Dream Finders Homes, Inc(NYSE:DFH)

Dream Finders Homes, Inc. operates as a holding company for Dream Finders Holdings LLC that engages in homebuilding business in the United States. The company designs, builds, and sells single family attached and detached homes in Jacksonville, Orlando, Denver, the Washington D.C. metropolitan area,...
Website: http://www.dreamfindershomes.com
Founded: 2008
CEO / Founder: Patrick Zalupski
Sector: Consumer Cyclical
Industry: Residential Construction
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | ||||||||||||||||||||||
homebuilding | 836,659,000 | 1,158,988,000 | 916,671,000 | 1,099,580,000 | 970,108,000 | 1,534,163,000 | 986,257,000 | 1,052,236,000 | 825,221,000 | 1,135,030,000 | 893,502,000 | 942,880,000 | 767,476,000 | 1,096,911,000 | 783,945,000 | 791,230,000 | 662,473,000 | |||||
financial services | 51,180,000 | 53,680,000 | 53,133,000 | 50,925,000 | 19,763,000 | 26,589,000 | 20,612,000 | |||||||||||||||
total revenues | 887,839,000 | 1,212,668,000 | 969,804,000 | 1,150,505,000 | 989,871,000 | 1,560,752,000 | 1,006,869,000 | 1,055,747,000 | 827,800,000 | 1,137,997,000 | 895,830,000 | 945,339,000 | 769,420,000 | 1,099,466,000 | 785,669,000 | 793,134,000 | 664,066,000 | |||||
yoy | -10.31% | -22.30% | -3.68% | 8.98% | 19.58% | 37.15% | 12.40% | 11.68% | 7.59% | 3.50% | 14.02% | 19.19% | 15.86% | |||||||||
qoq | -26.79% | 25.04% | -15.71% | 16.23% | -36.58% | 55.01% | -4.63% | 27.54% | -27.26% | 27.03% | -5.24% | 22.86% | -30.02% | 39.94% | -0.94% | 19.44% | ||||||
homebuilding cost of sales | 715,643,000 | 966,012,000 | 755,935,000 | 917,871,000 | 783,536,000 | 1,262,896,000 | 797,110,000 | 852,837,000 | 678,640,000 | 902,328,000 | 709,286,000 | 762,855,000 | 637,344,000 | 909,393,000 | 638,456,000 | 635,422,000 | 538,868,000 | |||||
financial services expense | 42,711,000 | 46,722,000 | 45,081,000 | 40,058,000 | 12,866,000 | |||||||||||||||||
selling, general and administrative expense | 110,903,000 | 124,311,000 | 109,509,000 | 134,699,000 | 116,694,000 | 116,806,000 | 101,886,000 | 98,926,000 | 81,793,000 | 94,362,000 | 79,963,000 | 73,709,000 | 60,761,000 | 74,476,000 | 68,839,000 | 66,015,000 | 61,710,000 | 66,317,620 | 32,434,505 | 28,686,162 | 28,148,956 | |
income from unconsolidated entities | -335,000 | -17,000 | -180,000 | -266,000 | -99,000 | -5,299,000 | -4,903,000 | -5,856,000 | -4,557,000 | -4,704,000 | -2,958,000 | |||||||||||
contingent consideration revaluation | 1,786,000 | -12,706,000 | 1,100,000 | 146,000 | 5,948,000 | 4,638,000 | 3,207,000 | 13,982,000 | 9,026,000 | 18,266,000 | 5,316,000 | -822,000 | 2,641,000 | 5,042,000 | 4,192,000 | 1,771,015 | 602,090 | 3,976,980 | ||||
other expense | 111,000 | -3,464,000 | 4,690,000 | -635,000 | -148,000 | -1,124,000 | 278,000 | -969,000 | 2,903,048 | |||||||||||||
income before taxes | 18,806,000 | 78,123,000 | 60,750,000 | 74,064,000 | 71,165,000 | 168,598,000 | 92,424,000 | 106,008,000 | 70,824,000 | 135,432,000 | 103,758,000 | 95,848,000 | 58,724,750 | 81,989,000 | 89,698,000 | 63,212,000 | 75,419,220 | 27,678,810 | 36,537,987 | 22,412,445 | ||
income tax expense | -5,246,000 | -19,324,000 | -13,694,000 | -17,525,000 | -16,155,000 | -38,106,000 | -20,780,000 | -23,245,000 | -15,141,000 | -30,483,000 | -24,158,000 | -24,206,000 | -17,636,000 | -31,283,000 | -10,371,000 | -23,327,000 | -16,878,000 | -14,049,048 | -4,110,795 | -4,478,317 | ||
net income | 13,560,000 | 58,799,000 | 47,056,000 | 56,539,000 | ||||||||||||||||||
yoy | ||||||||||||||||||||||
qoq | -76.94% | 24.96% | -16.77% | |||||||||||||||||||
net income margin % | 1.53% | 4.85% | 4.85% | 4.91% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | NaN% | NaN% | NaN% | NaN% | |
net income attributable to noncontrolling interests | -304,000 | -82,000 | -59,000 | |||||||||||||||||||
net income attributable to dream finders homes, inc. | 13,256,000 | 58,717,000 | 46,997,000 | 56,580,000 | ||||||||||||||||||
earnings per share | ||||||||||||||||||||||
basic | 0.11 | 0.6 | 0.47 | 0.57 | 0.55 | 1.34 | 0.72 | 0.83 | 0.55 | 1.05 | 0.79 | 0.7 | 0.49 | 0.89 | 0.71 | 0.64 | 0.43 | 0.58 | 0.2 | 0.31 | 0.18 | |
diluted | 0.11 | 0.58 | 0.47 | 0.56 | 0.54 | 1.28 | 0.7 | 0.81 | 0.55 | 0.96 | 0.75 | 0.65 | 0.45 | 0.78 | 0.64 | 0.6 | 0.42 | 0.58 | 0.2 | 0.31 | 0.18 | |
weighted-average number of shares | ||||||||||||||||||||||
basic | 92,020,167 | 93,106,397 | 92,836,364 | 93,444,326 | 93,550,316 | 93,507,905 | 93,527,205 | 93,722,953 | 93,325,838 | 93,066,564 | 93,108,277 | 93,108,277 | 92,940,291 | 92,745,781 | 92,760,013 | 92,758,939 | 92,758,939 | 92,521,482 | 92,521,482 | 92,521,482 | 92,521,482 | |
