Quarterly
Annual
| Unit: USD | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flow from operating activities: | ||||||||||||||||
net income | 12,615,000 | -1,568,000 | 98,679,000 | 10,455,000 | 1,841,000 | 10,634,000 | 21,143,000 | 16,967,000 | 10,485,000 | 2,808,000 | -667,000 | -5,860,000 | -23,927,000 | -25,288,000 | -34,295,000 | -29,231,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||
depreciation and amortization expense | 4,669,000 | 4,679,000 | 4,864,000 | 4,697,000 | 4,610,000 | 4,508,000 | 4,183,000 | 3,954,000 | 3,810,000 | 3,519,000 | 3,324,000 | 3,225,000 | 3,004,000 | 2,498,000 | 2,420,000 | 2,187,000 |
benefit from credit losses | 496,000 | 1,972,000 | -853,000 | 1,310,000 | ||||||||||||
stock-based compensation, net of amounts capitalized | 21,304,000 | 21,280,000 | 15,340,000 | 15,230,000 | 15,092,000 | 13,855,000 | ||||||||||
non-cash lease expense | 2,002,000 | 1,912,000 | 2,002,000 | 2,022,000 | 2,215,000 | 1,949,000 | 2,250,000 | 3,104,000 | 2,091,000 | 907,000 | 1,829,000 | |||||
deferred income taxes | 6,983,000 | 2,839,000 | -88,107,000 | 78,000 | 299,000 | -339,000 | 537,000 | 197,000 | -79,000 | -3,323,000 | 234,000 | 0 | ||||
net amortization/accretion on marketable securities | -2,588,000 | -999,000 | -2,714,000 | -2,394,000 | -2,984,000 | -4,452,000 | -4,630,000 | -4,381,000 | -4,406,000 | -3,592,000 | ||||||
other non-cash items | 24,000 | 7,000 | 0 | -9,000 | 137,000 | 79,000 | 51,000 | 17,000 | -2,148,000 | |||||||
changes in operating assets and liabilities: | ||||||||||||||||
accounts receivable | -212,000 | 81,199,000 | -110,663,000 | 13,361,000 | -11,354,000 | 78,646,000 | -116,585,000 | 21,402,000 | -1,664,000 | 28,138,000 | -74,109,000 | 10,906,000 | -8,966,000 | 27,418,000 | -59,835,000 | 931,000 |
prepaid expenses and other current assets | -2,175,000 | -4,155,000 | -6,374,000 | 6,160,000 | 535,000 | -15,824,000 | 6,429,000 | -5,671,000 | -462,000 | 8,379,000 | 1,846,000 | 13,001,000 | 10,666,000 | 3,579,000 | -7,116,000 | -2,777,000 |
other non-current assets | -222,000 | 2,721,000 | -7,693,000 | -394,000 | -2,484,000 | 1,011,000 | -17,153,000 | -3,550,000 | -4,703,000 | -171,000 | ||||||
accounts payable | 1,452,000 | -843,000 | -5,395,000 | 7,615,000 | 5,835,000 | -15,103,000 | 12,203,000 | -981,000 | 302,000 | -8,199,000 | 15,706,000 | -23,861,000 | 17,451,000 | 5,167,000 | 4,679,000 | 977,000 |
operating lease liabilities | -2,079,000 | -1,945,000 | -1,642,000 | -1,263,000 | -1,108,000 | -1,557,000 | -1,921,000 | -3,202,000 | -2,012,000 | -884,000 | -894,000 | -1,718,000 | ||||
accrued expenses and other current liabilities | 3,807,000 | -21,284,000 | 9,442,000 | 4,754,000 | 2,442,000 | -29,125,000 | 17,229,000 | 1,888,000 | -5,483,000 | -20,149,000 | 7,313,000 | 18,089,000 | -7,394,000 | -11,320,000 | 9,097,000 | 18,739,000 |
deferred revenue | -11,319,000 | -1,867,000 | 97,935,000 | -52,604,000 | -4,193,000 | -3,665,000 | 76,620,000 | -24,651,000 | 573,000 | -2,729,000 | 66,043,000 | -18,298,000 | -186,000 | -6,094,000 | 50,536,000 | -10,088,000 |
other liabilities | 34,000 | -172,000 | 544,000 | 173,000 | 374,000 | 57,000 | 759,000 | -217,000 | 229,000 | 387,000 | 3,744,000 | 0 | 1,534,000 | -2,819,000 | 378,000 | 351,000 |
net cash from operating activities | 34,791,000 | 83,776,000 | 5,365,000 | 9,191,000 | 21,322,000 | 41,712,000 | 17,303,000 | 21,027,000 | 14,575,000 | 18,560,000 | 22,074,000 | 1,612,000 | 5,884,000 | -2,910,000 | -14,989,000 | -1,072,000 |
capex | -5,015,000 | -3,015,000 | -3,803,000 | -4,966,000 | -4,697,000 | -4,476,000 | -5,040,000 | -3,944,000 | -5,454,000 | -3,695,000 | -5,793,000 | -3,288,000 | -3,205,000 | -2,788,000 | -3,059,000 | -3,004,000 |
