Denali Therapeutics Inc(NASDAQ:DNLI)
Denali Therapeutics Inc., a biopharmaceutical company, discovers and develops therapeutic candidates for neurodegenerative diseases in the United States. The company offers leucine-rich repeat kinase 2 (LRRK2) inhibitor product candidates, including DNL201 that has completed Phase 1b clinical trials...
Website: http://www.denalitherapeutics.com
Founded: 2013
Full Time Employees: 281
Sector: Healthcare
Industry: Biotechnology
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating expenses: | ||||||||||||||||||||||||||||||||||
research and development | 103,846,000 | 97,905,000 | 101,950,000 | 102,696,000 | 116,227,000 | 99,787,000 | 98,238,000 | 91,399,000 | 107,016,000 | 107,803,000 | 89,737,000 | 97,520,000 | 128,816,000 | 92,111,000 | 87,786,000 | 92,737,000 | 86,098,000 | 67,876,000 | 71,559,000 | 65,711,000 | 60,207,000 | 54,743,000 | 53,704,000 | 53,152,000 | 51,016,000 | 51,551,000 | 52,544,000 | 51,884,000 | 37,403,000 | 39,909,000 | 30,321,000 | 52,134,000 | 20,819,000 | |
general and administration | 33,511,000 | |||||||||||||||||||||||||||||||||
total operating expenses | 137,357,000 | 137,365,000 | 137,434,000 | 134,963,000 | 145,580,000 | 129,846,000 | 123,187,000 | 116,593,000 | 132,252,000 | 132,572,000 | 115,062,000 | 123,640,000 | 155,956,000 | 115,627,000 | 111,045,000 | 113,896,000 | 108,639,000 | 89,635,000 | 90,878,000 | 84,756,000 | 79,143,000 | 72,737,000 | 69,509,000 | 67,124,000 | 63,571,000 | 62,430,000 | 63,759,000 | 66,960,000 | 46,713,000 | 50,954,000 | 39,159,000 | 59,030,000 | 26,389,000 | |
income from operations | -137,357,000 | -137,365,000 | -137,434,000 | -134,963,000 | -145,580,000 | -129,846,000 | -123,187,000 | -116,593,000 | -117,715,000 | -132,572,000 | -113,795,000 | 170,483,000 | -120,815,000 | -105,344,000 | -107,486,000 | -61,416,000 | -66,498,000 | -77,121,000 | -85,593,000 | -61,817,000 | -71,220,000 | 244,078,000 | -60,116,000 | -61,277,000 | -59,967,000 | -57,758,000 | -50,155,000 | -62,763,000 | -42,508,000 | 74,722,000 | -37,964,000 | -57,382,000 | -25,748,000 | |
yoy | -5.65% | 5.79% | 11.57% | 15.76% | 23.67% | -2.06% | 8.25% | -168.39% | -2.57% | 25.85% | 5.87% | -377.59% | 81.68% | 36.60% | 25.58% | -0.65% | -6.63% | -131.60% | 42.38% | 0.88% | 18.77% | -522.59% | 19.86% | -2.37% | 41.07% | -177.30% | 32.11% | 9.38% | 65.09% | |||||
qoq | -0.01% | -0.05% | 1.83% | -7.29% | 12.12% | 5.41% | 5.66% | -0.95% | -11.21% | 16.50% | -166.75% | -241.11% | 14.69% | -1.99% | 75.01% | -7.64% | -13.77% | -9.90% | 38.46% | -13.20% | -129.18% | -506.01% | -1.89% | 2.18% | 3.82% | 15.16% | -20.09% | 47.65% | -156.89% | -296.82% | -33.84% | 122.86% | ||
operating margin % | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | NaN% | NaN% | NaN% | -Infinity% | -8981.45% | 57.96% | -343.80% | -1024.45% | -3020.12% | -117.03% | -157.80% | -616.28% | -1619.55% | -269.48% | -898.90% | 77.04% | -640.01% | -1048.01% | -1663.90% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | Infinity% | -Infinity% | -Infinity% | -Infinity% | |
interest and other income | 8,910,000 | 8,918,000 | 10,532,000 | 10,844,000 | 12,610,000 | 15,161,000 | 15,995,000 | 17,567,000 | 15,913,000 | 13,129,000 | 14,442,000 | 12,900,000 | 11,034,000 | 6,660,000 | 4,187,000 | 2,649,000 | 1,278,000 | 1,285,000 | 1,005,000 | 1,126,000 | 1,179,000 | 1,630,000 | 1,944,000 | 2,598,000 | 3,069,000 | 3,808,000 | 3,782,000 | 4,113,000 | 3,516,000 | 2,811,000 | 2,593,000 | 2,658,000 | ||
net income | -128,447,000 | -128,549,000 | -126,902,000 | -124,119,000 | -132,970,000 | -114,753,000 | -107,192,000 | -99,026,000 | -101,802,000 | -119,473,000 | -99,353,000 | 183,383,000 | -109,781,000 | -98,678,000 | -103,299,000 | -58,794,000 | -65,220,000 | -75,261,000 | -84,588,000 | -60,691,000 | -70,041,000 | 244,885,000 | -58,228,000 | -58,758,000 | -56,763,000 | -54,025,000 | -46,260,000 | -58,337,000 | -38,992,000 | 77,533,000 | -35,371,000 | -54,724,000 | -23,678,000 | |
yoy | -3.40% | 12.02% | 18.39% | 25.34% | 30.62% | -3.95% | 7.89% | -154.00% | -7.27% | 21.07% | -3.82% | -411.91% | 68.32% | 31.11% | 22.12% | -3.13% | -6.88% | -130.73% | 45.27% | 3.29% | 23.39% | -553.28% | 25.87% | 0.72% | 45.58% | -169.68% | 30.79% | 6.60% | 64.68% | |||||
qoq | -0.08% | 1.30% | 2.24% | -6.66% | 15.87% | 7.05% | 8.25% | -2.73% | -14.79% | 20.25% | -154.18% | -267.04% | 11.25% | -4.47% | 75.70% | -9.85% | -13.34% | -11.03% | 39.37% | -13.35% | -128.60% | -520.56% | -0.90% | 3.51% | 5.07% | 16.79% | -20.70% | 49.61% | -150.29% | -319.20% | -35.36% | 131.12% | ||
net income margin % | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | NaN% | NaN% | NaN% | -Infinity% | -7841.59% | 62.35% | -312.40% | -959.62% | -2902.47% | -112.03% | -154.77% | -601.41% | -1600.53% | -264.58% | -884.02% | 77.30% | -619.91% | -1004.93% | -1575.00% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | Infinity% | -Infinity% | -Infinity% | -Infinity% | |
other comprehensive income: | ||||||||||||||||||||||||||||||||||
net unrealized gain on marketable securities, net of tax | -1,364,000 | -1,337,081 | 162 | 17,000 | -3,509,000 | 8,188,000 | -1,363,000 | -1,939,000 | 1,294,000 | 790,000 | 1,076,000 | 4,369,000 | -2,338,500 | 421,000 | -6,752,000 | -136,000 | 13,000 | -256,000 | -540,000 | -284,000 | 485,000 | -212,000 | -317,000 | 767,000 | 77,000 | -206,000 | ||||||||