diluted | 92,429,194 | 101,296,630 | 100,635,669 | 101,913,888 | 101,360,214 | 100,297,139 | 100,736,148 | 100,125,681 | 99,935,524 | 106,027,548 | 102,052,181 | 105,439,519 | 108,822,306 | 106,691,248 | 108,286,433 | 104,566,243 | 102,496,876 | 95,313,593 | 92,695,197 | 92,670,727 | 92,596,960 | |
loss from unconsolidated entities | -23,500 | 103,000 | ||||||||||||||||||||
other income | -2,177,000 | -3,360,000 | -2,714,000 | -2,556,000 | -1,363,000 | -1,761,000 | -2,251,000 | -1,646,000 | -430,000 | -482,219 | ||||||||||||
net loss attributable to noncontrolling interests | 41,000 | |||||||||||||||||||||
net and comprehensive income | 55,010,000 | 130,492,000 | 71,644,000 | 82,763,000 | 55,683,000 | 104,949,000 | 79,600,000 | 71,642,000 | 51,751,000 | 89,974,000 | 71,618,000 | 66,371,000 | 46,334,000 | 61,370,172 | 23,568,015 | 32,059,670 | 17,595,963 | |||||
net and comprehensive income attributable to noncontrolling interests | -107,000 | -1,239,000 | -993,000 | -1,820,000 | -1,189,000 | -2,999,000 | -3,503,000 | -2,878,000 | -2,662,000 | |||||||||||||
net and comprehensive income attributable to dream finders homes, inc. | 54,903,000 | 129,253,000 | 70,651,000 | 80,943,000 | 54,494,000 | 101,950,000 | 76,097,000 | 68,764,000 | 49,089,000 | 86,332,000 | 69,641,000 | 62,624,000 | 43,716,000 | 57,302,478 | 19,135,499 | 28,573,881 | 16,120,645 | |||||
financial services expenses | 4,063,500 | 12,156,000 | ||||||||||||||||||||
other | 3,511,000 | 2,579,000 | 2,967,000 | 2,328,000 | 2,459,000 | 1,944,000 | 2,555,000 | 1,724,000 | 1,904,000 | 1,593,000 | -827,143 | -4,849,766 | -1,668,263 | |||||||||
income before income taxes | 69,387,000 | |||||||||||||||||||||
income from equity in earnings of unconsolidated entities | -2,857,750 | -5,137,000 | -3,334,000 | -2,960,000 | -5,197,784 | -1,372,690 | -1,125,001 | -1,732,393 | ||||||||||||||
interest expense | 1,000 | 5,000 | 13,000 | 13,000 | 19 | 14,496 | 15,796 | 641,861 | ||||||||||||||
net and comprehensive income attributable to non-controlling interests | -2,085,500 | -1,977,000 | -3,747,000 | -2,618,000 | -4,067,694 | -4,432,516 | -3,485,789 | -1,475,318 | ||||||||||||||
revenues | 852,089,702 | 362,983,638 | 365,276,101 | 343,560,365 | ||||||||||||||||||
cost of sales | 712,319,123 | 303,386,434 | 303,589,420 | 291,036,761 | ||||||||||||||||||
loss on sale of assets | -18,207.5 | -55,347 | 48,034 | |||||||||||||||||||
loss on extinguishment of debt | 14,062 | 697,423 | ||||||||||||||||||||
paycheck protection program forgiveness | -7,219,794 | |||||||||||||||||||||
weighted-average number of share | ||||||||||||||||||||||
basic | 92,020,167 | 93,106,397 | 92,836,364 | 93,444,326 | 93,550,316 | 93,507,905 | 93,527,205 | 93,722,953 | 93,325,838 | 93,066,564 | 93,108,277 | 93,108,277 | 92,940,291 | 92,745,781 | 92,760,013 | 92,758,939 | 92,758,939 | 92,521,482 | 92,521,482 | 92,521,482 | 92,521,482 | |
diluted | 92,429,194 | 101,296,630 | 100,635,669 | 101,913,888 | 101,360,214 | 100,297,139 | 100,736,148 | 100,125,681 | 99,935,524 | 106,027,548 | 102,052,181 | 105,439,519 | 108,822,306 | 106,691,248 | 108,286,433 | 104,566,243 | 102,496,876 | 95,313,593 | 92,695,197 | 92,670,727 | 92,596,960 | |
gain on sale of assets | -65,517 | |||||||||||||||||||||
income tax benefit | -4,816,482 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||
cash and cash equivalents | 435,375,000 | 234,766,000 | 251,044,000 | 210,320,000 | 297,468,000 | 274,384,000 | 204,906,000 | 274,797,000 | 239,428,000 | 494,145,000 | 330,129,000 | 292,510,000 | 266,569,000 | 364,531,000 | 123,692,000 | 84,097,000 | 100,140,000 | 227,227,020 | 85,539,220 | 6,154,320 | 42,303,231 |
restricted cash | 43,638,000 | 49,624,000 | 39,133,000 | 48,083,000 | 50,633,000 | 65,441,000 | 27,942,000 | 21,834,000 | 28,392,000 | 54,311,000 | 33,172,000 | 33,081,000 | 30,882,000 | 30,599,000 | 38,040,000 | 45,296,000 | 60,875,000 | 54,094,838 | 181,851,145 | 46,936,952 | 49,432,884 |
accounts receivable | 32,823,000 | 39,120,000 | 53,049,000 | 43,859,000 | 30,953,000 | 34,126,000 | 30,202,000 | 33,003,000 | 28,213,000 | 30,874,000 | 33,315,000 | 31,433,000 | 33,564,000 | 43,490,000 | 37,929,000 | 30,280,000 | 33,534,000 | 33,482,341 | 31,845,905 | 51,021,302 | |
inventories | 2,140,634,000 | 2,025,662,000 | 2,145,638,000 | 1,990,807,000 | 1,852,660,000 | 1,715,357,000 | 2,060,168,000 | 1,897,518,000 | 1,733,488,000 | 1,440,249,000 | 1,473,917,000 | ||||||||||
lot deposits | 534,159,000 | 545,253,000 | 551,309,000 | 531,193,000 | 517,719,000 | 458,303,000 | 367,893,000 | 301,167,000 | 268,074,000 | 247,207,000 | 241,280,000 | 247,903,000 | 262,323,000 | 277,258,000 | 291,307,000 | 288,426,000 | 275,354,000 | 241,405,730 | 156,605,165 | 107,717,122 | 91,690,711 |
mortgage loans held for sale | 147,184,000 | 205,089,000 | 114,299,000 | 152,261,000 | 189,442,000 | 303,393,000 | 177,610,000 | ||||||||||||||
