7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2014-12-31 2014-09-30 2014-06-30 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-06-30 2012-03-31 2011-09-30 2011-06-30 2011-03-31 2010-09-30 2010-06-30 2010-03-31 2009-06-30 2009-03-31 2008-09-30 2008-06-30 2008-03-31 2007-09-30 2007-06-30 2007-03-31 
      
                                                                    
      operating activities
                                                                    
      net income
    268,152,000 139,203,000 151,411,000 456,734,000 242,321,000 115,625,000 127,545,000 389,919,000 178,547,000 63,552,000 91,787,000 278,662,000 101,524,000 44,849,000 68,819,000 232,943,000 102,063,000 48,124,000 33,458,000 255,536,000 101,554,000 -7,973,000 201,593,000 77,810,000 -19,351,000 23,969,000 196,374,000 74,372,000 -30,407,000 20,615,000 86,341,000 49,559,000 -42,121,000 -15,704,000 41,027,000 39,305,000 -58,918,000 -23,706,000 156,921,000 36,377,000 -47,327,000 156,706,000 40,730,000 -37,062,000 140,897,000 33,060,000 -29,275,000 1,007,000 -20,139,000 8,035,000 62,345,000 -7,528,000 19,833,000 41,972,000 8,910,000 18,140,000 2,767,000 12,353,000 26,014,000 -3,820,000 11,294,000 19,330,000 2,020,000 9,698,000 
      reconciliation of net income to net cash from operating activities:
                                                                    
      depreciation, amortization, and accretion
    19,747,000 19,424,000 18,442,000 17,161,000 16,689,000 17,061,000 16,686,000 15,763,000 12,785,000 12,353,000 12,769,000 12,071,000 11,313,000 11,705,000 11,676,000 11,271,000 9,960,000 9,971,000 9,893,000                               8,418,000               
      amortization on cloud computing arrangements
    561,000 556,000 522,000 776,000 617,000 465,000 424,000 520,000 573,000 558,000 577,000 571,000 621,000 380,000 398,000 387,000 390,000 377,000 317,000                                              
      bad debt expense
    16,722,000 597,000 -262,000 -3,551,000   -1,423,000 -4,693,000   -1,709,000 -752,000 4,232,000 212,000     -3,339,000 -771,000 4,499,000 2,664,000 -283,000   878,000 -423,000 1,786,000 608,000                                    
      deferred tax (benefit) expense
    -8,496,000 -713,000             -23,533,000 -1,024,000                                                 
      stock-based compensation
    11,152,000 8,739,000 9,169,000 8,858,000 11,570,000 8,346,000 8,601,000 11,968,000 9,730,000 6,989,000 8,767,000 7,580,000 6,716,000 3,834,000 8,535,000 6,489,000 6,234,000 5,558,000 5,142,000 9,924,000 3,948,000 3,687,000 4,365,000 4,977,000 3,424,000 3,185,000 4,038,000 3,836,000 3,526,000 3,711,000 3,725,000 4,162,000 2,704,000                          3,071,000 1,381,000 2,009,000 1,685,000 1,264,000 636,000 
      loss on disposal of assets
    1,106,000 22,000 161,000 211,000                                                             
      impairment of property and equipment
                                                                    
      changes in operating assets and liabilities:
                                                                    