comprehensive loss | -129,811,000 | -513,493,090 | -126,740 | -125,217 | -132,953,000 | -118,262,000 | -99,004,000 | -103,741,000 | -118,179,000 | -98,563,000 | -105,412,000 | -59,166,750 | -102,878,000 | -61,817,000 | -71,972,000 | -53,899,000 | -84,741,000 | -60,827,000 | -70,028,000 | -43,522,000 | -58,768,000 | -59,042,000 | -56,278,000 | -54,237,000 | -46,577,000 | -57,790,000 | -38,011,000 | 78,300,000 | -35,294,000 | -54,930,000 | -24,597,000 | |||
net income per share | -0.69 | -0.73 | -0.74 | -0.72 | -0.78 | -0.68 | -0.63 | -0.59 | -0.68 | -0.87 | -0.72 | 1.34 | -0.8 | -0.463 | -0.84 | -0.48 | -0.53 | -0.443 | -0.69 | -0.5 | -0.58 | -0.413 | -0.54 | -0.56 | -0.55 | -0.57 | -0.48 | -0.61 | -0.41 | 0.85 | -0.38 | -0.59 | -0.26 | |
weighted-average number of shares outstanding, basic and diluted | 186,636,978 | 172,649,097 | 172,421,492 | 171,449,847 | 171,222,030 | 164,473,772 | 169,456,988 | 149,404,188 | 137,370,897 | 137,644,534 | 136,524,528 | 123,473,390 | 123,008,558 | 122,673,935 | 121,742,067 | 121,291,435 | 120,884,665 | 107,490,702 | 105,717,912 | 102,419,718 | 95,608,208 | 95,859,048 | 95,495,497 | 94,984,503 | 92,621,991 | 93,665,231 | 92,899,524 | 89,560,576 | ||||||
general and administrative | 24,276,000 | 35,484,000 | 32,267,000 | 29,353,000 | 30,059,000 | 24,949,000 | 25,194,000 | 25,236,000 | 24,769,000 | 25,325,000 | 26,120,000 | 27,140,000 | 23,516,000 | 23,259,000 | 21,159,000 | 22,541,000 | 21,759,000 | 19,319,000 | 19,045,000 | 18,936,000 | 17,994,000 | 15,805,000 | 13,972,000 | 12,555,000 | 10,879,000 | 11,215,000 | 15,076,000 | 9,310,000 | 11,045,000 | 8,838,000 | 6,896,000 | 5,570,000 | ||
gain from divestiture of small molecule programs | 14,537,000 | |||||||||||||||||||||||||||||||||
other comprehensive loss: | ||||||||||||||||||||||||||||||||||
net unrealized loss on marketable securities, net of tax | -1,098 | -3,023,000 | -69,000 | -153,000 | -919,000 | |||||||||||||||||||||||||||||
collaboration revenue: | ||||||||||||||||||||||||||||||||||
collaboration revenue from customers | 1,267,000 | 294,123,000 | 35,141,000 | 10,260,000 | 184,000 | 52,480,000 | 42,141,000 | 12,514,000 | 5,285,000 | 22,936,000 | 7,922,000 | 316,810,000 | 9,388,000 | 5,811,000 | 3,552,000 | |||||||||||||||||||
total collaboration revenue | 1,267,000 | 294,123,000 | 35,141,000 | 10,283,000 | 3,559,000 | 52,480,000 | 42,141,000 | 12,514,000 | 5,285,000 | 22,939,000 | 7,923,000 | 316,815,000 | 9,393,000 | 5,847,000 | 3,604,000 | |||||||||||||||||||
yoy | NaN% | NaN% | NaN% | -64.40% | 460.45% | -16.61% | -17.83% | -32.66% | 128.78% | 431.88% | -96.05% | -43.73% | 292.32% | 119.84% | ||||||||||||||||||||
qoq | NaN% | NaN% | -99.57% | 736.98% | 241.74% | 188.93% | -93.22% | 24.53% | 236.75% | 136.78% | -76.96% | 189.52% | -97.50% | 3272.88% | 60.65% | 62.24% | ||||||||||||||||||
comprehensive income | -100,389,000 | 184,459,000 | ||||||||||||||||||||||||||||||||
weighted-average shares used for eps calculation | ||||||||||||||||||||||||||||||||||
weighted-average number of shares outstanding, basic | 168,831,329 | 137,047,227 | ||||||||||||||||||||||||||||||||
weighted-average number of shares outstanding, diluted | 168,831,329 | 140,930,625 | ||||||||||||||||||||||||||||||||
other collaboration revenue | 23,000 | 3,375,000 | 3,000 | 1,000 | 5,000 | 5,000 | 36,000 | 52,000 | ||||||||||||||||||||||||||
income before income taxes | -119,443,000 | -99,353,000 | 183,383,000 | -98,684,000 | -103,299,000 | -58,767,000 | -75,836,000 | -84,588,000 | -60,691,000 | -70,041,000 | 245,708,000 | -58,172,000 | -58,679,000 | -56,898,000 | -53,950,000 | -46,373,000 | -58,650,000 | |||||||||||||||||
income tax expense | -6,750 | -27,000 | ||||||||||||||||||||||||||||||||
income tax benefit | -56,000 | -79,000 | 135,000 | -75,000 | 113,000 | 313,000 | ||||||||||||||||||||||||||||
collaboration revenue | 4,672,000 | 13,604,000 | 4,197,000 | 4,205,000 | 125,676,000 | 1,195,000 | 1,648,000 | 641,000 | ||||||||||||||||||||||||||
net unrealized income on marketable securities, net of tax | 547,000 | 981,000 | ||||||||||||||||||||||||||||||||
interest income | 2,070,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||
cash and cash equivalents | 387,626,000 | 205,326,000 | 90,963,000 | 141,207,000 | 56,947,000 | 174,960,000 | 90,636,000 | 74,679,000 | 60,574,000 | 127,106,000 | 148,011,000 | 131,973,000 | 68,131,000 | 218,044,000 | 118,615,000 | 155,088,000 | 104,953,000 | 293,477,000 | 394,553,000 | 485,680,000 | 435,321,000 | 507,144,000 | 351,047,000 | 137,184,000 | 207,537,000 | 79,449,000 | 82,673,000 | 62,936,000 | 39,661,000 | 77,123,000 | 43,651,000 | 33,088,000 | 44,001,000 | |
short-term marketable securities | 600,058,000 | 662,553,000 | 757,241,000 | 757,745,000 | 760,979,000 | 657,371,000 | 745,923,000 | 821,365,000 | 876,295,000 | 907,405,000 | 961,245,000 | 1,059,014,000 | 1,220,322,000 | 1,118,171,000 | 987,440,000 | 913,580,000 | 852,569,000 | 571,930,000 | 644,622,000 | 823,251,000 | 977,827,000 | 962,553,000 | 610,154,000 | 412,397,000 | 379,713,000 | 335,907,000 | 396,717,000 | 415,667,000 | 445,820,000 | 387,174,000 | 331,307,000 | 339,503,000 | 329,401,000 | |
