 | -381,000 | 3,180,000 | -660,000 | -3,047,000 | 633,000 | -568,000 | 1,210,000 | -207,000 | 1,040,000 | -2,793,000 |
accounts payable | 7,182,000 | -11,595,000 | 5,042,000 | 3,142,000 | 11,271,000 | 4,337,000 | 15,677,000 | -85,000 | 10,747,000 | -16,301,000 | 7,170,000 | 1,697,000 | 3,505,000 | -8,157,000 | 8,220,000 | 310,000 | -1,710,000 | -3,416,000 |
accrued liabilities | 406,000 | -9,293,000 | 2,118,000 | 8,896,000 | 105,000 | -3,244,000 | 4,041,000 | 5,338,000 | 1,317,000 | -6,504,000 | 6,745,000 | -3,357,000 | -6,112,000 | 3,584,000 | 10,846,000 | 3,821,000 | 6,274,000 | -11,213,000 |
accrued compensation | 1,632,000 | -3,784,000 | 1,644,000 | 1,790,000 | 1,492,000 | -3,987,000 | 2,150,000 | 2,425,000 | 144,000 | -3,350,000 | 1,053,000 | 436,000 | -1,886,000 | -2,721,000 | 2,121,000 | 2,029,000 | 224,000 | -2,055,000 |
deferred revenue | 335,000 | -330,000 | 132,000 | 137,000 | 27,000 | -135,000 | -986,000 | 1,122,000 | -876,000 | 933,000 | 58,000 | 0 | 0 | -6,486,000 | -340,000 | -364,000 | -535,000 | -547,000 |
operating lease liabilities | -1,170,000 | -1,073,000 | -915,000 | -1,337,000 | -842,000 | -1,020,000 | -1,044,000 | -1,065,000 | -928,000 | -743,000 | -597,000 | -7,000 | -496,000 | -461,000 | ||||
other liabilities | -137,000 | -1,758,000 | 710,000 | 1,529,000 | 285,000 | -684,000 | 409,000 | 577,000 | 718,000 | -1,000,000 | 571,000 | 196,000 | -13,000 | -1,083,000 | 345,000 | 423,000 | 904,000 | -1,382,000 |
net cash from operating activities | 20,934,000 | -4,452,000 | 16,491,000 | 17,069,000 | 14,369,000 | 3,838,000 | 23,249,000 | 3,648,000 | 11,420,000 | -565,000 | 9,784,000 | -4,795,000 | -20,089,000 | 11,570,000 | -1,420,000 | 6,514,000 | 8,808,000 | 14,763,000 |
capex | -4,799,000 | -3,723,000 | -4,323,000 | -4,663,000 | -4,696,000 | -4,062,000 | -3,816,000 | -3,198,000 | -3,789,000 | -2,673,000 | -2,401,000 | -2,087,000 | -2,240,000 | -2,098,000 | -1,409,000 | -1,947,000 | -1,956,000 | -2,060,000 |
free cash flows | 16,135,000 | -8,175,000 | 12,168,000 | 12,406,000 | 9,673,000 | -224,000 | 19,433,000 | 450,000 | 7,631,000 | -3,238,000 | 7,383,000 | -6,882,000 | -22,329,000 | 9,472,000 | -2,829,000 | 4,567,000 | 6,852,000 | 12,703,000 |
cash flows from investing activities: | ||||||||||||||||||
purchases of property and equipment | -475,000 | -124,000 | -218,000 | -796,000 | -954,000 | -530,000 | -476,000 | -371,000 | -57,000 | -291,000 | -205,000 | -156,000 | -24,000 | -373,000 | -55,000 | -120,000 | -99,000 | -167,000 |
capitalized software development costs | -4,324,000 | -3,599,000 | -4,105,000 | -3,867,000 | -3,742,000 | -3,532,000 | -3,340,000 | -2,827,000 | -3,732,000 | -2,382,000 | -2,196,000 | -1,931,000 | -2,216,000 | -1,725,000 | -1,354,000 | -1,827,000 | -1,857,000 | -1,893,000 |
cash paid for acquisitions | -229,000 | -315,000 | ||||||||||||||||
cash paid for investments | ||||||||||||||||||
net cash from investing activities | -8,528,000 | -4,038,000 | -14,323,000 | -4,663,000 | -4,696,000 | -4,062,000 | -3,816,000 | -3,198,000 | -3,789,000 | -2,673,000 | -2,401,000 | -2,087,000 | -2,240,000 | -2,098,000 | -1,409,000 | -1,947,000 | -1,956,000 | -2,060,000 |
cash flows from financing activities: | ||||||||||||||||||
repurchase of stock related to tax withholdings on vested equity awards | 0 | -3,232,000 | ||||||||||||||||
