Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
current assets: | |||||||||||||||||||
cash and cash equivalents | 236,561,000 | 387,745,000 | 360,421,000 | 428,446,000 | 439,872,000 | 443,110,000 | 419,063,000 | 317,236,000 | 79,361,000 | 120,045,000 | 20,872,000 | 140,772,000 | 24,115,000 | 72,177,000 | 464,836,000 | 1,713,387,000 | 589,750,000 | 577,218,000 | 560,053,000 |
accounts receivables | 84,379,000 | 81,260,000 | 76,608,000 | 72,486,000 | 68,936,000 | 67,435,000 | 63,866,000 | 62,186,000 | 60,237,000 | 57,077,000 | 54,972,000 | 53,833,000 | 52,425,000 | 44,056,000 | 42,527,000 | 39,619,000 | 36,505,000 | 33,919,000 | 28,941,000 |
prepaid expenses and other current assets | 46,685,000 | 40,768,000 | 42,213,000 | 40,786,000 | 43,198,000 | 33,178,000 | 32,884,000 | 29,040,000 | 27,141,000 | 34,485,000 | 31,087,000 | 28,485,000 | 31,277,000 | 20,922,000 | 14,171,000 | 17,050,000 | 16,528,000 | 17,980,000 | 18,288,000 |
total current assets | 367,625,000 | 509,773,000 | 479,242,000 | 541,718,000 | 552,006,000 | 543,723,000 | 515,813,000 | 502,994,000 | 471,459,000 | 642,069,000 | 698,612,000 | 946,552,000 | 908,356,000 | 1,231,132,000 | 1,611,904,000 | 1,770,056,000 | 642,783,000 | 629,117,000 | 607,282,000 |
property and equipment | 520,510,000 | 465,521,000 | 445,914,000 | 432,544,000 | 371,000,000 | 367,428,000 | 322,052,000 | 305,444,000 | 284,806,000 | 270,707,000 | 277,957,000 | 273,170,000 | 270,985,000 | 268,418,000 | 259,385,000 | 249,643,000 | 241,083,000 | 243,050,000 | 242,722,000 |
restricted cash | 1,747,000 | 1,747,000 | 1,747,000 | 1,747,000 | 1,747,000 | 1,747,000 | 1,747,000 | 1,747,000 | 1,747,000 | 1,747,000 | 1,935,000 | 1,935,000 | 1,935,000 | 2,038,000 | 2,038,000 | 2,226,000 | 2,226,000 | 2,226,000 | |
goodwill | 348,674,000 | 348,674,000 | 348,674,000 | 348,674,000 | 348,674,000 | 348,674,000 | 348,322,000 | 348,322,000 | 348,322,000 | 296,579,000 | 296,579,000 | 313,718,000 | 315,161,000 | 32,170,000 | 32,170,000 | 32,170,000 | 32,170,000 | 2,674,000 | 2,674,000 |
intangible assets | 104,418,000 | 109,332,000 | 113,503,000 | 117,718,000 | 123,110,000 | 128,682,000 | 134,416,000 | 140,151,000 | 145,886,000 | 113,848,000 | 117,638,000 | 118,928,000 | 122,543,000 | 52,205,000 | 46,453,000 | 42,915,000 | 43,266,000 | 34,497,000 | 34,573,000 |
operating lease right-of-use assets | 280,075,000 | 269,133,000 | 243,275,000 | 187,877,000 | 121,430,000 | 138,461,000 | 156,002,000 | 155,201,000 | 166,294,000 | 166,738,000 | 185,516,000 | 154,501,000 | |||||||
deferred tax assets | 92,040,000 | 586,000 | 541,000 | 200,000 | 2,035,000 | 1,939,000 | 1,945,000 | 1,994,000 | 731,000 | 751,000 | 753,000 | 751,000 | 82,000 | 86,000 | 89,000 | 88,000 | 82,000 | 84,000 | 83,000 |
other assets | 12,364,000 | 15,042,000 | 8,772,000 | 8,537,000 | 6,476,000 | 6,139,000 | 5,276,000 | 5,114,000 | 5,892,000 | 5,464,000 | 5,594,000 | 6,353,000 | 4,625,000 | 4,762,000 | 4,789,000 | 4,085,000 | 4,215,000 | 3,782,000 | 3,705,000 |