other assets | 241,462,000 | 223,999,000 | 294,837,000 | 283,677,000 | 141,725,000 | 122,391,000 | 105,578,000 | 108,993,000 | 68,317,000 | 80,759,000 | 56,532,000 | 50,315,000 | 64,134,000 | 49,913,000 | 56,008,000 | 78,946,000 | 57,401,000 | 43,821,512 | 49,884,074 | 28,894,891 | 75,038,216 |
investments in unconsolidated entities | 20,256,000 | 26,610,000 | 10,785,000 | 12,082,000 | 12,119,000 | 11,454,000 | 6,558,000 | 20,556,000 | 17,688,000 | 15,364,000 | 14,297,000 | 13,948,000 | 13,495,000 | 14,008,000 | |||||||
goodwill | 377,361,000 | 377,361,000 | 375,145,000 | 377,772,000 | 345,991,000 | 300,313,000 | 300,313,000 | 300,313,000 | 305,068,000 | 172,207,000 | 172,207,000 | 172,207,000 | 172,207,000 | 172,207,000 | 172,207,000 | 171,927,000 | 171,927,000 | 171,927,291 | 30,360,997 | 30,360,997 | 30,360,997 |
total assets | 3,972,892,000 | 3,727,484,000 | 3,835,239,000 | 3,650,054,000 | 3,487,992,000 | 3,328,651,000 | 3,324,660,000 | 2,985,204,000 | 2,716,929,000 | 2,562,439,000 | 2,384,048,000 | 2,288,227,000 | 2,308,797,000 | 2,371,137,000 | 2,287,262,000 | 2,112,786,000 | 1,992,466,000 | 1,894,247,623 | 1,232,581,783 | 932,281,953 | 866,722,489 |
liabilities | |||||||||||||||||||||
accounts payable | 123,162,000 | 126,130,000 | 165,329,000 | 173,972,000 | 142,682,000 | 147,143,000 | 168,982,000 | 180,856,000 | 144,466,000 | 134,115,000 | 137,146,000 | 124,185,000 | 134,741,000 | 134,702,000 | 147,510,000 | 130,115,000 | 136,665,000 | 113,498,063 | 72,306,819 | 34,204,013 | 53,383,908 |
accrued liabilities | 279,781,000 | 321,457,000 | 246,823,000 | 283,290,000 | |||||||||||||||||
customer deposits | 86,123,000 | 69,593,000 | 88,553,000 | 84,824,000 | 103,325,000 | 125,601,000 | 130,199,000 | 129,043,000 | 169,291,000 | 172,574,000 | 163,544,000 | 163,237,000 | 165,859,000 | 145,654,000 | 170,792,000 | 190,945,000 | 206,065,000 | 177,684,898 | 109,780,976 | 93,275,468 | 77,405,314 |
revolving credit facility and other borrowings | 1,158,261,000 | 822,296,000 | 1,067,389,000 | 1,140,353,000 | |||||||||||||||||
senior unsecured notes | 591,693,000 | 591,060,000 | 590,523,000 | 295,712,000 | 295,386,000 | 295,049,000 | 294,713,000 | 294,564,000 | 294,243,000 | 293,918,000 | 293,604,000 | ||||||||||
mortgage warehouse facilities | 139,031,000 | 192,837,000 | 108,222,000 | 144,287,000 | 181,457,000 | 289,617,000 | 170,167,000 | ||||||||||||||
total liabilities | 2,378,051,000 | 2,123,373,000 | 2,282,516,000 | 2,136,329,000 | 2,016,624,000 | 1,908,291,000 | 2,034,948,000 | 1,763,672,000 | 1,565,894,000 | 1,476,289,000 | 1,397,976,000 | 1,368,748,000 | 1,458,322,000 | 1,570,444,000 | 1,570,890,000 | 1,465,631,000 | 1,396,674,000 | 1,337,864,345 | 732,678,204 | 602,879,213 | 566,522,489 |
commitments and contingencies | |||||||||||||||||||||
mezzanine equity | |||||||||||||||||||||
redeemable preferred stock | 148,500,000 | 148,500,000 | 148,500,000 | 148,500,000 | 148,500,000 | 148,500,000 | 148,500,000 | 148,500,000 | 148,500,000 | ||||||||||||
redeemable noncontrolling interests | 29,539,000 | 29,539,000 | 29,539,000 | 29,539,000 | 29,019,000 | ||||||||||||||||
equity | |||||||||||||||||||||
class a common stock | 374,000 | 367,000 | 367,000 | 367,000 | 365,000 | 360,000 | 345,000 | 345,000 | 344,000 | 329,000 | 329,000 | 329,000 | 327,000 | 325,000 | 323,000 | 323,000 | 323,000 | 322,953 | 322,953 | 322,953 | 322,953 |
class b common stock | 577,000 | 577,000 | 577,000 | 577,000 | 577,000 | 577,000 | 592,000 | 592,000 | 592,000 | 602,000 | 602,000 | 602,000 | 602,000 | 602,000 | 602,000 | 602,000 | 602,000 | 602,262 | 602,262 | 602,262 | 602,262 |
accumulated other comprehensive income | -452,000 | 613,000 | 607,000 | 583,000 | |||||||||||||||||
additional paid-in capital | 298,679,000 | 298,594,000 | 293,695,000 | 288,429,000 | 284,161,000 | 281,559,000 | 276,431,000 | 271,296,000 | 268,242,000 | 275,241,000 | 271,429,000 | 270,905,000 | 267,185,000 | 264,757,000 | 262,783,000 | 261,207,000 | 259,328,000 | 257,963,419 | 256,761,849 | 255,289,812 | 253,837,980 |
retained earnings | 1,183,831,000 | 1,173,950,000 | 1,118,608,000 | 1,074,986,000 | 1,021,781,000 | 970,253,000 | 844,375,000 | 777,099,000 | 699,531,000 | 648,412,000 | 549,837,000 | 476,663,000 | 411,494,000 | 365,994,000 | 283,326,000 | 217,346,000 | 158,611,000 | 118,193,998 | 64,552,332 | 45,610,738 | 17,224,903 |
treasury stock | -68,008,000 | -49,526,000 | -40,520,000 | -30,847,000 | -14,790,000 | -7,827,000 | -6,670,000 | -1,846,000 | |||||||||||||
total dream finders homes, inc. stockholders’ equity | 1,415,001,000 | 1,424,575,000 | 1,373,334,000 | 1,334,095,000 | 1,292,094,000 | 1,244,922,000 | 1,115,073,000 | 1,047,486,000 | 968,709,000 | ||||||||||||
