Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||
real estate properties | 2,709,517,000 | 2,682,915,000 | 2,573,509,000 | 2,572,095,000 | 2,457,256,000 | 2,417,749,000 | 2,337,307,000 | 2,319,143,000 | 2,262,502,000 | 2,270,435,000 | 2,277,307,000 | 2,285,308,000 | 2,463,961,000 | 2,464,280,000 | 2,388,592,000 | 2,399,188,000 | 2,287,208,000 | 2,284,295,000 | 2,255,241,000 | 2,208,661,000 | 2,130,984,000 | 2,108,759,000 | 2,040,468,000 | 1,988,726,000 | 1,923,371,000 | 1,857,730,000 | 1,771,788,000 | 1,626,617,000 | 1,546,600,000 | 1,254,368,000 | 1,232,211,000 | 1,230,162,000 | 1,195,618,000 | 1,117,039,000 | 928,855,000 | 901,066,000 | 880,962,000 | 808,177,000 | 797,880,000 | 772,007,000 | 668,034,000 | 657,957,000 | 627,608,000 | |
cash and cash equivalents | 4,355,000 | 4,697,000 | 8,459,000 | 19,353,000 | 31,202,000 | 14,814,000 | 43,545,000 | 9,381,000 | 20,696,000 | 9,816,000 | 8,852,000 | 7,578,000 | 11,032,000 | 8,259,000 | 7,793,000 | 11,132,000 | 16,068,000 | 8,059,000 | 6,323,000 | 8,465,000 | 9,037,000 | 8,915,000 | 14,519,000 | 12,012,000 | 65,407,000 | 9,737,000 | 8,663,000 | 6,854,000 | 6,922,000 | 147,505,000 | 9,591,000 | 12,682,000 | 6,551,000 | 6,105,000 | 5,241,000 | 4,845,000 | 4,358,000 | 3,704,000 | 4,380,000 | 8,176,000 | 4,466,000 | 3,409,000 | 11,922,000 | 1,000 |
restricted cash | 9,854,000 | 9,354,000 | 9,030,000 | 8,451,000 | 8,005,000 | 12,425,000 | 12,557,000 | 12,558,000 | 12,753,000 | 11,970,000 | 11,621,000 | 9,696,000 | 10,462,000 | 9,785,000 | 9,545,000 | 9,011,000 | 7,680,000 | 6,619,000 | 6,816,000 | 6,204,000 | 4,837,000 | 4,502,000 | 4,088,000 | 3,537,000 | 4,200,000 | 5,184,000 | 4,662,000 | 4,251,000 | 4,388,000 | 6,330,000 | 4,389,000 | 3,519,000 | 3,866,000 | 3,559,000 | 2,005,000 | 1,646,000 | 1,432,000 | 1,557,000 | 1,521,000 | 1,736,000 | 1,810,000 | 1,529,000 | 1,585,000 | |
tenant accounts receivable | 65,784,000 | 75,506,000 | 70,531,000 | 71,172,000 | 70,280,000 | 71,273,000 | 73,092,000 | 66,274,000 | 61,119,000 | 60,862,000 | 58,334,000 | 58,835,000 | 60,250,000 | 57,120,000 | 58,643,000 | 58,733,000 | 52,789,000 | 48,742,000 | 45,746,000 | |||||||||||||||||||||||||
investment in unconsolidated real estate venture | 306,526,000 | 310,514,000 | 314,546,000 | 316,521,000 | 315,886,000 | 280,085,000 | 282,879,000 | 284,544,000 | 284,522,000 | 268,594,000 | 270,889,000 | 271,644,000 | 199,338,000 | 182,343,000 | 152,374,000 | 131,840,000 | ||||||||||||||||||||||||||||
real estate loan receivable | 34,792,000 | 31,942,000 | 43,760,000 | 34,081,000 | 30,689,000 | |||||||||||||||||||||||||||||||||||||||
