D.R. Horton, Inc(NYSE:DHI)

D.R. Horton, Inc. operates as a homebuilding company in East, Midwest, Southeast, South Central, Southwest, and West regions in the United States. It engages in the acquisition and development of land; and construction and sale of homes in 29 states and 88 markets under the names of D.R. Horton, Ame...
Website: http://www.drhorton.com
Founded: 1978
Full Time Employees: 9,716
Sector: Consumer Cyclical
Industry: Residential Construction
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2002-09-30 | 2001-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | 7,558,100,000 | 6,886,900,000 | 9,677,800,000 | 9,225,700,000 | 7,734,000,000 | 7,613,000,000 | 10,002,600,000 | 9,965,700,000 | 9,107,200,000 | 7,726,000,000 | 10,504,000,000 | 9,725,600,000 | 7,972,900,000 | 7,257,800,000 | 9,639,400,000 | 8,788,100,000 | 7,999,000,000 | 7,053,400,000 | 8,109,300,000 | 7,284,600,000 | 6,446,900,000 | 5,933,400,000 | 6,400,300,000 | 5,390,000,000 | 4,500,000,000 | 4,020,700,000 | 5,038,900,000 | 4,906,300,000 | 4,128,700,000 | 3,519,000,000 | 4,505,100,000 | 4,435,300,000 | 3,794,700,000 | 3,332,700,000 | 92,600,000 | 91,900,000 | 86,900,000 | 78,100,000 | 90,200,000 | 83,100,000 | 66,900,000 | 55,300,000 | 81,400,000 | 74,400,000 | 17,700,000 | 28,700,000 | 30,900,000 | 32,900,000 | 35,000,000 | 49,400,000 | 50,000,000 | 41,900,000 | 66,500,000 | 84,200,000 | 74,200,000 | 71,100,000 | 61,300,000 | 78,600,000 | 60,700,000 | 49,800,000 | 46,000,000 | 51,129,000 | 48,709,000 | 42,040,000 | 40,922,000 | ||||||||||||||||||||||||||||
cost of sales | 5,854,800,000 | 5,292,200,000 | 7,581,100,000 | 7,016,500,000 | 5,833,800,000 | 5,702,800,000 | 7,448,300,000 | 7,323,700,000 | 6,774,300,000 | 5,719,800,000 | 7,680,700,000 | 7,141,800,000 | 5,996,200,000 | 5,291,300,000 | 6,761,000,000 | 5,879,300,000 | 5,429,900,000 | 4,905,700,000 | 5,703,200,000 | 5,212,600,000 | 4,650,900,000 | 4,332,500,000 | 4,753,500,000 | 4,084,700,000 | 3,450,800,000 | 3,084,200,000 | 3,881,500,000 | 3,831,600,000 | 3,256,700,000 | 2,751,100,000 | 3,459,100,000 | 3,397,200,000 | 2,961,600,000 | 2,580,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative expense | 903,300,000 | 865,100,000 | 970,900,000 | 944,300,000 | 898,700,000 | 878,100,000 | 960,300,000 | 923,600,000 | 880,600,000 | 835,000,000 | 886,200,000 | 852,100,000 | 773,600,000 | 737,000,000 | 832,100,000 | 740,600,000 | 695,100,000 | 665,900,000 | 693,000,000 | 655,700,000 | 621,500,000 | 585,900,000 | 597,700,000 | 527,500,000 | 466,800,000 | 455,800,000 | 505,500,000 | 480,000,000 | 444,200,000 | 402,800,000 | 456,900,000 | 434,900,000 | 400,900,000 | 384,200,000 | 348,000,000 | 309,500,000 | 294,500,000 | 268,400,000 | 318,300,000 | 280,400,000 | 258,200,000 | 243,300,000 | 275,400,000 | 257,800,000 | 242,400,000 | 238,000,000 | 241,000,000 | 221,900,000 | 187,900,000 | 183,400,000 | 186,600,000 | 167,500,000 | 155,100,000 | 140,800,000 | 145,800,000 | 136,400,000 | 127,500,000 | 119,000,000 | 124,200,000 | 113,700,000 | 123,200,000 | 118,900,000 | 121,700,000 | 143,200,000 | 128,700,000 | 128,400,000 | 134,800,000 | 134,300,000 | 126,900,000 | 127,000,000 | 175,700,000 | 194,700,000 | 208,300,000 | 213,100,000 | 282,600,000 | 267,500,000 | 296,000,000 | 295,300,000 | 409,700,000 | 356,400,000 | 364,900,000 | 325,700,000 | 399,900,000 | 302,000,000 | 267,000,000 | 257,700,000 | 279,508,000 | 244,293,000 | 222,679,000 | 212,520,000 | |||
other expense | -67,400,000 | -68,500,000 | -79,000,000 | -93,200,000 | -65,600,000 | -77,800,000 | -115,700,000 | -80,600,000 | -76,200,000 | -76,300,000 | -81,200,000 | -52,200,000 | -42,200,000 | -37,700,000 | -19,500,000 | -15,100,000 | -9,300,000 | -15,500,000 | -13,400,000 | -17,400,000 | -5,400,000 | -5,300,000 | -6,300,000 | -4,600,000 | -10,400,000 | -11,500,000 | -5,925,000 | -9,400,000 | -5,700,000 | -8,600,000 | -7,675,000 | -12,600,000 | -11,100,000 | -20,500,000 | -3,200,000 | -1,300,000 | -2,400,000 | -4,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 867,400,000 | 798,100,000 | 1,204,800,000 | 1,358,100,000 | 1,067,100,000 | 1,109,900,000 | 1,709,700,000 | 1,799,000,000 | 1,528,500,000 | 1,247,500,000 | 2,018,300,000 | 1,783,900,000 | 1,245,300,000 | 1,267,200,000 | 2,065,800,000 | 2,183,300,000 | 1,883,300,000 | 1,497,300,000 | 1,726,500,000 | 1,415,600,000 | 1,179,900,000 | 1,034,300,000 | 1,056,100,000 | 782,400,000 | 621,300,000 | 523,300,000 | 660,100,000 | 626,700,000 | 462,800,000 | 375,700,000 | 607,700,000 | 616,200,000 | 444,800,000 | 391,200,000 | 485,600,000 | 444,500,000 | 353,900,000 | 318,100,000 | 433,100,000 | 378,600,000 | 300,500,000 | 241,300,000 | 338,800,000 | 333,800,000 | 230,100,000 | 220,700,000 | 250,800,000 | 171,800,000 | 201,900,000 | 189,700,000 | 202,700,000 | 205,100,000 | 142,100,000 | 107,900,000 | 99,200,000 | 72,200,000 | 42,300,000 | 29,200,000 | 33,900,000 | 28,900,000 | -30,800,000 | -19,900,000 | -1,700,000 | 46,300,000 | 12,100,000 | 42,800,000 | -226,100,000 | -161,900,000 | -103,000,000 | -61,300,000 | -1,165,200,000 | -379,100,000 | -884,600,000 | -202,900,000 | -100,200,000 | -1,111,400,000 | 83,400,000 | 176,900,000 | 445,800,000 | 472,200,000 | 569,000,000 | 500,100,000 | 904,400,000 | 604,400,000 | 478,000,000 | 391,800,000 | 565,881,000 | 408,611,000 | 306,596,000 | 301,812,000 | |||
income tax expense | 209,400,000 | 196,700,000 | 288,000,000 | 325,000,000 | 248,000,000 | 258,000,000 | 409,900,000 | 432,200,000 | 344,800,000 | 291,800,000 | 492,800,000 | 432,200,000 | 295,700,000 | 298,900,000 | 417,600,000 | 524,000,000 | 441,000,000 | 351,500,000 | 381,000,000 | 299,100,000 | 246,000,000 | 239,100,000 | 224,900,000 | 149,500,000 | 137,300,000 | 90,800,000 | 156,200,000 | 153,100,000 | 108,400,000 | 89,000,000 | 138,800,000 | 162,500,000 | 94,000,000 | 202,400,000 | 172,300,000 | 155,500,000 | 124,700,000 | 111,200,000 | 149,400,000 | 128,800,000 | 105,400,000 | 83,600,000 | 99,900,000 | 112,400,000 | 82,200,000 | 78,200,000 | 84,600,000 | 58,700,000 | 70,900,000 | 66,500,000 | 32,975,000 | 59,100,000 | 31,100,000 | 41,600,000 | 1,500,000 | ||||||||||||||||||||||||||||||||||||||
net income | 658,000,000 | 601,400,000 | 916,800,000 | 1,033,100,000 | 819,100,000 | 851,900,000 | 1,299,800,000 | 1,366,800,000 | 1,183,700,000 | 955,700,000 | 1,525,500,000 | 1,351,700,000 | 949,600,000 | 968,300,000 | 1,648,200,000 | 1,659,300,000 | 1,442,300,000 | 1,145,800,000 | 1,345,500,000 | 1,116,500,000 | 933,900,000 | 795,200,000 | 831,200,000 | 632,900,000 | 484,000,000 | 432,500,000 | 278,675,000 | 473,600,000 | 354,400,000 | 286,700,000 | 468,900,000 | 453,700,000 | 350,800,000 | 188,800,000 | 313,300,000 | 289,000,000 | 229,200,000 | 206,900,000 | 283,700,000 | 249,800,000 | 195,100,000 | 157,700,000 | 238,900,000 | 221,400,000 | 147,900,000 | 142,500,000 | 166,200,000 | 113,100,000 | 131,000,000 | 123,200,000 | 139,500,000 | 146,000,000 | 111,000,000 | 66,300,000 | 100,100,000 | 787,800,000 | 40,600,000 | 27,700,000 | 35,800,000 | 28,700,000 | 27,800,000 | -20,400,000 | -8,800,000 | 50,500,000 | 11,400,000 | 192,000,000 | -231,900,000 | -142,300,000 | -108,600,000 | -62,600,000 | -799,800,000 | -399,300,000 | -1,305,600,000 | -128,800,000 | -50,200,000 | -823,800,000 | 51,700,000 | 109,700,000 | 277,700,000 | 292,800,000 | 352,800,000 | 310,100,000 | 563,800,000 | 371,700,000 | 294,000,000 | 241,000,000 | 349,633,000 | 251,296,000 | 188,557,000 | 185,614,000 | |||
yoy | -19.67% | -29.40% | -29.47% | -24.41% | -30.80% | -10.86% | -14.80% | 1.12% | 24.65% | -1.30% | -7.44% | -18.54% | -34.16% | -15.49% | 22.50% | 48.62% | 54.44% | 44.09% | 61.87% | 76.41% | 92.95% | 83.86% | 198.27% | 33.64% | 36.57% | 50.85% | -40.57% | 4.39% | 1.03% | 51.85% | 49.66% | 56.99% | 53.05% | -8.75% | 10.43% | 15.69% | 17.48% | 31.20% | 18.75% | 12.83% | 31.91% | 10.67% | 43.74% | 95.76% | 12.90% | 15.67% | 19.14% | -22.53% | 18.02% | 85.82% | 39.36% | -81.47% | 173.40% | 139.35% | 179.61% | 2644.95% | 46.04% | -235.78% | -506.82% | -43.17% | 143.86% | -110.63% | -96.21% | -135.49% | -110.50% | -406.71% | -71.01% | -64.36% | -91.68% | -51.40% | 1493.23% | -51.53% | -2625.34% | -217.41% | -118.08% | -381.35% | -85.35% | -64.62% | -50.74% | -21.23% | 20.00% | 28.67% | 61.25% | 47.91% | 55.92% | 29.84% | |||||||
qoq | 9.41% | -34.40% | -11.26% | 26.13% | -3.85% | -34.46% | -4.90% | 15.47% | 23.86% | -37.35% | 12.86% | 42.34% | -1.93% | -41.25% | -0.67% | 15.05% | 25.88% | -14.84% | 20.51% | 19.55% | 17.44% | -4.33% | 31.33% | 30.76% | 11.91% | 55.20% | -41.16% | 33.63% | 23.61% | -38.86% | 3.35% | 29.33% | 85.81% | -39.74% | 8.41% | 26.09% | 10.78% | -27.07% | 13.57% | 28.04% | 23.72% | -33.99% | 7.90% | 49.70% | 3.79% | -14.26% | 46.95% | -13.66% | 6.33% | -11.68% | -4.45% | 31.53% | 67.42% | -33.77% | -87.29% | 1840.39% | 46.57% | -22.63% | 24.74% | 3.24% | -236.27% | 131.82% | -117.43% | 342.98% | -94.06% | -182.79% | 62.97% | 31.03% | 73.48% | -92.17% | 100.30% | -69.42% | 913.66% | 156.57% | -93.91% | -1693.42% | -52.87% | -60.50% | -5.16% | -17.01% | 13.77% | -45.00% | 51.68% | 26.43% | 21.99% | -31.07% | 39.13% | 33.27% | 1.59% | ||||
net income attributable to noncontrolling interests | 10,100,000 | 6,600,000 | 11,500,000 | 8,500,000 | 8,700,000 | 7,000,000 | 16,400,000 | 13,200,000 | 11,600,000 | 8,300,000 | 15,800,000 | 16,600,000 | 7,400,000 | 9,600,000 | 16,400,000 | 11,500,000 | 6,000,000 | 4,200,000 | 6,500,000 | 1,000,000 | 4,400,000 | 3,400,000 | 2,200,000 | 2,200,000 | 1,300,000 | 1,200,000 | 375,000 | -1,200,000 | 3,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to d.r. horton, inc. | 647,900,000 | 594,800,000 | 905,300,000 | 1,024,600,000 | 810,400,000 | 844,900,000 | 1,283,400,000 | 1,353,600,000 | 1,172,100,000 | 947,400,000 | 1,509,700,000 | 1,335,100,000 | 942,200,000 | 958,700,000 | 1,631,800,000 | 1,647,800,000 | 1,436,300,000 | 1,141,600,000 | 1,339,000,000 | 1,115,500,000 | 929,500,000 | 791,800,000 | 829,000,000 | 630,700,000 | 482,700,000 | 431,300,000 | 505,300,000 | 474,800,000 | 351,300,000 | 287,200,000 | 466,200,000 | 453,800,000 | 351,000,000 | 189,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 2.25 | 2.03 | 3.05 | 3.37 | 2.59 | 990,000 | 1.03 | 0.673 | 1.08 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 2.24 | 2.03 | 3.04 | 3.36 | 2.58 | 980,000 | 1.01 | 0.66 | 1.06 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 287.9 | 292.3 | 308.5 | 304.1 | 312.5 | 312,900,000 | 233.5 | 233,057 | 232,813 | 232,285 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 289 | 293.3 | 309.9 | 304.9 | 314 | 317,600,000 | 237.8 | 237,088 | 237,096 | 236,715 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income per common share attributable to d.r. horton, inc. | 2,630,000 | 3,940,000 | 4,120,000 | 3,540,000 | 2,840,000 | 4,470,000 | 3,930,000 | 2,750,000 | 2,790,000 | 4,690,000 | 4,700,000 | 4,070,000 | 3,210,000 | 3,730,000 | 3,100,000 | 2,570,000 | 2,170,000 | 2,270,000 | 1,730,000 | 1,320,000 | 1,170,000 | 745,000 | 1,280,000 | 940,000 | 770,000 | 660,000 | 1,200,000 | 930,000 | 500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares | 321,500,000 | 329,500,000 | 328,400,000 | 330,900,000 | 333,300,000 | 340,700,000 | 339,900,000 | 342,100,000 | 344,200,000 | 351,700,000 | 350,800,000 | 353,100,000 | 356,100,000 | 361,100,000 | 359,700,000 | 362,300,000 | 364,400,000 | 365,500,000 | 363,800,000 | 365,800,000 | 368,300,000 | 372,300,000 | 373,300,000 | 375,100,000 | 377,400,000 | 376,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income per common share attributable to d.r. horton, inc. | 2,610,000 | 3,910,000 | 4,100,000 | 3,520,000 | 2,820,000 | 4,430,000 | 3,900,000 | 2,730,000 | 2,760,000 | 4,660,000 | 4,670,000 | 4,030,000 | 3,170,000 | 3,680,000 | 3,060,000 | 2,530,000 | 2,140,000 | 2,240,000 | 1,720,000 | 1,300,000 | 1,160,000 | 735,000 | 1,260,000 | 930,000 | 760,000 | 647,500 | 1,180,000 | 910,000 | 490,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjusted weighted-average number of common shares | 323,300,000 | 331,600,000 | 330,100,000 | 333,300,000 | 335,700,000 | 343,300,000 | 342,300,000 | 344,900,000 | 346,900,000 | 354,800,000 | 353,100,000 | 356,300,000 | 360,100,000 | 365,800,000 | 364,000,000 | 367,200,000 | 370,000,000 | 370,200,000 | 367,700,000 | 370,100,000 | 373,400,000 | 376,900,000 | 377,700,000 | 380,100,000 | 383,400,000 | 383,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | -14,000,000 | -28,500,000 | -31,100,000 | -13,475,000 | -22,600,000 | -29,300,000 | -2,000,000 | -3,625,000 | -1,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 18,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to noncontrolling interests | -500,000 | -175,000 | -100,000 | -200,000 | -500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated entities | -775,000 | -400,000 | -400,000 | -2,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared per common share | 125,000 | 125,000 | 125,000 | 125,000 | 100,000 | 100,000 | 100,000 | 100,000 | 80,000 | 80,000 | 80,000 | 80,000 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 37,500 | 37,500 | 187,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 75,000 | 75,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 100,000 | 100,000 | 90,000 | 90,000 | 90,000 | 67,500 | ||||||||||||||||||||||||||||||||||||||||||
homebuilding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
home sales | 4,035,100,000 | 3,662,300,000 | 3,158,100,000 | 2,797,700,000 | 3,637,500,000 | 3,118,700,000 | 2,686,000,000 | 2,340,900,000 | 3,052,000,000 | 2,857,900,000 | 2,318,800,000 | 2,240,700,000 | 2,403,600,000 | 2,090,300,000 | 1,680,000,000 | 1,630,800,000 | 1,802,000,000 | 1,630,800,000 | 1,368,700,000 | 1,223,300,000 | 1,288,300,000 | 1,115,200,000 | 930,600,000 | 884,300,000 | 1,073,700,000 | 974,500,000 | 733,000,000 | 761,100,000 | 921,200,000 | 1,378,200,000 | 894,800,000 | 1,108,200,000 | 1,010,500,000 | 896,600,000 | 770,700,000 | 885,800,000 | 1,544,500,000 | 1,415,000,000 | 1,597,800,000 | 1,607,000,000 | 2,968,100,000 | 2,470,500,000 | 2,521,500,000 | 2,761,100,000 | 4,702,700,000 | 3,581,400,000 | 3,472,300,000 | 2,789,100,000 | 4,943,700,000 | 3,277,100,000 | 2,706,800,000 | 2,449,100,000 | 3,410,412,000 | 2,695,531,000 | 2,250,531,000 | 2,134,626,000 | |||||||||||||||||||||||||||||||||||||
