Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||
current assets: | |||||||||||||||||
cash and cash equivalents | 108,317,000 | 80,984,000 | 106,099,000 | 105,378,000 | 137,609,000 | 120,901,000 | 105,994,000 | 130,976,000 | 77,460,000 | 132,385,000 | 124,961,000 | 146,934,000 | 228,828,000 | 228,202,000 | 229,795,000 | 387,498,000 | 189,752,000 |
short-term investments | 77,607,000 | 103,217,000 | 94,574,000 | 184,786,000 | 167,779,000 | 175,612,000 | 189,174,000 | 177,092,000 | 229,565,000 | 218,515,000 | 218,955,000 | 184,939,000 | 120,798,000 | 118,216,000 | 109,027,000 | ||
accounts receivable | 34,371,000 | 37,507,000 | 42,923,000 | 53,232,000 | 35,754,000 | 44,180,000 | 56,655,000 | 59,249,000 | 41,308,000 | 44,519,000 | 51,801,000 | 58,799,000 | 33,689,000 | 31,734,000 | 38,465,000 | 43,336,000 | 27,886,000 |
prepaid expenses and other assets | 13,213,000 | 14,305,000 | 16,173,000 | 13,040,000 | 14,049,000 | 13,927,000 | 13,296,000 | 13,120,000 | |||||||||
deferred contract costs | 12,809,000 | 13,181,000 | 13,673,000 | 13,736,000 | 13,486,000 | 13,701,000 | 13,598,000 | 13,490,000 | |||||||||
total current assets | 246,317,000 | 249,194,000 | 273,442,000 | 370,172,000 | 368,677,000 | 368,321,000 | 378,717,000 | 393,927,000 | 375,396,000 | 421,042,000 | 421,492,000 | 413,745,000 | 402,210,000 | 396,212,000 | 392,152,000 | 444,232,000 | 226,639,000 |
property and equipment | 11,658,000 | 10,512,000 | 9,483,000 | 3,791,000 | 3,704,000 | 3,526,000 | 4,100,000 | 4,471,000 | 4,628,000 | 4,488,000 | 4,452,000 | 4,464,000 | 4,581,000 | 4,760,000 | 4,818,000 | 5,069,000 | 4,697,000 |
operating lease right-of-use assets | 6,145,000 | 6,604,000 | 6,982,000 | 7,521,000 | 8,274,000 | 7,840,000 | 9,022,000 | 9,594,000 | 9,951,000 | 8,697,000 | 9,118,000 | 9,681,000 | 10,051,000 | 10,552,000 | 18,811,000 | ||
other assets | 1,813,000 | 2,578,000 | 2,991,000 | 2,300,000 | 1,989,000 | 1,946,000 | 1,978,000 | 2,388,000 | 3,414,000 | 3,938,000 | 3,697,000 | 4,683,000 | 5,105,000 | 3,243,000 | 2,876,000 | 8,273,000 | 747,000 |
intangible assets | 260,081,000 | 271,237,000 | 284,708,000 | 297,933,000 | 294,530,000 | 307,023,000 | 317,972,000 | 323,121,000 | 336,027,000 | 325,794,000 | 338,295,000 | 350,722,000 | 361,703,000 | 372,196,000 | 387,241,000 | 352,470,000 | 366,723,000 |
goodwill | 216,752,000 | 216,752,000 | 216,752,000 | 393,283,000 | 490,343,000 | 718,496,000 | 1,082,137,000 | 1,075,080,000 | 1,073,986,000 | 1,324,733,000 | 1,323,102,000 | 1,323,102,000 | 1,322,959,000 | 1,322,959,000 | 1,323,516,000 | 1,261,444,000 | 1,261,444,000 |
total assets | 755,527,000 | 770,145,000 | 808,657,000 | 1,089,389,000 | 1,181,653,000 | 1,422,420,000 | 1,810,145,000 | 1,825,901,000 | 1,819,534,000 | 2,104,863,000 | 2,115,236,000 | 2,120,993,000 | 2,119,773,000 | 2,122,855,000 | 2,141,728,000 | 2,115,988,000 | 1,869,799,000 |
liabilities and equity | |||||||||||||||||
current liabilities: | |||||||||||||||||
