7Baggers

CorVel Corporation
(NASDAQ:CRVL) 

CRVL stock logo

CorVel Corporation provides workers' compensation, auto, liability, and health solutions for employers, third party administrators, insurance companies, and government agencies seeking to control costs and promote positive outcomes. It applies technology, including artificial intelligence, machine l...

Founded: 1987
Full Time Employees: 3,824
Sector: Financial Services
Industry: Insurance Brokers
Financial ServicesInsurance
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31 2002-09-30 2002-06-30 2002-03-31 2001-12-31 
                                                                                                      
      revenues
    		248,548,000 235,625,000 239,643,000 234,711,000 231,514,000 227,973,000 224,380,000 211,722,000 207,233,000 202,303,000 195,522,000 190,253,000 185,443,000 179,386,000 177,426,000 176,307,000 171,359,000 164,508,000 157,743,000 152,620,000 145,510,000 141,506,000 136,028,000 129,600,000 147,025,000 148,092,000 146,970,000 150,139,000 151,084,000 146,082,000 148,176,000 150,398,000 143,573,000 140,734,000 136,431,000 137,612,000 133,605,000 128,403,000 128,219,000 128,459,000 128,294,000 123,891,000 124,460,000 126,939,000 122,195,000 122,352,000 123,714,000 124,364,000 120,246,000 121,098,000 119,359,000 118,113,000 111,959,000 107,287,000 105,458,000 104,606,000 104,427,000 101,381,000 206,860,000 102,307,000 100,491,000 95,282,000 93,392,000 91,503,000 -250,019,032 86,629,000 82,416,000 81,312,000 -232,707,924 76,962,000 77,855,000 78,201,000 -224,224,106 76,679,000 73,510,000 74,337,000 70,910,000 66,580,000 67,329,000 69,762,000 66,421,000 200,083,000 137,010,000 70,667,000 72,800,000 69,788,000 72,156,000 76,256,000 76,758,000 75,631,000 76,978,000 75,912,000 73,987,000 73,135,000 69,353,000 66,301,000 177,188,000 58,724,000 
      cost of revenues
    		185,539,000 180,709,000 181,466,000 177,950,000 173,333,000 175,115,000 173,632,000 163,567,000 163,830,000 160,143,000 151,270,000 148,375,000 143,492,000 139,041,000 141,332,000 136,438,000 128,308,000 129,320,000 121,082,000 115,407,000 109,792,000 110,613,000 105,525,000 103,091,000 116,280,000 118,839,000 114,127,000 117,005,000 118,472,000 116,728,000 116,686,000 119,045,000 116,422,000 115,165,000 110,679,000 108,829,000 105,884,000 102,826,000 102,307,000 102,877,000 101,849,000 98,659,000 97,776,000 100,756,000 99,521,000 98,224,000 98,247,000 96,664,000 93,709,000 93,392,000 92,039,000 91,195,000 88,050,000 85,553,000 82,622,000 81,425,000 82,967,000 80,155,000 155,704,000 76,764,000 74,784,000 71,461,000 70,153,000 67,700,000 -186,349,571 64,823,000 61,609,000 60,170,000 -176,327,666 59,300,000 58,996,000 58,268,000 -167,067,171 56,279,000 54,856,000 56,156,000 53,330,000 51,048,000 50,933,000 53,435,000 53,902,000 167,158,000 114,133,000 58,663,000 61,648,000 60,884,000 60,462,000 63,347,000 64,730,000 63,264,000 63,548,000 62,304,000 60,823,000 60,112,000 56,021,000 53,991,000 145,202,000 48,023,000 
      gross profit