      trade accounts receivable
    -179,012,000 -44,199,000 -29,530,000 237,497,000 -246,034,000 -3,272,000 36,536,000 160,692,000 -226,353,000 33,282,000 26,539,000 109,085,000 -116,910,000 -19,520,000 31,941,000 36,065,000 -154,000,000 -633,000 100,535,000 14,124,000 -195,541,000 47,709,000 47,993,000 -176,835,000 19,860,000 99,481,000 43,245,000 -170,823,000 11,940,000 88,370,000 75,007,000 -199,340,000 46,733,000 56,463,000 82,816,000 -197,270,000 56,655,000 33,274,000 90,511,000 -169,773,000 22,443,000 75,455,000 -133,658,000 -25,004,000 27,597,000 -102,159,000 429,000 80,751,000 -15,296,000 85,010,000  -28,844,000 38,607,000   22,869,000 -6,922,000 51,739,000  -13,681,000 30,890,000  6,248,000 13,371,000 
      inventories
    13,758,000 -354,125,000 81,443,000 201,068,000 -27,883,000 -278,972,000 64,652,000 187,369,000 14,221,000 -207,701,000 190,513,000 201,678,000 -85,534,000 -332,713,000 43,954,000 85,520,000 -178,565,000 -179,463,000 27,057,000 178,839,000 -49,163,000 -123,355,000 192,928,000 -85,480,000 -194,552,000 63,200,000 172,884,000 -90,616,000 -136,641,000 96,707,000 159,251,000 -113,912,000 -142,797,000 74,651,000 204,526,000 -108,864,000 -169,253,000 69,352,000 224,398,000 -221,431,000 -133,811,000 187,746,000 -125,028,000 -144,460,000 183,804,000   43,076,000  43,955,000   16,718,000   17,134,000  27,112,000   1,702,000    
      prepaid expenses and other current assets
    -61,298,000 -8,817,000 18,444,000 2,320,000 -39,634,000 39,816,000 -15,992,000 12,771,000 -26,797,000 -8,472,000 42,173,000 -24,991,000 -30,424,000 7,633,000 14,841,000 -22,994,000 14,433,000 -25,375,000 10,259,000 -20,375,000 -9,117,000 -2,895,000 -4,921,000 -7,877,000 -7,172,000 19,293,000 -14,843,000 4,330,000 -9,295,000 20,199,000 -6,979,000 -12,208,000 10,112,000 28,004,000 -9,939,000 -14,771,000 4,681,000 18,730,000 -14,497,000 -7,240,000 -674,000 -18,608,000 -9,242,000 -1,993,000 -40,569,000 -22,420,000   21,109,000 4,198,000               
      income tax receivable
    7,293,000 21,254,000 -9,419,000 6,627,000 -4,342,000 14,079,000 -28,190,000 -2,097,000 5,041,000 -13,529,000 -253,000 19,846,000 -5,785,000 -349,000 -4,190,000 -238,000 -9,977,000 2,472,000 4,147,000 900,000 3,647,000 -6,852,000 -2,629,000 -1,653,000 -1,499,000 192,000 -802,000 674,000 -229,000 6,202,000 3,798,000 25,217,000 -8,218,000 -21,845,000 13,849,000 12,249,000 -5,584,000 -25,407,000 24,628,000 12,951,000 -20,458,000 6,608,000 12,618,000 -16,923,000                     
      net operating lease assets and lease liabilities
    3,208,000 1,925,000 208,000 -2,013,000 -292,000 -486,000 -8,755,000 -721,000 1,252,000 7,657,000 -1,969,000 -2,282,000 843,000 -4,900,000 546,000 -3,304,000                                                 
      other assets
    -6,384,000 -8,438,000 12,727,000 857,000 -2,945,000 -4,073,000 -3,394,000 -4,709,000 47,000 -1,933,000 -1,401,000 12,333,000 462,000 1,846,000 -965,000 1,056,000 -1,936,000 -26,451,000 -80,000 -810,000 -940,000 -1,273,000 -5,785,000 408,000 -547,000 -1,149,000 1,771,000 304,000 1,418,000 -447,000 -600,000 -549,000 -118,000 316,000 1,085,000 1,414,000 -556,000 -432,000 -2,435,000 -807,000 592,000 -767,000 775,000 -1,382,000 24,000   44,000                 
      trade accounts payable
    -137,540,000 314,845,000 -171,257,000 51,119,000 -110,905,000 266,679,000 -122,895,000 27,122,000 -38,689,000 254,063,000 -235,759,000 4,357,000 -122,635,000 279,790,000 -157,780,000 -9,064,000 103,884,000 152,144,000 -73,621,000 -9,492,000 56,086,000 106,203,000 -68,619,000 13,284,000 175,129,000 -103,460,000 -49,143,000 15,069,000 168,569,000 -105,494,000 -45,584,000 16,786,000 132,108,000 -79,983,000 -30,166,000 -9,806,000 112,130,000 -91,650,000 -54,089,000 18,378,000 142,136,000 -43,887,000 -2,865,000 141,117,000 6,730,000 -24,913,000     19,228,000   -6,751,000     -2,124,000   7,353,000   
      other accrued expenses
    24,680,000 -66,301,000 -42,085,000 85,813,000 49,892,000 -71,398,000 -48,508,000 93,521,000 31,768,000 -33,247,000 -31,153,000 57,369,000 15,892,000 -30,580,000 -31,152,000 48,455,000 -3,255,000 -34,418,000 -21,873,000 64,224,000 23,525,000 -12,091,000                                           
      income tax payable
    43,250,000 -565,000 -75,820,000 23,199,000 19,242,000 4,340,000 -57,012,000 47,857,000 33,480,000 10,691,000 -59,039,000 37,021,000 20,476,000 6,439,000 -14,343,000                                                  
      other long-term liabilities
    -8,912,000 12,739,000 -26,401,000 544,000 -14,839,000 7,482,000 -811,000 506,000 -8,412,000 3,495,000 23,668,000 2,075,000 -10,157,000 2,014,000 -3,746,000 1,948,000 -4,333,000 7,130,000                                               
      net cash from operating activities
    8,087,000 36,146,000 -72,992,000 1,095,415,000 -90,550,000 112,650,000 -28,674,000 940,330,000 -3,734,000 125,262,000 59,539,000 714,729,000 -207,925,000 -28,921,000 -55,017,000 400,044,000 -136,342,000 -36,332,000 73,955,000 538,223,000 -37,130,000 21,169,000 454,881,000 -169,527,000 -46,629,000 79,765,000 440,477,000 -168,810,000 8,073,000 74,255,000 435,886,000 -175,442,000 -7,348,000 31,947,000 456,346,000 -246,223,000 -43,393,000 -20,050,000 474,018,000 -301,367,000 -27,020,000 452,097,000 -194,411,000 -64,959,000 417,589,000 -158,042,000 -13,189,000 15,767,000 3,498,000 27,070,000   3,583,000   21,617,000  39,498,000   21,367,000   11,691,000 
      capex
    -22,003,000 -23,940,000 -16,442,000 -24,362,000 -22,846,000 -22,521,000 -15,287,000 -16,642,000 -26,704,000 -30,732,000 -24,966,000 -31,805,000 -11,787,000 -12,467,000 -9,702,000 -14,596,000 -11,204,000 -15,515,000 -10,918,000 -7,967,000 -4,080,000 -9,253,000 -8,720,000 -7,551,000 -7,393,000 -7,254,000 -7,741,000 -6,805,000 -7,286,000 -13,411,000 -11,251,000 -6,316,000 -3,835,000 -7,789,000 -5,084,000 -11,512,000 -20,114,000 -14,821,000 -14,051,000 -17,729,000 -18,755,000 -32,485,000 -13,115,000 -18,470,000 -28,167,000 2,270,000 2,848,000 1,263,000 -56,000 1,090,000   148,000   800,000  902,000   122,000   
      free cash flows
    -13,916,000 12,206,000 -89,434,000 1,071,053,000 -113,396,000 90,129,000 -43,961,000 923,688,000 -30,438,000 94,530,000 34,573,000 682,924,000 -219,712,000 -41,388,000 -64,719,000 385,448,000 -147,546,000 -51,847,000 63,037,000 530,256,000 -41,210,000 11,916,000 446,161,000 -177,078,000 -54,022,000 72,511,000 432,736,000 -175,615,000 787,000 60,844,000 424,635,000 -181,758,000 -11,183,000 24,158,000 451,262,000 -257,735,000 -63,507,000 -34,871,000 459,967,000 -319,096,000 -45,775,000 419,612,000 -207,526,000 -83,429,000 389,422,000 -155,772,000 -10,341,000 17,030,000 3,442,000 28,160,000   3,731,000   22,417,000  40,400,000   21,489,000   11,691,000 
      investing activities
                                                                    