land/lot sales and other | 31,400,000 | 22,200,000 | 6,300,000 | 28,400,000 | 13,500,000 | 30,100,000 | 15,000,000 | 20,200,000 | 39,000,000 | 18,500,000 | 19,700,000 | 12,300,000 | 19,800,000 | 12,600,000 | 16,600,000 | 4,800,000 | 15,800,000 | 13,700,000 | 21,700,000 | 9,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of sales: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory and land option charges | 20,300,000 | 5,400,000 | 12,200,000 | 2,300,000 | 15,400,000 | 8,100,000 | 6,000,000 | 2,000,000 | 26,300,000 | 15,400,000 | 12,500,000 | 6,000,000 | 21,300,000 | 56,800,000 | 4,400,000 | 2,600,000 | 27,100,000 | 800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross profit: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
homebuilding pre-tax income | 457,800,000 | 415,200,000 | 322,400,000 | 293,900,000 | 403,100,000 | 349,200,000 | 283,100,000 | 229,000,000 | 301,500,000 | 302,100,000 | 208,600,000 | 206,100,000 | 236,600,000 | 158,600,000 | 191,700,000 | 181,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financial services and other: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expense | 68,100,000 | 65,000,000 | 60,700,000 | 57,500,000 | 66,500,000 | 56,400,000 | 51,000,000 | 46,100,000 | 47,800,000 | 46,000,000 | 40,700,000 | 37,800,000 | 37,500,000 | 33,800,000 | 30,200,000 | 29,800,000 | 31,500,000 | 31,300,000 | 28,000,000 | 25,700,000 | 25,600,000 | 21,500,000 | 19,600,000 | 18,900,000 | 19,900,000 | 19,300,000 | 18,200,000 | 19,000,000 | 20,000,000 | 21,200,000 | 17,400,000 | 18,700,000 | 19,600,000 | 18,100,000 | 17,200,000 | 23,200,000 | 23,700,000 | 23,100,000 | 22,800,000 | 30,500,000 | 34,500,000 | 36,000,000 | 38,400,000 | 45,000,000 | 54,600,000 | 50,800,000 | 49,400,000 | 47,300,000 | 42,500,000 | 38,500,000 | 33,900,000 | 32,700,000 | 37,158,000 | 32,142,000 | 26,211,000 | 25,489,000 | |||||||||||||||||||||||||||||||||||||
interest and other expense | -3,300,000 | -2,400,000 | -5,300,000 | -3,600,000 | -1,425,000 | -2,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financial services and other pre-tax income | 27,800,000 | 29,300,000 | 31,500,000 | 24,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt securities collateralized by residential real estate: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in unrealized gain | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for net gain realized in net income | -2,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income | 313,300,000 | 289,000,000 | 229,200,000 | 206,900,000 | 283,700,000 | 249,800,000 | 192,500,000 | 158,900,000 | 238,100,000 | 221,400,000 | 147,900,000 | 142,500,000 | 166,200,000 | 113,100,000 | 131,300,000 | 123,200,000 | 139,500,000 | 147,900,000 | 111,000,000 | 66,200,000 | 100,300,000 | 787,700,000 | 40,500,000 | 27,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income per common share | 830,000 | 770,000 | 610,000 | 550,000 | 760,000 | 670,000 | 530,000 | 430,000 | 650,000 | 600,000 | 400,000 | 390,000 | 470,000 | 320,000 | 400,000 | 380,000 | 440,000 | 450,000 | 350,000 | 210,000 | 310,000 | 2,470,000 | 130,000 | 90,000 | 120,000 | 90,000 | 90,000 | -60,000 | -30,000 | 160,000 | 40,000 | 600,000 | -160,000 | -2,620,000 | 160,000 | 350,000 | 880,000 | 940,000 | 1,130,000 | 1,800,000 | 1,190,000 | 940,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net income per common share assuming dilution | 820,000 | 760,000 | 600,000 | 550,000 | 750,000 | 660,000 | 520,000 | 420,000 | 640,000 | 600,000 | 400,000 | 390,000 | 450,000 | 320,000 | 380,000 | 360,000 | 400,000 | 420,000 | 320,000 | 200,000 | 300,000 | 2,220,000 | 130,000 | 90,000 | 120,000 | 90,000 | 90,000 | -60,000 | -10,000 | 160,000 | 40,000 | 560,000 | -160,000 | -2,620,000 | 160,000 | 350,000 | 880,000 | 930,000 | 1,110,000 | 1,770,000 | 1,170,000 | 920,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
other | -4,200,000 | -3,800,000 | -9,600,000 | -3,400,000 | -4,500,000 | -3,900,000 | -4,500,000 | -5,500,000 | -3,900,000 | -3,100,000 | -2,800,000 | -3,300,000 | -4,600,000 | -3,800,000 | -3,200,000 | -3,300,000 | -4,000,000 | -2,600,000 | -3,200,000 | -2,200,000 | -1,200,000 | -1,200,000 | -3,400,000 | -2,300,000 | -2,700,000 | -1,700,000 | -3,300,000 | -1,500,000 | -4,100,000 | -2,200,000 | -2,200,000 | -4,300,000 | -2,100,000 | -3,500,000 | -1,800,000 | -1,700,000 | 1,700,000 | -3,900,000 | -600,000 | -1,100,000 | 2,400,000 | -2,900,000 | -13,400,000 | -4,900,000 | -23,500,000 | -500,000 | -6,300,000 | -4,900,000 | -6,063,000 | -4,780,000 | -3,444,000 | -2,612,000 | |||||||||||||||||||||||||||||||||||||||||
financial services: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and other | -1,800,000 | -2,700,000 | -1,500,000 | -3,100,000 | -3,700,000 | -3,300,000 | -2,700,000 | -2,800,000 | -2,700,000 | -2,900,000 | -2,000,000 | -2,600,000 | -2,600,000 | -2,500,000 | -2,600,000 | -2,200,000 | -2,500,000 | -3,000,000 | -2,900,000 | -2,500,000 | -1,900,000 | -2,300,000 | -2,500,000 | -3,000,000 | -1,900,000 | -2,600,000 | -2,400,000 | -2,300,000 | -2,400,000 | -3,300,000 | -2,900,000 | -2,200,000 | -2,600,000 | -3,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financial services pre-tax income | 14,775,000 | 29,400,000 | 17,400,000 | 12,300,000 | 37,300,000 | 31,700,000 | 21,500,000 | 14,600,000 | 14,200,000 | 13,200,000 | 10,200,000 | 7,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain related to debt securities collateralized by residential real estate | 1,200,000 | 300,000 | 1,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues, net of recourse expense | 59,500,000 | 2,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues, net of recourse and reinsurance expense | 49,600,000 | 49,000,000 | 44,100,000 | 38,400,000 | 35,000,000 | 42,100,000 | 48,300,000 | 41,200,000 | 41,900,000 | 37,400,000 | 33,800,000 | 25,600,000 | 21,000,000 | 24,200,000 | 23,800,000 | 18,000,000 | 21,200,000 | 22,800,000 | 27,800,000 | 16,700,000 | 23,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | 1,900,000 | 3,200,000 | 4,900,000 | 6,200,000 | 5,500,000 | 6,900,000 | 9,500,000 | 10,100,000 | 14,700,000 | 16,200,000 | 17,000,000 | 19,600,000 | 22,700,000 | 26,900,000 | 26,800,000 | 20,300,000 | 23,100,000 | 25,600,000 | 16,100,000 | 11,700,000 | 11,200,000 | 1,300,000 | 3,100,000 | 4,100,000 | 6,800,000 | 2,900,000 | 10,600,000 | 4,500,000 | 60,000 | 11,000 | 3,064,000 | 265,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss related to available-for-sale securities | -50,000 | -25,000 | -100,000 | -100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory impairments and land option cost write-offs | 1,800,000 | 1,300,000 | 1,500,000 | 2,500,000 | 800,000 | 1,400,000 | 12,800,000 | 9,900,000 | 14,300,000 | 8,400,000 | 30,800,000 | 30,300,000 | 2,400,000 | 1,200,000 | 192,500,000 | 110,800,000 | 48,100,000 | 56,200,000 | 1,074,500,000 | 330,400,000 | 834,100,000 | 245,500,000 | 318,700,000 | 852,000,000 | 81,200,000 | 77,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early retirement of debt | -25,000 | 2,700,000 | 1,500,000 | -1,800,000 | 8,300,000 | -1,600,000 | -1,100,000 | 3,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain related to available-for-sale securities | -100,000 | 100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land/lot sales | 1,825,000 | 1,000,000 | 5,000,000 | 1,300,000 | 400,000 | 900,000 | 100,000 | 5,900,000 | 4,500,000 | 100,000 | 2,000,000 | 700,000 | 3,700,000 | 17,500,000 | 4,600,000 | 14,500,000 | 209,200,000 | 18,300,000 | 26,200,000 | 100,600,000 | 154,900,000 | 77,600,000 | 94,700,000 | 40,400,000 | 95,900,000 | 12,200,000 | 54,200,000 | 52,700,000 | 74,500,000 | 32,400,000 | 120,100,000 | 25,000,000 | 49,070,000 | 46,156,000 | 42,692,000 | 28,982,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax (benefit) expense | -178,125,000 | -715,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | 1,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on early retirement of debt | -100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early retirement of debt | 2,675,000 | 6,500,000 | 2,600,000 | 12,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | -14,450,000 | 200,000 | 500,000 | 7,100,000 | -4,200,000 | 5,600,000 | 1,300,000 | -365,400,000 | 20,200,000 | 421,000,000 | -74,100,000 | -50,000,000 | -287,600,000 | 31,700,000 | 67,200,000 | 168,100,000 | 179,400,000 | 216,200,000 | 190,000,000 | 340,600,000 | 232,700,000 | 184,000,000 | 150,800,000 | 216,248,000 | 157,315,000 | 118,039,000 | 116,198,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(benefit from) benefit from income taxes | -58,600,000 | -149,200,000 | -3,200,000 | -19,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for income taxes | 700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues, net of recourse expense and reinsurance reserves | 9,775,000 | 18,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income per common share | -730,000 | -450,000 | -340,000 | -200,000 | -1,452,500 | -1,260,000 | -4,140,000 | -410,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on early retirement of debt | -2,200,000 | -6,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 48,500,000 | 425,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | -5,600,000 | -5,900,000 | -2,765,000 | -7,357,000 | 2,834,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 2.25 | 2.03 | 3.05 | 3.37 | 2.59 | 990,000 | 1.03 | 0.673 | 1.08 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 2.24 | 2.03 | 3.04 | 3.36 | 2.58 | 980,000 | 1.01 | 0.66 | 1.06 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 287.9 | 292.3 | 308.5 | 304.1 | 312.5 | 312,900,000 | 233.5 | 233,057 | 232,813 | 232,285 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 289 | 293.3 | 309.9 | 304.9 | 314 | 317,600,000 | 237.8 | 237,088 | 237,096 | 236,715 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of shares of stock outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 287.9 | 292.3 | 308.5 | 304.1 | 312.5 | 312,900,000 | 233.5 | 233,057 | 232,813 | 232,285 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 289 | 293.3 | 309.9 | 304.9 | 314 | 317,600,000 | 237.8 | 237,088 | 237,096 | 236,715 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared per share | 0.08 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends per share | 0.058 | 0.08 | 0.08 | 0.07 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.81 | 0.8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.8 | 0.78 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2001-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 1,917,900,000 | 2,506,300,000 | 2,985,400,000 | 2,614,000,000 | 2,471,400,000 | 3,050,100,000 | 4,516,400,000 | 2,992,300,000 | 3,063,100,000 | 3,323,400,000 | 3,873,600,000 | 3,379,100,000 | 3,051,100,000 | 2,591,100,000 | 2,540,500,000 | 1,655,700,000 | 1,663,900,000 | 2,442,100,000 | 1,942,700,000 | 2,205,200,000 | 2,454,900,000 | 3,018,500,000 | 2,353,500,000 | 1,522,800,000 | 1,583,300,000 | 1,494,300,000 | 864,200,000 | 698,800,000 | 737,000,000 | 1,473,100,000 | 1,178,200,000 | 1,010,800,000 | 920,300,000 | 973,000,000 | 460,800,000 | 947,900,000 | 1,115,500,000 | 1,271,800,000 | 862,900,000 | 1,195,200,000 | 1,245,700,000 | 1,355,900,000 | 766,700,000 | 665,800,000 | 517,700,000 | 632,500,000 | 538,500,000 | 930,800,000 | 801,100,000 | 913,300,000 | 607,800,000 | 1,127,700,000 | 546,400,000 | 1,030,400,000 | 884,300,000 | 721,100,000 | 715,500,000 | 824,200,000 | 1,064,800,000 | 1,200,100,000 | 1,282,600,000 | 1,357,100,000 | 1,612,800,000 | 1,904,300,000 | 1,922,800,000 | 1,966,300,000 | 1,485,600,000 | 1,882,800,000 | 1,355,600,000 | 819,400,000 | 518,900,000 | 90,400,000 | 228,300,000 | 4,900,000 | 68,200,000 | 65,500,000 | 457,800,000 | 100,300,000 | 206,300,000 | 182,500,000 | 1,111,600,000 | 109,800,000 | 526,100,000 | 313,100,000 | 480,100,000 | 202,198,000 | 190,362,000 | 138,166,000 | |||
restricted cash | 56,300,000 | 46,700,000 | 47,900,000 | 50,900,000 | 46,700,000 | 18,900,000 | 27,600,000 | 27,700,000 | 30,300,000 | 21,200,000 | 26,500,000 | 28,900,000 | 23,500,000 | 21,400,000 | 32,400,000 | 28,600,000 | 25,200,000 | 22,500,000 | 26,400,000 | 26,700,000 | 20,000,000 | 19,200,000 | 14,500,000 | 12,600,000 | 21,100,000 | 32,400,000 | 31,300,000 | 32,900,000 | 58,700,000 | 55,400,000 | 53,700,000 | 9,300,000 | 10,900,000 | 11,100,000 | 8,800,000 | 9,500,000 | 11,800,000 | 11,400,000 | 9,700,000 | 9,700,000 | 11,700,000 | 10,400,000 | 9,600,000 | 10,000,000 | 20,100,000 | 79,800,000 | 81,100,000 | 77,800,000 | 68,600,000 | 54,500,000 | 54,800,000 | 49,300,000 | 41,500,000 | 44,600,000 | 49,100,000 | 50,400,000 | 45,000,000 | 46,200,000 | 53,700,000 | 58,800,000 | 50,300,000 | 53,100,000 | 55,200,000 | 62,000,000 | 248,300,000 | ||||||||||||||||||||||||||
total cash, cash equivalents and restricted cash | 1,974,200,000 | 2,553,000,000 | 3,033,300,000 | 2,664,900,000 | 2,518,100,000 | 3,069,000,000 | 4,544,000,000 | 3,020,000,000 | 3,093,400,000 | 3,344,600,000 | 3,900,100,000 | 3,408,000,000 | 3,074,600,000 | 2,612,500,000 | 2,572,900,000 | 1,684,300,000 | 1,689,100,000 | 2,464,600,000 | 1,969,100,000 | 2,231,900,000 | 2,474,900,000 | 2,372,700,000 | 1,537,300,000 | 1,595,900,000 | 885,300,000 | 731,200,000 | 768,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
construction in progress and finished homes | 8,551,700,000 | 7,270,700,000 | 7,648,500,000 | 9,024,300,000 | 8,651,300,000 | 8,701,400,000 | 8,875,800,000 | 9,880,500,000 | 9,708,500,000 | 9,467,700,000 | 9,001,400,000 | 9,352,800,000 | 9,290,600,000 | 9,508,000,000 | 9,798,200,000 | 10,803,100,000 | 9,876,600,000 | 8,742,900,000 | 7,744,100,000 | 7,300,100,000 | 6,598,800,000 | 5,847,300,000 | 5,969,400,000 | 5,580,100,000 | 5,722,600,000 | 6,087,600,000 | 5,842,800,000 | 5,086,300,000 | 5,194,800,000 | 5,119,600,000 | 4,907,800,000 | 4,606,000,000 | 4,905,600,000 | 4,642,600,000 | 4,285,400,000 | 4,034,700,000 | 4,371,400,000 | 4,153,800,000 | 3,792,600,000 | 3,501,200,000 | 3,815,300,000 | 3,915,800,000 | 3,719,700,000 | 3,541,300,000 | 3,382,200,000 | 2,864,200,000 | 2,721,800,000 | 2,498,000,000 | 2,374,800,000 | 2,116,200,000 | 1,909,500,000 | 1,682,700,000 | 1,573,200,000 | 1,359,300,000 | 1,369,200,000 | 1,427,600,000 | 1,329,000,000 | 1,217,600,000 | 1,286,000,000 | 1,416,800,000 | 1,636,700,000 | 1,380,700,000 | 1,444,900,000 | 1,407,700,000 | 1,473,100,000 | 1,529,400,000 | 1,681,600,000 | 2,064,100,000 | 2,200,100,000 | 2,937,400,000 | 3,346,800,000 | 4,207,500,000 | 4,182,700,000 | 4,160,900,000 | 4,322,800,000 | 5,298,600,000 | 4,422,000,000 | 3,564,800,000 | 3,105,900,000 | 3,945,300,000 | 3,584,500,000 | 3,142,100,000 | 2,878,500,000 | ||||||||