noncontrolling interests | 1,801,000 | 1,497,000 | 1,350,000 | 1,591,000 | 1,755,000 | 5,487,000 | 4,688,000 | 4,095,000 | 5,293,000 | 13,066,000 | 15,375,000 | 14,501,000 | 14,608,000 | ||||||||
total equity | 1,416,802,000 | 1,426,072,000 | 1,374,684,000 | 1,335,686,000 | 1,293,849,000 | 1,250,409,000 | 1,119,761,000 | 1,051,581,000 | 974,002,000 | ||||||||||||
total liabilities, mezzanine equity and equity | 3,972,892,000 | 3,727,484,000 | 3,835,239,000 | 3,650,054,000 | 3,487,992,000 | 3,328,651,000 | 3,324,660,000 | 2,985,204,000 | 2,716,929,000 | ||||||||||||
contingent consideration | 15,677,000 | 13,891,000 | 69,130,000 | 68,030,000 | 73,497,000 | 67,549,000 | 112,956,000 | 116,795,000 | 102,813,000 | 93,500,000 | 113,965,000 | 115,128,000 | 118,196,000 | 115,555,000 | 128,248,000 | 124,056,279 | 27,712,570 | 27,110,480 | 24,340,269 | ||
property and equipment | 28,168,000 | 26,317,000 | 24,898,000 | 8,775,000 | 8,275,000 | 7,043,000 | 7,523,000 | 7,948,000 | 7,564,000 | 7,337,000 | 7,582,000 | 6,511,000 | 6,620,000 | 6,789,005 | 3,825,299 | 4,228,857 | 4,662,184 | ||||
right-of-use assets | 21,114,000 | 17,172,000 | 18,592,000 | 18,248,000 | 19,986,000 | 20,280,000 | |||||||||||||||
accrued expenses | 202,971,000 | 263,317,000 | 186,667,000 | 181,668,000 | 113,808,000 | 207,389,000 | 122,924,000 | 89,854,000 | 103,963,000 | 184,051,000 | 133,319,000 | 126,823,000 | 126,906,000 | 139,367,902 | 65,740,570 | 65,908,878 | 73,525,827 | ||||
construction lines of credit | 999,599,000 | 701,386,000 | 991,208,000 | 890,876,000 | 710,288,000 | 530,384,000 | 555,512,000 | 875,672,000 | 915,992,000 | 966,248,000 | 975,000,000 | 875,000,000 | 770,000,000 | 760,000,000 | 440,000,000 | 365,000,000 | 319,999,950 | ||||
lease liabilities | 22,074,000 | 18,148,000 | 19,515,000 | 19,116,000 | 20,842,000 | 21,114,000 | |||||||||||||||
redeemable noncontrolling interest | 21,451,000 | 21,451,000 | 21,451,000 | 28,533,000 | |||||||||||||||||
preferred mezzanine equity | 148,500,000 | 148,500,000 | 156,479,000 | 156,259,000 | 156,045,000 | 155,830,000 | 155,621,000 | 155,417,000 | 155,219,576 | 154,892,565 | 6,703,460 | 6,515,415 | |||||||||
stockholders’ equity | |||||||||||||||||||||
total mezzanine and stockholders’ equity | 1,086,150,000 | 986,072,000 | 919,479,000 | 850,475,000 | 800,693,000 | 716,372,000 | 647,155,000 | 595,792,000 | |||||||||||||
total liabilities, mezzanine equity and stockholders’ equity | 2,562,439,000 | 2,384,048,000 | 2,288,227,000 | 2,308,797,000 | 2,371,137,000 | ||||||||||||||||
operating lease right-of-use assets | 21,676,000 | 21,624,000 | 23,199,000 | 24,084,000 | 24,069,000 | 25,108,000 | 26,581,000 | 19,358,941 | 12,665,167 | 12,788,540 | 13,459,344 | ||||||||||
operating lease liabilities | 22,433,000 | 22,300,000 | 23,802,000 | 24,661,000 | 24,633,000 | 25,625,000 | 27,065,000 | 19,826,233 | 12,981,615 | 13,064,645 | 13,680,884 | ||||||||||
inventories: | |||||||||||||||||||||
construction in process and finished homes | 1,212,289,000 | 1,138,690,000 | 1,175,107,000 | 1,370,340,000 | 1,254,199,000 | 1,112,085,000 | 961,778,789 | 595,643,030 | 537,758,853 | 477,052,901 | |||||||||||
company owned land and lots | 203,932,000 | 291,106,000 | 196,563,000 | 135,988,000 | 93,404,000 | 104,407,000 | 83,197,267 | 50,140,666 | 75,083,602 | 53,541,065 | |||||||||||
vie owned land and lots | 1,037,000 | 5,064,000 | 6,515,000 | 6,502,000 | 8,414,000 | 15,564,000 | 21,685,688 | 20,708,390 | |||||||||||||
total inventories | 1,417,258,000 | 1,434,860,000 | 1,378,185,000 | 1,512,830,000 | 1,356,017,000 | 1,232,056,000 | |||||||||||||||
deferred tax asset | 4,526,000 | 6,099,000 | 4,905,000 | 5,386,000 | 4,231,519 | 3,941,011 | 3,312,736 | 571,277 | |||||||||||||
intangible assets, net of amortization | 4,999,000 | 6,059,000 | 7,085,000 | 8,112,000 | 9,139,822 | 1,995,000 | 2,161,250 | 2,327,500 | |||||||||||||
non-controlling interests | 12,970,000 | 13,508,000 | 12,056,000 | 21,511,000 | 24,081,070 | 22,771,618 | 20,873,515 | 21,696,487 | |||||||||||||
equity method investments | 11,440,000 | 14,188,000 | 14,480,000 | 15,967,376 | 7,343,797 | 7,453,783 | 6,197,047 | ||||||||||||||
notes payable | 1,440,000 | 1,568,000 | 1,725,000 | 3,291,389 | 3,913,031 | 4,048,531 | 3,880,350 | ||||||||||||||
total liabilities, mezzanine equity, and stockholders’ equity | 2,287,262,000 | 2,112,786,000 | 1,992,466,000 | ||||||||||||||||||
finance lease right-of-use assets | 140,484 | 232,917 | 256,612 | 304,099 | |||||||||||||||||
finance lease liabilities | 139,581 | 242,623 | 267,198 | 305,987 | |||||||||||||||||
common mezzanine equity | |||||||||||||||||||||
total mezzanine equity | 155,219,576 | 154,892,565 | 6,703,460 | 6,515,415 | |||||||||||||||||
members’ equity | |||||||||||||||||||||