prepaid expenses and other current assets | 35,068,000 | 32,779,000 | 34,394,000 | 35,754,000 | 60,712,000 | 32,105,000 | 32,280,000 | 32,339,000 | 36,706,000 | 29,626,000 | 33,628,000 | 33,075,000 | 36,709,000 | 36,104,000 | 32,471,000 | 45,575,000 | 30,914,000 | 30,601,000 | 15,140,000 | 16,029,000 | 15,963,000 | 20,284,000 | 9,665,000 | 9,828,000 | 17,535,000 | 14,675,000 | 14,987,000 | 17,378,000 | 14,052,000 | 16,539,000 | 8,445,000 | 4,827,000 | 4,020,000 | |
total current assets | 1,022,752,000 | 900,658,000 | 882,598,000 | 934,706,000 | 878,638,000 | 864,436,000 | 868,839,000 | 928,383,000 | 973,575,000 | 1,064,137,000 | 1,142,884,000 | 1,224,062,000 | 1,325,162,000 | 1,372,319,000 | 1,138,526,000 | 1,114,600,000 | 988,436,000 | 897,234,000 | 1,055,509,000 | 1,341,745,000 | 1,431,622,000 | 1,495,655,000 | 970,866,000 | 559,409,000 | 604,785,000 | 430,031,000 | 494,377,000 | 495,981,000 | 499,533,000 | 480,836,000 | 383,403,000 | 377,418,000 | 377,422,000 | |
long-term marketable securities | 63,785,000 | 98,322,000 | 24,703,000 | 78,463,000 | 235,844,000 | 359,373,000 | 445,463,000 | 450,994,000 | 490,723,000 | 7,905,000 | 94,220,000 | 250,268,000 | 425,449,000 | 319,472,000 | 92,522,000 | 38,885,000 | 32,699,000 | 20,341,000 | 7,229,000 | 9,684,000 | 39,886,000 | 23,534,000 | 55,832,000 | 97,554,000 | 147,881,000 | 142,173,000 | 178,703,000 | 219,406,000 | ||||||
property and equipment | 51,728,000 | 52,402,000 | 53,732,000 | 58,717,000 | 57,765,000 | 55,236,000 | 50,822,000 | 48,077,000 | 46,863,000 | 45,589,000 | 48,101,000 | 39,821,000 | 42,117,000 | 44,087,000 | 41,692,000 | 38,703,000 | 37,679,000 | 38,865,000 | 40,012,000 | 40,350,000 | 41,376,000 | 40,846,000 | 42,265,000 | 43,622,000 | 45,452,000 | 46,732,000 | 47,481,000 | 47,195,000 | 36,955,000 | 25,162,000 | 16,245,000 | 13,323,000 | 14,860,000 | |
finance lease right-of-use asset | 47,616,000 | 48,531,000 | 49,447,000 | 50,363,000 | 50,199,000 | 47,533,000 | 38,685,000 | |||||||||||||||||||||||||||
operating lease right-of-use asset | 17,922,000 | 19,002,000 | 20,035,000 | 21,022,000 | 21,963,000 | 22,861,000 | 23,717,000 | 24,533,000 | 25,309,000 | 26,048,000 | 29,755,000 | 30,263,000 | 30,743,000 | 31,196,000 | 31,622,000 | 32,236,000 | 32,618,000 | 32,976,000 | 33,312,000 | 33,626,000 | 33,923,000 | 34,344,000 | 34,647,000 | 34,407,000 | ||||||||||
intangible asset | 36,000,000 | |||||||||||||||||||||||||||||||||
other non-current assets | 26,220,000 | 25,939,000 | 25,106,000 | 22,970,000 | 26,934,000 | 24,741,000 | 26,487,000 | 50,578,000 | 44,621,000 | 18,143,000 | 11,137,000 | 14,434,000 | 14,016,000 | 13,399,000 | 16,117,000 | 15,184,000 | 14,212,000 | 11,871,000 | 3,777,000 | 3,576,000 | 3,739,000 | 2,462,000 | 3,858,000 | 3,765,000 | 2,318,000 | 2,659,000 | 3,242,000 | 3,949,000 | 8,147,000 | 8,105,000 | 2,654,000 | 2,611,000 | 2,265,000 | |
total assets | 1,266,023,000 | 1,144,854,000 | 1,055,621,000 | 1,166,241,000 | 1,271,343,000 | 1,374,180,000 | 1,454,013,000 | 1,502,565,000 | 1,581,091,000 | 1,153,917,000 | 1,236,777,000 | 1,305,734,000 | 1,409,344,000 | 1,460,242,000 | 1,227,606,000 | 1,292,462,000 | 1,320,858,000 | 1,404,162,000 | 1,449,966,000 | 1,509,815,000 | 1,547,858,000 | 1,604,280,000 | 1,070,306,000 | 647,337,000 | 695,865,000 | 553,231,000 | 602,978,000 | 637,604,000 | 676,596,000 | 661,984,000 | 544,475,000 | 572,055,000 | 613,953,000 | 486,721,000 |
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||
accounts payable | 40,380,000 | 3,330,000 | 6,745,000 | 10,844,000 | 8,458,000 | 11,137,000 | 9,594,000 | 13,936,000 | 11,855,000 | 9,483,000 | 1,182,000 | 8,520,000 | 2,215,000 | 2,790,000 | 7,539,000 | 7,116,000 | 3,358,000 | 4,779,000 | 4,817,000 | 4,235,000 | 1,626,000 | 1,071,000 | 2,806,000 | 1,866,000 | 2,316,000 | 2,590,000 | 2,022,000 | 3,931,000 | 3,662,000 | 1,891,000 | 3,354,000 | 9,176,000 | 1,377,000 | |
other accrued costs and current liabilities | 69,776,000 | 4,942,000 | 7,006,000 | 7,354,000 | 4,829,000 | 6,013,000 | 5,986,000 | 9,331,000 | 3,603,000 | 9,136,000 | 2,395,000 | 2,076,000 | 2,390,000 | 2,364,000 | 2,148,000 | |||||||||||||||||||
total current liabilities | 110,156,000 | 98,351,000 | 90,146,000 | 91,057,000 | 91,877,000 | 102,208,000 | 87,093,000 | 74,533,000 | 82,582,000 | 77,982,000 | 71,180,000 | 69,357,000 | 391,080,000 | 363,922,000 | 360,670,000 | 348,160,000 | 341,240,000 | 378,245,000 | 54,251,000 | 51,412,000 | 54,610,000 | 71,699,000 | 105,413,000 | 58,464,000 | 47,635,000 | 45,344,000 | 46,685,000 | 46,549,000 | 43,244,000 | 32,786,000 | 31,617,000 | 31,008,000 | 17,167,000 | |
operating lease liability, less current portion | 24,680,000 | 27,210,000 | 29,686,000 | 32,110,000 | 34,449,000 | 36,673,000 | 38,850,000 | 40,981,000 | 43,034,000 | 44,981,000 | 55,525,000 | 57,086,000 | 58,554,000 | 59,990,000 | 61,396,000 | 62,916,000 | 64,175,000 | 65,407,000 | 66,612,000 | 67,793,000 | 68,865,000 | 69,915,000 | 70,911,000 | 71,412,000 | ||||||||||