intangible assets | 190,652,000 | 188,006,000 | 155,663,000 | 161,425,000 | 146,204,000 | 147,510,000 | 143,044,000 | 148,453,000 | 140,505,000 | 145,837,000 | 151,335,000 | 157,282,000 | 178,327,000 | 183,088,000 | 179,609,000 | 186,307,000 | 157,906,000 | 161,187,000 | 162,351,000 | 163,387,000 | 162,576,000 | 169,235,000 | 171,883,000 | 168,625,000 | 172,076,000 | 176,232,000 | 170,157,000 | 165,668,000 | 167,044,000 | 132,477,000 | 136,651,000 | 143,063,000 | 131,408,000 | 127,127,000 | 111,195,000 | 113,795,000 | 116,100,000 | 111,728,000 | 115,198,000 | 116,585,000 | 104,657,000 | 107,254,000 | 105,856,000 | |
interest rate swaps | 145,000 | 717,000 | 514,000 | 2,465,000 | 2,897,000 | 1,994,000 | 5,003,000 | 5,114,000 | 2,460,000 | 4,020,000 | 4,515,000 | 2,710,000 | 1,136,000 | 5,700,000 | 8,506,000 | 9,686,000 | 10,943,000 | 541,000 | 852,000 | 3,147,000 | 4,563,000 | 6,958,000 | 6,552,000 | 5,890,000 | 4,031,000 | 3,088,000 | 3,199,000 | 3,893,000 | 3,785,000 | |||||||||||||||
prepaid expenses and other assets | 59,949,000 | 56,493,000 | 48,964,000 | 39,256,000 | 41,073,000 | 49,717,000 | 47,494,000 | 37,405,000 | 38,379,000 | 35,335,000 | 38,488,000 | 35,022,000 | 33,765,000 | 33,465,000 | 34,642,000 | 29,901,000 | 34,319,000 | 34,663,000 | 31,126,000 | 23,245,000 | 23,654,000 | 22,868,000 | 31,027,000 | 13,991,000 | 14,514,000 | 14,808,000 | 15,638,000 | 11,238,000 | 10,158,000 | 10,405,000 | 10,710,000 | 8,088,000 | 8,050,000 | 3,120,000 | 3,327,000 | 1,422,000 | 1,845,000 | 1,958,000 | 2,723,000 | 1,509,000 | 2,869,000 | 1,107,000 | 1,148,000 | |
total assets | 3,381,429,000 | 3,359,427,000 | 3,224,607,000 | 3,223,071,000 | 3,103,111,000 | 2,996,038,000 | 2,942,815,000 | 2,879,752,000 | 2,825,479,000 | 2,807,963,000 | 2,819,286,000 | 2,829,385,000 | 2,961,650,000 | 2,941,050,000 | 2,832,334,000 | 2,826,112,000 | 2,555,970,000 | 2,543,565,000 | 2,507,603,000 | 2,457,540,000 | 2,396,592,000 | 2,359,574,000 | 2,307,325,000 | 2,234,589,000 | 2,223,700,000 | 2,107,237,000 | 2,016,741,000 | 1,861,550,000 | 1,778,511,000 | 1,599,412,000 | 1,424,701,000 | 1,425,338,000 | 1,368,035,000 | 1,277,616,000 | 1,078,571,000 | 1,045,463,000 | 1,020,554,000 | 1,017,845,000 | 934,674,000 | 912,047,000 | 793,180,000 | 783,227,000 | 780,132,000 | |
liabilities | ||||||||||||||||||||||||||||||||||||||||||||
revolving credit facility | 170,900,000 | 277,550,000 | 155,050,000 | 274,550,000 | 149,550,000 | 72,500,000 | 144,500,000 | 79,000,000 | 53,000,000 | 49,500,000 | 65,500,000 | 177,750,000 | 142,750,000 | 35,000,000 | 14,500,000 | 112,500,000 | 137,250,000 | 109,000,000 | 79,250,000 | 36,000,000 | 262,000,000 | 184,500,000 | 134,750,000 | 33,000,000 | 98,750,000 | 99,750,000 | 59,250,000 | 68,000,000 | 158,167,000 | 212,167,000 | 206,667,000 | 198,167,000 | 184,417,000 | 154,417,000 | 50,167,000 | 33,417,000 | 30,917,000 | |||||||