common members’ equity | |||||||||||||||||||||
total members’ equity | |||||||||||||||||||||
stockholders’ equity - dream finders homes, inc. | |||||||||||||||||||||
total mezzanine equity, members’ equity and stockholders’ equity | 556,383,278 | ||||||||||||||||||||
total liabilities, mezzanine equity, members’ equity and stockholders’ equity | 1,894,247,623 | ||||||||||||||||||||
members' equity | |||||||||||||||||||||
common members' equity | |||||||||||||||||||||
total members' equity | |||||||||||||||||||||
stockholders' equity - dream finders homes, inc. | |||||||||||||||||||||
total stockholders' and members' equity | 499,903,579 | 329,402,740 | 300,200,000 | ||||||||||||||||||
total liabilities, mezzanine equity, members' equity and stockholders' equity | 1,232,581,783 | 932,281,953 | 866,722,489 | ||||||||||||||||||
joint venture owned land and lots | 18,152,136 | 19,781,033 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||
net income | 13,560,000 | 58,799,000 | 47,056,000 | 51,751,000 | 89,974,000 | 71,618,000 | 66,371,000 | 46,334,000 | 61,370,172 | 23,568,015 | 32,059,668 | 17,595,963 | |||||||||
adjustments to reconcile net income to net cash from operating activities | |||||||||||||||||||||
depreciation and amortization | 5,192,000 | 4,320,000 | 3,686,000 | 3,801,000 | 3,269,000 | 3,279,000 | 2,149,000 | 2,602,000 | 2,197,000 | 2,668,000 | 2,671,000 | 2,677,000 | 2,635,000 | 3,246,000 | 3,776,000 | 2,086,000 | 2,144,000 | 2,913,485 | |||
amortization of lease right-of-use assets | 3,130,000 | 3,401,000 | 2,835,000 | 3,829,000 | 4,018,000 | 1,718,000 | 1,697,000 | 1,737,000 | 1,836,000 | ||||||||||||
stock-based compensation | 5,231,000 | 4,898,000 | 5,266,000 | 5,307,000 | 9,453,000 | 5,128,000 | 5,135,000 | 5,063,000 | 3,462,000 | 3,812,000 | 3,812,000 | ||||||||||
deferred income tax expense | 480,000 | 19,630,000 | |||||||||||||||||||
contingent consideration revaluation | 0 | 1,786,000 | -12,706,000 | 1,100,000 | 146,000 | 5,948,000 | 4,638,000 | 3,207,000 | |||||||||||||
inventory and lot deposit impairment | 1,646,000 | ||||||||||||||||||||
other | -1,198,000 | 71,000 | 750,000 | 577,000 | 274,000 | ||||||||||||||||
changes in operating assets and liabilities, net of effects of acquisitions | |||||||||||||||||||||
accounts receivable | 6,297,000 | 13,929,000 | -9,190,000 | -8,328,000 | 2,665,000 | -3,925,000 | 3,420,000 | -4,791,000 | 2,662,000 | 2,441,000 | -1,882,000 | 2,131,000 | 9,926,000 | -7,403,000 | -7,650,000 | ||||||
inventories | -113,961,000 | 113,520,000 | -153,839,000 | -109,816,000 | -60,063,000 | 346,221,000 | -161,244,000 | -160,764,000 | -172,232,000 | 34,000,000 | -56,550,000 | 17,602,000 | -56,675,000 | 134,645,000 | -156,813,000 | -123,961,000 | -165,394,000 | 73,176,447 | -36,057,479 | -80,619,592 | -36,695,361 |
lot deposits | 10,246,000 | 6,056,000 | -20,116,000 | -13,274,000 | -53,153,000 | -90,409,000 | -66,726,000 | -33,093,000 | -19,258,000 | -5,927,000 | 6,623,000 | 14,420,000 | 14,935,000 | 14,049,000 | -2,880,000 | -13,073,000 | -33,948,000 | -44,348,572 | -48,888,043 | -16,026,411 | -24,975,040 |
other assets | -9,962,000 | 22,082,000 | -13,005,000 | -12,469,000 | -18,133,000 | -17,509,000 | -1,865,000 | -19,575,000 | 13,346,000 | -8,588,000 | 2,518,000 | 13,172,000 | -7,103,000 | 4,259,000 | 21,087,000 | -17,967,000 | -14,091,000 | 1,540,708 | -1,512,373 | -31,575,067 | |
mortgage loans held for sale | 57,905,000 | -90,790,000 | 37,962,000 | 37,181,000 | 113,951,000 | -125,782,000 | |||||||||||||||
accounts payable and accrued liabilities | -44,644,000 | -844,000 | -46,895,000 | ||||||||||||||||||
customer deposits | 16,530,000 | -18,959,000 | 3,729,000 | -18,823,000 | -22,608,000 | -4,598,000 | 1,156,000 | -40,247,000 | -12,088,000 | 9,031,000 | 307,000 | -2,622,000 | 20,205,000 | -25,138,000 | -20,153,000 | -15,120,000 | 28,380,000 | 32,720,289 | 16,505,515 | 15,870,150 | 13,071,461 |
net cash from operating activities | -49,548,000 | 143,606,000 | -130,981,000 | -68,488,000 | -44,711,000 | 306,455,000 | -204,975,000 | -110,597,000 | -247,531,000 | 103,375,000 | -35,589,000 | 248,712,000 | -53,797,000 | -100,040,000 | -122,498,000 | 188,253,351 | -1,857,270 | -73,805,369 | -47,481,723 | ||
capital expenditures | -5,266,000 | -7,574,000 | -4,748,000 | -10,306,000 | -3,164,000 | -3,901,000 | -17,552,000 | -1,818,000 | -2,074,000 | -1,623,000 | -1,380,000 | -1,224,000 | -2,398,000 | -973,000 | -950,000 | -1,078,896 | -417,809 | -567,903 | -709,764 | ||
free cash flows | -54,814,000 | 136,032,000 | -135,729,000 | -78,794,000 | -47,875,000 | 302,554,000 | -222,527,000 | -112,415,000 | -249,605,000 | 101,752,000 | -36,969,000 | 247,488,000 | -56,195,000 | -101,013,000 | -123,448,000 | 187,174,455 | -2,275,079 | -74,373,272 | -48,191,487 | ||