finance lease liability, less current portion | 5,508,000 | 5,532,000 | 5,554,000 | 5,577,000 | 5,598,000 | 5,615,000 | 5,631,000 | |||||||||||||||||||||||||||
liability related to the revenue participation right agreement | 199,581,000 | |||||||||||||||||||||||||||||||||
total liabilities | 339,925,000 | 131,093,000 | 129,424,000 | 139,188,000 | 148,657,000 | 144,496,000 | 135,518,000 | 115,514,000 | 125,616,000 | 122,963,000 | 118,446,000 | 118,909,000 | 442,638,000 | 417,812,000 | 416,303,000 | 408,014,000 | 402,931,000 | 441,871,000 | 437,689,000 | 437,110,000 | 442,505,000 | 453,749,000 | 187,756,000 | 145,170,000 | 150,554,000 | 158,341,000 | 164,781,000 | 162,431,000 | 159,948,000 | 115,139,000 | 83,296,000 | 81,783,000 | 74,925,000 | 20,925,000 |
commitments and contingencies | ||||||||||||||||||||||||||||||||||
stockholders' equity: | ||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.01 par value... | ||||||||||||||||||||||||||||||||||
common stock, 0.01 par value... | 1,913,000 | 1,888,000 | 1,793,000 | 1,783,000 | 1,778,000 | 1,768,000 | 1,764,000 | 1,757,000 | 1,751,000 | 1,711,000 | 1,707,000 | 1,700,000 | 1,694,000 | 1,686,000 | 1,564,000 | 1,558,000 | 1,554,000 | 1,548,000 | 1,545,000 | 1,541,000 | 1,537,000 | 1,531,000 | 1,524,000 | 1,385,000 | 1,382,000 | 1,288,000 | 1,286,000 | 1,283,000 | 1,279,000 | 1,273,000 | 1,266,000 | 1,259,000 | 1,252,000 | |
additional paid-in capital | 3,104,838,000 | 3,062,715,000 | 2,846,278,000 | 2,820,404,000 | 2,790,825,000 | 2,764,880,000 | 2,735,433,000 | 2,704,992,000 | 2,673,033,000 | 2,144,811,000 | 2,114,013,000 | 2,083,951,000 | 2,048,297,000 | 2,018,617,000 | 1,693,901,000 | 1,664,174,000 | 1,635,840,000 | 1,608,238,000 | 1,580,988,000 | 1,556,679,000 | 1,528,504,000 | 1,503,660,000 | 1,480,315,000 | 1,041,303,000 | 1,025,408,000 | 818,803,000 | 807,875,000 | 798,277,000 | 781,966,000 | 774,158,000 | 766,799,000 | 760,605,000 | 754,438,000 | |
accumulated other comprehensive income | -682,000 | 682,000 | 1,101,000 | 939,000 | 2,037,000 | 2,020,000 | 5,529,000 | -2,659,000 | -1,296,000 | 643,000 | -245,000 | 11,000 | 551,000 | 835,000 | 350,000 | 562,000 | 879,000 | 332,000 | ||||||||||||||||
accumulated deficit | -2,179,971,000 | -2,051,524,000 | -1,922,975,000 | -1,796,073,000 | -1,671,954,000 | -1,538,984,000 | -1,424,231,000 | -1,317,039,000 | -1,218,013,000 | -1,116,211,000 | -996,738,000 | -897,385,000 | -1,080,768,000 | -970,987,000 | -872,309,000 | -769,010,000 | -710,216,000 | -644,996,000 | -569,735,000 | -485,147,000 | -424,456,000 | -354,415,000 | -599,300,000 | -541,072,000 | -482,314,000 | -425,551,000 | -371,526,000 | -325,266,000 | -266,929,000 | -227,937,000 | -305,470,000 | -270,099,000 | -215,375,000 | -191,697,000 |
total stockholders' equity | 926,098,000 | 926,197,000 | 1,027,053,000 | 1,122,686,000 | 1,318,495,000 | 1,387,051,000 | 1,455,475,000 | 1,118,331,000 | 1,186,825,000 | 966,706,000 | 811,303,000 | 884,448,000 | 917,927,000 | 1,012,277,000 | 1,072,705,000 | 1,105,353,000 | 882,550,000 | 502,167,000 | 545,311,000 | 438,197,000 | 475,173,000 | 516,648,000 | 461,179,000 | 490,272,000 | ||||||||||
total liabilities and stockholders’ equity | 1,266,023,000 | 1,144,854,000 | 1,055,621,000 | 1,166,241,000 | 1,271,343,000 | 1,374,180,000 | 1,454,013,000 | 1,502,565,000 | 1,581,091,000 | 1,153,917,000 | 1,236,777,000 | 1,305,734,000 | 1,409,344,000 | 1,460,242,000 | 1,227,606,000 | 1,292,462,000 | 1,320,858,000 | 1,404,162,000 | 1,449,966,000 | 1,509,815,000 | 1,547,858,000 | 1,604,280,000 | 1,070,306,000 | 647,337,000 | 695,865,000 | 553,231,000 | 602,978,000 | 637,604,000 | 676,596,000 | 661,984,000 | 544,475,000 | 572,055,000 | 613,953,000 | |
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||
accrued expenses and other current liabilities | 95,021,000 | 91,071,000 | 68,499,000 | 66,691,000 | 53,165,000 | 47,145,000 | 24,015,000 | |||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||
total stockholders’ equity | 1,013,761,000 | 1,229,684,000 | 1,030,954,000 | 1,042,430,000 | 962,291,000 | 1,150,531,000 | 394,890,000 | 546,845,000 | 539,028,000 | 465,796,000 | ||||||||||||||||||||||||
accrued compensation | 18,358,000 | 12,068,000 | 7,655,000 | 14,874,000 | 9,555,000 | 8,053,000 | 16,344,000 | 10,256,000 | 7,365,000 | 13,253,000 | 8,315,000 | 5,844,000 | 10,534,000 | 6,295,000 | 4,963,000 | 9,010,000 | 5,531,000 | 3,910,000 | 7,528,000 | 4,092,000 | 3,213,000 | 9,952,000 | 4,847,000 | 2,751,000 | 1,994,000 | |||||||||
accrued clinical and other research and development costs | 23,355,000 | 23,379,000 | 27,908,000 | 23,923,000 | ||||||||||||||||||||||||||||||
accrued manufacturing costs | 5,002,000 | 9,028,000 | 14,579,000 | 9,568,000 | 7,111,000 | 16,720,000 | 12,421,000 | 17,263,000 | 19,959,000 | 16,732,000 | 17,929,000 | 11,366,000 | 13,142,000 | 13,052,000 | 13,342,000 | |||||||||||||||||||
operating lease liability, current | 9,164,000 | 8,871,000 | 8,585,000 | 8,036,000 | 7,771,000 | 7,512,000 | 5,871,000 | 5,659,000 | 5,252,000 | 5,055,000 | 4,876,000 | 4,508,000 | 4,330,000 | 4,121,000 | ||||||||||||||||||||
deferred research and development funding liability, current | 22,580,000 | 19,861,000 | 17,338,000 | 16,269,000 | ||||||||||||||||||||||||||||||