residential land and lots — developed and under development | 14,516,900,000 | 15,212,900,000 | 14,695,800,000 | 14,252,700,000 | 14,412,500,000 | 14,093,500,000 | 12,948,100,000 | 12,413,400,000 | 11,889,900,000 | 11,497,100,000 | 10,621,900,000 | 10,240,500,000 | 9,940,400,000 | 9,898,900,000 | 9,173,100,000 | 8,787,600,000 | 8,346,100,000 | 8,162,400,000 | 7,407,900,000 | 7,066,100,000 | 6,856,100,000 | 6,198,800,000 | 6,151,900,000 | 6,214,100,000 | 5,811,400,000 | 5,672,900,000 | 5,596,000,000 | 5,172,400,000 | 4,948,200,000 | 4,900,000,000 | 4,827,700,000 | 4,519,700,000 | 4,529,200,000 | 4,242,200,000 | 4,296,400,000 | 4,135,200,000 | 3,948,600,000 | 3,829,300,000 | 4,072,600,000 | 4,065,300,000 | 4,010,800,000 | 3,928,300,000 | 3,944,100,000 | 3,800,000,000 | 3,597,500,000 | 3,451,900,000 | 3,300,500,000 | 3,227,300,000 | 3,032,700,000 | 2,605,700,000 | 2,475,700,000 | 1,838,400,000 | 1,600,000,000 | 1,412,500,000 | 1,370,700,000 | 1,336,300,000 | 1,383,700,000 | 1,441,100,000 | 1,406,100,000 | 1,572,900,000 | 1,554,800,000 | 1,621,900,000 | 1,641,300,000 | 1,875,900,000 | 2,066,900,000 | 2,273,900,000 | 2,409,600,000 | 3,505,300,000 | 4,049,800,000 | 4,673,500,000 | 5,334,700,000 | 5,869,500,000 | 6,725,300,000 | 6,878,400,000 | 6,737,000,000 | 6,462,100,000 | 6,123,900,000 | 6,274,500,000 | 5,174,300,000 | ||||||||||||
land held for development | 195,600,000 | 212,000,000 | 218,300,000 | 286,900,000 | 288,600,000 | 288,000,000 | 160,600,000 | 155,800,000 | 155,200,000 | 134,500,000 | 50,000,000 | 62,600,000 | 88,300,000 | 108,600,000 | 110,800,000 | 124,500,000 | 124,800,000 | 131,400,000 | 113,900,000 | 86,000,000 | 97,800,000 | 64,500,000 | 77,100,000 | 82,100,000 | 125,700,000 | 110,800,000 | 109,800,000 | 96,100,000 | 117,000,000 | 86,600,000 | 100,500,000 | 101,000,000 | 107,700,000 | 128,400,000 | 137,200,000 | 137,800,000 | 155,500,000 | 194,300,000 | 185,400,000 | 202,300,000 | 235,400,000 | 271,300,000 | 304,300,000 | 332,800,000 | 395,900,000 | 467,500,000 | 473,800,000 | 472,100,000 | 504,000,000 | 602,200,000 | 629,900,000 | 644,100,000 | 688,400,000 | 707,100,000 | 709,800,000 | 736,900,000 | 761,300,000 | 753,200,000 | 749,300,000 | 567,700,000 | 564,900,000 | 572,700,000 | 562,500,000 | 567,000,000 | 599,800,000 | 586,200,000 | 531,700,000 | 735,400,000 | 721,500,000 | 886,800,000 | 540,100,000 | 359,400,000 | 204,300,000 | 198,700,000 | 182,900,000 | 102,300,000 | 130,700,000 | 60,900,000 | 6,200,000 | 6,300,000 | 6,300,000 | 6,300,000 | 6,200,000 | 6,262,000 | 6,262,000 | 2,824,000 | |||||
land held for sale | 39,100,000 | 26,400,000 | 21,400,000 | 29,800,000 | 11,900,000 | 8,700,000 | 12,700,000 | 15,800,000 | 8,800,000 | 3,500,000 | 8,700,000 | 8,400,000 | 20,400,000 | 29,500,000 | 29,400,000 | 32,700,000 | 21,600,000 | 24,800,000 | 23,500,000 | 24,100,000 | 23,800,000 | 28,100,000 | 26,100,000 | 22,900,000 | 42,600,000 | 49,000,000 | 47,000,000 | 40,200,000 | 43,300,000 | 38,200,000 | 204,200,000 | 10,400,000 | 11,500,000 | 24,900,000 | 23,400,000 | 33,200,000 | 28,700,000 | 39,200,000 | 37,600,000 | 38,200,000 | 49,700,000 | 21,500,000 | 21,200,000 | 26,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||
rental properties | 3,000,500,000 | 2,884,000,000 | 2,703,300,000 | 3,132,400,000 | 3,118,100,000 | 2,988,900,000 | 2,906,000,000 | 3,070,600,000 | 3,077,600,000 | 2,947,500,000 | 2,691,300,000 | 3,319,200,000 | 3,232,000,000 | 2,900,300,000 | 2,544,200,000 | 1,951,000,000 | 1,477,400,000 | 1,141,000,000 | 722,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total inventory | 26,303,800,000 | 25,606,000,000 | 25,287,300,000 | 26,726,100,000 | 26,482,400,000 | 26,080,500,000 | 24,903,200,000 | 25,536,100,000 | 24,840,000,000 | 24,050,300,000 | 22,373,300,000 | 22,983,500,000 | 22,571,700,000 | 22,445,300,000 | 21,655,700,000 | 21,698,900,000 | 19,846,500,000 | 18,202,500,000 | 16,011,700,000 | 14,476,300,000 | 13,576,500,000 | 12,138,700,000 | 12,224,500,000 | 11,899,200,000 | 11,702,300,000 | 11,920,300,000 | 11,595,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage loans held for sale | 2,680,800,000 | 1,908,800,000 | 2,566,500,000 | 2,767,700,000 | 2,455,000,000 | 1,794,400,000 | 2,477,500,000 | 2,578,800,000 | 2,672,400,000 | 2,044,100,000 | 2,519,900,000 | 2,414,400,000 | 2,124,000,000 | 1,782,700,000 | 2,386,000,000 | 2,082,500,000 | 2,242,800,000 | 1,833,300,000 | 1,644,100,000 | 1,755,800,000 | 1,438,900,000 | 1,502,600,000 | 1,379,400,000 | 1,025,100,000 | 954,900,000 | 796,500,000 | 622,200,000 | 796,400,000 | 679,900,000 | 658,200,000 | 538,200,000 | 587,300,000 | 627,400,000 | 577,800,000 | 548,300,000 | 654,000,000 | 634,500,000 | 616,100,000 | 524,400,000 | 631,000,000 | 568,400,000 | 517,600,000 | 453,800,000 | 476,900,000 | 419,200,000 | 342,500,000 | 299,800,000 | 395,100,000 | 358,200,000 | 394,300,000 | 307,900,000 | 345,300,000 | 295,100,000 | 275,900,000 | 294,100,000 | 286,200,000 | 206,500,000 | 188,500,000 | 253,800,000 | 316,100,000 | 237,100,000 | 164,700,000 | 220,800,000 | 222,700,000 | 187,600,000 | 204,200,000 | 352,100,000 | 246,400,000 | 307,100,000 | 245,100,000 | 523,500,000 | 469,000,000 | 568,600,000 | 652,200,000 | 1,022,900,000 | 846,100,000 | 717,200,000 | 907,100,000 | 1,358,700,000 | 828,700,000 | 648,300,000 | 533,600,000 | 623,300,000 | 413,614,000 | 432,494,000 | 300,217,000 | 222,818,000 | ||||
deferred tax asset | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment | 593,100,000 | 582,000,000 | 578,900,000 | 559,700,000 | 536,500,000 | 524,200,000 | 531,000,000 | 520,900,000 | 479,900,000 | 475,500,000 | 445,400,000 | 425,300,000 | 509,600,000 | 501,700,000 | 471,600,000 | 481,300,000 | 434,000,000 | 410,400,000 | 367,000,000 | 895,000,000 | 748,400,000 | 631,900,000 | 589,700,000 | 563,400,000 | 454,200,000 | 437,900,000 | 391,100,000 | 401,100,000 | 385,200,000 | 380,400,000 | 357,700,000 | 194,400,000 | 179,600,000 | 167,600,000 | 154,100,000 | 139,500,000 | 151,700,000 | 149,500,000 | 147,600,000 | 144,000,000 | 199,300,000 | 193,800,000 | 190,700,000 | 190,800,000 | 132,900,000 | 123,300,000 | 117,500,000 | 106,700,000 | 96,100,000 | 87,100,000 | 81,900,000 | 72,600,000 | 66,700,000 | 55,000,000 | 57,600,000 | 58,900,000 | 59,200,000 | 60,000,000 | 60,500,000 | 61,300,000 | 57,100,000 | 55,700,000 | 57,800,000 | 62,500,000 | 66,600,000 | 70,700,000 | 65,900,000 | 78,900,000 | 88,900,000 | 99,900,000 | 110,200,000 | 117,900,000 | 125,100,000 | 127,400,000 | 131,400,000 | 130,700,000 | 115,200,000 | 112,900,000 | 107,200,000 | 97,800,000 | 94,000,000 | 92,200,000 | 91,900,000 | 88,868,000 | 86,383,000 | 82,897,000 | 53,096,000 | ||||
other assets | 3,851,500,000 | 3,801,300,000 | 3,797,200,000 | 3,447,500,000 | 3,459,900,000 | 3,270,700,000 | 3,317,600,000 | 3,175,500,000 | 2,982,500,000 | 3,127,700,000 | 2,993,000,000 | 2,806,600,000 | 2,615,100,000 | 2,620,900,000 | 2,960,300,000 | 2,602,000,000 | 2,177,700,000 | 1,787,500,000 | 1,491,000,000 | 1,418,500,000 | 1,236,200,000 | 1,005,900,000 | 1,086,100,000 | 921,700,000 | 889,900,000 | 785,700,000 | 818,800,000 | 701,900,000 | 642,100,000 | 607,700,000 | 622,000,000 | 518,700,000 | 470,300,000 | 463,400,000 | 444,700,000 | 456,200,000 | 422,800,000 | 378,900,000 | 434,300,000 | 456,200,000 | 445,400,000 | 442,400,000 | 448,500,000 | 441,100,000 | 460,400,000 | 427,800,000 | 441,100,000 | 460,500,000 | 473,500,000 | 456,200,000 | 454,200,000 | 456,800,000 | 412,100,000 | 395,900,000 | 398,400,000 | 391,200,000 | 386,500,000 | 425,800,000 | 434,800,000 | 417,800,000 | 414,300,000 | 447,100,000 | 436,500,000 | 52,000,000 | 55,300,000 | 59,100,000 | 68,000,000 | 46,500,000 | 53,200,000 | 46,500,000 | 59,200,000 | 54,500,000 | 49,300,000 | 49,900,000 | 92,100,000 | 77,700,000 | 121,800,000 | 103,000,000 | 77,400,000 | 38,200,000 | 29,200,000 | 30,900,000 | 29,100,000 | 27,534,000 | 27,507,000 | 24,109,000 | 14,737,000 | ||||
goodwill | 163,500,000 | 163,500,000 | 163,500,000 | 163,500,000 | 163,500,000 | 163,500,000 | 163,500,000 | 163,500,000 | 163,500,000 | 163,500,000 | 163,500,000 | 163,500,000 | 163,500,000 | 163,500,000 | 163,500,000 | 163,500,000 | 163,500,000 | 163,500,000 | 163,500,000 | 163,500,000 | 163,500,000 | 163,500,000 | 163,500,000 | 163,500,000 | 163,500,000 | 163,500,000 | 158,400,000 | 109,200,000 | 109,200,000 | 109,200,000 | 100,000,000 | 80,000,000 | 80,000,000 | 80,000,000 | 80,000,000 | 80,000,000 | 87,200,000 | 87,200,000 | 87,200,000 | 87,200,000 | 97,000,000 | 94,800,000 | 94,800,000 | 94,800,000 | 94,800,000 | 41,200,000 | 41,200,000 | 38,900,000 | 38,900,000 | 38,900,000 | 38,900,000 | 38,900,000 | 15,900,000 | 15,900,000 | 15,900,000 | 15,900,000 | 15,900,000 | 15,900,000 | 15,900,000 | 15,900,000 | 15,900,000 | 15,900,000 | 15,900,000 | 15,900,000 | 15,900,000 | 15,900,000 | 15,900,000 | 95,300,000 | 95,300,000 | 95,300,000 | 95,300,000 | 153,300,000 | 578,900,000 | 578,900,000 | 578,900,000 | 578,900,000 | 578,900,000 | 578,900,000 | 578,900,000 | 578,900,000 | 578,900,000 | 578,900,000 | 578,900,000 | ||||||||
total assets | 35,566,900,000 | 34,639,600,000 | 35,471,200,000 | 36,395,900,000 | 35,690,000,000 | 35,029,700,000 | 36,104,300,000 | 35,151,400,000 | 34,398,200,000 | 33,381,600,000 | 32,582,400,000 | 32,323,100,000 | 31,170,800,000 | 30,264,500,000 | 30,351,100,000 | 28,869,900,000 | 26,685,300,000 | 24,999,400,000 | 19,724,900,000 | 21,793,500,000 | 21,083,800,000 | 19,780,400,000 | 18,912,300,000 | 17,973,900,000 | 17,130,000,000 | 16,322,900,000 | 15,606,600,000 | 15,224,000,000 | 15,007,000,000 | 14,535,800,000 | 14,114,600,000 | 13,593,400,000 | 13,218,100,000 | 12,957,300,000 | 12,184,600,000 | 11,977,100,000 | 11,921,100,000 | 11,712,100,000 | 11,558,900,000 | 11,333,200,000 | 11,300,200,000 | 11,179,500,000 | 11,151,000,000 | 10,863,500,000 | 10,713,100,000 | 10,338,700,000 | 10,202,500,000 | 9,716,600,000 | 9,372,800,000 | 8,927,200,000 | 8,856,400,000 | 8,287,000,000 | 8,232,500,000 | 7,347,300,000 | 7,248,200,000 | 6,657,000,000 | 5,363,400,000 | 5,358,400,000 | 5,504,800,000 | 5,621,300,000 | 5,726,700,000 | 5,938,600,000 | 6,211,400,000 | 6,459,300,000 | 6,692,100,000 | 6,756,600,000 | 6,779,500,000 | 6,477,700,000 | 7,174,900,000 | 7,709,600,000 | 8,464,500,000 | 8,955,200,000 | 10,401,000,000 | 11,556,300,000 | 12,494,000,000 | 13,510,500,000 | 13,668,700,000 | 14,820,700,000 | 14,559,700,000 | 13,511,000,000 | 7,279,400,000 | ||||||||||
liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 1,323,500,000 | 1,026,000,000 | 1,221,900,000 | 1,388,800,000 | 1,373,800,000 | 1,372,600,000 | 1,345,500,000 | 1,412,700,000 | 1,386,500,000 | 1,260,300,000 | 1,246,200,000 | 1,369,500,000 | 1,251,300,000 | 1,205,000,000 | 1,360,300,000 | 1,507,300,000 | 1,378,600,000 | 1,150,700,000 | 1,250,900,000 | 1,137,400,000 | 845,600,000 | 761,200,000 | 707,000,000 | 659,300,000 | 681,200,000 | 658,500,000 | 697,200,000 | 624,700,000 | 655,300,000 | 582,700,000 | 575,700,000 | 575,600,000 | 602,600,000 | 530,300,000 | 505,900,000 | 537,000,000 | 568,200,000 | 499,800,000 | 415,600,000 | 473,000,000 | 462,100,000 | 451,900,000 | 400,400,000 | 480,300,000 | 375,600,000 | 298,900,000 | 342,100,000 | 346,400,000 | 311,100,000 | 262,700,000 | 241,800,000 | 216,200,000 | 186,300,000 | 143,400,000 | 154,000,000 | 181,700,000 | 154,100,000 | 127,500,000 | 135,100,000 | 199,800,000 | 232,400,000 | 173,500,000 | 216,800,000 | 170,600,000 | 150,900,000 | 154,300,000 | 254,000,000 | 285,200,000 | 290,400,000 | 358,600,000 | 566,200,000 | 807,600,000 | 777,500,000 | 812,400,000 | 982,300,000 | 957,400,000 | 818,100,000 | 765,500,000 | 820,700,000 | 722,600,000 | 718,200,000 | 406,100,000 | 453,900,000 | ||||||||
deferred tax liability | 8,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other liabilities | 3,472,200,000 | 3,510,900,000 | 3,541,600,000 | 3,165,400,000 | 2,939,100,000 | 3,096,500,000 | 3,016,700,000 | 2,897,000,000 | 2,777,400,000 | 3,227,400,000 | 3,103,800,000 | 2,766,000,000 | 2,830,800,000 | 2,816,800,000 | 3,138,300,000 | 2,951,900,000 | 2,618,900,000 | 2,580,000,000 | 2,001,300,000 | 2,198,100,000 | 1,938,900,000 | 1,588,300,000 | 1,381,600,000 | 1,377,400,000 | 1,277,500,000 | 1,192,100,000 | 1,198,100,000 | 1,127,500,000 | 1,074,600,000 | 1,029,600,000 | 1,068,100,000 | 933,100,000 | 957,600,000 | 897,700,000 | 967,600,000 | 917,100,000 | 909,800,000 | 847,000,000 | 935,300,000 | 929,200,000 | 909,200,000 | 847,700,000 | 903,500,000 | 875,000,000 | 879,400,000 | 822,600,000 | 884,300,000 | 886,000,000 | 938,600,000 | 907,200,000 | 856,600,000 | 893,800,000 | 842,300,000 | 800,500,000 | 829,800,000 | 812,400,000 | 820,600,000 | 916,700,000 | 957,200,000 | 950,100,000 | 949,400,000 | 957,100,000 | 932,000,000 | 685,900,000 | 709,500,000 | 738,800,000 | 814,900,000 | 803,700,000 | 793,700,000 | 849,900,000 | 933,300,000 | 982,000,000 | 960,500,000 | 1,051,000,000 | 1,143,000,000 | 1,004,200,000 | 1,025,400,000 | 1,123,900,000 | 1,196,900,000 | 929,300,000 | 775,200,000 | ||||||||||
notes payable | 6,563,800,000 | 5,547,300,000 | 5,965,500,000 | 7,248,700,000 | 6,518,400,000 | 5,097,700,000 | 5,917,700,000 | 5,691,000,000 | 5,937,900,000 | 5,290,400,000 | 5,094,500,000 | 6,105,300,000 | 5,966,900,000 | 5,690,300,000 | 6,066,900,000 | 5,975,200,000 | 5,570,000,000 | 5,255,300,000 | 3,214,000,000 | 4,416,300,000 | 4,472,300,000 | 4,225,600,000 | 4,283,300,000 | 4,297,300,000 | 4,306,600,000 | 3,783,300,000 | 3,399,400,000 | 3,450,600,000 | 3,622,400,000 | 3,342,300,000 | 3,203,500,000 | 3,093,600,000 | 3,233,900,000 | 3,258,100,000 | 2,451,600,000 | 2,453,100,000 | 2,803,400,000 | 2,798,600,000 | 2,798,300,000 | 2,797,100,000 | 3,167,300,000 | 3,337,200,000 | 3,333,600,000 | 3,373,100,000 | 3,548,000,000 | 3,403,100,000 | 3,323,600,000 | 3,142,400,000 | 3,638,300,000 | 3,276,100,000 | 3,270,400,000 | 2,863,900,000 | 3,027,200,000 | 2,424,300,000 | 2,305,300,000 | 1,948,600,000 | 1,582,300,000 | 1,588,100,000 | 1,764,100,000 | 1,959,400,000 | 2,029,000,000 | 2,085,300,000 | 2,214,700,000 | 2,551,800,000 | 2,910,000,000 | 3,208,600,000 | 3,280,200,000 | 2,867,600,000 | 3,405,400,000 | 3,544,900,000 | 3,581,600,000 | 3,580,800,000 | 3,618,300,000 | 3,989,000,000 | 4,598,000,000 | 4,592,400,000 | 4,644,900,000 | 4,886,900,000 | 5,489,700,000 | 4,848,700,000 | 4,300,000,000 | 3,660,100,000 | 3,654,700,000 | 3,823,600,000 | 3,526,300,000 | 3,006,500,000 | 3,005,379,000 | 2,780,861,000 | 2,547,678,000 | 2,963,100,000 | 1,701,689,000 |