    		63,009,000 54,916,000 58,177,000 56,761,000 58,181,000 52,858,000 50,748,000 48,155,000 43,403,000 42,160,000 44,252,000 41,878,000 41,951,000 40,345,000 36,094,000 39,869,000 43,051,000 35,188,000 36,661,000 37,213,000 35,718,000 30,893,000 30,503,000 26,509,000 30,745,000 29,253,000 32,843,000 33,134,000 32,612,000 29,354,000 31,490,000 31,353,000 27,151,000 25,569,000 25,752,000 28,783,000 27,721,000 25,577,000 25,912,000 25,582,000 26,445,000 25,232,000 26,684,000 26,183,000 22,674,000 24,128,000 25,467,000 27,700,000 26,537,000 27,706,000 27,320,000 26,918,000 23,909,000 21,734,000 22,836,000 23,181,000 21,460,000 21,226,000 51,156,000 25,543,000 25,707,000 23,821,000 23,239,000 23,803,000 -63,669,461 21,806,000 20,807,000 21,142,000 -56,380,258 17,662,000 18,859,000 19,933,000 -57,156,935 20,400,000 18,654,000 18,181,000 17,580,000 15,532,000 16,396,000 16,327,000 12,519,000 32,925,000 22,877,000 12,004,000 11,152,000 8,904,000 11,694,000 12,909,000 9,851,250 12,367,000 13,430,000 13,608,000 9,666,250 13,023,000 13,332,000 12,310,000 2,675,250 10,701,000 
      yoy
    		8.30% 3.89% 14.64% 17.87% 34.05% 25.37% 14.68% 14.99% 3.46% 4.50% 22.60% 5.04% -2.56% 14.66% -1.55% 7.14% 20.53% 13.90% 20.19% 40.38% 16.17% 5.61% -7.12% -19.99% -5.72% -0.34% 4.30% 5.68% 20.11% 14.80% 22.28% 8.93% -2.06% -0.03% -0.62% 12.51% 4.83% 1.37% -2.89% -2.30% 16.63% 4.58% 4.78% -5.48% -14.56% -12.91% -6.78% 2.91% 10.99% 27.48% 19.64% 16.12% 11.41% 2.39% -55.36% -9.25% -16.52% -10.89% 120.13% 7.31% -140.38% 9.24% 11.69% 12.59% 12.93% 23.46% 10.33% 6.07% -1.36% -13.42% 1.10% 9.64% -425.12% 31.34% 13.77% 11.36% 40.43% -52.83% -28.33% 36.01% 12.26% 269.78% 95.63% -7.01% 13.20% -28.00% -12.93% -5.14% 1.91% -5.04% 0.74% 10.54% 261.32% 21.70%     
      qoq
    		14.74% -5.61% 2.49% -2.44% 10.07% 4.16% 5.38% 10.95% 2.95% -4.73% 5.67% -0.17% 3.98% 11.78% -9.47% -7.39% 22.35% -4.02% -1.48% 4.19% 15.62% 1.28% 15.07% -13.78% 5.10% -10.93% -0.88% 1.60% 11.10% -6.78% 0.44% 15.48% 6.19% -0.71% -10.53% 3.83% 8.38% -1.29% 1.29% -3.26% 4.81% -5.44% 1.91% 15.48% -6.03% -5.26% -8.06% 4.38% -4.22% 1.41% 1.49% 12.59% 10.01% -4.83% -1.49% 8.02% 1.10% -58.51% 100.27% -0.64% 7.92% 2.50% -2.37% -137.39% -391.98% 4.80% -1.58% -137.50% -419.22% -6.35% -5.39% -134.87% -380.18% 9.36% 2.60% 3.42% 13.19% -5.27% 0.42% 30.42% -61.98% 43.92% 90.58% 7.64% 25.25% -23.86% -9.41% 31.04% -20.34% -7.92% -1.31% 40.78% -25.78% -2.32% 8.30% 360.14% -75.00%  
      general and administrative expenses
    		16,609,750 22,684,000 22,277,000 21,478,000 16,010,750 22,058,000 22,078,000 20,120,000 13,946,500 19,798,000 19,538,000 16,450,000 13,586,750 18,128,000 17,549,000 18,671,000 12,702,500 17,506,000 16,658,000 16,645,000 12,021,000 16,937,000 15,560,000 15,585,000 12,322,500 17,000,000 16,593,000 15,752,000 11,708,500 15,803,000 15,094,000 15,937,000 10,948,500 15,496,000 13,670,000 14,629,000 10,559,750 14,134,000 14,644,000 13,461,000 10,668,000 14,501,000 13,209,000 14,962,000 10,197,250 13,834,000 12,749,000 14,205,000 9,567,500 13,204,000 12,224,000 12,842,000 8,966,500 11,710,000 11,981,000 12,174,000 9,304,500 12,332,000 24,886,000 12,294,000 9,520,500 12,425,000 14,171,000 11,486,000 7,842,250 10,713,000 10,206,000 10,450,000 7,956,250 10,296,000 10,722,000 10,807,000 7,264,750 10,584,000 9,398,000 9,077,000 6,618,000 9,263,000 8,489,000 8,720,000 5,513,750 22,055,000 14,714,000 7,434,000 5,243,500 6,855,000 6,756,000 7,363,000 4,766,250 6,246,000 6,239,000 6,580,000 4,701,500 6,261,000 6,734,000 5,811,000 1,161,250 4,645,000 
      income before income tax provision