deferred research funding and development liability, less current portion | 4,038,000 | 10,444,000 | 16,733,000 | 3,944,000 | ||||||||||||||||||||||||||||||
accrued clinical and other research & development costs | 19,915,000 | 19,956,000 | 14,534,000 | 15,120,000 | 47,571,000 | 21,701,000 | 16,429,000 | 19,283,000 | 13,380,000 | 11,434,000 | ||||||||||||||||||||||||
deferred research funding liability | 10,232,000 | |||||||||||||||||||||||||||||||||
deferred research funding liability, current | 12,500,000 | |||||||||||||||||||||||||||||||||
cost sharing payments due to related party | 10,354,000 | 6,976,000 | 8,538,000 | 4,388,000 | 1,443,000 | 2,713,000 | ||||||||||||||||||||||||||||
related party contract liability, current | 290,053,000 | 290,627,000 | 292,386,000 | 3,438,000 | 3,438,000 | 3,569,000 | 3,569,000 | |||||||||||||||||||||||||||
related party contract liability, less current portion | 479,000 | 828,000 | 1,295,000 | 291,434,000 | 292,293,000 | 292,956,000 | 293,849,000 | |||||||||||||||||||||||||||
other non-current liabilities | 379,000 | 379,000 | 379,000 | 379,000 | 379,000 | 379,000 | 379,000 | 379,000 | 701,000 | 701,000 | 701,000 | 701,000 | 379,000 | 379,000 | 379,000 | 379,000 | 386,000 | 408,000 | 440,000 | 471,000 | 124,000 | 156,000 | 188,000 | |||||||||||
operating lease right-of-use assets | 26,750,000 | 27,417,000 | 28,049,000 | 30,437,000 | 31,271,000 | |||||||||||||||||||||||||||||
operating lease liabilities, current | 7,014,000 | 6,774,000 | 6,539,000 | 7,068,000 | ||||||||||||||||||||||||||||||
related-party contract liability, current | 845,000 | 289,757,000 | 290,516,000 | 290,424,000 | ||||||||||||||||||||||||||||||
related-party contract liability, less current portion | 422,000 | 633,000 | 276,000 | 552,000 | ||||||||||||||||||||||||||||||
operating lease liabilities, less current portion | 46,887,000 | 48,751,000 | 50,546,000 | 53,032,000 | 54,978,000 | |||||||||||||||||||||||||||||
accumulated other comprehensive loss | -651,000 | -1,441,000 | -2,517,000 | -6,886,000 | -11,853,000 | -12,274,000 | -9,251,000 | -2,499,000 | -521,000 | -368,000 | -232,000 | -649,000 | -1,416,000 | -1,493,000 | -1,287,000 | |||||||||||||||||||
cost sharing reimbursements due from related party | 357,000 | 1,226,000 | 1,194,000 | 1,567,000 | 2,511,000 | 5,674,000 | ||||||||||||||||||||||||||||
contract liabilities, current | 23,000 | 27,915,000 | 1,324,000 | 5,755,000 | 12,886,000 | 19,914,000 | ||||||||||||||||||||||||||||
contract liabilities, less current portion | 3,398,000 | 3,398,000 | 3,398,000 | 31,313,000 | 31,308,000 | 31,322,000 | 23,325,000 | 16,557,000 | 19,715,000 | 34,747,000 | 43,753,000 | 47,795,000 | 44,563,000 | 44,852,000 | ||||||||||||||||||||
accounts receivable | 15,218,000 | |||||||||||||||||||||||||||||||||
accrued clinical costs | 5,049,000 | 4,689,000 | 4,179,000 | 5,349,000 | ||||||||||||||||||||||||||||||
other accruals and other current liabilities | 8,299,000 | 11,531,000 | 8,424,000 | 7,265,000 | ||||||||||||||||||||||||||||||
related party contract liability | 44,854,000 | |||||||||||||||||||||||||||||||||
other contract liabilities | 28,015,000 | |||||||||||||||||||||||||||||||||
contract liabilities | 34,134,000 | 24,674,000 | 18,739,000 | 18,185,000 | 22,598,000 | 23,148,000 | ||||||||||||||||||||||||||||
deferred rent, less current portion | 24,532,000 | 7,103,000 | 1,029,000 | 6,051,000 | ||||||||||||||||||||||||||||||
accrued liabilities | 15,467,000 | 13,793,000 | 12,114,000 | 8,520,000 | 7,393,000 | 5,537,000 | 4,425,000 | |||||||||||||||||||||||||||
other current liabilities | 3,483,000 | 2,135,000 | 1,107,000 | 380,000 | 138,000 | 47,000 | 63,000 | |||||||||||||||||||||||||||
contract liability | 11,427,000 | 12,658,000 | 8,715,000 | 8,434,000 | ||||||||||||||||||||||||||||||
deferred rent | 616,000 | 3,227,000 | 4,782,000 | 874,000 | ||||||||||||||||||||||||||||||
contract liability, less current portion | 57,350,000 | 44,452,000 | 49,590,000 | 51,519,000 | ||||||||||||||||||||||||||||||
consolidated balance sheets data: | ||||||||||||||||||||||||||||||||||
cash, cash equivalents and marketable securities | 466,976,000 | |||||||||||||||||||||||||||||||||
working capital | 395,443,000 | |||||||||||||||||||||||||||||||||
convertible preferred stock |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||
net loss | -128,447,000 | -128,549,000 | -126,902,000 | -124,119,000 | -132,970,000 | -114,753,000 | -101,802,000 | -109,781,000 | -103,299,000 | -58,794,000 | -65,220,000 | -84,588,000 | -60,691,000 | -70,041,000 | -58,228,000 | -58,758,000 | -56,763,000 | -46,260,000 | -58,337,000 | -38,992,000 | -35,371,000 | -54,724,000 | -23,678,000 | ||||||||||
adjustments to reconcile net loss to net cash from operating activities: | |||||||||||||||||||||||||||||||||
depreciation and amortization | 2,845,000 | 2,866,000 | 2,947,000 | 3,045,000 | 2,325,000 | 1,853,000 | 1,838,000 | 1,942,000 | 2,162,000 | 2,177,000 | 2,217,000 | 2,285,000 | 10,047,000 | 4,091,000 | 2,141,000 | 2,072,000 | 2,079,000 | 2,094,000 | 2,187,000 | 2,204,000 | 2,108,000 | 2,121,000 | 2,156,000 | 2,145,000 | 2,109,000 | 2,055,000 | 1,890,000 | 1,643,000 | 2,403,000 | 2,379,000 | |||