total assets | 1,725,706,000 | 1,719,808,000 | 1,641,668,000 | 1,639,015,000 | 1,526,478,000 | 1,536,793,000 | 1,485,573,000 | 1,460,967,000 | 1,425,137,000 | 1,497,903,000 | 1,584,396,000 | 1,815,908,000 | 1,623,687,000 | 1,590,708,000 | 1,956,828,000 | 2,100,995,000 | 965,825,000 | 915,430,000 | 893,265,000 |
current liabilities: | |||||||||||||||||||
accounts payable | 67,599,000 | 31,349,000 | 9,422,000 | 54,565,000 | 12,946,000 | 9,465,000 | 4,536,000 | 3,957,000 | 14,306,000 | 9,595,000 | 11,005,000 | 21,138,000 | 11,762,000 | 17,759,000 | 16,329,000 | 12,657,000 | 12,689,000 | 16,187,000 | 15,149,000 |
accrued other incomes | 46,595,000 | 34,764,000 | 42,785,000 | 38,156,000 | 28,065,000 | 55,839,000 | 24,398,000 | 31,046,000 | 24,779,000 | 27,886,000 | 38,220,000 | 33,987,000 | 36,645,000 | 39,023,000 | 25,627,000 | 31,907,000 | 28,412,000 | 21,976,000 | 16,756,000 |
deferred revenue | 8,587,000 | 11,264,000 | 5,642,000 | 5,397,000 | 5,575,000 | 6,803,000 | 5,477,000 | 5,340,000 | 5,094,000 | 4,985,000 | 5,015,000 | 5,550,000 | 5,476,000 | 4,734,000 | 5,248,000 | 4,826,000 | 5,136,000 | 5,030,000 | 4,920,000 |
debt, current | 9,500,000 | ||||||||||||||||||
operating lease liabilities, current | 131,207,000 | 98,223,000 | 92,909,000 | 75,785,000 | 68,113,000 | 73,998,000 | 81,218,000 | 81,320,000 | 76,122,000 | 71,704,000 | 73,058,000 | 57,682,000 | |||||||
finance lease liabilities and equipment financing obligations, current | 8,234,000 | ||||||||||||||||||
other current liabilities | 53,276,000 | 48,931,000 | 47,562,000 | 47,052,000 | 61,311,000 | 74,051,000 | 73,322,000 | 70,982,000 | 63,988,000 | 53,141,000 | 58,856,000 | 45,913,000 | 44,925,000 | 12,711,000 | 15,247,000 | 8,849,000 | 11,340,000 | 12,194,000 | 9,224,000 |
total current liabilities | 324,998,000 | 224,531,000 | 198,320,000 | 220,955,000 | 176,010,000 | 220,156,000 | 188,951,000 | 192,645,000 | 184,289,000 | 167,311,000 | 186,154,000 | 164,270,000 | 98,808,000 | 74,227,000 | 62,451,000 | 58,239,000 | 57,577,000 | 55,387,000 | 46,049,000 |
deferred tax liabilities | 4,496,000 | 4,580,000 | 4,462,000 | 4,123,000 | 3,518,000 | 3,510,000 | 3,517,000 | 3,533,000 | 6,640,000 | 5,279,000 | 3,771,000 | 18,209,000 | 22,107,000 | 421,000 | 421,000 | 421,000 | 207,000 | 205,000 | 206,000 |
debt, long-term | 1,284,315,000 | ||||||||||||||||||
operating lease liabilities, long-term | 160,243,000 | 176,196,000 | 161,655,000 | ||||||||||||||||
finance lease liabilities and equipment financing obligations, long-term | 21,272,000 | ||||||||||||||||||
total liabilities | 1,795,324,000 | 1,895,025,000 | 1,852,415,000 | 1,841,970,000 | 1,738,181,000 | 1,790,577,000 | 1,771,645,000 | 1,774,665,000 | 1,783,910,000 | 1,765,482,000 | 1,802,050,000 | 1,764,818,000 | 1,593,470,000 | 1,542,435,000 | 1,528,997,000 | 1,522,798,000 | 59,392,000 | 57,346,000 | 48,155,000 |
commitments and contingencies | |||||||||||||||||||
preferred stock | |||||||||||||||||||