      purchases of property and equipment
    -22,003,000 -23,940,000 -16,442,000 -24,362,000 -22,846,000 -22,521,000 -15,287,000 -16,642,000 -26,704,000 -30,732,000 -24,966,000 -31,805,000 -11,787,000 -12,467,000 -9,702,000 -14,596,000 -11,204,000 -15,515,000 -10,918,000 -7,967,000 -4,080,000 -9,253,000 -8,720,000 -7,551,000 -7,393,000 -7,254,000 -7,741,000 -6,805,000 -7,286,000 -13,411,000 -11,251,000 -6,316,000 -3,835,000 -7,789,000 -5,084,000 -11,512,000 -20,114,000 -14,821,000 -14,051,000 -17,729,000 -18,755,000 -28,173,000 -19,756,000 -18,734,000 -24,069,000                    
      proceeds from sale of assets
    11,000 243,000                                  400,000                          
      net cash from investing activities
    -22,003,000 -23,929,000 -16,442,000 -24,119,000 -11,921,000 -22,521,000 -15,287,000 -16,642,000 -26,670,000 -30,732,000 -24,960,000 -31,799,000 -11,787,000 -12,467,000 -9,694,000 -14,596,000 -11,204,000 -15,515,000 -10,918,000 -7,967,000 -4,072,000 -9,212,000 -8,694,000 -7,538,000 -7,166,000 -7,254,000 -7,741,000 -6,784,000 -7,239,000 -13,295,000 -11,251,000 -6,316,000 -3,835,000 -7,789,000 -5,084,000 -11,512,000 -20,114,000 -14,421,000 -14,051,000 -15,294,000 -23,455,000 -28,173,000 -29,245,000 -18,734,000 -28,736,000         -9,763,000 -3,495,000 19,651,000   7,735,000 45,188,000 4,769,000    
      financing activities
                                                                    