term loan facilities | 296,971,000 | 273,524,000 | 273,387,000 | 274,009,000 | 273,851,000 | 274,181,000 | 298,917,000 | 299,108,000 | 298,982,000 | 249,179,000 | 249,079,000 | 248,972,000 | 248,879,000 | 248,779,000 | 248,679,000 | 248,579,000 | 248,479,000 | 249,148,000 | 249,057,000 | 248,966,000 | 248,875,000 | 248,784,000 | 248,693,000 | 248,602,000 | 248,511,000 | 248,420,000 | 248,329,000 | 248,238,000 | 248,413,000 | 99,271,000 | ||||||||||||||
notes payable | 1,018,640,000 | 1,018,398,000 | 1,018,187,000 | 894,676,000 | 894,523,000 | 844,939,000 | 696,655,000 | 696,532,000 | 696,411,000 | 696,290,000 | 696,171,000 | 696,052,000 | 695,935,000 | 695,819,000 | 695,703,000 | 695,589,000 | 447,215,000 | 447,151,000 | 447,234,000 | 447,171,000 | 447,109,000 | 447,048,000 | 446,987,000 | 446,927,000 | 446,868,000 | 173,831,000 | 173,804,000 | 173,778,000 | 173,752,000 | 173,727,000 | 173,702,000 | 173,692,000 | 173,676,000 | 173,646,000 | ||||||||||
mortgage notes payable | 152,316,000 | 153,420,000 | 154,508,000 | 155,586,000 | 156,653,000 | 209,283,000 | 218,916,000 | 220,195,000 | 221,448,000 | 222,711,000 | 223,942,000 | 240,847,000 | 247,969,000 | 249,450,000 | 250,945,000 | 252,421,000 | 200,021,000 | 201,049,000 | 201,963,000 | 202,871,000 | 203,768,000 | 204,624,000 | 205,471,000 | 206,312,000 | 207,144,000 | 207,966,000 | 208,780,000 | 209,589,000 | 210,388,000 | 211,164,000 | 202,495,000 | 203,250,000 | 203,999,000 | 204,782,000 | 80,054,000 | 80,806,000 | 81,552,000 | 82,289,000 | 83,020,000 | 83,785,000 | 68,756,000 | 69,369,000 | 69,981,000 | |
intangible liabilities | 12,636,000 | 13,331,000 | 14,093,000 | 14,885,000 | 11,367,000 | 10,826,000 | 11,593,000 | 12,480,000 | 13,450,000 | 14,421,000 | 15,392,000 | 16,387,000 | 19,139,000 | 20,257,000 | 18,491,000 | 19,718,000 | 20,686,000 | 22,129,000 | 23,738,000 | 25,406,000 | 27,225,000 | 29,178,000 | 31,219,000 | 24,578,000 | 26,455,000 | 28,206,000 | 29,936,000 | 30,835,000 | 33,038,000 | 33,937,000 | 36,093,000 | 38,569,000 | 40,866,000 | 38,175,000 | 40,629,000 | 41,840,000 | 41,894,000 | 42,119,000 | 44,081,000 | 44,605,000 | 39,690,000 | 41,015,000 | 35,841,000 | |
deferred revenue | 220,529,000 | 118,659,000 | 118,340,000 | 120,977,000 | 121,767,000 | 105,671,000 | 88,746,000 | 82,712,000 | 84,178,000 | 85,932,000 | 81,881,000 | 83,309,000 | 85,510,000 | 85,756,000 | 85,910,000 | 87,134,000 | 89,077,000 | 90,503,000 | 92,118,000 | 92,576,000 | 94,175,000 | 73,727,000 | 74,608,000 | 54,659,000 | 55,381,000 | |||||||||||||||||||
accounts payable, accrued expenses and other liabilities | 121,568,000 | 115,110,000 | 91,161,000 | 101,271,000 | 113,766,000 | 106,164,000 | 95,642,000 | 80,209,000 | 75,790,000 | 64,363,000 | 62,828,000 | 67,336,000 | 67,673,000 | 56,244,000 | 56,931,000 | 60,890,000 | 58,776,000 | 52,112,000 | 46,756,000 | 48,549,000 | 61,109,000 | 57,773,000 | 52,003,000 | |||||||||||||||||||||