stock–based compensation expense | 23,087,000 | 25,135,000 | 25,387,000 | 25,160,000 | 24,860,000 | 25,100,000 | 27,840,000 | 27,460,000 | 26,570,000 | 28,084,000 | 24,579,000 | 23,936,000 | 26,145,000 | 20,998,000 | 21,136,000 | 21,028,000 | 13,252,000 | 12,484,000 | 10,785,000 | 8,901,000 | 13,714,000 | 6,874,000 | 5,510,000 | ||||||||||
net accretion of discounts on marketable securities | -1,259,000 | -1,642,000 | -2,026,000 | -2,697,000 | -3,888,000 | -6,165,000 | -8,378,000 | ||||||||||||||||||||||||||
non-cash adjustment to operating lease expense | -1,144,000 | -1,145,000 | -1,144,000 | -1,112,000 | -1,049,000 | -1,049,000 | -1,049,000 | -1,019,000 | -957,000 | -957,000 | -957,000 | -928,000 | -877,000 | -863,000 | -865,000 | -840,000 | -783,000 | -783,000 | -782,000 | -728,000 | -691,000 | -691,000 | -691,000 | ||||||||||
right-of-use asset amortization for finance lease | 916,000 | 916,000 | 915,000 | 911,000 | 887,000 | 766,000 | |||||||||||||||||||||||||||
other non-cash items | 294,000 | 12,000 | 46,000 | -2,000 | 20,000 | 57,000 | 14,000 | -53,000 | 76,000 | -114,000 | |||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | -2,291,000 | 1,747,000 | 1,363,000 | 24,957,000 | -28,607,000 | ||||||||||||||||||||||||||||
other non-current assets | -700,000 | -533,000 | -1,717,000 | 3,965,000 | -943,000 | 1,781,000 | |||||||||||||||||||||||||||
accounts payable | 3,875,000 | -3,408,000 | -4,069,000 | 2,596,000 | -2,639,000 | 1,286,000 | -4,372,000 | 3,888,000 | 635,000 | -2,081,000 | -3,960,000 | 4,774,000 | 3,698,000 | -1,715,000 | 1,902,000 | 839,000 | 1,248,000 | -78,000 | 782,000 | 2,378,000 | 623,000 | -1,770,000 | 891,000 | -452,000 | -292,000 | 567,000 | -837,000 | -662,000 | 1,965,000 | -1,761,000 | -5,859,000 | 8,045,000 | -951,000 |
accruals and other current liabilities | -22,395,000 | 12,727,000 | 1,889,000 | -7,674,000 | -6,477,000 | 11,287,000 | 14,246,000 | -10,477,000 | 2,321,000 | 14,313,000 | 734,000 | -32,209,000 | 19,810,000 | 4,027,000 | 9,332,000 | 5,865,000 | -8,306,000 | 7,768,000 | 6,491,000 | 1,277,000 | -10,804,000 | 17,226,000 | 7,095,000 | 1,612,000 | -3,827,000 | ||||||||
deferred research and development funding liability | -5,985,000 | -5,517,000 | -3,687,000 | ||||||||||||||||||||||||||||||
net cash from operating activities | -131,204,000 | -98,538,000 | -107,296,000 | -75,298,000 | -131,468,000 | -83,715,000 | -59,139,000 | -91,220,000 | -113,620,000 | -98,657,000 | -87,363,000 | -113,169,000 | -58,802,000 | -72,663,000 | -57,046,000 | -42,898,000 | -72,109,000 | -65,494,000 | -41,434,000 | -54,221,000 | -50,240,000 | 513,915,000 | 86,000 | -43,357,000 | -54,492,000 | -47,643,000 | -30,435,000 | -43,175,000 | -30,323,000 | 93,185,000 | -34,822,000 | -41,824,000 | 33,577,000 |
capital expenditures | -2,466,000 | -1,524,000 | 1,378,000 | -4,278,000 | -5,078,000 | -5,092,000 | -3,884,000 | -4,786,000 | -2,150,000 | -2,235,000 | -2,068,000 | -5,850,000 | -2,786,000 | -4,849,000 | -6,050,000 | -2,893,000 | -4,041,000 | -3,053,000 | -1,875,000 | -772,000 | -2,800,000 | -1,195,000 | -706,000 | -315,000 | -879,000 | 0 | -2,847,000 | -10,271,000 | -2,028,000 | -1,437,000 | -847,000 | -572,000 | -537,000 |
free cash flows | -133,670,000 | -100,062,000 | -105,918,000 | -79,576,000 | -136,546,000 | -88,807,000 | -63,023,000 | -96,006,000 | -115,770,000 | -100,892,000 | -89,431,000 | -119,019,000 | -61,588,000 | -77,512,000 | -63,096,000 | -45,791,000 | -76,150,000 | -68,547,000 | -43,309,000 | -54,993,000 | -53,040,000 | 512,720,000 | -620,000 | -43,672,000 | -55,371,000 | -47,643,000 | -33,282,000 | -53,446,000 | -32,351,000 | 91,748,000 | -35,669,000 | -42,396,000 | 33,040,000 |
investing activities | |||||||||||||||||||||||||||||||||
purchases of marketable securities | -123,074,000 | -252,708,000 | -50,629,000 | 0 | -137,926,000 | -173,701,000 | -100,461,000 | -121,645,000 | -834,157,000 | -413,718,000 | -498,141,000 | -378,127,000 | -523,714,000 | -486,710,000 | -122,870,000 | -141,123,000 | -364,337,000 | -231,447,000 | -344,195,000 | -384,191,000 | -463,105,000 | -597,945,000 | -363,916,000 | -170,452,000 | -153,155,000 | -75,110,000 | -34,219,000 | -109,810,000 | |||||
maturities and sales of marketable securities | 220,000,000 | 107,081,000 | 162,213,000 | 161,752,000 | 198,000,000 | 225,000,000 | 383,120,000 | 489,000,000 | 601,118,000 | 552,044,000 | 433,785,000 | 364,000,000 | 144,339,000 | 232,647,000 | 250,500,000 | 193,750,000 | 293,062,000 | 482,500,000 | 440,500,000 | 231,800,000 | 152,500,000 | 140,356,000 | 140,701,000 | 103,791,000 | 97,327,000 | 84,525,000 | 64,750,000 | 27,299,000 | |||||
purchases of property and equipment | -2,466,000 | -1,524,000 | 1,378,000 | -4,278,000 | -5,078,000 | -5,092,000 | -3,884,000 | -4,786,000 | -2,150,000 | -2,235,000 | -2,068,000 | -5,850,000 | -2,786,000 | -4,849,000 | -6,050,000 | -2,893,000 | -4,041,000 | -3,053,000 | -1,875,000 | -772,000 | -2,800,000 | -1,195,000 | -706,000 | -315,000 | -879,000 | -2,847,000 | -10,271,000 | -2,028,000 | |||||