free cash flows | 29,776,000 | 80,761,000 | 1,562,000 | 4,225,000 | 16,625,000 | 37,236,000 | 12,263,000 | 17,083,000 | 9,121,000 | 14,865,000 | 16,281,000 | -1,676,000 | 2,679,000 | -5,698,000 | -18,048,000 | -4,076,000 |
cash flow from investing activities: | ||||||||||||||||
purchases of marketable securities | -33,021,000 | -236,676,000 | -66,896,000 | -193,122,000 | -1,964,000 | -134,172,000 | -160,798,000 | -155,123,000 | -186,259,000 | -102,468,000 | -176,535,000 | -192,090,000 | -255,449,000 | -192,634,000 | -206,068,000 | 0 |
proceeds from sales and maturities of marketable securities | 130,656,000 | 131,973,000 | 114,850,000 | 161,565,000 | 139,201,000 | 153,097,000 | ||||||||||
purchases of property and equipment | -365,000 | -289,000 | -802,000 | -972,000 | -1,483,000 | -2,545,000 | -2,054,000 | -2,081,000 | -2,788,000 | -1,625,000 | -3,168,000 | -571,000 | -1,714,000 | -638,000 | -951,000 | -1,335,000 |
capitalized internal-use software | -4,673,000 | -2,786,000 | -3,022,000 | -3,318,000 | -3,314,000 | -2,977,000 | -2,986,000 | -3,047,000 | -3,061,000 | -2,683,000 | -2,625,000 | -2,717,000 | -2,728,000 | -2,288,000 | -2,108,000 | -1,669,000 |
purchases of intangibles | 0 | -262,000 | ||||||||||||||
net cash from investing activities | 92,597,000 | -108,040,000 | 44,130,000 | -35,847,000 | 132,440,000 | 13,403,000 | -14,232,000 | -3,745,000 | -64,016,000 | -28,577,000 | -4,529,000 | -4,050,000 | 7,204,000 | -192,119,000 | -195,127,000 | 89,066,000 |
cash flow from financing activities: | ||||||||||||||||
proceeds from issuance of common stock upon exercise of stock options | 10,092,000 | 2,847,000 | 989,000 | 1,684,000 | 7,593,000 | 9,642,000 | 11,002,000 | 10,981,000 | 8,658,000 | 12,692,000 | 8,743,000 | 5,568,000 | 3,911,000 | 6,518,000 | 2,163,000 | 1,232,000 |
proceeds from issuance of common stock upon espp purchases | 0 | 0 | 0 | |||||||||||||
payments for repurchase of class a common shares and related excise tax | ||||||||||||||||
net cash from financing activities | -127,968,000 | 2,847,000 | 3,393,000 | 1,684,000 | -162,893,000 | -90,342,000 | -12,215,000 | 10,981,000 | 12,628,000 | 12,692,000 | 12,761,000 | 5,568,000 | 10,124,000 | 6,518,000 | 9,267,000 | 1,205,000 |
effect of exchange rate fluctuations on cash, cash equivalents and restricted cash | -690,000 | 2,985,000 | -858,000 | -349,000 | -16,000 | -1,231,000 | 709,000 | -1,559,000 | 107,000 | -196,000 | ||||||
net change in cash, cash equivalents and restricted cash | -1,270,000 | -18,432,000 | 52,030,000 | -25,321,000 | -9,147,000 | -36,458,000 | -8,435,000 | 26,704,000 | -36,706,000 | 2,479,000 | ||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 153,533,000 | 0 | 0 | 0 | 172,429,000 | 0 | 0 | 0 | 188,387,000 | ||||||
cash, cash equivalents and restricted cash at end of period | -1,270,000 | 135,101,000 | 52,030,000 | -25,321,000 | -9,147,000 | 135,971,000 | -8,435,000 | 26,704,000 | -36,706,000 | 190,866,000 | ||||||
supplemental disclosure of cash flow information: | ||||||||||||||||
cash paid for income taxes, net of refunds | 4,491,000 | 5,731,000 | 5,237,000 | 2,127,000 | 1,990,000 | 1,656,000 | 2,040,000 | 1,774,000 | 1,225,000 | |||||||
supplemental disclosure for non-cash investing and financing: | ||||||||||||||||
right-of-use assets obtained in exchange for operating lease liabilities | 0 | 3,023,000 | 0 | 1,230,000 | 1,763,000 | 19,676,000 | 776,000 | 16,564,000 | 781,000 | |||||||
accrued purchases of property and equipment | 23,000 | 60,000 | 21,000 | -676,000 | 100,000 | 1,046,000 | 1,184,000 | 395,000 | 613,000 | 1,237,000 | 138,000 | |||||
stock-based compensation expense capitalized in internal-use software | 388,000 | 917,000 | 713,000 | 643,000 | 631,000 | 551,000 | 412,000 | 874,000 | 670,000 | 677,000 | 198,000 | |||||