total liabilities | 11,367,900,000 | 10,084,200,000 | 10,729,000,000 | 11,802,900,000 | 10,831,300,000 | 9,566,800,000 | 10,279,900,000 | 10,000,700,000 | 10,101,800,000 | 9,778,100,000 | 9,444,500,000 | 10,240,800,000 | 10,049,000,000 | 9,712,100,000 | 10,565,500,000 | 10,434,400,000 | 9,567,500,000 | 8,986,000,000 | 6,157,400,000 | 7,668,500,000 | 7,807,800,000 | 7,010,100,000 | 6,790,800,000 | 6,646,800,000 | 6,395,200,000 | 5,820,000,000 | 5,311,500,000 | 5,409,300,000 | 5,473,000,000 | 5,237,600,000 | 4,955,700,000 | 4,823,500,000 | 4,846,200,000 | 4,901,900,000 | 4,437,000,000 | 4,540,400,000 | 4,701,000,000 | 4,730,300,000 | 4,765,900,000 | 4,820,400,000 | 5,051,200,000 | 5,119,000,000 | 5,255,600,000 | 5,232,500,000 | 5,292,100,000 | 5,074,900,000 | 5,082,800,000 | 4,746,700,000 | 5,023,200,000 | 4,727,300,000 | 4,795,000,000 | 4,379,500,000 | 4,488,800,000 | 3,734,200,000 | 3,653,500,000 | 3,165,400,000 | 2,711,100,000 | 2,734,900,000 | 2,911,200,000 | 3,010,900,000 | 3,136,100,000 | 3,315,700,000 | 3,574,600,000 | 3,865,400,000 | 4,102,900,000 | ||||||||||||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, .10 par value, 30,000,000 shares authorized, no shares issued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, .01 par value... | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 3,900,000 | 3,900,000 | 3,900,000 | 3,900,000 | 3,900,000 | 3,900,000 | 3,900,000 | 3,900,000 | 3,900,000 | 3,900,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | 3,300,000 | 3,300,000 | 3,300,000 | 3,300,000 | 3,300,000 | 3,300,000 | 3,300,000 | 3,300,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,100,000 | 2,400,000 | 2,400,000 | 2,358,000 | 2,357,000 | 769,000 | |||||
additional paid-in capital | 3,603,300,000 | 3,587,600,000 | 3,576,100,000 | 3,536,700,000 | 3,509,600,000 | 3,508,200,000 | 3,490,700,000 | 3,458,900,000 | 3,431,600,000 | 3,440,200,000 | 3,432,200,000 | 3,394,700,000 | 3,358,000,000 | 3,352,000,000 | 3,349,500,000 | 3,317,700,000 | 3,288,700,000 | 3,282,700,000 | 3,246,000,000 | 3,208,400,000 | 3,236,900,000 | 3,214,200,000 | 3,191,300,000 | 3,182,000,000 | 3,146,000,000 | 3,123,400,000 | 3,107,600,000 | 3,085,000,000 | 3,064,400,000 | 3,045,700,000 | 3,010,200,000 | 2,992,200,000 | 2,957,200,000 | 2,931,500,000 | 2,885,000,000 | 2,865,800,000 | 2,839,300,000 | 2,795,600,000 | 2,769,600,000 | 2,733,800,000 | 2,684,300,000 | 2,671,300,000 | 2,639,100,000 | 2,613,700,000 | 2,607,600,000 | 2,087,500,000 | 2,057,200,000 | 2,042,000,000 | 2,027,700,000 | 2,011,900,000 | 1,992,200,000 | 1,979,800,000 | 1,964,700,000 | 1,929,900,000 | 1,917,000,000 | 1,911,600,000 | 1,906,900,000 | 1,902,900,000 | 1,894,800,000 | 1,888,100,000 | 1,884,400,000 | 1,880,000,000 | |||||||||||||||||||||||||||||
retained earnings | 32,022,900,000 | 31,504,700,000 | 31,041,400,000 | 30,254,500,000 | 29,352,300,000 | 28,667,400,000 | 27,951,000,000 | 26,765,300,000 | 25,510,200,000 | 24,437,300,000 | 23,589,800,000 | 22,164,400,000 | 20,914,500,000 | 20,057,900,000 | 19,185,300,000 | 17,631,600,000 | 16,063,000,000 | 14,705,800,000 | 12,376,900,000 | 11,333,500,000 | 10,476,700,000 | 8,992,500,000 | 8,425,400,000 | 8,006,800,000 | 7,190,400,000 | 6,771,600,000 | 6,476,200,000 | 6,217,900,000 | 5,798,800,000 | 5,392,100,000 | 5,088,200,000 | 4,946,000,000 | 4,670,100,000 | 4,418,600,000 | 4,226,800,000 | 4,057,200,000 | 3,803,400,000 | 3,583,300,000 | 3,417,700,000 | 3,289,600,000 | 3,073,700,000 | 2,875,200,000 | 2,750,200,000 | 2,630,500,000 | 2,487,000,000 | 2,387,600,000 | 2,268,700,000 | 2,145,600,000 | 2,006,100,000 | 1,860,100,000 | 1,749,200,000 | 1,743,100,000 | 1,655,000,000 | 850,400,000 | 834,600,000 | 810,700,000 | 794,000,000 | 778,200,000 | 810,600,000 | 831,300,000 | 792,800,000 | 793,300,000 | 617,700,000 | 861,500,000 | 1,015,600,000 | 1,136,000,000 | 1,210,500,000 | 2,034,100,000 | 2,457,100,000 | 3,810,000,000 | 3,986,100,000 | 4,083,500,000 | 4,954,300,000 | 4,949,700,000 | 4,887,000,000 | 4,656,300,000 | 4,394,800,000 | 4,073,200,000 | 3,791,300,000 | 3,255,700,000 | 2,912,100,000 | 2,639,600,000 | 2,417,300,000 | 2,086,322,000 | 1,853,670,000 | 1,683,858,000 | 544,636,000 | ||||
treasury stock | -12,004,400,000 | -11,100,800,000 | -10,431,100,000 | -9,742,300,000 | -8,538,800,000 | -7,235,700,000 | -6,132,900,000 | -5,571,700,000 | -5,130,300,000 | -4,728,100,000 | -4,329,800,000 | -3,906,700,000 | -3,563,800,000 | -3,260,600,000 | -3,142,500,000 | -2,890,800,000 | -2,580,800,000 | -2,314,800,000 | -1,824,000,000 | -1,582,800,000 | -1,232,400,000 | -1,162,600,000 | -1,162,600,000 | -965,300,000 | -697,900,000 | -538,600,000 | -463,000,000 | -322,400,000 | -269,800,000 | -242,800,000 | -220,300,000 | -194,900,000 | -194,900,000 | -134,300,000 | -134,300,000 | -134,300,000 | -134,300,000 | -134,300,000 | -134,300,000 | -134,300,000 | -134,300,000 | -134,300,000 | -134,300,000 | -134,300,000 | -134,300,000 | -134,300,000 | -134,300,000 | -134,300,000 | -134,300,000 | -134,300,000 | -134,300,000 | -134,300,000 | -134,300,000 | -134,300,000 | -134,300,000 | -134,300,000 | -95,700,000 | -95,700,000 | -95,700,000 | -95,700,000 | -95,700,000 | -95,700,000 | -95,700,000 | -95,700,000 | -95,700,000 | -95,700,000 | -95,700,000 | -95,700,000 | -95,700,000 | -95,700,000 | -95,700,000 | -95,700,000 | -95,700,000 | -95,700,000 | -95,700,000 | -95,700,000 | -95,700,000 | -95,700,000 | -58,900,000 | -58,900,000 | -58,900,000 | -58,900,000 | -58,900,000 | -58,859,000 | -58,859,000 | -58,859,000 | |||||
stockholders’ equity | 23,625,800,000 | 23,995,500,000 | 24,190,400,000 | 24,052,900,000 | 24,327,100,000 | 24,943,900,000 | 25,312,800,000 | 24,656,500,000 | 23,815,500,000 | 23,153,400,000 | 22,696,200,000 | 21,656,400,000 | 20,712,700,000 | 20,153,300,000 | 19,396,300,000 | 18,062,500,000 | 16,774,900,000 | 15,677,700,000 | 13,567,500,000 | 13,802,900,000 | 12,963,100,000 | 12,485,200,000 | 11,840,000,000 | 11,048,000,000 | 10,458,000,000 | 10,227,400,000 | 10,020,900,000 | 9,642,400,000 | 9,360,300,000 | 9,124,700,000 | 8,984,400,000 | 8,597,300,000 | 8,198,900,000 | 7,882,000,000 | 7,747,100,000 | 7,436,200,000 | 7,219,600,000 | 6,981,300,000 | 6,792,500,000 | 6,512,200,000 | 6,248,400,000 | 6,059,400,000 | 3,031,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests | 573,200,000 | 559,900,000 | 551,800,000 | 540,100,000 | 531,600,000 | 519,000,000 | 511,600,000 | 494,200,000 | 480,900,000 | 450,100,000 | 441,700,000 | 425,900,000 | 409,100,000 | 399,100,000 | 389,300,000 | 373,000,000 | 342,900,000 | 335,700,000 | 322,100,000 | 312,900,000 | 285,100,000 | 279,100,000 | 276,800,000 | 275,500,000 | 172,300,000 | 173,700,000 | 173,500,000 | 174,500,000 | 172,600,000 | 173,000,000 | 173,400,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 600,000 | 600,000 | 1,100,000 | 1,100,000 | 1,400,000 | 2,900,000 | 2,900,000 | 3,900,000 | 3,700,000 | 3,300,000 | 3,100,000 | 2,900,000 | 2,800,000 | 2,700,000 | 2,700,000 | 2,600,000 | 2,900,000 | 2,900,000 | 2,900,000 | 2,100,000 | 2,000,000 | 2,000,000 | 9,700,000 | 9,800,000 | 9,400,000 | 8,400,000 | |||||||||||||||||||||||||||||
total equity | 24,199,000,000 | 24,555,400,000 | 24,742,200,000 | 24,593,000,000 | 24,858,700,000 | 25,462,900,000 | 25,824,400,000 | 25,150,700,000 | 24,296,400,000 | 23,603,500,000 | 23,137,900,000 | 22,082,300,000 | 21,121,800,000 | 20,552,400,000 | 19,785,600,000 | 18,435,500,000 | 17,117,800,000 | 16,013,400,000 | 14,125,000,000 | 13,276,000,000 | 12,770,300,000 | 12,121,500,000 | 11,327,100,000 | 10,734,800,000 | 10,502,900,000 | 10,295,100,000 | 9,814,700,000 | 9,534,000,000 | 9,298,200,000 | 9,158,900,000 | 8,769,900,000 | 8,371,900,000 | 8,055,400,000 | 7,747,600,000 | 7,436,700,000 | 7,220,100,000 | 6,981,800,000 | 6,793,000,000 | 6,512,800,000 | 6,249,000,000 | 6,060,500,000 | 5,895,400,000 | 5,631,000,000 | 5,421,000,000 | 5,263,800,000 | 5,119,700,000 | 4,969,900,000 | 4,349,600,000 | 4,199,900,000 | 4,061,400,000 | 3,907,500,000 | 3,743,700,000 | 3,613,100,000 | 3,594,700,000 | 3,491,600,000 | 2,652,300,000 | 2,623,500,000 | 2,593,600,000 | 2,610,400,000 | 2,590,600,000 | 2,622,900,000 | 2,636,800,000 | 2,593,900,000 | 2,589,200,000 | |||||||||||||||||||||||||||
total liabilities and equity | 35,566,900,000 | 34,639,600,000 | 35,471,200,000 | 36,395,900,000 | 35,690,000,000 | 35,029,700,000 | 36,104,300,000 | 35,151,400,000 | 34,398,200,000 | 33,381,600,000 | 32,582,400,000 | 32,323,100,000 | 31,170,800,000 | 30,264,500,000 | 30,351,100,000 | 28,869,900,000 | 26,685,300,000 | 24,999,400,000 | 21,793,500,000 | 21,083,800,000 | 19,780,400,000 | 17,973,900,000 | 17,130,000,000 | 16,322,900,000 | 15,224,000,000 | 15,007,000,000 | 14,535,800,000 | 14,114,600,000 | 13,593,400,000 | 13,218,100,000 | 12,957,300,000 | 12,184,600,000 | 11,977,100,000 | 11,921,100,000 | 11,712,100,000 | 11,558,900,000 | 11,333,200,000 | 11,300,200,000 | 11,179,500,000 | 11,151,000,000 | 10,863,500,000 | 10,713,100,000 | 10,338,700,000 | 10,202,500,000 | 9,716,600,000 | 9,372,800,000 | 8,927,200,000 | 8,856,400,000 | 8,287,000,000 | 8,232,500,000 | 7,347,300,000 | 7,248,200,000 | 6,657,000,000 | 5,363,400,000 | 5,358,400,000 | 5,504,800,000 | 5,621,300,000 | 5,726,700,000 | 5,938,600,000 | 6,211,400,000 | 6,459,300,000 | 6,692,100,000 | |||||||||||||||||||||||||||||
see accompanying notes to consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 14.6 millionat december 31, 2025 and september 30, 2025 | 25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 14.6 million and 14.9 million at september 30, 2025 and 2024, respectively | 44,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 14.8 million and 14.9 millionat june 30, 2025 and september 30, 2024, respectively | 66,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 14.9 millionat march 31, 2025 and september 30, 2024 | 74,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 14.9 million at december 31, 2024 and september 30, 2024 | 127,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 14.9 million and 14.8 million at september 30, 2024 and 2023, respectively | 167,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 14.7 million and 14.8 millionat june 30, 2024 and september 30, 2023, respectively | 156,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 14.7 million and 14.8 millionat march 31, 2024 and september 30, 2023, respectively | 166,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 14.8 million at december 31, 2023 and september 30, 2023 | 175,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 14.8 million and 17.9 million at september 30, 2023 and 2022, respectively | 187,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 17.8 million and 17.9 million at june 30, 2023 and september 30, 2022, respectively | 121,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 17.8 million and 17.9 million at march 31, 2023 and september 30, 2022, respectively | 112,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 17.9 millionat december 31, 2022 and september 30, 2022 | 137,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 17.9 million and 4.2 million at september 30, 2022 and 2021, respectively | 141,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 20.3 million and 4.2 millionat june 30, 2022 and september 30, 2021, respectively | 157,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 4.0 million and 4.2 millionat march 31, 2022 and september 30, 2021, respectively | 131,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 4.1 million and 4.2 millionat december 31, 2021 and september 30, 2021, respectively | 137,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash | 2,893,300,000 | 232,305,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | 14,203,200,000 | 12,237,400,000 | 11,282,000,000 | 5,082,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amount due from non-guarantor subsidiaries | 592,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities & stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
summarized statement of operations data | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues | 26,566,800,000 | 61,300,000 | 235,100,000 | 60,700,000 | 49,800,000 | 46,000,000 | 182,800,000 | 48,709,000 | 42,040,000 | 38,241,000 | 49,522,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of sales | 19,824,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative expense | 1,889,400,000 | 325,700,000 | 1,226,600,000 | 302,000,000 | 267,000,000 | 257,700,000 | 959,000,000 | 244,293,000 | 222,679,000 | 179,181,000 | 360,404,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 4,825,600,000 | 500,100,000 | 2,378,600,000 | 604,400,000 | 478,000,000 | 391,800,000 | 1,582,900,000 | 408,611,000 | 306,596,000 | 178,925,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 3,786,500,000 | 310,100,000 | 1,470,500,000 | 371,700,000 | 294,000,000 | 241,000,000 | 975,100,000 | 251,296,000 | 188,557,000 | 111,828,000 | 2,550 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 7.3 million and 7.5 millionat june 30, 2021 and september 30, 2020, respectively | 147,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 7.4 million and 7.5 millionat march 31, 2021 and september 30, 2020, respectively | 142,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 7.5 millionat december 31, 2020 and september 30, 2020 | 142,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated balance sheet data: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 13.6 million and 18.7 millionat june 30, 2020 and september 30, 2019, respectively | 158,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 17.8 million and 18.7 million at march 31, 2020 and september 30, 2019, respectively | 149,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 18.3 million and 18.7 millionat december 31, 2019 and september 30, 2019, respectively | 154,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 16.6 million and 17.7 millionat june 30, 2019 and september 30, 2018, respectively | 173,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 17.0 million and 17.7 millionat march 31, 2019 and september 30, 2018, respectively | 171,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 17.1 million and 17.7 millionat december 31, 2018 and september 30, 2018, respectively | 181,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated entities | 11,000,000 | 32,200,000 | 32,100,000 | 86,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 17.7 million and 11.2 million at september 30, 2018 and 2017, respectively | 194,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 29.3 million and 11.2 millionat june 30, 2018 and september 30, 2017, respectively | 204,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 25.9 million and 11.2 millionat march 31, 2018 and september 30, 2017, respectively | 219,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 21.7 million and 11.2 millionat december 31, 2017 and september 30, 2017, respectively | 239,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