cash flows from investing activities | |||||||||||||||||||||
purchase of property and equipment | -5,266,000 | -7,574,000 | -4,748,000 | -10,306,000 | -3,164,000 | -3,901,000 | -17,552,000 | -1,818,000 | -2,074,000 | -875,000 | -903,000 | -1,623,000 | -1,380,000 | -1,224,000 | -2,398,000 | -973,000 | -950,000 | -1,078,896 | -417,809 | -567,903 | -709,764 |
proceeds from disposals of property and equipment | 114,000 | -136,000 | 19,000 | ||||||||||||||||||
investments in unconsolidated entities | -1,146,000 | -15,000,000 | 0 | -750,000 | -1,187,000 | -5,766,000 | -789,000 | 0 | |||||||||||||
return of investments from unconsolidated entities | 7,500,000 | -930,000 | 535,000 | 790,000 | 296,000 | 311,000 | |||||||||||||||
payments for acquisitions, net of cash acquired | 0 | -3,720,000 | |||||||||||||||||||
purchase of investment securities | -32,172,000 | -6,444,000 | -3,473,000 | ||||||||||||||||||
proceeds from sales of investment securities | 20,002,000 | ||||||||||||||||||||
net cash from investing activities | -10,968,000 | -23,926,000 | -4,664,000 | -81,664,000 | -115,591,000 | -24,135,000 | -7,827,000 | -3,699,000 | -186,011,000 | -479,000 | -1,054,000 | -1,591,000 | -1,360,000 | -1,499,000 | -2,551,000 | -544,000 | -930,000 | -569,398 | -22,915,714 | ||
cash flows from financing activities | |||||||||||||||||||||
proceeds from revolving credit facility and other borrowings | 391,312,000 | 351,000,000 | 422,526,000 | ||||||||||||||||||
repayments on revolving credit facility and other borrowings | -55,347,000 | -596,093,000 | -495,490,000 | ||||||||||||||||||
proceeds from mortgage warehouse facilities | 143,930,000 | 87,606,000 | -36,685,000 | -44,246,000 | 195,862,000 | 727,752,000 | |||||||||||||||
repayments on mortgage warehouse facilities | -197,736,000 | -2,991,000 | 620,000 | 7,076,000 | -304,022,000 | -608,302,000 | |||||||||||||||
payments of debt issuance costs | -24,000 | -404,000 | -10,204,000 | -268,000 | -452,000 | 1,000 | -362,000 | -27,000 | -11,233,000 | 0 | -125,000 | ||||||||||
payments of preferred stock dividends | -3,375,000 | -3,375,000 | -3,375,000 | -3,375,000 | -3,375,000 | -3,375,000 | -6,750,000 | 0 | -3,375,000 | -3,375,000 | -3,113,000 | -3,375,000 | -3,375,000 | -3,450,000 | |||||||
payments for common stock withheld for taxes | -5,139,000 | 1,000 | 0 | -1,037,000 | -6,846,000 | 0 | 0 | -2,008,000 | -10,456,000 | 0 | 0 | ||||||||||
repurchases of common stock | -18,482,000 | -9,006,000 | -9,673,000 | -16,057,000 | -6,963,000 | -1,157,000 | -4,824,000 | ||||||||||||||
distributions to noncontrolling interests | 65,000 | -300,000 | -123,000 | -3,839,000 | -440,000 | -400,000 | -2,629,000 | -2,985,000 | -1,024,000 | ||||||||||||
net cash from financing activities | 255,139,000 | -125,467,000 | 167,419,000 | 60,454,000 | 168,578,000 | -175,343,000 | 149,019,000 | 143,107,000 | 152,906,000 | -73,644,000 | -60,730,000 | -13,815,000 | 88,687,000 | 68,962,000 | 3,121,000 | 316,045,772 | 217,184,286 | 35,729,924 | 76,922,404 | ||
net increase in cash, cash equivalents and restricted cash | 194,623,000 | 8,276,000 | 233,398,000 | 32,339,000 | -31,622,000 | -120,307,000 | 5,769,309 | 214,299,093 | -38,644,843 | 6,524,967 | |||||||||||
cash, cash equivalents and restricted cash at beginning of period | 284,390,000 | 0 | 0 | 0 | 339,825,000 | 0 | 0 | 0 | 548,456,000 | 0 | 0 | 0 | 395,130,000 | 0 | 0 | 0 | 281,322,000 | 8,162,184 | 0 | ||
cash, cash equivalents and restricted cash at end of period | 479,013,000 | -5,787,000 | 31,774,000 | -89,698,000 | 348,101,000 | 106,977,000 | -63,783,000 | 28,811,000 | 267,820,000 | 185,155,000 | 37,710,000 | 28,140,000 | 297,451,000 | 233,398,000 | 32,339,000 | -31,622,000 | 161,015,000 | 13,931,493 | 214,299,093 | ||
payments of contingent consideration | -751,000 | 0 | -5,613,000 | 0 | -26,418,000 | -2,841,000 | 0 | 287,000 | -12,089,000 | -529,000 | 13,274,000 | ||||||||||
deposits on pending acquisitions | |||||||||||||||||||||
proceeds from sales and maturities of investment securities | 6,158,000 | 4,359,000 | |||||||||||||||||||
proceeds from senior unsecured notes | 0 | 0 | |||||||||||||||||||
proceeds from borrowings related to consolidated inventory not owned | |||||||||||||||||||||
redemption of series b preferred units | |||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | 31,774,000 | 106,977,000 | -63,783,000 | 28,811,000 | -280,636,000 | 37,710,000 | 28,140,000 | -97,679,000 | |||||||||||||
deferred income tax benefit | 8,586,000 | -1,715,000 | |||||||||||||||||||
payments for acquisitions | -71,548,000 | -111,556,000 | |||||||||||||||||||
net and comprehensive income | 55,010,000 | 130,492,000 | 71,644,000 | 82,763,000 | 55,683,000 | 104,949,000 | 79,600,000 | ||||||||||||||