net cash from investing activities | 94,460,000 | 20,768,000 | 57,830,000 | 157,935,000 | 18,748,000 | 172,207,000 | 93,655,000 | 98,569,000 | -453,187,000 | 73,047,000 | 100,909,000 | 168,067,000 | -92,715,000 | -127,559,000 | 15,419,000 | 88,631,000 | -117,878,000 | -40,750,000 | -53,008,000 | 97,537,000 | -25,405,000 | -367,340,000 | -212,122,000 | -30,411,000 | -13,333,000 | 42,385,000 | 49,493,000 | 63,881,000 | -8,047,000 | -61,403,000 | 44,727,000 | 30,528,000 | -301,274,000 |
financing activities | |||||||||||||||||||||||||||||||||
proceeds from underwriter exercising option to purchase common stock, net of issuance costs | 12,366,000 | ||||||||||||||||||||||||||||||||
proceeds from sale of revenue participation right | 200,000,000 | ||||||||||||||||||||||||||||||||
proceeds from exercise of awards under equity incentive plans | 6,695,000 | 3,224,000 | 583,000 | 4,057,000 | 595,000 | 4,155,000 | 5,456,000 | 6,756,000 | 1,022,000 | 4,705,000 | 2,492,000 | 9,019,000 | 1,604,000 | 3,436,000 | 5,154,000 | 4,402,000 | 1,463,000 | 5,168,000 | 3,315,000 | 7,043,000 | 3,822,000 | 9,522,000 | 5,753,000 | 3,415,000 | 1,965,000 | 2,034,000 | 679,000 | 2,569,000 | 908,000 | 658,000 | |||
payments for finance lease right-of-use asset | -17,000 | -16,000 | -1,361,000 | -2,434,000 | -4,357,000 | -8,323,000 | |||||||||||||||||||||||||||
net cash from financing activities | 219,044,000 | 192,133,000 | -778,000 | 1,623,000 | -3,762,000 | -4,168,000 | -18,559,000 | 6,756,000 | 500,275,000 | 4,705,000 | 2,492,000 | 9,019,000 | 1,604,000 | 299,651,000 | 5,154,000 | 4,402,000 | 1,463,000 | 5,168,000 | 3,315,000 | 7,043,000 | 3,822,000 | 9,522,000 | 425,899,000 | 3,415,000 | 195,913,000 | 2,034,000 | 679,000 | 2,569,000 | 908,000 | 1,690,000 | 658,000 | 1,432,000 | 93,239,000 |
net increase in cash, cash equivalents and restricted cash | 182,300,000 | -101,076,000 | -91,127,000 | 50,359,000 | -71,823,000 | 156,097,000 | 213,863,000 | -70,353,000 | 128,088,000 | -3,224,000 | |||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 208,432,000 | 0 | 0 | 176,535,000 | 0 | 0 | 128,681,000 | 0 | 0 | 219,544,000 | 0 | 0 | 294,977,000 | 0 | 0 | 508,644,000 | 0 | 0 | 80,949,000 | 0 | 0 | 78,623,000 | 0 | 0 | 218,910,000 | ||||||||
cash, cash equivalents and restricted cash at end of period | 390,732,000 | -50,244,000 | 84,260,000 | 60,053,000 | 15,957,000 | 14,105,000 | 62,149,000 | 16,038,000 | 63,917,000 | 69,631,000 | -36,473,000 | 50,135,000 | 106,453,000 | -91,127,000 | 50,359,000 | 436,821,000 | 213,863,000 | -70,353,000 | 209,037,000 | 19,737,000 | 23,275,000 | 41,161,000 | 10,563,000 | -9,864,000 | 44,452,000 | ||||||||
supplemental disclosures of cash flow information | |||||||||||||||||||||||||||||||||
payment due on intangible asset acquired | 36,000,000 | ||||||||||||||||||||||||||||||||
stock-based compensation expense | 2,925,000 | ||||||||||||||||||||||||||||||||
non-cash gain from divestiture of small molecule programs | 0 | 0 | 0 | -14,537,000 | |||||||||||||||||||||||||||||
related party contract liability | -2,226,000 | -1,191,000 | -860,000 | -794,000 | -892,000 | 252,564,000 | |||||||||||||||||||||||||||
other non-current liabilities | |||||||||||||||||||||||||||||||||
maturities of marketable securities | 127,450,000 | ||||||||||||||||||||||||||||||||
proceeds from issuance of common stock and pre-funded warrants, net of issuance costs of 480 | |||||||||||||||||||||||||||||||||
proceeds from public offering of common stock and pre-funded warrants, net of issuance costs of 728 | |||||||||||||||||||||||||||||||||
issuance costs related to the royalty financing | |||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of year | |||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year | |||||||||||||||||||||||||||||||||
equity consideration received in the divestiture of small molecule programs | 0 | 0 | 0 | 15,000,000 | |||||||||||||||||||||||||||||
increase in right-of-use asset due to lessor assets | 0 | ||||||||||||||||||||||||||||||||
right-of-use asset obtained in exchange for new finance lease liabilities | 2,876,000 | ||||||||||||||||||||||||||||||||
property and equipment purchases accrued but not yet paid | 488,000 | 929,000 | 35,000 | -1,719,000 | 1,947,000 | -5,677,000 | 5,655,000 | -5,500,000 | 6,075,000 | 1,180,000 | -37,000 | 207,000 | 114,000 | 564,000 | -200,000 | 35,000 | 30,000 | -662,000 | 593,000 | 1,569,000 | 298,000 | 246,000 | |||||||||||
cash paid for finance lease interest | 181,000 | 181,000 | |||||||||||||||||||||||||||||||
issuance costs incurred but not yet paid | 394,000 | ||||||||||||||||||||||||||||||||
cash paid during the year for income taxes | |||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -50,244,000 | 84,260,000 | -116,482,000 | 15,957,000 | 14,105,000 | -66,532,000 | -20,905,000 | 16,038,000 | 63,917,000 | -149,913,000 | -36,473,000 | 50,135,000 | -188,524,000 | 23,275,000 | -37,462,000 | -174,458,000 | |||||||||||||||||
deferred research and development funding liability, less current portion | 16,733,000 | ||||||||||||||||||||||||||||||||
prepaid expenses and other assets | -1,570,000 | -18,766,000 | -6,004,000 | 87,000 | 3,612,000 | -1,789,000 | -1,374,000 | 13,365,000 | -15,993,000 | 1,242,000 | -20,914,000 | 16,104,000 | -14,356,000 | 6,301,000 | -14,388,000 | 25,000 | 6,248,000 | -2,454,000 | 863,000 | 3,108,000 | -145,000 | 2,849,000 | -12,911,000 | -3,661,000 | -105,000 | -1,613,000 | |||||||