accrued for share repurchases and related excise tax | 584,000 | 1,909,000 | ||||||||||||||
payments for repurchase of class a common shares | 0 | 0 | -173,889,000 | -99,984,000 | ||||||||||||
litigation settlement | 0 | 0 | -12,000,000 | |||||||||||||
proceeds from issuance of common stock upon espp purchase | ||||||||||||||||
accrued for asset retirement obligation | -2,000 | |||||||||||||||
accrued asset retirement obligations | ||||||||||||||||
accrued excise tax on share repurchases | -75,000 | |||||||||||||||
bad debt expense | 1,038,000 | 2,536,000 | 2,221,000 | 990,000 | 159,000 | 2,918,000 | -323,000 | 1,370,000 | 114,000 | -233,000 | 273,000 | |||||
accrued for share repurchases, including excise tax | 4,728,000 | |||||||||||||||
non-cash interest paid in kind and discount amortization | 0 | -1,000 | ||||||||||||||
acquisitions, net of cash acquired | 0 | |||||||||||||||
proceeds from issuance of common stock upon initial public offering, net of underwriting discounts, commissions and other offering costs | ||||||||||||||||
stock-based compensation expense, net of amounts capitalized | 13,930,000 | 14,865,000 | 13,310,000 | 11,209,000 | 16,197,000 | 12,514,000 | 12,421,000 | |||||||||
sales of marketable securities | 4,995,000 | 0 | 380,000 | 0 | 0 | 0 | 0 | |||||||||
maturities of marketable securities | 151,511,000 | 128,092,000 | 77,819,000 | 177,799,000 | 191,327,000 | 264,258,000 | 3,441,000 | 14,000,000 | 95,695,000 | |||||||
proceeds from issuance of convertible preferred stock, net of issuance costs | ||||||||||||||||
proceeds from senior subordinated secured convertible notes | ||||||||||||||||
proceeds from issuance of stock warrants | ||||||||||||||||
repurchase of preferred stock | ||||||||||||||||
deemed dividend on preferred stock | ||||||||||||||||
proceeds from short-term borrowings | ||||||||||||||||
repayments of short-term borrowings | ||||||||||||||||
payments of debt and equity issuance costs | ||||||||||||||||
repurchase of common stock | ||||||||||||||||
effect of exchange rate fluctuations on cash and cash equivalents | 2,056,000 | -1,313,000 | -823,000 | -1,096,000 | -111,000 | -803,000 | ||||||||||
net change in cash and cash equivalents | 32,362,000 | 1,817,000 | 22,389,000 | -189,607,000 | -200,960,000 | 88,396,000 | ||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 0 | 321,426,000 | 0 | 0 | ||||||||||
cash and cash equivalents at end of period | 32,362,000 | 1,817,000 | 22,389,000 | 131,819,000 | -200,960,000 | 88,396,000 | ||||||||||
other noncurrent assets | -5,389,000 | -2,804,000 | 2,411,000 | 5,334,000 | ||||||||||||
noncash lease expense | 1,545,000 | 1,457,000 | ||||||||||||||
other noncash items | 1,124,000 | -547,000 | -188,000 | |||||||||||||
supplemental disclosure of cash flow information | ||||||||||||||||
cash paid for income taxes | 1,629,000 | 1,256,000 | ||||||||||||||
supplemental disclosure for noncash investing and financing | ||||||||||||||||
right of use assets obtained in exchange for operating lease liabilities | 0 | 2,763,000 | ||||||||||||||
see accompanying notes to the unaudited condensed consolidated financial statements | ||||||||||||||||
accrued for asset retirement obligations | ||||||||||||||||
deferred offering costs included in accounts payable and accrued liabilities | ||||||||||||||||
net income attributable to sprinklr, inc. | ||||||||||||||||
net income attributable to redeemable noncontrolling interests | ||||||||||||||||
stock-based compensation expense | ||||||||||||||||
repayments of short term borrowings | ||||||||||||||||
proceeds from issuance of common stock upon initial public offering, net of underwriting discounts and commissions and other offering costs |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