accounts payable | 8,572,000 | 7,898,000 | 8,218,000 | 10,763,000 | 9,961,000 | 6,078,000 | 4,895,000 | 5,787,000 | 5,567,000 | 3,650,000 | 4,535,000 | 3,948,000 | 10,266,000 | 6,692,000 | 6,207,000 | 4,651,000 | 7,055,000 |
accrued expenses and other liabilities | 41,914,000 | 31,271,000 | 26,963,000 | 40,896,000 | 35,751,000 | 34,229,000 | 35,950,000 | 51,529,000 | |||||||||
deferred revenue | 91,984,000 | 100,874,000 | 109,724,000 | 93,344,000 | 86,219,000 | 97,062,000 | 108,078,000 | 97,377,000 | 236,000 | 504,000 | 278,000 | 387,000 | 412,000 | 368,000 | |||
term loan | 8,750,000 | 8,750,000 | 8,750,000 | 13,750,000 | 13,750,000 | 13,750,000 | 13,750,000 | 13,750,000 | |||||||||
operating lease liabilities | 2,661,000 | 2,459,000 | 2,422,000 | 2,408,000 | 2,495,000 | 2,361,000 | 2,307,000 | 2,239,000 | |||||||||
total current liabilities | 153,881,000 | 151,252,000 | 156,077,000 | 161,161,000 | 148,176,000 | 153,480,000 | 164,980,000 | 170,682,000 | 147,142,000 | 148,127,000 | 142,620,000 | 132,503,000 | 121,552,000 | 119,188,000 | 122,015,000 | 117,795,000 | 103,037,000 |
long term liabilities: | |||||||||||||||||
tra liability | 30,510,000 | ||||||||||||||||
deferred tax liabilities | 14,551,000 | 14,288,000 | 13,912,000 | 25,088,000 | 30,767,000 | 44,625,000 | 66,615,000 | 67,163,000 | 65,461,000 | 78,569,000 | 78,315,000 | 75,737,000 | 91,533,000 | 85,596,000 | 86,144,000 | 75,888,000 | 71,341,000 |
other liabilities | 2,884,000 | 3,446,000 | 7,413,000 | 9,449,000 | 7,171,000 | 10,544,000 | 10,403,000 | 9,934,000 | |||||||||
total liabilities | 365,857,000 | 358,912,000 | 372,752,000 | 482,195,000 | 486,093,000 | 536,132,000 | 615,114,000 | 626,727,000 | 616,084,000 | 649,404,000 | 645,785,000 | 633,772,000 | 642,251,000 | 634,155,000 | 644,463,000 | 612,726,000 | 586,715,000 |
equity: | |||||||||||||||||
class a common stock | 103,000 | 105,000 | 110,000 | 114,000 | 115,000 | 117,000 | 118,000 | 117,000 | 116,000 | 113,000 | 110,000 | 105,000 | 105,000 | 100,000 | 98,000 | 97,000 | 88,000 |
class b common stock | |||||||||||||||||
additional paid-in capital | 1,056,482,000 | 1,060,200,000 | 1,071,732,000 | 1,085,445,000 | 1,087,555,000 | 1,094,217,000 | 1,095,482,000 | 1,086,581,000 | 1,077,332,000 | 1,050,714,000 | 1,020,709,000 | 972,077,000 | 962,874,000 | 929,842,000 | 899,485,000 | 890,724,000 | 700,773,000 |
accumulated other comprehensive deficit | -1,544,000 | -1,337,000 | -1,264,000 | ||||||||||||||
accumulated deficit | -770,191,000 | -755,353,000 | -747,802,000 | -640,574,000 | -581,499,000 | -450,603,000 | -236,968,000 | -227,450,000 | -217,217,000 | -45,691,000 | -35,531,000 | -23,714,000 | -34,140,000 | -31,451,000 | -26,301,000 | -17,677,000 | -7,978,000 |
noncontrolling interests | 104,820,000 | 107,618,000 | 113,129,000 | 162,819,000 | 189,045,000 | 241,500,000 | 334,741,000 | 337,817,000 | 340,168,000 | 447,071,000 | 481,370,000 | 535,085,000 | 544,772,000 | 588,215,000 | 623,065,000 | 630,056,000 | 590,177,000 |
total equity | 389,670,000 | 411,233,000 | 435,905,000 | 607,194,000 | 695,560,000 | 886,288,000 | 1,195,031,000 | 1,199,174,000 | 1,203,450,000 | 1,455,459,000 | 1,469,451,000 | 1,487,221,000 | 1,477,522,000 | 1,488,700,000 | 1,497,265,000 | 1,503,262,000 | 1,283,084,000 |