    		25,853,750 32,232,000 35,900,000 35,283,000 21,876,000 30,800,000 28,670,000 28,035,000 18,126,000 22,362,000 24,714,000 25,428,000 15,490,250 22,217,000 18,545,000 21,198,000 14,563,250 17,682,000 20,003,000 20,568,000 9,955,500 13,956,000 14,943,000 10,924,000 11,471,500 12,253,000 16,250,000 17,382,000 11,340,750 13,551,000 16,396,000 15,416,000 9,077,000 10,073,000 12,082,000 14,154,000 8,708,000 11,443,000 11,268,000 12,121,000 8,856,750 10,731,000 13,475,000 11,221,000 9,126,500 10,294,000 12,718,000 13,495,000 10,918,500 14,502,000 15,096,000 14,076,000 7,971,250 10,024,000 10,855,000 11,007,000 8,791,000 8,894,000 26,270,000 13,249,000 8,195,250 11,396,000 9,068,000 12,317,000 8,096,500 11,093,000 10,601,000 10,692,000 6,157,250 7,366,000 8,137,000 9,126,000 7,044,000 9,816,000 9,256,000 9,104,000 8,669,000 6,269,000 7,907,000 7,607,000    4,570,000               
      income tax provision
    		8,687,000 8,058,000 7,994,000 8,048,000 6,901,000 7,029,000 5,272,000 6,458,000 3,143,000 5,267,000 4,816,000 5,623,000 4,424,000 5,368,000 3,889,000 4,507,000 6,622,000 3,824,000 3,931,000 3,725,000 4,544,000 2,576,000 3,078,000 2,622,000 3,078,000 2,901,000 3,379,000 3,975,000 4,312,000 3,253,000 3,607,000 3,638,000 2,637,000 504,000 3,689,000 5,379,000 4,730,000 4,394,000 4,316,000 4,630,000 3,967,000 4,040,000 5,208,000 4,321,000 3,482,000 3,462,000 4,835,000 5,196,000 4,500,000 5,727,000 6,421,000 5,467,000 4,430,000 4,100,000 4,225,000 4,411,000 3,200,000 3,494,000 10,191,000 5,051,000 1,976,000 4,672,000 1,535,000 4,557,000 -12,889,613 4,418,000 4,201,000 4,288,000 -9,581,668 2,862,000 3,173,000 3,559,000 -10,981,039 3,829,000 3,624,000 3,543,000 3,381,000 2,444,000 3,084,000 2,967,000 1,917,000 4,184,000 3,142,000 1,760,000 1,534,000 788,000 1,901,000 2,135,000 1,910,000 2,039,000 2,733,000 2,671,000 2,618,000 2,569,000 2,507,000 2,470,000 6,782,000 2,301,000 
      net income
    		31,029,000 24,174,000 27,906,000 27,235,000 26,419,000 23,771,000 23,398,000 21,577,000 19,454,000 17,095,000 19,898,000 19,805,000 18,169,000 16,849,000 14,656,000 16,691,000 19,637,000 13,858,000 16,072,000 16,843,000 14,809,000 11,380,000 11,865,000 8,302,000 11,747,000 9,352,000 12,871,000 13,407,000 11,838,000 10,298,000 12,789,000 11,778,000 8,958,000 9,569,000 8,393,000 8,775,000 7,987,000 7,049,000 6,952,000 7,491,000 6,666,000 6,691,000 8,267,000 6,900,000 5,576,000 6,832,000 7,883,000 8,299,000 8,333,000 8,775,000 8,675,000 8,609,000 7,580,000 5,924,000 6,630,000 6,596,000 5,073,000 5,400,000 16,079,000 8,198,000 2,646,000 6,724,000 7,533,000 7,760,000 -19,452,904 6,675,000 6,400,000 6,404,000 -15,015,723 4,504,000 4,964,000 5,567,000 -17,156,616 5,987,000 5,632,000 5,561,000 5,288,000 3,825,000 4,823,000 4,640,000 3,067,000 6,686,000 5,021,000 2,810,000 2,448,000 1,261,000 3,037,000 3,411,000 3,116,000 4,082,000 4,458,000 4,357,000 4,271,000 4,193,000 4,091,000 4,029,000 11,066,000 3,755,000 
      yoy
    		17.45% 1.70% 19.27% 26.22% 35.80% 39.05% 17.59% 8.95% 7.07% 1.46% 35.77% 18.66% -7.48% 21.58% -8.81% -0.90% 32.60% 21.78% 35.46% 102.88% 26.07% 21.69% -7.82% -38.08% -0.77% -9.19% 0.64% 13.83% 32.15% 7.62% 52.38% 34.22% 12.16% 35.75% 20.73% 17.14% 19.82% 5.35% -15.91% 8.57% 19.55% -2.06% 4.87% -16.86% -33.09% -22.14% -9.13% -3.60% 9.93% 48.13% 30.84% 30.52% 49.42% 9.70% -58.77% -19.54% 91.72% -19.69% 113.45% 5.64% -113.60% 0.73% 17.70% 21.17% 29.55% 48.20% 28.93% 15.04% -12.48% -24.77% -11.86% 0.11% -424.44% 56.52% 16.77% 19.85% 72.42% -42.79% -3.94% 65.12% 25.29% 430.21% 65.33% -17.62% -21.44% -69.11% -31.88% -21.71% -27.04% -2.65% 8.97% 8.14% -61.40% 11.66%     
      qoq