      proceeds from issuance of stock
      2,166,000   1,279,000   1,124,000   1,077,000   804,000                                             
      proceeds from exercise of stock options
      274,000 93,000 601,000 2,261,000 1,444,000 533,000 548,000 2,526,000 40,000   1,135,000 69,000 1,192,000 4,202,000 1,134,000 247,000                                           
      repurchases of common stock
    -281,996,000 -182,991,000 -265,991,000 -44,721,000 -104,323,000 -151,967,000 -104,296,000 -99,697,000 -185,469,000 -25,469,000 -102,510,000 -44,622,000 -50,247,000 -99,993,000 -89,969,000 -130,711,000 -53,807,000 -82,166,000                                               
      cash paid for excise taxes related to repurchases of common stock
                                                                   
      cash paid for shares withheld for taxes
    -7,437,000 -237,000 -871,000 -1,192,000 -12,561,000 -495,000 -821,000 -696,000 -7,759,000 -698,000 -11,274,000 -312,000 -5,059,000 -43,000 -248,000 -4,496,000 -9,195,000 -85,000 -229,000 -149,000 -6,964,000 -90,000 -251,000 -5,370,000 -374,000 -428,000 -311,000 -4,090,000 -499,000 -389,000 -5,845,000 -978,000 -893,000 -1,552,000 -2,276,000 -2,931,000 -1,106,000 -1,901,000 -1,377,000 -215,000 -198,000 -3,313,000 -570,000 -73,000 -1,891,000                    
      net cash from financing activities
    -292,247,000 -183,228,000 -264,696,000 -49,624,000 -115,153,000 -151,861,000 -101,577,000 -98,949,000 -191,530,000 -25,619,000 -110,134,000 -46,431,000 -52,430,000 -100,036,000 -89,140,000 -134,072,000 -62,088,000 -82,182,000 -127,811,000 -5,586,000 3,813,000 3,000 -7,524,000 -146,651,000 -32,752,000 -36,000 -97,754,000 -58,766,000 -10,638,000 -125,123,000 -163,560,000 131,994,000 -1,026,000 -32,640,000 -258,754,000 165,913,000 22,411,000 16,873,000 -294,697,000 249,199,000 -7,715,000 -164,634,000 184,017,000 -3,632,000 -236,531,000           205,000  193,000 1,335,000 2,116,000 434,000 7,698,000 5,460,000 502,000 
      effect of foreign currency exchange rates on cash and cash equivalents
    226,000 2,239,000 2,395,000 -6,430,000 4,908,000 -1,922,000 -3,213,000 3,012,000 -1,904,000 -3,817,000 -493,000 2,085,000 -3,829,000 -6,873,000 -883,000 674,000 -867,000 1,380,000 -2,421,000 5,473,000 1,861,000 545,000                                           
      net change in cash and cash equivalents
    -305,937,000 -168,772,000 -351,735,000 1,015,242,000 -212,716,000 -63,654,000 -148,751,000 827,751,000 -223,838,000 65,094,000 -76,048,000 638,584,000 -275,971,000 -148,297,000 -154,734,000 252,050,000 -210,501,000 -132,649,000 -67,195,000 530,143,000 -35,528,000 12,505,000 439,191,000 -324,953,000 -87,066,000 73,754,000 333,746,000 -235,659,000 -12,119,000 -63,032,000 262,416,000 -49,354,000 -11,824,000 -4,664,000 186,381,000 -92,262,000 -43,647,000 -17,053,000 163,234,000 -68,969,000 -56,399,000 254,791,000 -43,575,000 -86,862,000 153,018,000          -23,583,000 41,466,000  2,269,000  -1,429,000 26,540,000    
      cash and cash equivalents at beginning of period
    1,889,188,000 1,502,051,000 981,795,000 843,527,000 1,089,361,000 649,436,000 589,692,000 429,970,000 291,764,000   245,956,000 225,143,000 245,088,000  110,247,000 263,606,000 445,226,000 315,862,000 176,804,000 54,525,000 34,255,000 
      cash and cash equivalents at end of period
    -305,937,000 1,720,416,000 -351,735,000 1,015,242,000 -212,716,000 1,438,397,000 -148,751,000 827,751,000 -223,838,000 1,046,889,000 -76,048,000 638,584,000 -275,971,000 695,230,000 -154,734,000 252,050,000 -210,501,000 956,712,000 -67,195,000 530,142,000 -35,527,000 661,941,000 439,191,000 -324,953,000 502,626,000 73,754,000 333,746,000 -235,659,000 417,851,000 -63,032,000 262,416,000 -49,354,000 279,940,000   -92,262,000 202,309,000 -17,053,000 163,234,000 -68,969,000 168,744,000 254,791,000 -43,575,000 158,226,000  34,981,000 -15,465,000 64,591,000 -114,170,000 228,571,000 -234,745,000 -112,730,000 437,900,000 -83,209,000 -23,583,000 357,328,000 -70,910,000 179,073,000 -44,549,000 -1,429,000 81,065,000 8,723,000 5,282,000 25,303,000 
      loss on extinguishment of debt
                            2,000                                      
      deferred tax benefit
              -9,376,000   -644,000    -4,002,000    -14,000  1,234,000 -1,646,000   -804,000 -1,225,000   -517,000 -2,932,000                                
      impairment of intangible assets
                                                                    