homebuilding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 11.2 million and 10.3 million at september 30, 2017 and 2016, respectively | 365,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financial services and other: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and other liabilities | 56,700,000 | 53,700,000 | 50,600,000 | 39,200,000 | 40,500,000 | 41,100,000 | 41,700,000 | 33,800,000 | 41,900,000 | 40,100,000 | 47,000,000 | 44,200,000 | 44,700,000 | 46,400,000 | 39,600,000 | 39,000,000 | 53,600,000 | 46,200,000 | 45,900,000 | 42,100,000 | 50,400,000 | 41,500,000 | 38,900,000 | 46,500,000 | 36,700,000 | 31,900,000 | 41,200,000 | 51,600,000 | 57,500,000 | 54,100,000 | 56,100,000 | 62,100,000 | 46,800,000 | 43,200,000 | 28,300,000 | 27,500,000 | 17,200,000 | 19,200,000 | 16,100,000 | 24,700,000 | 24,800,000 | 29,200,000 | 21,100,000 | 58,800,000 | 24,400,000 | 21,800,000 | 20,300,000 | 24,000,000 | 16,800,000 | 13,400,000 | 13,200,000 | 16,800,000 | 1,176,747,000 | 1,045,023,000 | 1,066,114,000 | 498,576,000 | |||||||||||||||||||||||||||||||||||
mortgage repurchase facility | 420,000,000 | 473,400,000 | 419,000,000 | 419,000,000 | 473,000,000 | 504,200,000 | 495,400,000 | 397,100,000 | 477,900,000 | 448,000,000 | 397,500,000 | 323,700,000 | 359,200,000 | 302,900,000 | 223,800,000 | 185,800,000 | 238,600,000 | 219,700,000 | 245,800,000 | 169,400,000 | 187,800,000 | 146,700,000 | 146,000,000 | 116,500,000 | 116,300,000 | 44,900,000 | 21,700,000 | 86,500,000 | 152,500,000 | 77,700,000 | 6,200,000 | 68,700,000 | 77,400,000 | 44,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 10.4 million and 10.3 million at june 30, 2017 and september 30, 2016, respectively | 383,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 10.3 million at march 31, 2017 and september 30, 2016 | 451,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 10.3 million at december 31, 2016 and september 30, 2016 | 467,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 10.3 million and 10.1 million at september 30, 2016 and 2015, respectively | 476,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 2,600,000 | 1,400,000 | 2,200,000 | 2,200,000 | 2,200,000 | 2,200,000 | 2,200,000 | 2,200,000 | 1,900,000 | 1,900,000 | 1,900,000 | 200,000 | 200,000 | 100,000 | 300,000 | 300,000 | 100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 9.2 million and 10.1 million at june 30, 2016 and september 30, 2015, respectively | 505,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financial services: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 10.1 million at march 31, 2016 and september 30, 2015 | 526,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 10.1 million at december 31, 2015 and september 30, 2015 | 542,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 10.1 million and 31.1 million at september 30, 2015 and 2014, respectively | 558,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 5,894,300,000 | 5,629,600,000 | 5,418,100,000 | 5,260,900,000 | 5,115,800,000 | 4,966,200,000 | 4,346,300,000 | 4,196,800,000 | 4,058,500,000 | 3,904,700,000 | 3,741,000,000 | 3,610,400,000 | 3,592,100,000 | 3,488,700,000 | 2,649,400,000 | 2,620,600,000 | 2,591,500,000 | 2,608,400,000 | 2,588,600,000 | 2,613,200,000 | 2,627,000,000 | 2,584,500,000 | 2,580,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 30.1 million and 31.1 million at june 30, 2015 and september 30, 2014, respectively | 544,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 30.9 million and 31.1 million at march 31, 2015 and september 30, 2014, respectively | 547,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 31.0 million and 31.1 million at december 31, 2014 and september 30, 2014, respectively | 552,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 31.1 million and 31.0 million at september 30, 2014 and 2013, respectively | 565,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 33.7 million and 31.0 million at june 30, 2014 and september 30, 2013, respectively | 582,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 31.3 million and 31.0 million at march 31, 2014 and september 30, 2013, respectively | 569,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 31.1 million and 31.0 million at december 31, 2013 and september 30, 2013, respectively | 578,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable securities, available-for-sale | 96,700,000 | 298,000,000 | 283,700,000 | 298,700,000 | 297,600,000 | 297,100,000 | 292,100,000 | 296,600,000 | 297,700,000 | 298,200,000 | 198,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 14,400,000 | 12,900,000 | 12,400,000 | 12,400,000 | 14,000,000 | 14,000,000 | 14,300,000 | 16,000,000 | 32,600,000 | 29,400,000 | 381,700,000 | 293,100,000 | 124,900,000 | 54,500,000 | 54,500,000 | 676,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 31.0 million and 41.9 million at september 30, 2013 and 2012, respectively | 586,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 22.6 million and 41.9 million at june 30, 2013 and september 30, 2012, respectively | 638,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 23.2 million and 41.9 million at march 31, 2013 and september 30, 2012, respectively | 680,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 41.9 million at december 31, 2012 and september 30, 2012 | 683,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 41.9 millionand 848.5 million at september 30, 2012 and 2011, respectively | 709,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 78.4 million and 848.5 million at june 30, 2012 and september 30, 2011, respectively | 716,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 837.1 million and 848.5 million at december 31, 2011 and september 30, 2011, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land inventory not owned | 7,600,000 | 7,600,000 | 7,100,000 | 9,500,000 | 14,300,000 | 22,700,000 | 28,200,000 | 36,600,000 | 60,300,000 | 91,900,000 | 94,000,000 | 88,600,000 | 121,900,000 | 150,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 848.5 million and 902.6 million at september 30, 2011 and 2010, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 849.0 million and 902.6 million at june 30, 2011 and september 30, 2010, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 856.4 million and 902.6 million at march 31, 2011 and september 30, 2010, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 905.6 million and 902.6 million at december 31, 2010 and september 30, 2010, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 902.6 million and 1,073.9 million at september 30, 2010 and 2009, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 879.2 million and 1,073.9 million at june 30, 2010 and september 30, 2009, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 894.1 million and 1,073.9 million at march 31, 2010 and september 30, 2009, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 915.2 million and 1,073.9 million at december 31, 2009 and september 30, 2009, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 1,124.4 million and 961.3 million at september 30, 2009 and 2008, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests | 8,800,000 | 20,900,000 | 14,800,000 | 29,300,000 | 30,500,000 | 32,500,000 | 34,300,000 | 38,100,000 | 68,400,000 | 85,100,000 | 103,300,000 | 110,500,000 | 105,100,000 | 145,600,000 | 178,000,000 | 176,000,000 | 203,200,000 | 192,400,000 | 213,300,000 | 207,700,000 | 166,400,000 | 68,479,000 | 48,169,000 | 145,726,000 | 8,864,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional capital | 1,734,400,000 | 1,728,700,000 | 1,724,200,000 | 1,719,400,000 | 1,716,300,000 | 1,716,200,000 | 1,708,200,000 | 1,696,600,000 | 1,693,300,000 | 1,686,700,000 | 1,677,700,000 | 1,667,600,000 | 1,658,400,000 | 1,650,300,000 | 1,641,700,000 | 1,632,200,000 | 1,624,800,000 | 1,620,300,000 | 1,613,100,000 | 1,607,000,000 | 1,599,900,000 | 1,595,763,000 | 1,594,114,000 | 1,585,957,000 | 704,842,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 6,756,600,000 | 6,779,500,000 | 6,477,700,000 | 7,174,900,000 | 7,709,600,000 | 8,464,500,000 | 8,955,200,000 | 10,401,000,000 | 11,556,300,000 | 12,494,000,000 | 13,510,500,000 | 13,668,700,000 | 14,820,700,000 | 14,559,700,000 | 13,511,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 1,068.5 million and 961.3 million at june 30, 2009 and september 30, 2008, respectively | 165,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnest money deposits and other assets | 198,500,000 | 201,100,000 | 217,800,000 | 247,500,000 | 230,800,000 | 238,900,000 | 258,800,000 | 291,200,000 | 315,300,000 | 760,800,000 | 777,900,000 | 816,400,000 | 760,800,000 | 847,300,000 | 812,100,000 | 756,000,000 | 706,700,000 | 690,600,000 | 612,800,000 | 576,600,000 | 470,201,000 | 464,124,000 | 429,095,000 | 181,659,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 1,019.2 million and 961.3 million at march 31, 2009 and september 30, 2008, respectively | 213,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 984.4 million and 961.3 million at december 31, 2008 and september 30, 2008, respectively | 213,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase agreement | 55,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 961.3 million | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and 4.7 million at september 30, 2008 and 2007, respectively | 213,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase agreement and notes payable to financial institutions | 203,500,000 | 86,500,000 | 164,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 887.7 million and 4.7 million at june 30, 2008 and september 30, 2007, respectively | 518,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 719.0 million and 4.7 million at march 31, 2008 and september 30, 2007, respectively | 545,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 940,000,000 | 863,800,000 | 735,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable to financial institutions | 105,900,000 | 387,800,000 | 318,800,000 | 508,100,000 | 504,000,000 | 1,191,700,000 | 724,300,000 | 675,000,000 | 814,700,000 | 1,249,500,000 | 708,400,000 | 517,000,000 | 400,500,000 | 492,700,000 | 313,415,000 | 366,864,000 | 186,693,000 | 182,641,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated land inventory not owned | 96,900,000 | 104,600,000 | 100,400,000 | 142,400,000 | 175,800,000 | 173,900,000 | 200,400,000 | 185,200,000 | 214,700,000 | 234,200,000 | 153,700,000 | 54,919,000 | 24,674,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
home sales | 2,789,100,000 | 13,376,600,000 | 3,277,100,000 | 2,706,800,000 | 2,449,100,000 | 10,491,100,000 | 2,695,531,000 | 2,250,531,000 | 1,666,449,000 | 3,496,091,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land/lot sales | 52,700,000 | 252,000,000 | 32,400,000 | 120,100,000 | 25,000,000 | 166,900,000 | 46,156,000 | 42,692,000 | 40,244,000 | 108,082,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of sales: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross profit: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | 4,500,000 | 4,400,000 | 3,400,000 | 11,000 | 3,064,000 | 347,000 | 10,227,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -4,900,000 | -34,900,000 | -500,000 | -6,300,000 | -4,900,000 | -18,800,000 | -4,780,000 | -3,444,000 | -205,000 | -6,257,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expense | 47,300,000 | 147,600,000 | 38,500,000 | 33,900,000 | 32,700,000 | 121,000,000 | 32,142,000 | 26,211,000 | 22,007,000 | 35,470,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | 190,000,000 | 908,100,000 | 232,700,000 | 184,000,000 | 150,800,000 | 607,800,000 | 157,315,000 | 118,039,000 | 67,097,000 | 117,505,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 990,000 | 1,030,000 | 1,080 | 810 | 510 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 980,000 | 1,010,000 | 1,060 | 800 | 500 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared per common share | 90,000 | 307,500 | 90,000 | 67,500 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | -15,700,000 | -5,900,000 | -9,900,000 | -7,357,000 | 2,834,000 | -2,098,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income per common share | 4,710,000 | 1,190,000 | 940,000 | 4,190,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per common share assuming dilution | 4,620,000 | 1,170,000 | 920,000 | 4,110,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
residential lots — developed and under development | 4,485,600,000 | 4,121,200,000 | 4,110,700,000 | 3,529,000,000 | 3,186,411,000 | 3,034,251,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities associated with consolidated land inventory not owned | 10,400,000 | 37,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued and other liabilities | 917,500,000 | 888,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of shares of stock outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared per share | 80,000 | 290,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unearned compensation | -539,000 | -1,079,000 | -1,620,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finished homes and construction in progress | 3,135,611,000 | 2,770,409,000 | 1,424,101,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess of cost over net assets acquired | 578,900,000 | 578,900,000 | 578,900,000 | 136,223,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends per share | 80 | 80 | 60 | 150 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance sheet data: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see note c to the audited financial statements for details concerning acquisitions by the company. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