adjustments to reconcile net and comprehensive income to net cash from operating activities | |||||||||||||||||||||
changes in operating assets and liabilities, net of effects of acquisition | |||||||||||||||||||||
accounts payable and accrued expenses | -74,797,000 | 92,981,000 | -3,171,000 | 69,477,000 | -117,658,000 | 81,433,000 | 46,032,000 | -24,666,000 | -80,049,000 | 37,925,000 | 47,984,000 | -9,591,000 | -10,570,000 | 49,027,539 | 44,415,926 | -38,494,955 | 8,412,371 | ||||
lease liabilities | -3,982,000 | -1,665,000 | -1,661,000 | -1,726,000 | -1,814,000 | ||||||||||||||||
proceeds from disposal of property and equipment | 20,000 | -56,000 | 21,000 | 21,000 | 46,000 | 166,000 | 149,000 | 32,000 | 20,000 | 25,000 | 85,000 | 27,000 | 15,000 | 67,113 | -19,401 | 130,240 | 330,216 | ||||
proceeds from construction lines of credit | 510,213,000 | 195,210,000 | 205,556,000 | 180,620,000 | 280,000,000 | 0 | 0 | 2,665,000,000 | 2,745,000,000 | 3,015,577,000 | 7,777,500,000 | 180,000,000 | 50,000,000 | 358,257,501 | 535,000,000 | 25,000,050 | 976,317,315 | ||||
repayments on construction lines of credit | -212,000,000 | -485,032,000 | -105,224,000 | -32,000 | -100,096,000 | -25,128,000 | |||||||||||||||
gain on sale of property and equipment | -48,000 | -26,000 | -46,000 | -12,000 | -24,000 | -1,000 | -19,000 | 7,000 | -9,000 | -65,517 | |||||||||||
deferred tax expense | 1,237,000 | -1,953,000 | -83,000 | -245,000 | 16,878,000 | ||||||||||||||||
return on investments, net of income from unconsolidated entities | 234,000 | -1,305,000 | -2,325,000 | -1,297,000 | -49,000 | -453,000 | 513,000 | ||||||||||||||
payments for business combination | -340,000 | -183,983,000 | |||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash | |||||||||||||||||||||
cash and cash equivalents | 35,369,000 | 239,428,000 | 37,619,000 | 25,941,000 | 266,569,000 | 39,595,000 | -16,043,000 | 100,140,000 | 141,687,800 | 79,384,900 | -36,148,911 | 42,303,231 | |||||||||
restricted cash | -6,558,000 | 28,392,000 | 91,000 | 2,199,000 | 30,882,000 | -7,256,000 | -15,579,000 | 60,875,000 | -127,756,307 | 134,914,193 | -2,495,932 | 49,432,884 | |||||||||
total cash, cash equivalents and restricted cash | 28,811,000 | 267,820,000 | 37,710,000 | ||||||||||||||||||
deferred tax benefit | -1,662,000 | 1,573,000 | |||||||||||||||||||
distributions | -8,962,000 | 20,548,122 | -20,561,121 | 0 | -23,276,323 | ||||||||||||||||
extinguishment of unamortized debt issuance costs | 1,000 | 0 | 0 | ||||||||||||||||||
income from paycheck protection program | |||||||||||||||||||||
changes in operating assets and liabilities | |||||||||||||||||||||
business combinations, net of cash acquired | 0 | -496,770,721 | -77,388 | 0 | -22,616,862 | ||||||||||||||||
proceeds from common stock issuance | |||||||||||||||||||||
proceeds from issuance of convertible preferred stock | 0 | ||||||||||||||||||||
payments of equity issuance costs | 0 | -12,571,671 | |||||||||||||||||||
conversion of llc units | 0 | 0 | 0 | -123,657,596 | |||||||||||||||||
contributions | |||||||||||||||||||||
redemptions of preferred units | |||||||||||||||||||||
adjustments to reconcile net income to net cash provided by/(used in) operating activities | |||||||||||||||||||||
amortization of right-of-use operating lease assets | 1,821,000 | 1,827,000 | 1,790,000 | 1,685,000 | |||||||||||||||||
revaluation of contingent consideration | 9,026,000 | 18,266,000 | 5,316,000 | ||||||||||||||||||
operating lease liabilities | -1,740,000 | -1,754,000 | -1,764,000 | -1,673,000 | -9,856,000 | -1,440,000 | 7,239,000 | 5,336,826 | -83,030 | -616,239 | -729,676 | ||||||||||
net cash provided by/(used in) operating activities | |||||||||||||||||||||
net cash (used in)/provided by financing activities | |||||||||||||||||||||
supplemental disclosures of noncash activities: | |||||||||||||||||||||
noncash financing activities | |||||||||||||||||||||
leased assets obtained in exchange for new operating lease liabilities | 1,873,000 | 251,000 | 906,000 | 625,000 | 69,000 | 8,170,000 | 7,472,986 | ||||||||||||||
total noncash activities | 1,439,000 | 471,000 | 1,120,000 | ||||||||||||||||||
amortization of debt issuance costs | 1,132,000 | 1,132,000 | 1,136,000 | 848,000 | 1,136,000 | 724,000 | 693,159 | -162,351 | 518,388 | 910,747 | |||||||||||
principal payments on construction lines of credit | -2,705,320,000 | -2,795,256,000 | -3,027,621,000 | -7,677,500,000 | -75,000,000 | -40,000,000 | -38,257,501 | -460,000,000 | 20,000,000 | -946,702,546 | |||||||||||
accrued distributions | 220,000 | 214,000 | -3,102,000 | ||||||||||||||||||
stock compensation expense | 2,430,000 | 1,977,000 | 1,575,000 | 1,880,000 | 1,364,000 | 1,201,568 | 1,472,039 | 1,451,831 | 1,108,238 | ||||||||||||