      impairment of cloud computing arrangements, operating lease, and other long-lived assets
      591,000                                                              
      loan origination costs on revolving credit facilities
                                                                   
      deferred tax expense
       4,496,000 1,125,000 170,000    478,000          356,000      1,845,000    -4,194,000                                   
      impairment of operating lease and other long-lived assets
          -114,000    732,000 1,017,000 1,068,000                                                  
      bad debt benefit
         -3,291,000                                                           
      loss on disposal of long-lived assets
         79,000 172,000 90,000   2,673,000 -6,000 9,000 15,000 70,000                                                  
      proceeds from sales of property and equipment
            6,000        8,000 41,000      21,000 47,000                                    
      impairment of operating lease, other long-lived assets, and other
                                                                    
      bad debt (benefit) expense
             -2,974,000     -88,000 -244,000 2,444,000 -2,454,000       -937,000                                        
      gain on settlement of asset retirement obligations
                     -10,000                                              
      proceeds from short-term borrowings
                        39,873,000   54,000,000   58,000,000                                 
      repayments of short-term borrowings
                         -47,178,000   -124,621,000   -190,889,000   -29,829,000 -347,209,000 -25,267,000 -66,633,000 -19,224,000 -337,000,000                          
      repayments of mortgage principal
                      -30,431,000 -161,000 -155,000 -154,000                                           
      reconciliation of net income to net cash from by operating activities:
                                                                    
      loss on disposal of long lived assets
                                                                    
      impairment of operating lease assets and leasehold improvements
                                                                    
      income taxes payable
                    -23,777,000 4,048,000 -21,127,000 25,270,000 20,687,000 1,573,000 26,876,000 15,294,000 -18,625,000 -20,245,000 24,594,000 5,160,000 -5,700,000 -32,403,000 23,557,000 12,436,000 -7,228,000 -29,582,000 28,517,000 -2,094,000 -584,000 -9,135,000 12,443,000 -1,815,000 -1,890,000 43,657,000 -232,000 1,019,000 46,691,000                    
      gain on disposal of long lived assets
                     5,000                                               
      impairment of operating lease assets and other long-lived assets
                      10,024,000 1,380,000 2,680,000                                           
      net operating lease assets and liabilities
                     6,645,000 -1,402,000 5,037,000 -2,334,000 -1,051,000 -875,000 216,000 -1,033,000                                        
      excess tax benefit from stock-based compensation
                      1,101,000 -34,000 -1,638,000 -15,000                                           
      restructuring charges
                               149,000                                  
      debt issuance costs on short-term borrowings
                                                                    