residential lots—developed and under development | 1,377,452,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before cumulative effect of change in accounting principle | 191,719,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle, net of income taxes of 1,282 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle, net of income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share assuming dilution: |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-12-31 | 2005-09-30 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 658,000,000 | 601,400,000 | 916,800,000 | 1,033,100,000 | 819,100,000 | 851,900,000 | 1,299,800,000 | 1,366,800,000 | 1,183,700,000 | 955,700,000 | 1,525,500,000 | 1,351,800,000 | 949,600,000 | 968,300,000 | 1,648,200,000 | 1,659,300,000 | 1,442,300,000 | 1,145,800,000 | 1,345,500,000 | 1,116,600,000 | 933,900,000 | 795,200,000 | 831,200,000 | 632,900,000 | 483,900,000 | 432,500,000 | 503,900,000 | 473,600,000 | 354,400,000 | 286,700,000 | 468,900,000 | 453,700,000 | 350,900,000 | 188,800,000 | 313,300,000 | 289,000,000 | 229,200,000 | 206,900,000 | 283,700,000 | 249,800,000 | 195,100,000 | 157,700,000 | 238,900,000 | 221,400,000 | 147,900,000 | 142,500,000 | 166,200,000 | 113,200,000 | 130,900,000 | 123,200,000 | 139,500,000 | 145,900,000 | 111,000,000 | 66,300,000 | 100,100,000 | 787,900,000 | 40,600,000 | 27,700,000 | 35,800,000 | 28,600,000 | 27,800,000 | -20,400,000 | -8,800,000 | 50,500,000 | 11,400,000 | 192,000,000 | -231,900,000 | -799,800,000 | -50,200,000 | 277,700,000 | 310,100,000 | 563,800,000 | 241,000,000 | 349,633,000 | 251,296,000 | 188,557,000 | 185,614,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 28,100,000 | 27,700,000 | 27,400,000 | 25,200,000 | 24,600,000 | 24,100,000 | 23,600,000 | 22,400,000 | 21,100,000 | 20,000,000 | 21,400,000 | 23,700,000 | 26,700,000 | 19,800,000 | 21,200,000 | 20,900,000 | 19,900,000 | 19,400,000 | 17,200,000 | 17,400,000 | 18,900,000 | 20,400,000 | 23,000,000 | 18,600,000 | 19,800,000 | 19,000,000 | 19,600,000 | 18,300,000 | 17,200,000 | 16,900,000 | 15,800,000 | 13,500,000 | 16,900,000 | 16,200,000 | 14,300,000 | 13,100,000 | 12,900,000 | 14,400,000 | 19,600,000 | 13,800,000 | 14,000,000 | 13,600,000 | 14,400,000 | 14,300,000 | 13,100,000 | 12,300,000 | 11,800,000 | 9,900,000 | 8,900,000 | 7,800,000 | 6,700,000 | 5,900,000 | 5,300,000 | 4,800,000 | 4,900,000 | 5,000,000 | 11,100,000 | 16,100,000 | 15,800,000 | 12,700,000 | 13,600,000 | 14,000,000 | 15,216,000 | 12,506,000 | 10,402,000 | 11,476,000 | |||||||||||
stock-based compensation expense | 34,600,000 | 41,400,000 | 29,900,000 | 25,900,000 | 32,200,000 | 43,000,000 | 25,400,000 | 26,800,000 | 25,000,000 | 40,900,000 | 30,600,000 | 29,300,000 | 28,400,000 | 22,900,000 | 25,700,000 | 24,800,000 | 30,900,000 | 23,700,000 | 21,700,000 | 22,600,000 | 25,400,000 | 21,700,000 | 18,600,000 | 21,300,000 | 21,300,000 | 16,600,000 | 19,300,000 | 18,000,000 | 17,800,000 | 18,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 33,600,000 | 19,500,000 | 22,000,000 | 8,100,000 | 53,000,000 | 40,100,000 | -10,900,000 | 10,000,000 | 8,600,000 | 11,300,000 | -65,200,000 | -9,400,000 | 25,500,000 | 3,200,000 | 14,800,000 | -9,300,000 | 5,900,000 | 17,700,000 | -7,900,000 | -4,700,000 | -300,000 | 2,900,000 | 13,100,000 | -9,000,000 | 2,800,000 | 7,200,000 | 8,400,000 | -900,000 | 8,700,000 | 3,900,000 | 10,600,000 | 15,300,000 | 18,700,000 | 126,300,000 | 18,800,000 | 67,900,000 | 15,800,000 | 8,300,000 | 28,600,000 | 17,100,000 | 16,200,000 | 13,400,000 | -17,600,000 | 3,300,000 | 5,100,000 | 12,300,000 | 13,600,000 | -12,900,000 | 8,600,000 | 8,100,000 | 51,400,000 | 40,800,000 | 3,500,000 | 35,200,000 | 7,200,000 | 165,400,000 | 305,200,000 | -127,100,000 | |||||||||||||||||||
inventory and land option charges | 32,200,000 | 11,200,000 | 57,300,000 | 54,200,000 | 30,000,000 | 16,600,000 | 44,400,000 | 14,800,000 | 13,500,000 | 6,100,000 | 18,100,000 | 10,800,000 | 23,900,000 | 27,500,000 | 39,800,000 | 10,600,000 | 15,200,000 | 4,800,000 | 11,000,000 | 5,500,000 | 3,800,000 | 8,300,000 | 6,000,000 | 5,000,000 | 9,000,000 | 3,800,000 | 13,000,000 | 19,200,000 | 13,800,000 | 8,000,000 | 7,600,000 | 9,000,000 | 30,100,000 | 3,700,000 | 20,300,000 | 5,400,000 | 12,200,000 | 2,300,000 | 15,400,000 | 8,100,000 | 5,900,000 | 2,000,000 | 26,300,000 | 15,400,000 | 12,600,000 | 6,000,000 | 21,300,000 | 56,800,000 | 4,500,000 | 2,600,000 | 27,100,000 | ||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in construction in progress and finished homes | -1,283,100,000 | 398,800,000 | 48,100,000 | 181,700,000 | 1,004,300,000 | -153,900,000 | -242,700,000 | -466,400,000 | 285,600,000 | 38,900,000 | 216,600,000 | 320,700,000 | 9,700,000 | 66,900,000 | 129,400,000 | 217,700,000 | -256,300,000 | 65,200,000 | -50,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in residential land and lots –developed, under development, held for development and held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in rental properties | -116,900,000 | -180,600,000 | -14,800,000 | -129,500,000 | -86,500,000 | 161,100,000 | 11,200,000 | -130,400,000 | -256,500,000 | 625,500,000 | -88,100,000 | -332,200,000 | -357,000,000 | -593,600,000 | -473,700,000 | -336,400,000 | -319,500,000 | -107,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other assets | -334,200,000 | -160,600,000 | -394,900,000 | -221,800,000 | -72,500,000 | -72,000,000 | -88,500,000 | 90,900,000 | -23,500,000 | -76,000,000 | -34,200,000 | -33,500,000 | -6,900,000 | -10,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in mortgage loans held for sale | -772,000,000 | 657,700,000 | -660,600,000 | 683,100,000 | -628,300,000 | 475,800,000 | -341,300,000 | 603,300,000 | 194,000,000 | 174,200,000 | -116,400,000 | -21,700,000 | -119,800,000 | 49,100,000 | 41,400,000 | -49,300,000 | -30,200,000 | 105,700,000 | -91,700,000 | 106,600,000 | -63,800,000 | 23,100,000 | 95,300,000 | 37,400,000 | 18,200,000 | 65,300,000 | -72,400,000 | 56,100,000 | 1,900,000 | -105,700,000 | 451,600,000 | 89,700,000 | |||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable, accrued expenses and other liabilities | 335,300,000 | -254,100,000 | -69,000,000 | 71,000,000 | 127,500,000 | 236,700,000 | 64,900,000 | 68,900,000 | -472,300,000 | -900,000 | 442,700,000 | 287,500,000 | 306,200,000 | 109,400,000 | -82,400,000 | 563,500,000 | 254,600,000 | 152,600,000 | 260,900,000 | 58,100,000 | 94,600,000 | -22,400,000 | 88,900,000 | -29,100,000 | 88,800,000 | 23,500,000 | 24,800,000 | -40,500,000 | 22,800,000 | -35,600,000 | 38,900,000 | 117,500,000 | 118,100,000 | -3,100,000 | 80,100,000 | 70,700,000 | 31,000,000 | -28,600,000 | |||||||||||||||||||||||||||||||||||||||
net cash from operating activities | -412,500,000 | 854,000,000 | 2,471,800,000 | 738,600,000 | -436,200,000 | 646,700,000 | 1,961,600,000 | 698,300,000 | -316,700,000 | -153,400,000 | 2,043,000,000 | 787,500,000 | 644,500,000 | 829,100,000 | 1,124,600,000 | 271,800,000 | -660,500,000 | -174,100,000 | 568,900,000 | 120,400,000 | 97,200,000 | -252,100,000 | 832,700,000 | 984,000,000 | -281,300,000 | -113,800,000 | 811,400,000 | 542,400,000 | -88,600,000 | -373,100,000 | 238,700,000 | 405,300,000 | -23,800,000 | -75,000,000 | 625,900,000 | -50,000,000 | -107,500,000 | -33,300,000 | 529,400,000 | 61,700,000 | 28,400,000 | -1,500,000 | 511,800,000 | 357,400,000 | -39,800,000 | -129,000,000 | -86,300,000 | -308,200,000 | -259,400,000 | -7,500,000 | -94,800,000 | -296,000,000 | -183,800,000 | -656,500,000 | -120,900,000 | -94,600,000 | -79,300,000 | -3,300,000 | 90,200,000 | -54,200,000 | -70,600,000 | 49,500,000 | 122,300,000 | 159,300,000 | 207,800,000 | 220,000,000 | 39,200,000 | 479,500,000 | 808,300,000 | 873,300,000 | -1,012,600,000 | 480,200,000 | -559,100,000 | 140,508,000 | -103,409,000 | -307,439,000 | -152,160,000 |
capital expenditures | -37,200,000 | -27,400,000 | -43,800,000 | -46,000,000 | -34,300,000 | -13,300,000 | -32,000,000 | -62,000,000 | -23,700,000 | -47,600,000 | -40,300,000 | -29,100,000 | -31,700,000 | -47,500,000 | -40,200,000 | -35,500,000 | -41,600,000 | -30,900,000 | -47,500,000 | -15,500,000 | -11,100,000 | 5,500,000 | -29,700,000 | -17,200,000 | -25,100,000 | -13,900,000 | -21,900,000 | -35,500,000 | -49,600,000 | -20,200,000 | 42,000,000 | -31,100,000 | -34,600,000 | -44,400,000 | 0 | -46,000,000 | -35,300,000 | -22,200,000 | -20,900,000 | -24,800,000 | -20,300,000 | -20,100,000 | -12,800,000 | -19,300,000 | -12,700,000 | -11,300,000 | -50,300,000 | -17,100,000 | -14,500,000 | -18,300,000 | -17,400,000 | -15,300,000 | -11,300,000 | -14,000,000 | -9,800,000 | -18,300,000 | -3,100,000 | -2,400,000 | -3,500,000 | -4,600,000 | -4,500,000 | -3,700,000 | -3,600,000 | -7,900,000 | -5,200,000 | -2,500,000 | 0 | 2,500,000 | -7,100,000 | 0 | -18,400,000 | -23,500,000 | -14,100,000 | -15,943,000 | -14,642,000 | -13,400,000 | -11,215,000 |
free cash flows | -449,700,000 | 826,600,000 | 2,428,000,000 | 692,600,000 | -470,500,000 | 633,400,000 | 1,929,600,000 | 636,300,000 | -340,400,000 | -201,000,000 | 2,002,700,000 | 758,400,000 | 612,800,000 | 781,600,000 | 1,084,400,000 | 236,300,000 | -702,100,000 | -205,000,000 | 521,400,000 | 104,900,000 | 86,100,000 | -246,600,000 | 803,000,000 | 966,800,000 | -306,400,000 | -127,700,000 | 789,500,000 | 506,900,000 | -138,200,000 | -393,300,000 | 280,700,000 | 374,200,000 | -58,400,000 | -119,400,000 | 625,900,000 | -96,000,000 | -142,800,000 | -55,500,000 | 508,500,000 | 36,900,000 | 8,100,000 | -21,600,000 | 499,000,000 | 338,100,000 | -52,500,000 | -140,300,000 | -136,600,000 | -325,300,000 | -273,900,000 | -25,800,000 | -112,200,000 | -311,300,000 | -195,100,000 | -670,500,000 | -130,700,000 | -112,900,000 | -82,400,000 | -5,700,000 | 86,700,000 | -58,800,000 | -75,100,000 | 45,800,000 | 118,700,000 | 151,400,000 | 202,600,000 | 217,500,000 | 39,200,000 | 482,000,000 | 801,200,000 | 873,300,000 | -1,031,000,000 | 456,700,000 | -573,200,000 | 124,565,000 | -118,051,000 | -320,839,000 | -163,375,000 |
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenditures for property and equipment | -37,200,000 | -27,400,000 | -43,800,000 | -46,000,000 | -34,300,000 | -13,300,000 | -32,000,000 | -62,000,000 | -23,700,000 | -47,600,000 | -40,300,000 | -29,100,000 | -31,700,000 | -47,500,000 | -40,200,000 | -35,500,000 | -41,600,000 | -30,900,000 | -47,500,000 | -15,500,000 | -14,200,000 | -16,300,000 | -29,700,000 | -19,200,000 | -26,000,000 | -21,600,000 | -21,900,000 | -35,500,000 | -49,600,000 | -20,200,000 | 42,000,000 | -31,100,000 | -34,600,000 | -44,400,000 | |||||||||||||||||||||||||||||||||||||||||||
payments related to business acquisitions, net of cash acquired | -5,800,000 | -82,100,000 | 0 | 0 | -2,100,000 | -51,000,000 | -2,500,000 | -36,900,000 | 0 | -1,000,000 | -10,900,000 | -97,100,000 | 0 | -4,900,000 | -1,300,000 | -16,600,000 | -293,000,000 | -1,100,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | -1,200,000 | -6,700,000 | -5,900,000 | -1,400,000 | -1,000,000 | 7,200,000 | 500,000 | -1,200,000 | -3,000,000 | -600,000 | -2,500,000 | -300,000 | 400,000 | 1,700,000 | -1,800,000 | 2,800,000 | -600,000 | 4,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -44,200,000 | -116,200,000 | -45,200,000 | -29,000,000 | -37,400,000 | -57,100,000 | -29,500,000 | -95,100,000 | -26,700,000 | -39,300,000 | -1,700,000 | -127,900,000 | -37,700,000 | -142,900,000 | -42,000,000 | -304,200,000 | -42,200,000 | -26,500,000 | -45,300,000 | -10,800,000 | -104,700,000 | -91,400,000 | -65,700,000 | -65,800,000 | -16,800,000 | -17,800,000 | -67,700,000 | -5,200,000 | -10,700,000 | -310,400,000 | 37,300,000 | -27,200,000 | 190,700,000 | -198,200,000 | -50,000,000 | -47,600,000 | -42,100,000 | -31,300,000 | -85,400,000 | -20,500,000 | 15,500,000 | -22,200,000 | 39,400,000 | -105,500,000 | -15,400,000 | -13,900,000 | -64,400,000 | -146,700,000 | -13,700,000 | -57,300,000 | -28,100,000 | -29,000,000 | 85,800,000 | 152,200,000 | -130,200,000 | -5,700,000 | -1,600,000 | -800,000 | -4,800,000 | -16,800,000 | -500,000 | 2,800,000 | 600,000 | -116,700,000 | -201,500,000 | -400,000 | -17,100,000 | -18,400,000 | -23,500,000 | -14,100,000 | -15,943,000 | -14,642,000 | -13,400,000 | -11,215,000 | |||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes payable | 1,090,000,000 | 305,000,000 | 260,000,000 | 790,000,000 | 1,562,000,000 | 660,000,000 | 816,300,000 | 285,000,000 | 265,000,000 | 720,000,000 | 136,000,000 | 0 | 275,000,000 | 300,000,000 | 1,625,000,000 | 1,875,000,000 | 627,500,000 | 420,000,000 | 0 | 494,100,000 | -200,000 | 755,000,000 | 1,095,600,000 | 495,700,000 | 0 | 713,200,000 | 1,236,700,000 | 578,300,000 | -800,000 | 250,700,000 | 799,700,000 | 1,113,900,000 | 134,600,000 | 8,700,000 | 29,900,000 | 210,500,000 | 860,300,000 | 490,000,000 | 741,300,000 | 189,300,000 | 415,900,000 | -26,000,000 | 818,000,000 | 100,000,000 | 388,300,000 | 330,300,000 | 17,800,000 | 29,500,000 | 200,000 | -66,000,000 | 0 | 420,000,000 | 995,000,000 | 958,900,000 | 1,716,200,000 | 108,000,000 | 765,052,000 | 907,787,000 | 901,326,000 | 305,335,000 | |||||||||||||||||
repayment of notes payable | -736,900,000 | -154,900,000 | -1,251,700,000 | -325,000,000 | -810,700,000 | -755,400,000 | -415,400,000 | -240,400,000 | -230,000,000 | -170,000,000 | -1,148,500,000 | -25,400,000 | -350,000,000 | -300,000,000 | -1,750,000,000 | -1,300,400,000 | -750,200,000 | -600,000 | -33,500,000 | -392,700,000 | 0 | -400,100,000 | -3,400,000 | -760,600,000 | -150,000,000 | -1,005,100,000 | -1,254,900,000 | -276,100,000 | -2,200,000 | -427,000,000 | -926,700,000 | -825,800,000 | -193,900,000 | -996,900,000 | -200,000 | -54,300,000 | -5,800,000 | -373,300,000 | -89,600,000 | -81,000,000 | -22,700,000 | -335,200,000 | -647,400,000 | -450,900,000 | -523,000,000 | -110,300,000 | -107,800,000 | -55,800,000 | -3,000,000 | -171,700,000 | -152,000,000 | -18,400,000 | -3,000,000 | -1,600,000 | -300,000 | -12,600,000 | -182,800,000 | -149,900,000 | -57,600,000 | -129,000,000 | -131,100,000 | -353,200,000 | -301,900,000 | -233,700,000 | -81,200,000 | -36,800,000 | -950,900,000 | -1,133,500,000 | -795,200,000 | -1,170,000,000 | -229,000,000 | -1,042,063,000 | -750,826,000 | -711,874,000 | -555,037,000 | ||
borrowings (repayment) on mortgage repurchase facilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock associated with certain employee benefit plans | 10,000,000 | 0 | 8,400,000 | 0 | 10,600,000 | 1,600,000 | 6,800,000 | 5,800,000 | 7,400,000 | 5,500,000 | 6,300,000 | 4,700,000 | 5,000,000 | 17,200,000 | 7,200,000 | 9,900,000 | 4,700,000 | 900,000 | 8,400,000 | 2,100,000 | 8,800,000 | 4,100,000 | 15,900,000 | 4,500,000 | 13,700,000 | 8,600,000 | 11,200,000 | 3,500,000 | 18,100,000 | 14,600,000 | 12,400,000 | 9,600,000 | 21,900,000 | 2,800,000 | 10,600,000 | 33,400,000 | 11,400,000 | 17,000,000 | 37,800,000 | 3,000,000 | 16,400,000 | 4,600,000 | 2,100,000 | 13,500,000 | 26,300,000 | 3,300,000 | 1,800,000 | 10,200,000 | 15,600,000 | 2,100,000 | 20,600,000 | 8,700,000 | 17,000,000 | 4,600,000 | 700,000 | 1,500,000 | 700,000 | 500,000 | 3,000,000 | 600,000 | 2,000,000 | 2,000,000 | 2,400,000 | 300,000 | 2,700,000 | 3,900,000 | 4,900,000 | 3,300,000 | 6,200,000 | 3,874,000 | 1,134,000 | 5,225,000 | 5,167,000 | ||||