total cash, cash equivalents and restricted cash shown on the condensed consolidated statements of cash flows | 297,451,000 | ||||||||||||||||||||
income from unconsolidated entities, net of return on investments | |||||||||||||||||||||
remeasurement of contingent consideration | -822,000 | 2,641,000 | 5,042,000 | 4,192,000 | 1,771,015 | 602,090 | 3,976,980 | 1,182,745 | |||||||||||||
payment of debt issuance costs | -49,000 | -421,000 | -4,944,000 | -125,000 | |||||||||||||||||
redemptions | 0 | 0 | 0 | -25,530,506 | |||||||||||||||||
contribution from conversion of converted llc units | 0 | 1 | 0 | 123,657,596 | |||||||||||||||||
contributions from non-controlling interests | 0 | ||||||||||||||||||||
distributions to non-controlling interests | -4,179,000 | -526,000 | -13,202,000 | -5,188,000 | -4,308,757 | -11,717,948 | |||||||||||||||
payments on financing leases | -25,040 | -24,575 | -38,789 | -39,075 | |||||||||||||||||
income from equity method investments, net of distributions received | 2,706,000 | -110,000 | 1,482,000 | -1,684,180 | 623,310 | ||||||||||||||||
investments in equity method investments | -779,813 | -600,000 | |||||||||||||||||||
returns of investment from equity method investments | 42,000 | ||||||||||||||||||||
proceeds from notes payable | 0 | 258,000 | 320,000 | 128,000 | 416,000 | 1,261,681 | 1,158,642 | ||||||||||||||
principal payments on notes payable | -128,000 | -415,000 | -1,886,000 | -749,643 | -551,500 | -1,093,500 | -23,284,519 | ||||||||||||||
payment of equity issuance costs | |||||||||||||||||||||
proceeds from stock issuance | 0 | 142,569,035 | |||||||||||||||||||
non-cash financing activities | |||||||||||||||||||||
financed land payments to seller | 0 | 0 | 0 | 8,916,211 | |||||||||||||||||
equity issuance costs incurred | 375,600 | 0 | 0 | 905,965 | |||||||||||||||||
non-cash investing activities | |||||||||||||||||||||
investment capital reallocation | 0 | -30 | 0 | -3,468,731 | |||||||||||||||||
total non-cash financing and investing activities | 625,000 | 3,171,000 | 5,068,000 | 105,871,280 | 675,957 | 0 | 6,353,445 | ||||||||||||||
total cash, cash equivalents and restricted cash shown on the consolidated statements of cash flows | 32,339,000 | -31,622,000 | 161,015,000 | ||||||||||||||||||
loss on sale of property and equipment | -90,313 | ||||||||||||||||||||
amortization of right-of-use operating lease | 1,542,000 | 947,000 | 1,292,368 | 799,361 | |||||||||||||||||
operating lease rou assets | -68,000 | -8,170,000 | -6,478,353 | ||||||||||||||||||
payments on contingent consideration | 0 | 0 | |||||||||||||||||||
returns on investment from equity method investments | 5,000 | ||||||||||||||||||||
amortization of right-of-use financing lease | 23,694 | 23,695 | |||||||||||||||||||
changes in operating assets and liabilities, net of effects from acquisitions | |||||||||||||||||||||
other assets and accounts receivable | |||||||||||||||||||||
return of investments from equity method investments | 32,503 | 86,675 | 468,265 | 80,696 | |||||||||||||||||
proceeds from issuance of common stock in ipo | |||||||||||||||||||||
payment of debt issue costs | -151,441 | -3,621,222 | |||||||||||||||||||
other financing activities | |||||||||||||||||||||
supplemental disclosure of cash flow information | |||||||||||||||||||||
cash paid for interest, net of amounts capitalized | |||||||||||||||||||||
contingent consideration | |||||||||||||||||||||
forgiveness of paycheck protection program | |||||||||||||||||||||
net cash provided used in investing activities | |||||||||||||||||||||
proceeds from issuance of common stock | |||||||||||||||||||||
total cash, cash equivalents and restriced cash shown on the consolidated statements of cash flows | 214,299,093 | -38,644,843 | 91,736,115 | ||||||||||||||||||
depreciation | 954,242 | 973,006 | |||||||||||||||||||
payments of operating leases | |||||||||||||||||||||
income fom paycheck protection program | |||||||||||||||||||||
income tax expense | 4,478,317 | 4,816,482 | |||||||||||||||||||
deferred tax asset | -2,741,459 | -571,277 | |||||||||||||||||||
amortization of rou operating lease | 759,904 | ||||||||||||||||||||
amortization of rou financing lease | 31,691 | ||||||||||||||||||||
income from equity method investments, net distributions received | -1,732,393 | ||||||||||||||||||||
contributions to non-controlling interests | |||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of year | 85,211,148 | ||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year | 91,736,115 | ||||||||||||||||||||
leased assets obtained in exchange for new financing lease liabilities | |||||||||||||||||||||
preferred issuance | |||||||||||||||||||||
unit compensation expense |