    		28.36% -13.37% 2.46% 3.09% 11.14% 1.59% 8.44% 10.91% 13.80% -14.09% 0.47% 9.00% 7.83% 14.96% -12.19% -15.00% 41.70% -13.78% -4.58% 13.73% 30.13% -4.09% 42.92% -29.33% 25.61% -27.34% -4.00% 13.25% 14.95% -19.48% 8.58% 31.48% -6.39% 14.01% -4.35% 9.87% 13.31% 1.40% -7.20% 12.38% -0.37% -19.06% 19.81% 23.74% -18.38% -13.33% -5.01% -0.41% -5.04% 1.15% 0.77% 13.58% 27.95% -10.65% 0.52% 30.02% -6.06% -66.42% 96.13% 209.83% -60.65% -10.74% -2.93% -139.89% -391.43% 4.30% -0.06% -142.65% -433.39% -9.27% -10.83% -132.45% -386.56% 6.30% 1.28% 5.16% 38.25% -20.69% 3.94% 51.29% -54.13% 33.16% 78.68% 14.79% 94.13% -58.48% -10.96% 9.47% -23.66% -8.43% 2.32% 2.01% 1.86% 2.49% 1.54% -63.59% 194.70%  
      net income per common and common equivalent share
    		                                                                             0.27                     
      basic
    		0.6 0.47 0.54 0.53 0.51 0.46 1.37 1.26 1.13 1 1.16 1.16 1.06 0.98 0.84 0.95 1.12 0.78 0.9 0.94 0.83 0.64 0.66 0.46 0.65 0.51 0.7 0.72 0.63 0.55 0.68 0.62 0.48 0.51 0.45 0.47 0.42 0.36 0.36 0.38 0.34 0.34 0.42 0.34 0.27 0.33 0.38 0.4 0.4 0.42 0.41 0.4 0.7 0.53 0.59 0.58 0.45 0.47 1.39 0.71 0.23 0.57 0.64 0.65 0.55 0.55 0.5 0.5 0.33 0.34 0.36 0.4 0.45 0.43 0.41 0.4 0.38  0.51 0.49 0.33 0.68 0.51 0.28 0.23 0.12 0.29 0.32 0.29 0.39 0.42 0.41    0.37   
      diluted
    		0.61 0.47 0.54 0.52 0.51 0.46 1.35 1.25 1.13 0.99 1.15 1.14 1.04 0.96 0.83 0.94 1.09 0.76 0.88 0.92 0.81 0.63 0.65 0.46 0.64 0.5 0.69 0.71 0.63 0.54 0.67 0.62 0.46 0.5 0.44 0.46 0.42 0.36 0.35 0.38 0.34 0.34 0.41 0.34 0.27 0.33 0.37 0.39 0.39 0.41 0.41 0.4 0.69 0.53 0.58 0.58 0.44 0.47 1.37 0.7 0.23 0.56 0.62 0.64 0.54 0.54 0.5 0.49 0.33 0.34 0.36 0.4 0.45 0.43 0.4 0.39 0.37 0.27 0.51 0.49 0.32 0.68 0.5 0.28 0.24 0.12 0.29 0.32 0.29 0.38 0.41 0.4    0.36   
      weighted-average common and common equivalent shares
    		                                                                             14,026,000                     
      basic
    		51,283,000 51,317,000 51,314,000 51,352,000 51,379,000 51,388,000 17,133,000 17,122,000 17,122,000 17,106,000 17,123,000 17,144,000 17,328,000 17,245,000 17,386,000 17,506,000 17,753,000 17,785,000 17,841,000 17,897,000 17,930,000 17,899,000 17,937,000 17,983,000 18,326,000 18,253,000 18,452,000 18,524,000 18,794,000 18,758,000 18,877,000 18,922,000 18,825,000 18,849,000 18,759,000 18,811,000 19,418,000 19,426,000 19,581,000 19,572,000 19,826,000 19,673,000 19,902,000 20,149,000  20,599,000 20,819,000 20,935,000 21,104,000 20,936,000 21,138,000 21,396,000 11,128,000 11,117,000 11,270,000 11,313,000 11,476,000 11,421,000 11,572,000 11,617,000 11,801,000 11,749,000 11,861,000 11,957,000  12,237,000 12,758,000 12,925,000  13,316,000 13,764,000 13,816,000  13,813,000 13,889,000 13,964,000 14,070,000  9,415,000 9,417,000 9,689,000 9,783,000 9,909,000 9,960,000 10,419,000 10,395,000 10,487,000 10,582,000  10,559,000 10,593,000 10,625,000  10,717,000 10,750,000 10,828,000  11,027,000 
      diluted
    		51,625,000 51,582,000 51,723,000 51,912,000 51,994,000 52,038,000 17,341,000 17,313,000 17,347,000 17,326,000 17,346,000 17,385,000 17,592,000 17,487,000 17,650,000 17,803,000 18,127,000 18,211,000 18,232,000 18,220,000 18,166,000 18,180,000 18,174,000 18,114,000 18,602,000 18,526,000 18,771,000 18,787,000 19,008,000 18,984,000 19,089,000 19,102,000 19,042,000 19,121,000 18,966,000 19,000,000 19,570,000 19,549,000 19,733,000 19,754,000 20,004,000 19,852,000 20,063,000 20,335,000  20,786,000 21,050,000 21,210,000 21,372,000 21,256,000 21,377,000 21,584,000 11,229,000 11,213,000 11,376,000 11,426,000 11,627,000 11,574,000 11,729,000 11,787,000 12,029,000 11,984,000 12,104,000 12,187,000  12,426,000 12,920,000 13,056,000  13,439,000 13,960,000 14,045,000  13,964,000 14,062,000 14,159,000 14,268,000 14,368,000 9,486,000 9,446,000 9,728,000 9,828,000 9,965,000 10,020,000 10,520,000 10,510,000 10,597,000 10,704,000  10,794,000 10,877,000 10,894,000  11,032,000 11,056,000 11,193,000  11,377,000 