total liabilities and equity | 755,527,000 | 770,145,000 | 808,657,000 | 1,089,389,000 | 1,181,653,000 | 1,422,420,000 | 1,810,145,000 | 1,825,901,000 | 1,819,534,000 | 2,104,863,000 | 2,115,236,000 | 2,120,993,000 | 2,119,773,000 | 2,122,855,000 | 2,141,728,000 | 2,115,988,000 | 1,869,799,000 |
tax receivable agreements liability | 22,605,000 | 23,124,000 | 49,511,000 | 59,013,000 | 83,391,000 | 125,150,000 | 127,000,000 | 156,311,000 | 157,175,000 | 155,900,000 | 154,673,000 | 153,529,000 | 146,106,000 | ||||
long-term liabilities: | |||||||||||||||||
commitments and contingencies | |||||||||||||||||
accumulated other comprehensive (deficit) income | -610,000 | ||||||||||||||||
accumulated other comprehensive income | 344,000 | 1,057,000 | 1,658,000 | 2,109,000 | 3,051,000 | 3,252,000 | 2,793,000 | 3,668,000 | 3,911,000 | 1,994,000 | 918,000 | 62,000 | 24,000 | ||||
deferred contract costs, net of current portion | 17,320,000 | 16,132,000 | 16,171,000 | 15,080,000 | 14,596,000 | 13,164,000 | 12,933,000 | 12,314,000 | 11,667,000 | 9,388,000 | |||||||
prepaid expenses and other current assets | 14,667,000 | 13,734,000 | 14,711,000 | 12,686,000 | 9,716,000 | 9,591,000 | 7,208,000 | 6,518,000 | 3,642,000 | ||||||||
current portion of deferred contract costs | 12,396,000 | 11,889,000 | 11,064,000 | 10,387,000 | 9,179,000 | 8,469,000 | 7,657,000 | 6,880,000 | 5,359,000 | ||||||||
accrued expenses and other current liabilities | 35,986,000 | 33,238,000 | 20,770,000 | 18,748,000 | 18,885,000 | 14,682,000 | 12,837,000 | 22,658,000 | 19,296,000 | ||||||||
current portion of deferred revenue | 89,713,000 | 97,495,000 | 105,362,000 | 99,692,000 | 83,820,000 | 88,714,000 | 93,574,000 | 83,611,000 | 69,811,000 | ||||||||
current portion of term loan | 13,750,000 | 12,031,000 | 10,313,000 | 8,594,000 | 6,875,000 | 6,875,000 | 6,875,000 | 6,875,000 | 6,875,000 | ||||||||
current portion of operating lease liabilities | 2,126,000 | 1,713,000 | 1,640,000 | 1,521,000 | 1,706,000 | 2,225,000 | 2,522,000 | ||||||||||
deferred revenue, net of current portion | 68,000 | 150,000 | 138,000 | ||||||||||||||
term loan, net of current portion | 245,866,000 | 249,166,000 | 252,465,000 | 255,765,000 | 259,064,000 | 260,646,000 | 262,226,000 | 263,808,000 | 265,388,000 | ||||||||
operating lease liabilities, net of current portion | 9,873,000 | 9,004,000 | 9,491,000 | 9,969,000 | 10,450,000 | 10,596,000 | 17,728,000 | ||||||||||
tax receivable agreements liability, net of current portion | 138,736,000 | 163,298,000 | 161,721,000 | ||||||||||||||
other long-term liabilities | 8,938,000 | 1,090,000 | 1,035,000 | 3,251,000 | 1,973,000 | 1,951,000 | 1,290,000 | 1,294,000 | 475,000 | ||||||||
investment in equity securities | 32,675,000 | ||||||||||||||||
deferred tax asset | 158,000 | 161,000 | |||||||||||||||
liabilities and total equity | |||||||||||||||||
members' equity |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