      loss on disposal of property and equipment
                       124,000     59,000 190,000                                       
      long-term liabilities
                       2,640,000 -4,240,000 2,918,000 1,115,000 941,000 -955,000 3,493,000 1,373,000 1,635,000 -4,310,000 1,300,000 56,018,000 4,246,000 564,000 2,890,000 2,503,000 1,128,000 -3,498,000 2,455,000 865,000 739,000 3,136,000 3,039,000 -390,000 751,000 2,174,000 2,258,000 356,000 830,000 -2,074,000 2,831,000 840,000 67,000 1,450,000 1,201,000     753,000 106,000 2,533,000    
      depreciation, amortization and accretion
                        10,223,000 9,276,000 9,471,000 9,621,000 10,345,000 11,394,000 11,413,000 10,729,000 11,405,000 11,917,000 12,202,000 12,185,000 12,268,000 13,134,000 13,609,000 12,864,000 13,021,000 11,897,000 13,064,000 13,158,000 11,905,000 13,035,000 13,642,000 11,131,000  9,559,000 8,880,000 8,970,000   8,356,000 5,662,000 5,877,000 2,600,000 2,341,000 3,895,000 2,617,000 2,106,000 1,608,000      
      (gain) loss on disposal of property and equipment
                         -22,000                                           
      excess tax benefits from stock-based compensation
                          249,000 -1,424,000 -580,000                                  819,000 1,954,000 386,000 6,694,000 4,775,000 221,000 
      proceeds from exercise of options
                          186,000                                          
      repurchase of common stock
                                                                   
      reconciliation of net income to cash from operating activities:
                                                                    
      employee stock purchase plan
                           47,000 49,000 49,000 50,000 45,000 45,000                                    
      gain on disposal of property and equipment
                                                                    
      impairment of intangible and other long-lived assets
                                                                   
      accrued expenses
                           -22,458,000 -8,598,000 -22,615,000 43,575,000 -26,325,000 -1,795,000 -33,399,000 50,894,000 24,370,000 -13,238,000 -37,604,000 14,769,000 15,795,000 6,050,000 -39,205,000 16,860,000 13,881,000 -7,757,000 26,107,000 5,428,000 1,973,000 26,090,000                    
      proceeds from sale of property and equipment
                           13,000 227,000                                 10,000 52,000 4,000 36,000 18,000 
      proceeds from issuance of stock for employee stock purchase plan
                                                                    
      repayment of mortgage principal
                           -148,000 -146,000 -153,000 -146,000 -140,000 -139,000 -146,000 -139,000 -132,000 -133,000 -139,000 -132,000 -127,000 -125,000 -128,000 -126,000 -120,000 -119,000 -120,000                       
      effect of foreign currency exchange rates on cash
                           -1,237,000 -519,000 1,279,000 -1,236,000 -1,299,000 -2,315,000 1,131,000 1,341,000 410,000 385,000                                
      reconciliation of net income to cash from operating activities
                                                                    
      cash received from issuances of common stock
                            2,773,000                          15,000 4,000 2,000 6,000 78,000   26,000 169,000 41,000 1,004,000 685,000 281,000 
      cash paid for repurchase of common stock
                            -35,005,000                                       
      amortization on debt issuance costs
                             65,000                                       
      impairment of goodwill
                                                                   
      proceeds on issuance of stock for employee stock purchase plan
                             550,000                                      
      contingent consideration paid
                                     -274,000 -19,784,000 -284,000                          
      loan origination costs on short-term borrowings
                              -16,000           -3,000                           
      adjustments to reconcile net income to cash from operating activities:
                                                                    
      excess tax benefits from stock compensation
                               1,230,000 106,000 80,000 1,789,000           1,353,000 247,000 14,000  541,000 222,000 270,000 1,334,000 461,000 4,354,000 3,248,000 3,393,000 587,000 668,000 811,000         
      (gain) loss on sale of assets
                                                                    
      cash paid for repurchases of common stock
                               -124,735,000 -10,000,000 -125,000,000    -1,000    -24,999,000 -23,794,000 -45,407,000                        
      loss on sale of assets
                                58,000  59,000 147,000 126,000                                
      cash flows from operating activities:
                                                                    
      adjustments to reconcile net income to net cash from operating activities:
                                                                    
      change in fair value of contingent consideration
                                         40,000 -2,645,000 -654,000 -1,152,000 428,000 -2,011,000 24,000 984,000 -286,000 138,000 979,000                 
      gain on sale of assets
                                     67,000 -63,000   -400,000                          
      contingent consideration
                                         -22,000   -187,000 -16,000 -161,000                    
      cash flows from investing activities:
                                                                    