total liabilities | 1,996,606,000 | 1,972,895,000 | 1,826,049,000 | 1,835,954,000 | 1,721,477,000 | 1,623,564,000 | 1,554,969,000 | 1,470,236,000 | 1,390,259,000 | 1,385,896,000 | 1,379,247,000 | 1,418,403,000 | 1,542,855,000 | 1,499,055,000 | 1,392,989,000 | 1,384,531,000 | 1,185,260,000 | 1,209,028,000 | 1,180,809,000 | 1,157,570,000 | 1,096,437,000 | 1,076,542,000 | 1,110,123,000 | 1,034,748,000 | 1,039,963,000 | 969,312,000 | 886,995,000 | 836,297,000 | 737,209,000 | 543,384,000 | 630,009,000 | 634,249,000 | 598,904,000 | 598,208,000 | 390,569,000 | 348,597,000 | 343,629,000 | 332,524,000 | 321,729,000 | 292,153,000 | 165,595,000 | 148,768,000 | 142,718,000 | |
equity | ||||||||||||||||||||||||||||||||||||||||||||
common stock | 461,000 | 453,000 | 447,000 | 1,080,000 | 1,056,000 | 1,030,000 | 1,024,000 | 1,010,000 | 951,000 | 934,000 | 934,000 | 908,000 | 908,000 | 908,000 | 908,000 | 901,000 | 861,000 | 839,000 | 839,000 | 821,000 | 812,000 | 797,000 | 751,000 | 748,000 | 733,000 | 696,000 | 680,000 | 608,000 | 608,000 | 604,000 | 455,000 | 448,000 | 439,000 | 383,000 | 370,000 | 369,000 | 352,000 | 346,000 | 241,000 | 241,000 | 241,000 | 241,000 | 241,000 | 10 |
additional paid-in capital | 1,952,689,000 | 1,934,279,000 | 1,915,891,000 | 1,873,545,000 | 1,845,271,000 | 1,810,678,000 | 1,801,304,000 | 1,783,338,000 | 1,707,142,000 | 1,673,399,000 | 1,672,467,000 | 1,622,913,000 | 1,622,628,000 | 1,621,288,000 | 1,614,798,000 | 1,604,712,000 | 1,521,446,000 | 1,471,928,000 | 1,464,014,000 | 1,424,787,000 | 1,405,513,000 | 1,371,293,000 | 1,270,758,000 | 1,257,319,000 | 1,225,029,000 | 1,155,327,000 | 1,127,938,000 | 1,017,415,000 | 1,015,603,000 | 1,008,615,000 | 741,089,000 | 740,546,000 | 718,880,000 | 619,668,000 | 599,233,000 | 596,971,000 | 568,520,000 | 560,072,000 | 392,180,000 | 391,767,000 | 391,357,000 | 391,922,000 | 390,786,000 | 990 |
retained earnings | 140,265,000 | 139,052,000 | 134,981,000 | 131,854,000 | 126,401,000 | 121,538,000 | 116,927,000 | 112,301,000 | 107,865,000 | 102,491,000 | 97,388,000 | 93,497,000 | 77,203,000 | 76,561,000 | 69,364,000 | 62,023,000 | 55,134,000 | 47,157,000 | 38,956,000 | 31,965,000 | 29,631,000 | 25,367,000 | 21,701,000 | 20,004,000 | 18,572,000 | 18,023,000 | 12,381,000 | 12,831,000 | 12,241,000 | 10,086,000 | 8,646,000 | 7,127,000 | 4,414,000 | 3,632,000 | 2,805,000 | 1,721,000 | ||||||||