cash paid for shares withheld for taxes | -24,700,000 | -29,700,000 | 0 | -800,000 | -35,800,000 | -27,600,000 | -1,000,000 | -1,300,000 | -44,100,000 | -37,500,000 | -200,000 | -100,000 | -30,100,000 | -25,700,000 | -200,000 | -100,000 | -28,700,000 | -33,000,000 | 0 | 4,400,000 | -56,600,000 | -26,300,000 | 0 | -100,000 | -20,800,000 | -17,300,000 | -200,000 | 0 | -15,400,000 | -4,100,000 | 0 | 0 | 0 | -10,300,000 | |||||||||||||||||||||||||||||||||||||||||||
cash dividends paid | -129,700,000 | -131,500,000 | -118,400,000 | -122,400,000 | -125,500,000 | -128,500,000 | -97,700,000 | -98,400,000 | -99,200,000 | -99,900,000 | -84,300,000 | -85,200,000 | -85,600,000 | -86,100,000 | -78,100,000 | -79,200,000 | -79,100,000 | -80,100,000 | -71,600,000 | -72,100,000 | -72,700,000 | -72,900,000 | -63,700,000 | -63,600,000 | -64,100,000 | -64,600,000 | -55,500,000 | -56,000,000 | -55,900,000 | -56,000,000 | -47,100,000 | -47,200,000 | -47,100,000 | -47,000,000 | -37,400,000 | -37,500,000 | -37,400,000 | -37,300,000 | -29,800,000 | -29,700,000 | -29,600,000 | -29,600,000 | -23,000,000 | -22,900,000 | -22,900,000 | -22,800,000 | -22,800,000 | -13,700,000 | 0 | 0 | 0 | -60,200,000 | -12,000,000 | -12,000,000 | -11,900,000 | -11,900,000 | -11,900,000 | -11,900,000 | -12,000,000 | -12,000,000 | -11,900,000 | -12,000,000 | -11,900,000 | -11,900,000 | -11,900,000 | -23,800,000 | -47,200,000 | -47,000,000 | -28,200,000 | -28,200,000 | -18,700,000 | ||||||
repurchases of common stock | -950,600,000 | -649,200,000 | -705,300,000 | -1,168,400,000 | -1,352,200,000 | -1,055,700,000 | -557,200,000 | -435,800,000 | -417,600,000 | -376,900,000 | -418,900,000 | -339,800,000 | -301,700,000 | -118,100,000 | -271,800,000 | -289,900,000 | -266,000,000 | -303,800,000 | -187,000,000 | -241,200,000 | -366,400,000 | -53,800,000 | 0 | 0 | -197,300,000 | -163,100,000 | -118,300,000 | -145,300,000 | -75,600,000 | -140,600,000 | -52,600,000 | -27,000,000 | -22,500,000 | -25,400,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||
net other financing activities | -28,300,000 | 21,500,000 | 43,100,000 | 7,000,000 | 15,900,000 | -10,500,000 | -3,900,000 | 6,900,000 | -16,500,000 | -10,200,000 | -24,100,000 | -12,200,000 | -700,000 | -17,800,000 | 62,200,000 | -9,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -122,100,000 | -1,218,100,000 | -2,058,200,000 | -562,800,000 | -77,300,000 | -2,064,600,000 | -408,100,000 | -676,600,000 | 92,200,000 | -362,800,000 | -1,549,200,000 | -326,200,000 | -144,700,000 | -646,600,000 | -194,000,000 | 27,600,000 | -72,800,000 | -572,000,000 | 744,500,000 | -372,400,000 | -235,500,000 | -221,700,000 | -99,600,000 | -82,800,000 | 239,500,000 | 213,500,000 | -115,000,000 | -383,100,000 | 62,200,000 | -54,200,000 | 18,900,000 | -210,700,000 | -76,400,000 | 185,700,000 | -80,500,000 | -383,200,000 | -7,500,000 | -88,300,000 | -47,600,000 | -358,500,000 | -88,500,000 | -91,400,000 | 27,000,000 | -144,000,000 | 211,900,000 | 22,100,000 | 196,600,000 | 78,500,000 | 404,400,000 | -51,600,000 | 421,400,000 | -187,500,000 | 681,600,000 | 23,500,000 | 393,900,000 | 325,400,000 | 22,600,000 | 9,600,000 | -193,800,000 | -169,100,000 | -68,900,000 | -140,500,000 | -206,100,000 | -289,700,000 | -302,900,000 | -240,700,000 | -91,000,000 | 54,100,000 | -592,400,000 | -428,700,000 | 106,400,000 | 521,300,000 | 412,200,000 | 153,347,000 | 139,451,000 | 375,372,000 | -255,370,000 |
net decrease in cash, cash equivalents and restricted cash | -578,800,000 | -480,300,000 | 146,800,000 | -550,900,000 | -1,475,000,000 | -4,800,000 | -775,500,000 | -772,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 3,033,300,000 | 0 | 0 | 4,544,000,000 | 0 | 0 | 3,900,100,000 | 0 | 0 | 2,572,900,000 | 0 | 0 | 3,237,200,000 | 0 | 0 | 3,040,100,000 | 0 | 0 | 1,514,000,000 | 0 | 0 | 1,506,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | -578,800,000 | 2,553,000,000 | 146,800,000 | -550,900,000 | 3,069,000,000 | -73,400,000 | -251,200,000 | 3,344,600,000 | 333,400,000 | 462,100,000 | 2,612,500,000 | -4,800,000 | -775,500,000 | 2,464,600,000 | -262,800,000 | -243,000,000 | 2,474,900,000 | 835,400,000 | -58,600,000 | 1,595,900,000 | 154,100,000 | -37,100,000 | 768,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of non-cash activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock issued under employee incentive plans | 46,800,000 | 64,300,000 | 3,700,000 | 72,200,000 | 71,300,000 | 21,900,000 | 84,800,000 | 66,500,000 | 3,400,000 | 60,500,000 | 46,900,000 | 5,600,000 | 58,200,000 | 66,200,000 | 69,800,000 | 44,700,000 | 100,000 | 52,500,000 | 31,800,000 | 100,000 | 39,600,000 | 9,400,000 | 300,000 | 49,500,000 | 13,900,000 | 100,000 | 100,000 | 24,600,000 | 7,100,000 | 200,000 | 200,000 | 11,600,000 | 8,100,000 | 0 | 0 | 0 | 8,300,000 | 0 | 0 | 0 | 5,500,000 | 0 | 0 | 0 | 3,900,000 | ||||||||||||||||||||||||||||||||
see accompanying notes to consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in residential land and lots –developed, under development, held for development and held for sale | -489,100,000 | 107,800,000 | -345,400,000 | -1,243,500,000 | -641,000,000 | -433,300,000 | -937,800,000 | -246,300,000 | -31,200,000 | -637,500,000 | -476,700,000 | -187,700,000 | -340,700,000 | -374,600,000 | -258,400,000 | -716,800,000 | -37,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other assets | 20,100,000 | -188,100,000 | 65,200,000 | -177,000,000 | -182,000,000 | 157,600,000 | -130,000,000 | -218,300,000 | -97,700,000 | 9,600,000 | 330,200,000 | -124,900,000 | 2,000,000 | -5,900,000 | -34,000,000 | 100,000 | 4,300,000 | -25,000,000 | -4,900,000 | 6,400,000 | 30,200,000 | -26,600,000 | 7,900,000 | -8,200,000 | -2,900,000 | -26,000,000 | -4,300,000 | 13,000,000 | 26,100,000 | 3,000,000 | 22,800,000 | 4,500,000 | -10,600,000 | -7,700,000 | -4,800,000 | ||||||||||||||||||||||||||||||||||||||||||
repayment on mortgage repurchase facilities | -579,300,000 | -746,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock not settled | 14,500,000 | 45,500,000 | 18,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in residential land and lots — developed, under development, held for development and held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in rental properties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets | 4,500,000 | 4,500,000 | 5,000,000 | 0 | 9,900,000 | 0 | 5,800,000 | 0 | 31,800,000 | 0 | 0 | 67,000,000 | 62,800,000 | 0 | 60,000,000 | 73,400,000 | 10,400,000 | 31,800,000 | 7,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayment) borrowings on mortgage repurchase facilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of forestar common stock | 0 | 0 | 0 | 0 | 1,600,000 | 100,000 | 900,000 | 9,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | 1,524,000,000 | -73,400,000 | -251,200,000 | -555,500,000 | 492,100,000 | 333,400,000 | 462,100,000 | 39,600,000 | 1,268,100,000 | -262,800,000 | -243,000,000 | -565,200,000 | 667,400,000 | 835,400,000 | -58,600,000 | 81,900,000 | 628,700,000 | 154,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in construction in progress and finished homes | 1,004,900,000 | -926,500,000 | -1,133,700,000 | -1,003,700,000 | -443,900,000 | -704,600,000 | -591,200,000 | 122,100,000 | -389,600,000 | -334,800,000 | 362,200,000 | -254,900,000 | -500,300,000 | 107,800,000 | -76,100,000 | -212,200,000 | -302,300,000 | -267,400,000 | -357,200,000 | -246,300,000 | -226,300,000 | -362,500,000 | -290,300,000 | 123,500,000 | -196,100,000 | -179,500,000 | -158,800,000 | -423,000,000 | -142,400,000 | -194,000,000 | -123,200,000 | -258,600,000 | -206,700,000 | -226,800,000 | -70,600,000 | -132,600,000 | 56,800,000 | -99,900,000 | 931,000,000 | -458,900,000 | |||||||||||||||||||||||||||||||||||||
increase in mortgage loans held for sale | -105,500,000 | -303,600,000 | 160,300,000 | -8,900,000 | -62,600,000 | -57,700,000 | -36,900,000 | 36,100,000 | -50,200,000 | 2,200,000 | -7,900,000 | 62,300,000 | -530,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on mortgage repurchase facilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable issued for inventory | 24,500,000 | -3,000,000 | 21,900,000 | 23,300,000 | 0 | 31,200,000 | 0 | 0 | 64,300,000 | 0 | 12,500,000 | 2,800,000 | 0 | 0 | 0 | 1,300,000 | 0 | 2,900,000 | 1,600,000 | 0 | 2,600,000 | 5,500,000 | 0 | 0 | 0 | 11,400,000 | -600,000 | 0 | 35,300,000 | 3,800,000 | 18,576,000 | ||||||||||||||||||||||||||||||||||||||||||||||
reduction of notes payable upon deconsolidation of variable interest entity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts payable, accrued expenses and other liabilities | 129,600,000 | 8,400,000 | -52,700,000 | 3,100,000 | -43,500,000 | -14,100,000 | -12,800,000 | 42,400,000 | -44,400,000 | -54,400,000 | -16,100,000 | 62,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings (payments) on mortgage repurchase facilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on mortgage repurchase facilities | -389,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | 0 | 0 | 0 | -14,000,000 | 0 | 0 | -28,400,000 | -31,100,000 | 0 | -22,600,000 | -29,300,000 | -2,000,000 | -4,300,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenditures related to rental properties | 0 | 0 | -87,700,000 | -86,200,000 | -36,700,000 | -40,600,000 | -53,400,000 | -59,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on mortgage repurchase facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings (payments) on mortgage repurchase facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments related to business acquisitions | -200,000 | -1,200,000 | -23,000,000 | -2,900,000 | -4,900,000 | -700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(payments) borrowings on mortgage repurchase facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on mortgage repurchase facility | -404,400,000 | -234,600,000 | -163,500,000 | -38,600,000 | -163,800,000 | -32,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances on mortgage repurchase facility | -40,300,000 | -13,600,000 | 105,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock not settled | 16,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other financing activities | 62,800,000 | 0 | -100,000 | -400,000 | -1,700,000 | 0 | -2,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of discounts and fees | 1,300,000 | 2,100,000 | 2,300,000 | 2,500,000 | 2,400,000 | 2,000,000 | 2,700,000 | 3,100,000 | 2,800,000 | 3,000,000 | 2,500,000 | 2,600,000 | 3,600,000 | 3,900,000 | 1,200,000 | 1,200,000 | 1,100,000 | 1,300,000 | 1,300,000 | 1,300,000 | 1,300,000 | 1,300,000 | 1,400,000 | 1,400,000 | 1,500,000 | 1,400,000 | 1,400,000 | 1,300,000 | 2,000,000 | 4,600,000 | 10,500,000 | 10,300,000 | 10,000,000 | 9,800,000 | 9,500,000 | 10,400,000 | 10,500,000 | 10,200,000 | 9,900,000 | 9,800,000 | 9,600,000 | 9,500,000 | 9,100,000 | 9,000,000 | 8,600,000 | 8,100,000 | |||||||||||||||||||||||||||||||
equity in earnings of unconsolidated entities | 0 | 0 | -100,000 | -900,000 | -100,000 | 300,000 | -400,000 | -500,000 | 0 | 0 | 100,000 | -600,000 | 300,000 | -400,000 | -400,000 | -2,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests | 0 | 0 | 0 | -100,000 | 0 | -300,000 | 0 | -400,000 | 0 | -200,000 | -3,200,000 | -500,000 | -1,000,000 | -200,000 | -300,000 | -1,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in mortgage loans held for sale | 111,700,000 | -26,300,000 | -123,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return of investment in unconsolidated entities | 0 | 100,000 | 2,100,000 | 1,900,000 | 0 | 500,000 | 1,900,000 | 0 | 0 | 0 | 4,400,000 | 2,000,000 | 300,000 | 200,000 | 15,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net principal increase of other mortgage loans and real estate owned | -900,000 | 0 | -3,100,000 | 0 | -600,000 | -400,000 | 1,700,000 | -2,100,000 | -2,600,000 | -1,400,000 | -1,900,000 | -3,000,000 | -2,800,000 | -1,100,000 | -500,000 | -1,200,000 | -1,500,000 | -200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(payments) advances on mortgage repurchase facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenditures for property and equipment | 3,100,000 | 21,800,000 | 2,000,000 | 900,000 | 7,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrual for holdback payments related to acquisitions | -1,200,000 | 2,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in mortgage loans held for sale | 90,100,000 | 46,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net principal decrease of other mortgage loans and real estate owned | 200,000 | -600,000 | -400,000 | 100,000 | 900,000 | 4,300,000 | 0 | 1,000,000 | 15,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions of earnings of unconsolidated entities | 0 | 0 | 0 | 500,000 | 1,800,000 | 0 | 0 | 200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt securities collateralized by residential real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrual for holdback payment related to acquisition | -2,000,000 | -5,600,000 | 9,500,000 | -1,300,000 | -11,400,000 | 27,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in residential land and lots – developed, under development, held for development and held for sale | -373,100,000 | -160,600,000 | -9,700,000 | -435,900,000 | -88,300,000 | -86,300,000 | -185,200,000 | -49,500,000 | 39,600,000 | -110,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess income tax benefit from employee stock awards | -3,800,000 | -1,800,000 | -8,200,000 | -500,000 | -3,700,000 | -2,400,000 | -1,700,000 | -2,200,000 | -5,000,000 | -600,000 | -5,500,000 | -1,200,000 | 1,000,000 | 300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (purchases of) debt securities collateralized by residential real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances (payments) on mortgage repurchase facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenditures related to multi-family rental properties | -28,000,000 | -16,900,000 | -11,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash, cash equivalents and restricted