contract liabilities | -23,000 | -3,375,000 | 0 | -27,915,000 | -1,324,000 | -4,426,000 | -7,144,000 | 969,000 | -1,333,000 | -9,276,000 | -5,575,000 | -3,069,000 | -1,181,000 | -839,000 | -777,000 | ||||||||||||||||||
proceeds from public offering of common stock, net of issuance costs | 0 | 0 | 0 | 193,948,000 | |||||||||||||||||||||||||||||
related-party contract liability | -1,268,000 | -289,123,000 | -141,000 | -184,000 | |||||||||||||||||||||||||||||
proceeds from issuance of common stock and pre-funded warrants, net of issuance costs of 480k | 0 | 0 | 499,253,000 | ||||||||||||||||||||||||||||||
non-cash recognition of new finance lease | |||||||||||||||||||||||||||||||||
cash paid during the period for income taxes | 0 | 0 | 4,000 | ||||||||||||||||||||||||||||||
net income | |||||||||||||||||||||||||||||||||
net amortization of premiums and (discounts) on marketable securities | -10,516,000 | -12,243,000 | -12,323,000 | -11,533,000 | -7,853,000 | -1,317,000 | |||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||
proceeds from issuance of common stock in connection with collaboration agreements | |||||||||||||||||||||||||||||||||
net amortization of premiums on marketable securities | -688,000 | 491,000 | 1,627,000 | ||||||||||||||||||||||||||||||
tenant improvements provided by the landlord | 0 | 2,000 | 0 | 11,341,000 | 10,197,000 | ||||||||||||||||||||||||||||
net amortization of discounts on marketable securities | 2,495,000 | 1,161,000 | -49,000 | -418,000 | -607,000 | -1,298,000 | |||||||||||||||||||||||||||
deferred rent | 4,620,000 | 157,000 | -1,114,000 | -225,000 | |||||||||||||||||||||||||||||
payments of issuance costs related to issuance for common stock | 0 | 0 | |||||||||||||||||||||||||||||||
payments of issuance costs related to issuance for preferred stock | 0 | 0 | |||||||||||||||||||||||||||||||
proceeds from issuance of common stock in connection with the biogen stock purchase agreement | |||||||||||||||||||||||||||||||||
non-cash operating lease expense | 321,000 | ||||||||||||||||||||||||||||||||
operating lease liability | -642,000 | ||||||||||||||||||||||||||||||||
net amortization of (discounts) and premiums on marketable securities | |||||||||||||||||||||||||||||||||
accrued and other current liabilities | -1,376,000 | 4,763,000 | 2,706,000 | -4,593,000 | 6,474,000 | 4,042,000 | 1,854,000 | -3,257,000 | |||||||||||||||||||||||||
contract liability | 11,667,000 | -1,195,000 | -1,648,000 | 59,953,000 | |||||||||||||||||||||||||||||
purchase of marketable securities | -157,293,000 | -38,951,000 | -33,650,000 | -328,036,000 | |||||||||||||||||||||||||||||
purchase of property and equipment | -1,437,000 | -847,000 | -572,000 | -537,000 | |||||||||||||||||||||||||||||
issuance of common stock in connection with the takeda collaboration agreement | |||||||||||||||||||||||||||||||||
proceeds from issuance of common stock, net of issuance costs | |||||||||||||||||||||||||||||||||
proceeds from issuance of convertible preferred stock, net of issuance costs | |||||||||||||||||||||||||||||||||
deferred ipo costs incurred but not yet paid | |||||||||||||||||||||||||||||||||
convertible preferred stock issuance costs incurred but not yet paid | |||||||||||||||||||||||||||||||||
non-cash rent expense | 593,000 | 475,000 | 1,265,000 | ||||||||||||||||||||||||||||||
gain on disposal of property and equipment | 0 | 8,000 | -44,000 | ||||||||||||||||||||||||||||||
payments of issuance costs related to issuance of common stock | -1,342,000 | ||||||||||||||||||||||||||||||||
payments of issuance costs related to issuance of preferred stock | -44,000 | ||||||||||||||||||||||||||||||||
(gain) loss on disposal of property and equipment | |||||||||||||||||||||||||||||||||
fair value of common stock issued in connection with asset acquisition | |||||||||||||||||||||||||||||||||
purchase of other investments | |||||||||||||||||||||||||||||||||
proceeds from exercise of common stock options | 219,000 | ||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | |||||||||||||||||||||||||||||||||
net amortization of premiums and discounts on marketable securities | -772,000 | -705,000 | -387,000 | ||||||||||||||||||||||||||||||
issuance of common stock in connection with collaboration agreement | 0 | 0 | 94,406,000 | ||||||||||||||||||||||||||||||
deferred ipo costs accrued but not yet paid | |||||||||||||||||||||||||||||||||
depreciation | 1,855,000 | 854,000 | |||||||||||||||||||||||||||||||
non-cash interest expense | |||||||||||||||||||||||||||||||||
net amortization of premiums and discount on marketable securities | |||||||||||||||||||||||||||||||||
loss on disposal of property and equipment | |||||||||||||||||||||||||||||||||
restricted cash | |||||||||||||||||||||||||||||||||
non-current liabilities | |||||||||||||||||||||||||||||||||
proceeds from convertible promissory note received from a related party | |||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||
conversion of convertible promissory note and interest into convertible preferred stock |