cumulative dividends | -755,273,000 | -734,864,000 | -714,657,000 | -686,044,000 | -658,042,000 | -630,738,000 | -603,443,000 | -576,319,000 | -549,562,000 | -524,806,000 | -500,051,000 | -475,983,000 | -451,917,000 | -427,851,000 | -403,788,000 | -379,895,000 | -357,069,000 | -334,815,000 | -313,007,000 | -291,652,000 | -270,531,000 | -249,811,000 | -230,276,000 | -210,760,000 | -191,477,000 | -172,642,000 | -154,944,000 | -139,103,000 | -123,282,000 | -107,573,000 | -95,447,000 | -83,718,000 | -72,195,000 | -61,226,000 | -51,671,000 | -42,794,000 | -33,944,000 | -25,857,000 | -18,368,000 | -13,051,000 | -7,734,000 | -2,659,000 | ||
accumulated other comprehensive income | -4,641,000 | -4,591,000 | -2,971,000 | 683,000 | 489,000 | 2,344,000 | 2,753,000 | 1,871,000 | 4,430,000 | 4,518,000 | 1,773,000 | 3,546,000 | 3,987,000 | 2,393,000 | -4,690,000 | -6,393,000 | -4,751,000 | -219,000 | 2,412,000 | 6,089,000 | 5,692,000 | 4,889,000 | 3,403,000 | 2,627,000 | 2,661,000 | 3,134,000 | 3,038,000 | |||||||||||||||||
total stockholders’ equity | 1,333,501,000 | 1,334,329,000 | 1,333,691,000 | 1,321,118,000 | 1,315,175,000 | 1,304,852,000 | 1,318,565,000 | 1,322,201,000 | 1,270,826,000 | 1,256,536,000 | 1,272,511,000 | 1,252,809,000 | 1,273,299,000 | 1,281,110,000 | 1,212,846,000 | 1,176,570,000 | 1,181,061,000 | 1,152,855,000 | 1,134,028,000 | 1,049,658,000 | 1,046,464,000 | 996,653,000 | 985,836,000 | 911,259,000 | 917,424,000 | 659,632,000 | ||||||||||||||||||
non-controlling interest in operating partnership | 51,322,000 | 52,203,000 | 64,867,000 | 65,999,000 | 66,459,000 | 67,622,000 | 69,281,000 | 87,315,000 | 164,394,000 | 165,531,000 | 167,528,000 | 166,101,000 | 165,986,000 | 168,696,000 | 158,235,000 | 158,912,000 | 157,864,000 | 157,967,000 | 145,733,000 | 145,400,000 | 147,300,000 | 149,004,000 | 147,544,000 | 137,220,000 | 137,273,000 | 141,272,000 | 143,910,000 | 131,090,000 | 130,043,000 | 138,604,000 | 135,060,000 | 123,283,000 | 114,966,000 | 114,290,000 | 134,131,000 | 137,561,000 | 141,422,000 | 151,080,000 | 239,911,000 | 242,631,000 | 245,520,000 | 247,252,000 | 249,272,000 | |
total equity | 1,384,823,000 | 1,386,532,000 | 1,398,558,000 | 1,387,117,000 | 1,381,634,000 | 1,372,474,000 | 1,387,846,000 | 1,409,516,000 | 1,435,220,000 | 1,422,067,000 | 1,440,039,000 | 1,410,982,000 | 1,418,795,000 | 1,441,995,000 | 1,439,345,000 | 1,441,581,000 | 1,370,710,000 | 1,334,537,000 | 1,326,794,000 | 1,299,970,000 | 1,300,155,000 | 1,283,032,000 | 1,197,202,000 | 1,199,841,000 | 1,183,737,000 | 1,137,925,000 | 1,129,746,000 | 1,025,253,000 | 1,041,302,000 | 1,056,028,000 | 794,692,000 | 791,089,000 | 769,131,000 | 679,408,000 | 688,002,000 | 696,866,000 | 676,925,000 | 685,321,000 | 612,945,000 | 619,894,000 | 627,585,000 | 634,459,000 | 637,414,000 | |