      weighted-average common and common equivalent
    		                                                                                                  
      basic
    		51,283,000 51,317,000 51,314,000 51,352,000 51,379,000 51,388,000 17,133,000 17,122,000 17,122,000 17,106,000 17,123,000 17,144,000 17,328,000 17,245,000 17,386,000 17,506,000 17,753,000 17,785,000 17,841,000 17,897,000 17,930,000 17,899,000 17,937,000 17,983,000 18,326,000 18,253,000 18,452,000 18,524,000 18,794,000 18,758,000 18,877,000 18,922,000 18,825,000 18,849,000 18,759,000 18,811,000 19,418,000 19,426,000 19,581,000 19,572,000 19,826,000 19,673,000 19,902,000 20,149,000  20,599,000 20,819,000 20,935,000 21,104,000 20,936,000 21,138,000 21,396,000 11,128,000 11,117,000 11,270,000 11,313,000 11,476,000 11,421,000 11,572,000 11,617,000 11,801,000 11,749,000 11,861,000 11,957,000  12,237,000 12,758,000 12,925,000  13,316,000 13,764,000 13,816,000  13,813,000 13,889,000 13,964,000 14,070,000  9,415,000 9,417,000 9,689,000 9,783,000 9,909,000 9,960,000 10,419,000 10,395,000 10,487,000 10,582,000  10,559,000 10,593,000 10,625,000  10,717,000 10,750,000 10,828,000  11,027,000 
      diluted
    		51,625,000 51,582,000 51,723,000 51,912,000 51,994,000 52,038,000 17,341,000 17,313,000 17,347,000 17,326,000 17,346,000 17,385,000 17,592,000 17,487,000 17,650,000 17,803,000 18,127,000 18,211,000 18,232,000 18,220,000 18,166,000 18,180,000 18,174,000 18,114,000 18,602,000 18,526,000 18,771,000 18,787,000 19,008,000 18,984,000 19,089,000 19,102,000 19,042,000 19,121,000 18,966,000 19,000,000 19,570,000 19,549,000 19,733,000 19,754,000 20,004,000 19,852,000 20,063,000 20,335,000  20,786,000 21,050,000 21,210,000 21,372,000 21,256,000 21,377,000 21,584,000 11,229,000 11,213,000 11,376,000 11,426,000 11,627,000 11,574,000 11,729,000 11,787,000 12,029,000 11,984,000 12,104,000 12,187,000  12,426,000 12,920,000 13,056,000  13,439,000 13,960,000 14,045,000  13,964,000 14,062,000 14,159,000 14,268,000 14,368,000 9,486,000 9,446,000 9,728,000 9,828,000 9,965,000 10,020,000 10,520,000 10,510,000 10,597,000 10,704,000  10,794,000 10,877,000 10,894,000  11,032,000 11,056,000 11,193,000  11,377,000 
      income before income taxes
    		                                                                                2,717,500 10,870,000 8,163,000  3,133,250 2,049,000 4,938,000 5,546,000 5,026,000 6,121,000 7,191,000 7,028,000 6,889,000 6,762,000 6,598,000 6,499,000 17,848,000 6,056,000 
      earnings per share:
    		                                                                                                  
      basic
    		                                                                                            0.285 0.39 0.38  0.085 0.34 
      diluted
    		                                                                                            0.278 0.38 0.37  0.083 0.33 
      weighted-average shares:
    		                                                                                                  