repurchase of stock related to the stock repurchase program | -11,092,000 | -17,025,000 | ||||||||||||||||
payment of member tax distributions | -2,975,000 | -3,645,000 | -647,000 | -136,000 | -447,000 | -4,723,000 | -4,948,000 | -364,000 | -4,817,000 | -26,000 | 0 | -1,000 | 2,000 | -16,000 | 41,000 | -525,000 | 0 | -6,805,000 |
proceeds from the exercise of stock options | 599,000 | 1,222,000 | 1,171,000 | 296,000 | 1,506,000 | 101,000 | ||||||||||||
payment of offering costs | 0 | -292,000 | -5,000 | -29,000 | 0 | 0 | -1,166,000 | -1,442,000 | ||||||||||
net cash from financing activities | -13,468,000 | -22,680,000 | -11,752,000 | -7,518,000 | -5,986,000 | -10,177,000 | -5,982,000 | -1,344,000 | -5,472,000 | -1,593,000 | -475,000 | -701,000 | -18,359,000 | -16,000 | -1,301,000 | -14,228,000 | -1,166,000 | 224,253,000 |
net decrease in cash and cash equivalents | -1,062,000 | -31,170,000 | 4,888,000 | 3,687,000 | -10,401,000 | -894,000 | ||||||||||||
cash and cash equivalents at beginning of period | 0 | 205,048,000 | 0 | 0 | 0 | 216,458,000 | 0 | 0 | 0 | 206,573,000 | 0 | |||||||
cash and cash equivalents at end of period | -1,062,000 | 173,878,000 | -9,584,000 | 4,888,000 | 3,687,000 | 206,057,000 | 13,451,000 | -894,000 | 2,159,000 | 201,742,000 | 6,908,000 | |||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||
cash paid for interest | 68,000 | 72,000 | 71,000 | 71,000 | 69,000 | 71,000 | 70,000 | 70,000 | 37,000 | 38,000 | 39,000 | 32,000 | 63,000 | 104,000 | 114,000 | 186,000 | 185,000 | 175,000 |
supplemental disclosure of non-cash investing and financing activities: | ||||||||||||||||||
stock-based compensation included in capitalized software development costs | 1,000,000 | 652,000 | 584,000 | 639,000 | 657,000 | 445,000 | 1,092,000 | 1,402,000 | 1,521,000 | 1,400,000 | 1,316,000 | 1,110,000 | 1,053,000 | 950,000 | 901,000 | 2,560,000 | 4,890,000 | 2,666,000 |
operating lease assets obtained in exchange for operating lease liabilities including adjustments | ||||||||||||||||||
capitalized assets financed by accounts payable and accrued liabilities | -351,000 | 1,774,000 | -558,000 | -67,000 | -612,000 | 1,836,000 | 66,000 | 442,000 | -317,000 | 953,000 | -13,000 | 202,000 | -150,000 | 464,000 | ||||
deferred offering costs recorded in accounts payable and accrued liabilities | 49,000 | 243,000 | ||||||||||||||||
operating lease assets obtained in exchange for operating lease liabilities | 58,000 | 57,000 | 1,609,000 | 130,000 | 2,891,000 | 134,000 | 157,000 | 4,529,000 | ||||||||||
accrued member tax distributions | 1,944,000 | 273,000 | 3,487,000 | -668,000 | 1,450,000 | 0 | -187,000 | |||||||||||
adjustments to reconcile income to net cash from operating activities: | ||||||||||||||||||
repayment of revolving credit facility | 0 | 0 | ||||||||||||||||
net increase in cash and cash equivalents | -4,831,000 | 6,908,000 | ||||||||||||||||
supplemental disclosure of noncash investing and financing activities: | ||||||||||||||||||
repurchase of treasury stock related to tax withholdings on vested equity awards | -1,185,000 | |||||||||||||||||
repurchase of treasury stock related to the stock repurchase program | -6,201,000 | |||||||||||||||||
repurchase of treasury stock in connection with the taxes paid related to the vesting of equity awards | -5,526,000 | |||||||||||||||||