common stock | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
additional paid-in capital | 720,000 | 8,883,000 | 10,986,000 | 57,282,000 | 65,701,000 | 56,748,000 | 44,615,000 | 30,989,000 | 28,781,000 | 263,957,000 | 235,278,000 | 268,689,000 | 639,388,000 | 769,705,000 | 1,085,788,000 | 1,035,514,000 | 1,020,313,000 | ||
accumulated other comprehensive loss | -943,000 | -591,000 | -1,197,000 | -1,497,000 | -398,000 | -577,000 | -591,000 | -452,000 | -1,022,000 | -948,000 | -679,000 | -2,048,000 | -4,308,000 | -4,968,000 | -2,300,000 | -374,000 | -346,000 | -273,000 | -233,000 |
accumulated deficit | -69,397,000 | -183,511,000 | -220,538,000 | -258,742,000 | -277,008,000 | -309,957,000 | -330,098,000 | -344,237,000 | -357,753,000 | -266,633,000 | -245,758,000 | -210,821,000 | -200,755,000 | -210,852,000 | -204,661,000 | -186,538,000 | -174,413,000 | -172,561,000 | -170,374,000 |
total stockholders’ deficit | -69,618,000 | -175,217,000 | -210,747,000 | -202,955,000 | -211,703,000 | -253,784,000 | -286,072,000 | ||||||||||||
total liabilities and stockholders’ deficit | 1,725,706,000 | 1,719,808,000 | 1,641,668,000 | 1,639,015,000 | 1,526,478,000 | 1,536,793,000 | 1,485,573,000 | ||||||||||||
long-term debt | 1,489,164,000 | 1,487,264,000 | 1,485,366,000 | 1,483,470,000 | 1,481,577,000 | 1,479,687,000 | 1,477,798,000 | 1,475,913,000 | 1,474,029,000 | 1,472,148,000 | 1,470,270,000 | 1,468,393,000 | 1,466,519,000 | 1,464,525,000 | 1,462,676,000 | ||||
other long-term liabilities | 554,000 | 714,000 | 1,095,000 | 1,627,000 | 2,342,000 | 4,316,000 | 9,528,000 | 9,838,000 | 5,495,000 | 6,506,000 | 3,826,000 | 4,162,000 | 1,268,000 | 1,600,000 | 1,462,000 | 1,608,000 | 1,754,000 | 1,900,000 | |
marketable securities | 94,532,000 | 304,720,000 | 430,462,000 | 591,681,000 | 723,462,000 | 800,539,000 | 1,093,977,000 | 1,090,370,000 | |||||||||||
operating lease liabilities, non-current | 130,431,000 | 73,556,000 | 82,992,000 | 95,174,000 | 91,161,000 | 107,230,000 | 113,368,000 | 133,471,000 | 108,243,000 | ||||||||||
total stockholders’ (deficit) equity | -313,698,000 | -358,773,000 | -267,579,000 | -217,654,000 | |||||||||||||||
total liabilities and stockholders’ (deficit) equity | 1,460,967,000 | ||||||||||||||||||
total liabilities and stockholders’ equity | 1,425,137,000 | 1,497,903,000 | 1,584,396,000 | 1,815,908,000 | 1,623,687,000 | 1,590,708,000 | 1,956,828,000 | ||||||||||||
treasury stock | -4,598,000 | -4,598,000 | -4,598,000 | -4,598,000 | -4,598,000 | -4,598,000 | |||||||||||||
total stockholders’ equity | 51,090,000 | 30,217,000 | 48,273,000 | 427,831,000 | 578,197,000 | 906,433,000 | 858,084,000 | 845,110,000 | |||||||||||
current portion of long-term debt | |||||||||||||||||||
convertible preferred stock | |||||||||||||||||||
total liabilities, convertible preferred stock and stockholders’ equity | 2,100,995,000 | 965,825,000 | 915,430,000 | 893,265,000 | |||||||||||||||
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