total liabilities and equity | 3,381,429,000 | 3,359,427,000 | 3,224,607,000 | 3,223,071,000 | 3,103,111,000 | 2,996,038,000 | 2,942,815,000 | 2,879,752,000 | 2,825,479,000 | 2,807,963,000 | 2,819,286,000 | 2,829,385,000 | 2,961,650,000 | 2,941,050,000 | 2,832,334,000 | 2,826,112,000 | 2,555,970,000 | 2,543,565,000 | 2,507,603,000 | 2,457,540,000 | 2,396,592,000 | 2,359,574,000 | 2,307,325,000 | 2,234,589,000 | 2,223,700,000 | 2,107,237,000 | 2,016,741,000 | 1,861,550,000 | 1,778,511,000 | 1,599,412,000 | 1,424,701,000 | 1,425,338,000 | 1,368,035,000 | 1,277,616,000 | 1,078,571,000 | 1,045,463,000 | 1,020,554,000 | 1,017,845,000 | 934,674,000 | 912,047,000 | 793,180,000 | 783,227,000 | 780,132,000 | |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 2,002,000 | |||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 1,244,881,000 | 1,282,669,000 | 1,154,570,000 | 1,062,621,000 | 894,163,000 | 667,806,000 | 654,165,000 | 565,118,000 | 553,871,000 | 559,305,000 | 535,503,000 | 534,241,000 | 373,034,000 | 377,263,000 | 382,065,000 | 387,207,000 | ||||||||||||||||||||||||||||
accumulated other comprehensive loss | -172,000 | -5,072,000 | -7,526,000 | -8,539,000 | -9,741,000 | -11,351,000 | -12,570,000 | -13,618,000 | -13,276,000 | |||||||||||||||||||||||||||||||||||
deposits on acquisitions | 1,300,000 | 1,550,000 | 1,350,000 | 1,800,000 | 1,800,000 | 750,000 | 1,900,000 | 3,250,000 | 7,070,000 | 7,225,000 | 15,750,000 | 1,050,000 | 750,000 | 1,100,000 | 1,000,000 | 8,750,000 | 1,750,000 | 1,250,000 | 77,796,000 | 20,167,000 | ||||||||||||||||||||||||
rents receivable | 30,280,000 | 49,158,000 | 28,927,000 | 27,219,000 | 27,788,000 | 25,662,000 | 25,323,000 | 23,505,000 | 21,140,000 | 17,394,000 | 14,074,000 | 13,565,000 | 12,751,000 | 9,664,000 | 8,284,000 | 7,913,000 | 8,544,000 | 7,464,000 | 6,920,000 | 6,629,000 | 6,347,000 | 5,632,000 | 6,139,000 | 5,337,000 | ||||||||||||||||||||
accounts receivable | 14,959,000 | 13,580,000 | 13,624,000 | 14,750,000 | 15,820,000 | 15,794,000 | 13,367,000 | 13,650,000 | 11,690,000 | 9,186,000 | 8,198,000 | 9,911,000 | 9,347,000 | 7,532,000 | 6,746,000 | 5,740,000 | 5,823,000 | 4,136,000 | 3,709,000 | 3,832,000 | 2,920,000 | 2,856,000 | 2,764,000 | 3,228,000 | ||||||||||||||||||||
deferred financing | 1,039,000 | 1,216,000 | 1,394,000 | 1,571,000 | 1,749,000 | 1,926,000 | 2,104,000 | 2,281,000 | 2,459,000 | 2,636,000 | 3,753,000 | 733,000 | 945,000 | 1,158,000 | 1,437,000 | 1,652,000 | 2,787,000 | 3,007,000 | 2,296,000 | 2,511,000 | 2,767,000 | 2,856,000 | 3,068,000 | 3,281,000 | ||||||||||||||||||||
accounts payable and accrued liabilities | 47,833,000 | 48,372,000 | 42,613,000 | 38,248,000 | 37,310,000 | 38,618,000 | 25,285,000 | 19,733,000 | 19,786,000 | 21,946,000 | 14,473,000 | 12,622,000 | 13,784,000 | 13,516,000 | 9,949,000 | 10,211,000 | 9,346,000 | 6,982,000 | 4,967,000 | 5,979,000 | ||||||||||||||||||||||||