      basic
    		51,283,000 51,317,000 51,314,000 51,352,000 51,379,000 51,388,000 17,133,000 17,122,000 17,122,000 17,106,000 17,123,000 17,144,000 17,328,000 17,245,000 17,386,000 17,506,000 17,753,000 17,785,000 17,841,000 17,897,000 17,930,000 17,899,000 17,937,000 17,983,000 18,326,000 18,253,000 18,452,000 18,524,000 18,794,000 18,758,000 18,877,000 18,922,000 18,825,000 18,849,000 18,759,000 18,811,000 19,418,000 19,426,000 19,581,000 19,572,000 19,826,000 19,673,000 19,902,000 20,149,000  20,599,000 20,819,000 20,935,000 21,104,000 20,936,000 21,138,000 21,396,000 11,128,000 11,117,000 11,270,000 11,313,000 11,476,000 11,421,000 11,572,000 11,617,000 11,801,000 11,749,000 11,861,000 11,957,000  12,237,000 12,758,000 12,925,000  13,316,000 13,764,000 13,816,000  13,813,000 13,889,000 13,964,000 14,070,000  9,415,000 9,417,000 9,689,000 9,783,000 9,909,000 9,960,000 10,419,000 10,395,000 10,487,000 10,582,000  10,559,000 10,593,000 10,625,000  10,717,000 10,750,000 10,828,000  11,027,000 
      diluted
    		51,625,000 51,582,000 51,723,000 51,912,000 51,994,000 52,038,000 17,341,000 17,313,000 17,347,000 17,326,000 17,346,000 17,385,000 17,592,000 17,487,000 17,650,000 17,803,000 18,127,000 18,211,000 18,232,000 18,220,000 18,166,000 18,180,000 18,174,000 18,114,000 18,602,000 18,526,000 18,771,000 18,787,000 19,008,000 18,984,000 19,089,000 19,102,000 19,042,000 19,121,000 18,966,000 19,000,000 19,570,000 19,549,000 19,733,000 19,754,000 20,004,000 19,852,000 20,063,000 20,335,000  20,786,000 21,050,000 21,210,000 21,372,000 21,256,000 21,377,000 21,584,000 11,229,000 11,213,000 11,376,000 11,426,000 11,627,000 11,574,000 11,729,000 11,787,000 12,029,000 11,984,000 12,104,000 12,187,000  12,426,000 12,920,000 13,056,000  13,439,000 13,960,000 14,045,000  13,964,000 14,062,000 14,159,000 14,268,000 14,368,000 9,486,000 9,446,000 9,728,000 9,828,000 9,965,000 10,020,000 10,520,000 10,510,000 10,597,000 10,704,000  10,794,000 10,877,000 10,894,000  11,032,000 11,056,000 11,193,000  11,377,000 
                                                                                                      
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31 2002-09-30 2002-06-30 2002-03-31 2001-12-31 2001-03-31 
                                                                                                         
        assets
      		                                                                                                   
        current assets
      		                                                                                                   
        cash and cash equivalents
      		233,072,000 230,033,000 207,453,000 202,025,000 170,584,000 162,944,000 138,349,000 131,908,000 105,563,000 106,994,000 91,749,000 86,593,000 71,329,000 78,031,000 75,625,000 94,308,000 97,504,000 115,538,000 131,075,000 138,662,000 139,716,000 128,829,000 106,082,000 94,111,000 83,223,000 89,628,000 97,920,000 104,425,000 91,713,000 96,483,000 90,133,000 73,340,000 55,771,000 28,611,000 28,611,000 28,611,000 28,611,000 32,779,000 32,779,000 32,779,000 32,779,000 25,516,000 25,516,000 25,516,000 25,516,000 34,866,000 34,866,000 34,866,000 34,866,000 19,822,000 19,822,000 19,822,000 19,822,000 6,597,000 6,597,000 6,597,000 6,597,000 12,269,000 12,269,000 12,269,000 12,269,000 15,769,000 11,933,000 11,933,000 11,933,000 7,864,000 11,983,000 14,681,000 14,681,000 17,911,000 17,911,000 17,911,000 17,911,000 11,320,000  15,020,000 15,020,000 14,206,000 14,206,000 14,206,000 14,206,000 8,945,000 8,945,000 8,945,000 8,945,000 8,641,000 8,641,000 8,641,000 8,641,000 5,913,000 5,913,000 5,913,000 5,913,000 12,601,000 12,601,000 12,601,000 12,601,000 9,457,000 9,457,000 