benefit from (recovery of) doubtful accounts | 22,000 | 426,000 | 783,000 | 0 | 51,000 | 54,000 | ||||||||||||
gain on extinguishment of debt | 0 | 0 | ||||||||||||||||
proceeds from issuance of common stock, net of underwriting discounts | 0 | 0 | 0 | 232,500,000 | ||||||||||||||
taxes paid related to net share settlement of equity awards | -1,046,000 | -980,000 | -655,000 | -1,567,000 | -475,000 | -700,000 | -1,342,000 | |||||||||||
noncash gain on extinguishment of debt related to paycheck protection program loan | 0 | 0 | ||||||||||||||||
amortization of operating lease assets | 968,000 | 900,000 | 650,000 | 657,000 | 654,000 | |||||||||||||
stock/unit-based compensation | ||||||||||||||||||
cash flows used in investing activities: | ||||||||||||||||||
proceeds from paycheck protection program loan | ||||||||||||||||||
payment of member dividends | ||||||||||||||||||
non-cash gain on extinguishment of debt related to paycheck protection program loan | ||||||||||||||||||
net increase in cash | -40,688,000 | 9,456,000 | -4,130,000 | -9,661,000 | 5,686,000 | 236,956,000 | ||||||||||||
cash at beginning of period | 0 | 238,480,000 | 0 | 0 | 0 | 9,629,000 | ||||||||||||
cash at end of period | -40,688,000 | 247,936,000 | -4,130,000 | -9,661,000 | 5,686,000 | 246,585,000 | ||||||||||||
note 1 | 0 | 8,000 | ||||||||||||||||
note 2 | 0 | 9,000 | ||||||||||||||||
note 3 | 1,000 | 11,000 | ||||||||||||||||
note 4 | 0 | 12,000 | ||||||||||||||||
note 5 | 1,000 | 12,000 | ||||||||||||||||
note 6 | 1,000 | 14,000 | ||||||||||||||||
note 7 | 1,000 | 15,000 | ||||||||||||||||
note 8 | 1,000 | 15,000 | ||||||||||||||||
note 9 | 1,000 | 16,000 | ||||||||||||||||
note 10 | 1,000 | 18,000 | ||||||||||||||||
note 11 | 2,000 | 18,000 | ||||||||||||||||
note 12 | 2,000 | 19,000 | ||||||||||||||||
note 13 | 2,000 | 20,000 | ||||||||||||||||
note 14 | 20,000 | |||||||||||||||||
proceeds from borrowings on line of credit | ||||||||||||||||||
proceeds from borrowings on debt with related party | ||||||||||||||||||
repayments of debt with related party | ||||||||||||||||||
proceeds from issuance of 2019 convertible preferred units to a related party | ||||||||||||||||||
transaction costs paid on behalf of related party | ||||||||||||||||||
effect of exchange rate changes on cash | ||||||||||||||||||
additions of property and equipment paid by landlord pursuant to tenant improvement allowance | ||||||||||||||||||
retirement of 2016 convertible preferred units with related party | ||||||||||||||||||
forgiveness of long-term debt and accrued interest by related party | ||||||||||||||||||
beneficial conversion feature and deemed dividend related to 2019 convertible preferred units | ||||||||||||||||||
recovery of doubtful accounts | -6,000 | -194,000 | ||||||||||||||||
• | ||||||||||||||||||
accrued member tax distributions recorded in other current liabilities | ||||||||||||||||||
offering costs recorded in accounts payable | 1,167,000 | |||||||||||||||||
unit-based compensation |
We provide you with 20 years of cash flow statements for Viant Technology stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Viant Technology stock. Explore the full financial landscape of Viant Technology stock with our expertly curated income statements.
The information provided in this report about Viant Technology stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.