term loan facility | 99,236,000 | 99,202,000 | 99,167,000 | 99,132,000 | 99,097,000 | |||||||||||||||||||||||||||||||||||||||
retained | 575,000 | -320,000 | -1,019,000 | -1,694,000 | -1,799,000 | -2,297,000 | -2,885,000 | |||||||||||||||||||||||||||||||||||||
real estate investments, at fair value | ||||||||||||||||||||||||||||||||||||||||||||
members' capital | ||||||||||||||||||||||||||||||||||||||||||||
non-controlling interest | ||||||||||||||||||||||||||||||||||||||||||||
members’ capital | ||||||||||||||||||||||||||||||||||||||||||||
revenues | ||||||||||||||||||||||||||||||||||||||||||||
rental income | 9,304,000 | |||||||||||||||||||||||||||||||||||||||||||
tenant reimbursements | 776,000 | |||||||||||||||||||||||||||||||||||||||||||
other income | 11,000 | |||||||||||||||||||||||||||||||||||||||||||
income from real estate investments | ||||||||||||||||||||||||||||||||||||||||||||
total revenues | 10,091,000 | |||||||||||||||||||||||||||||||||||||||||||
operating expenses | ||||||||||||||||||||||||||||||||||||||||||||
property operating | 1,730,000 | |||||||||||||||||||||||||||||||||||||||||||
real estate taxes | 959,000 | |||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 4,900,000 | |||||||||||||||||||||||||||||||||||||||||||
acquisition costs | 1,440,000 | |||||||||||||||||||||||||||||||||||||||||||
formation expenses | 1,594,000 | |||||||||||||||||||||||||||||||||||||||||||
corporate general and administrative | 1,572,000 | |||||||||||||||||||||||||||||||||||||||||||
fund general and administrative | 75,000 | |||||||||||||||||||||||||||||||||||||||||||
total expenses | 12,270,000 | |||||||||||||||||||||||||||||||||||||||||||
operating income | -2,179,000 | |||||||||||||||||||||||||||||||||||||||||||
other (expenses) / income | ||||||||||||||||||||||||||||||||||||||||||||
interest expense | -700,000 | |||||||||||||||||||||||||||||||||||||||||||
net unrealized gain on investments | -5,122,000 | |||||||||||||||||||||||||||||||||||||||||||
net income | -8,001,000 | |||||||||||||||||||||||||||||||||||||||||||
non-controlling interest in predecessor | ||||||||||||||||||||||||||||||||||||||||||||
net income available to easterly government properties, inc. | -2,885,000 | |||||||||||||||||||||||||||||||||||||||||||
net income available to easterly government properties, inc. per share: | ||||||||||||||||||||||||||||||||||||||||||||
basic | -220 | |||||||||||||||||||||||||||||||||||||||||||
diluted | -220 | |||||||||||||||||||||||||||||||||||||||||||
weighted- average common shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||
stockholder’s equity | ||||||||||||||||||||||||||||||||||||||||||||
• |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