        customer deposits
      		115,706,000 115,427,000 112,302,000 108,138,000 101,472,000 99,496,000 109,110,000 94,022,000 88,142,000 80,838,000 90,127,000 84,755,000 80,022,000 82,857,000 75,770,000 74,421,000 69,781,000 70,163,000 61,061,000 52,470,000 56,497,000 54,371,000 52,570,000 52,689,000 48,991,000 45,952,000 42,122,000 43,667,000 45,268,000 42,638,000 41,333,000 35,695,000 35,496,000 32,471,000 32,471,000 32,471,000 32,471,000 25,649,000 25,649,000 25,649,000 25,649,000 17,319,000 17,319,000 17,319,000 17,319,000 16,142,000 16,142,000 16,142,000 16,142,000 10,107,000 10,107,000 10,107,000 10,107,000 5,816,000 5,816,000 5,816,000 5,816,000 5,279,000 5,279,000 5,279,000 5,279,000 3,219,000                                      
        accounts receivable
      		101,313,000 102,100,000 104,919,000 101,975,000 104,126,000 106,178,000 102,393,000 97,749,000 97,108,000 92,657,000 86,937,000 84,176,000 81,034,000 82,791,000 84,787,000 81,090,000 82,586,000 69,545,000 69,438,000 67,257,000 64,722,000 63,579,000 73,095,000 67,469,000 65,767,000 66,187,000 71,421,000 66,842,000 71,336,000 62,430,000 65,065,000 66,124,000 64,940,000 62,841,000 62,841,000 62,841,000 62,841,000 59,747,000 59,747,000 59,747,000 59,747,000 57,537,000 57,537,000 57,537,000 57,537,000 57,229,000 57,229,000 57,229,000 57,229,000 49,105,000 49,105,000 49,105,000 49,105,000 49,334,000 49,334,000 49,334,000 49,334,000 48,964,000 48,964,000 48,964,000 48,964,000 43,471,000 43,930,000 43,930,000 43,930,000 44,419,000 42,104,000 41,249,000 41,249,000 39,164,000 39,164,000 39,164,000 39,164,000 40,452,000 41,027,000 41,027,000 41,027,000 39,521,000 39,521,000 39,521,000 39,521,000 45,611,000 45,611,000 45,611,000 45,611,000 45,538,000 45,538,000 45,538,000 45,538,000 45,394,000 45,394,000 45,394,000 45,394,000 33,040,000 33,040,000 33,040,000 33,040,000 34,316,000 34,316,000 
        prepaid expenses and income taxes
      		12,206,000    10,507,000    11,418,000    11,385,000    15,123,000    8,006,000    11,010,000    7,176,000    7,110,000                                                                   
        total current assets
      		462,297,000 463,923,000 434,267,000 421,624,000 386,689,000 383,161,000 363,333,000 333,258,000 302,231,000 294,392,000 281,875,000 267,950,000 243,770,000 256,743,000 248,383,000 260,635,000 264,994,000 268,675,000 272,046,000 266,877,000 268,941,000 259,232,000 242,308,000 224,436,000 208,991,000 210,552,000 219,086,000 221,609,000 215,493,000 210,022,000 204,143,000 183,156,000 163,317,000 128,867,000 128,867,000 128,867,000 128,867,000 123,108,000 123,108,000 123,108,000 123,108,000 119,228,000 119,228,000 119,228,000 119,228,000 120,960,000 120,960,000 120,960,000 120,960,000 92,900,000 92,900,000 92,900,000 92,900,000 81,247,000 81,247,000 81,247,000 81,247,000 82,227,000 82,227,000 82,227,000 82,227,000 72,495,000 67,146,000 67,146,000 67,146,000 61,793,000 62,065,000 65,302,000 65,302,000 66,393,000 66,393,000 66,393,000 66,393,000 60,419,000 64,287,000 64,287,000 64,287,000 60,469,000 60,469,000 60,469,000 60,469,000 62,599,000 62,599,000 62,599,000 62,599,000 63,858,000 63,858,000 63,858,000 63,858,000 58,151,000 58,151,000 58,151,000  51,176,000 51,176,000 51,176,000  50,368,000 50,368,000 