cash | -737,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 48,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash | 1,000,000 | 400,000 | 10,100,000 | -14,100,000 | -800,000 | 3,900,000 | 4,500,000 | 1,200,000 | 7,500,000 | 2,800,000 | 2,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | 294,900,000 | 167,400,000 | 396,400,000 | -317,300,000 | 578,200,000 | 107,900,000 | 298,500,000 | -512,500,000 | 583,600,000 | -480,800,000 | 142,800,000 | 5,500,000 | -83,200,000 | -247,100,000 | -296,600,000 | -21,100,000 | -45,000,000 | 536,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation expense | 15,300,000 | 17,400,000 | 13,600,000 | 14,300,000 | 16,800,000 | 9,300,000 | 12,500,000 | 13,900,000 | 10,400,000 | 10,500,000 | 9,300,000 | 11,000,000 | 11,400,000 | 8,600,000 | 6,800,000 | 5,400,000 | 5,400,000 | 5,900,000 | 5,500,000 | 4,100,000 | 3,500,000 | 3,800,000 | 4,200,000 | 5,100,000 | 5,000,000 | 4,300,000 | 3,300,000 | 3,200,000 | 3,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | -3,300,000 | -1,700,000 | -37,200,000 | -1,000,000 | -2,900,000 | -6,000,000 | -400,000 | 1,300,000 | -3,300,000 | -5,500,000 | 6,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated entities | 0 | 0 | -100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of debt securities collateralized by residential real estate | 0 | 0 | 0 | -18,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 1,007,800,000 | 0 | 0 | 1,303,200,000 | 0 | 0 | 1,383,800,000 | 0 | 0 | 661,800,000 | 0 | 0 | 936,500,000 | 0 | 0 | 1,047,700,000 | 0 | 0 | 732,600,000 | 0 | 0 | 1,309,300,000 | 0 | 0 | 1,957,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 167,400,000 | 90,500,000 | 920,300,000 | -480,800,000 | -157,100,000 | 1,150,300,000 | -317,300,000 | -44,600,000 | 1,268,700,000 | 107,900,000 | 156,700,000 | 541,000,000 | -376,400,000 | 131,300,000 | 820,100,000 | -512,500,000 | 583,600,000 | 566,900,000 | 225,100,000 | -58,300,000 | 738,100,000 | -240,100,000 | -140,000,000 | 1,221,100,000 | -247,100,000 | -296,600,000 | 1,936,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of rental properties | -13,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of rental properties | 24,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments related to acquisition of a business, net of cash acquired | -156,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | -87,500,000 | -480,800,000 | -157,100,000 | -152,900,000 | -115,100,000 | -120,800,000 | -116,400,000 | -240,100,000 | -140,000,000 | -88,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of debt securities collateralized by residential real estate | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of property and equipment to a related party | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(purchases of) proceeds from debt securities collateralized by residential real estate | 0 | -4,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments related to acquisition of a business | 0 | 0 | 0 | -4,100,000 | -2,200,000 | -21,400,000 | -188,200,000 | 0 | -34,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in residential land and lots – developed, under development, held for development and held for sale | -255,900,000 | 56,300,000 | -152,600,000 | -84,600,000 | 227,500,000 | 8,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -46,000,000 | -35,300,000 | -22,200,000 | -20,900,000 | -24,800,000 | -20,300,000 | -20,100,000 | -12,800,000 | -19,300,000 | -12,700,000 | -11,300,000 | -50,300,000 | -17,100,000 | -14,500,000 | -18,300,000 | -17,400,000 | -15,300,000 | -11,300,000 | -14,000,000 | -9,800,000 | -18,300,000 | -3,100,000 | -2,400,000 | -3,500,000 | -4,600,000 | -4,500,000 | -3,700,000 | -3,600,000 | -7,900,000 | -5,200,000 | -2,500,000 | 0 | 2,500,000 | -7,100,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sale (purchases) of debt securities collateralized by residential real estate | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of 2% convertible senior notes into equity | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable assumed to purchase land investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note receivable related to sale of land | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of debt securities collateralized by residential real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of marketable securities | 0 | 0 | 0 | -200,000 | 0 | 0 | 0 | 0 | 0 | -100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in income taxes receivable | 0 | 0 | 14,400,000 | 1,600,000 | 0 | -3,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | 0 | 0 | -2,100,000 | -26,800,000 | -52,100,000 | -25,900,000 | -138,400,000 | -24,400,000 | -40,400,000 | -73,800,000 | -62,600,000 | -123,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale or maturity of marketable securities | 0 | 0 | 98,700,000 | 226,700,000 | 36,000,000 | 39,300,000 | 136,000,000 | 21,500,000 | 37,800,000 | 67,000,000 | 65,400,000 | 122,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments received on debt securities collateralized by residential real estate | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid, net of amounts capitalized | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early retirement of debt | 2,700,000 | 1,500,000 | -1,800,000 | 8,300,000 | 0 | -1,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of debt securities collateralized by residential real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable assumed to purchase long-term land investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in residential land and lots – developed, under development, and held for development | -101,000,000 | -149,500,000 | -77,300,000 | -329,400,000 | -104,300,000 | -612,800,000 | -94,900,000 | -72,700,000 | -40,100,000 | 40,900,000 | -45,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in mortgage loans held for sale | -176,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit from employee stock awards | -900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on early retirement of debt | 0 | 0 | 0 | -100,000 | 500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in residential land and lots — developed, under development, and held for development | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other assets | 8,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in income taxes receivable | 1,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | 0 | 0 | -36,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid (refunded) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment related to acquisition of a business | 0 | 0 | -9,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory impairments and land option cost write-offs | 1,900,000 | 1,300,000 | 1,500,000 | 2,500,000 | 800,000 | 1,400,000 | 12,800,000 | 9,900,000 | 14,300,000 | 8,400,000 | 30,800,000 | 30,300,000 | 2,400,000 | 1,200,000 | 192,500,000 | 1,074,500,000 | 318,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cashprovided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 4,400,000 | 4,600,000 | 4,800,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 4,900,000 | 4,500,000 | 4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit from stock option exercises | 100,000 | 0 | 0 | -2,900,000 | -1,900,000 | -1,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in residential land and lots —developed, under development, and held for development | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in income taxes receivable | -1,500,000 | 0 | -88,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of a business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock issued under performance unit plan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in residential land and lots — developed, under development, and held for development | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash | 1,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes refunded | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early retirement of debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in residential land and lots – developed, under development, and held for development | -47,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock option compensation expense | 3,600,000 | 3,200,000 | 3,300,000 | 3,200,000 | 3,700,000 | 3,900,000 | 3,300,000 | 3,700,000 | 2,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of marketable securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes (refunded) paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities, available-for-sale | -100,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from mortgage repurchase facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discounts and fees | 6,900,000 | 1,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in residential land and lots — developed, under development, and held for development | 9,800,000 | 71,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in earnest money deposits and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from investing activities | 2,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt premiums, discounts and fees | 1,600,000 | 1,100,000 | 1,200,000 | 1,000,000 | 909,000 | 3,799,000 | 258,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in construction in progress and finished homes | 313,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in earnest money deposits and other assets | -67,400,000 | -13,600,000 | -40,000,000 | -55,755,000 | -11,290,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in residential land and lots – developed, under development, and held for development | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes payable and repurchase agreement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in book overdraft | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of noncash activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on redemption of senior and senior subordinated notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in earnest money deposits and other assets | -6,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on redemption of 9.375% senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit from exercise of stock options | 1,200,000 | -2,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in residential land and lots — developed, under development and held for development | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable and other liabilities | 296,600,000 | 117,201,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net purchases of property and equipment | -18,400,000 | -23,500,000 | -14,100,000 | -15,943,000 | -14,642,000 | -13,400,000 | -11,215,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in residential land and lots – developed, under development and held for development | -1,119,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts payable and other liabilities | -141,900,000 | -23,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash | -924,600,000 | -161,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash at beginning of period | 1,149,800,000 | 518,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash at end of period | 225,200,000 | 357,000,000 | 21,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
denominator for basic earnings per share— weighted-average shares | 312,900,000 | 233,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of dilutive securities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee stock options | 4,700,000 | 4,300,000 | -252,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
denominator for diluted earnings per share— adjusted weighted-average shares | 317,600,000 | 237,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash | 277,912,000 | 21,400,000 | 54,533,000 | -418,745,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basis of presentation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in inventories | -841,600,000 | -77,050,000 | -498,786,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of senior notes payable | 545,700,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in consolidated land inventory not owned | 80,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid for acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of senior and senior subordinated notes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of treasury stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of cash dividends | -18,644,000 | -18,745,000 | -10,835,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
numerator: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense and amortization of issuance costs associated with zero coupon convertible senior notes, net of applicable income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
numerator for diluted earnings per share after assumed conversion | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
denominator: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
denominator for basic earnings per share- weighted-average shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
zero coupon convertible senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
denominator for diluted earnings per share- adjusted weighted-average shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in consolidated land inventory not owned | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (investments in) distributions from venture capital entities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt premiums and fees | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable assumed related to acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock related to acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in earnest money deposits and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net investments in venture capital entities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of senior and senior subordinated notes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock associated with certain employee benefit plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalized interest, beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest incurred— homebuilding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expensed | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
directly— homebuilding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortized to cost of sales | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalized interest, end of year |