      purchases of tangible, intangible, and other assets
                                                                  
      proceeds from sale of net assets
                                                                    
      cash flows from financing activities:
                                                                    
      benefit from doubtful accounts
                                  -1,029,000 1,663,000 3,015,000 1,680,000 557,000 61,000 549,000  -306,000 269,000 3,262,000 -82,000 557,000 512,000             153,000 315,000       
      impairment of long-lived assets
                                  1,507,000 262,000 131,000 3,133,000    3,000,000 4,538,000                          
      proceeds from issuance of stock under the employee stock purchase plan
                                                                    
      excess tax benefit from stock compensation
                                    25,000 -1,231,000 247,000 1,025,000 59,000 412,000 50,000 9,000                        
      restructuring costs
                                    1,518,000 21,718,000 4,737,000 900,000 1,732,000                            
      deferred (benefit) tax provision
                                                                    
      other
                                        244,000 -141,000 -90,000 165,000 122,000 140,000 187,000 2,508,000 747,000    130,000 165,000   131,000            
      proceeds from mortgage loan
                                                                   
      mortgage loan origination costs
                                                                   
      deferred tax provision
                                      -34,877,000 -15,000 -2,132,000 3,344,000 4,670,000 -16,000 169,000                  1,000      
      stock compensation
                                      -637,000 2,591,000 2,070,000 1,205,000 -818,000 3,951,000 2,284,000 2,517,000 3,942,000 2,991,000 3,315,000 3,415,000 4,002,000 2,404,000 4,987,000 3,970,000 4,064,000 4,003,000 2,827,000 3,655,000 3,615,000 2,942,000         
      proceeds from issuance of stock under espp
                                                                   
      effect of exchange rates on cash
                                      -6,127,000 -440,000 -2,551,000 545,000 -2,036,000 -1,507,000 1,791,000 -4,499,000 -3,936,000 463,000 696,000    -866,000 1,015,000 76,000 458,000 192,000 67,000   -30,000 32,000       
      cash and cash equivalents as of beginning of period
                                                                    
      cash and cash equivalents as of end of period
                                                                    
      proceeds from issuance of short-term borrowings
                                       192,801,000 110,000,000 63,000,000 43,865,000 304,335,000 38,000,000       10,000,000                 
      benefit from (recovery of) doubtful accounts
                                                    275,000 204,000         1,455,000 -321,000 619,000    
      acquisition of tangible and intangible assets
                                            -4,700,000                        
      benefit from deferred income taxes
                                                                    
      purchases of intangibles and other assets
                                                                   
      proceeds from issuance of short-term borrowing
                                             49,000,000    250,458,000                   
      cash paid for repayment of short-term borrowings
                                             -198,248,000 -3,458,000                     
      supplemental disclosure of cash flow information:
                                                                    
      cash paid during the period for:
                                                                    
      income taxes
                                             -732,000 2,828,000 2,267,000 8,897,000 771,000 1,569,000 27,885,000 1,891,000 34,025,000 319,000 7,910,000 27,867,000 6,137,000 8,340,000 18,903,000 5,255,000 23,599,000 542,000 6,892,000 17,405,000 6,000 2,441,000 8,163,000 
      interest
                                             2,019,000 351,000 290,000 1,257,000 903,000 358,000 68,000 47,000 2,000 6,000 6,000 24,000 -1,000 2,000 2,000 2,000 553,000 8,000    
      non-cash investing and financing activities:
                                                                    
      accruals for purchases of property and equipment
                                             -4,312,000 6,641,000 264,000 -4,098,000 2,270,000 2,848,000 1,263,000 -56,000 1,090,000 833,000 14,000 148,000 137,000 -476,000 800,000 554,000 902,000 508,000 666,000 122,000 129,000   
      accruals for asset retirement obligations
                                             11,000 140,000 146,000 1,910,000 3,000 23,000 29,000 33,000               
      accruals for shares withheld for taxes
                                                2,044,000 267,000 26,000 1,365,000 -181,000 1,195,000 679,000 43,000 1,891,000 38,000 -102,000 657,000 -236,000 599,000       
      write-off for shares exercised with a tax deficit
                                                                    
      contingent consideration and deferred payments paid
                                              -115,000                     
      purchases of intangible assets
                                                -4,667,000                    
      non-cash investing activity:
                                                                    
      non-cash financing activity:
                                                                    
      changes in operating assets and liabilities, net of assets and
                                                                    
      liabilities acquired in the acquisition of businesses:
                                                                    
      acquisitions of businesses and equity method investment
                                                                    
      cash paid for noncontrolling interest
                                                                    
      cash and cash equivalents at beginning of year
                                                                    
      cash and cash equivalents at end of year
                                                                    
      cash paid during the year for:
                                                                    
      non-cash investing and financing activity:
                                                                    
      deferred purchase payments for acquisition of business
                                                                    
      contingent consideration arrangement for acquisition of business
                                                                    
      (recovery of) benefit from doubtful accounts
                                                                    
      acquisition of businesses
                                                                    
      equity method investment
                                                                    
      cash paid for noncontrolling interest in consolidated entity
                                                                    
      contingent consideration arrangement for acquisition of businesses
                                                                    
      changes in operating assets and liabilities net of assets and liabilities acquired in acquisition of businesses:
                                                                    
      income taxes receivable
                                                                    
      write-down of inventory
                                                    731,000 862,000 2,826,000 1,845,000 1,160,000 804,000 428,000 395,000 621,000 1,048,000 940,000 474,000 633,000 816,000 1,422,000 450,000 
      recovery of doubtful accounts
                                                                    
      changes in operating assets and liabilities, net of assets and liabilities acquired in the acquisition of businesses:
                                                                    
      proceeds from sales of short-term investments
                                                         26,080,000 11,425,000 5,478,000 34,021,000 79,404,000 159,930,000 46,151,000 75,550,000 53,132,000 
      acquisition of businesses and equity method investment
                                                                    
      short-term borrowings
                                                                    
      acquisition of business
                                                                    
      accruals for asset retirement obligation assets
                                                                    
      changes in operating assets and liabilities, net of assets and liabilities acquired in the acquisition of business:
                                                                    
      impairment loss
                                                                   
      restricted cash
                                                         50,000 -38,000 288,000 300,000 -7,000 117,000    
      purchases of short-term investments
                                                                    
      adjustments to reconcile net income to net cash from operating activities
                                                                    
      acquisitions of businesses
                                                                    
      share-based compensation
                                                            2,470,000 2,403,000       
      changes in operating assets and liabilities, net of assets and liabilities acquired in the acquisition of ahnu, inc.:
                                                                    
      excess tax benefits from share-based compensation
                                                            -37,000 696,000       
      changes in operating assets and liabilities net of assets and liabilities acquired in the acquisition of ahnu, inc.:
                                                                    
      acquisition of ahnu, inc.
                                                                    
      loss on sale of short-term investments
                                                              -3,000      
      minority interest
                                                                    
      acquisition of tsubo, llc
                                                                    
      contribution from minority interest holder of consolidated entity
                                                                    
      accruals for net share settlement
                                                              -203,000      
      depreciation and amortization
                                                                1,122,000 1,035,000   
      loss on sale of short term investments
                                                                4,000    
      cash from net share settlement
                                                                7,000    
      gain on sale of property and equipment
                                                                    
      depreciation and amortization of property and equipment
                                                                   901,000 
      accruals for property and equipment
                                                                   280,000 
      amortization of intangible assets
                                                                    
      write-down of debt issuance costs
                                                                    
      borrowings under line of credit
                                                                    
      repayments under line of credit
                                                                    
      repayments of long-term debt
                                                                    
      write-down of inventories
                                                                    
      non-cash stock compensation
                                                                    
      changes in assets and liabilities:
                                                                    
      proceeds from sale of short-term investments
                                                                    
      borrowings from line of credit
                                                                    
      repayments of line of credit
                                                                    
      net cash received from issuances of common stock
                                                                    
      tax benefits from stock-based compensation
                                                                    
      net increase in cash and cash equivalents
                                                                    
      gain on disposal of assets
                                                                    
      loss on write-down of assets
                                                                    
      tax benefit attributable to stock options
                                                                    
      changes in operating assets and liabilities, net of acquisitions:
                                                                    
      cash paid for acquisition of teva
                                                                    
      purchase of property and equipment
                                                                    
      cash paid for repurchase of preferred stock
                                                                    
      purchase of short-term investments
                                                                    
      increase in:
                                                                    
      net repayments of long-term debt
                                                                    
      proceeds from issuance of long-term debt
                                                                    
      loan fees paid
                                                                    
      (gain) loss on disposal of assets
                                                                    
      teva acquisition costs
                                                                    
      proceeds from the sale of heirlooms
                                                                    
      cash paid for intangible assets
                                                                    
      cash payments of loan fees
                                                                    
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.