        property and equipment
      		117,906,000 114,122,000 111,174,000 108,440,000 92,052,000 91,256,000 89,115,000 86,865,000 85,892,000 85,216,000 84,939,000 84,276,000 82,770,000 82,066,000 82,506,000 83,707,000 76,268,000 70,884,000 70,053,000 70,736,000 70,619,000 72,483,000 71,980,000 74,360,000 75,900,000 76,955,000 72,294,000 68,208,000 61,980,000 62,868,000 64,814,000 66,849,000 69,356,000 63,042,000 63,042,000 63,042,000 63,042,000 53,268,000 53,268,000 53,268,000 53,268,000 56,299,000 56,299,000 56,299,000 56,299,000 51,253,000 51,253,000 51,253,000 51,253,000 46,584,000 46,584,000 46,584,000 46,584,000 47,364,000 47,364,000 47,364,000 47,364,000 38,500,000 38,500,000 38,500,000 38,500,000 36,720,000 30,026,000 30,026,000 30,026,000 29,873,000 29,601,000 29,790,000 29,790,000 30,569,000 30,569,000 30,569,000 30,569,000 30,844,000 24,864,000 24,864,000 24,864,000 26,459,000 26,459,000 26,459,000 26,459,000 29,649,000 29,649,000 29,649,000 29,649,000 29,387,000 29,387,000 29,387,000 29,387,000 25,848,000 25,848,000 25,848,000 25,848,000 22,481,000 22,481,000 22,481,000 22,481,000 20,071,000 20,071,000 
        goodwill
      		36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,814,000 36,769,000 36,769,000 36,769,000 36,769,000 36,418,000 35,988,000 35,988,000 35,988,000 36,010,000 35,260,000 34,852,000 34,852,000 31,875,000 31,875,000 31,875,000 31,875,000 35,407,000 22,341,000 22,341,000 22,341,000    12,620,000    12,642,000    12,562,000    8,868,000       
        other intangible assets
      		263,000    438,000    821,000    1,244,000    1,669,000    2,104,000    2,540,000    2,975,000    3,415,000    3,851,000    4,287,000    4,736,000    5,193,000    5,663,000    6,146,000    6,729,000    6,909,000    7,495,000    7,789,000    1,970,000                       
        right-of-use asset
      		21,164,000 19,447,000 19,178,000 20,605,000 20,825,000 21,940,000 23,818,000 23,241,000 24,058,000 25,083,000 27,174,000 26,119,000 27,721,000 29,936,000 29,930,000 32,448,000 35,020,000 43,387,000 42,177,000 44,391,000 45,324,000 86,633,000 87,500,000 86,250,000 90,666,000 93,541,000 94,379,000 96,708,000                                                                        
        deferred tax asset
      		3,924,000 9,749,000 9,408,000 9,059,000 8,704,000 4,639,000 4,183,000 3,813,000 3,545,000 1,147,000 877,000 552,000 224,000     1,584,000 1,288,000 949,000 613,000                                                                               
        other assets
      		618,000 423,000 490,000 512,000 454,000 462,000 679,000 1,465,000 1,318,000 1,416,000 1,405,000 723,000 1,380,000 778,000 797,000 511,000 481,000 586,000 636,000 720,000 345,000 490,000 656,000 718,000 1,349,000 1,570,000 1,439,000 1,659,000 756,000 958,000 975,000 1,085,000 1,102,000 2,809,000 2,809,000 2,809,000 2,809,000 2,792,000 2,792,000 2,792,000 2,792,000 1,677,000 1,677,000 1,677,000 1,677,000 261,000 261,000 261,000 261,000 421,000 421,000 421,000 421,000 311,000 311,000 311,000      89,000 299,000 299,000  3,835,000 3,830,000 3,770,000  3,949,000 3,949,000 3,949,000  123,000 306,000 306,000         403,000    504,000 9,326,000 9,326,000 9,326,000 458,000 6,638,000 6,638,000 6,638,000 6,638,000 7,126,000 7,126,000 
        total assets
      		642,986,000 644,785,000 611,681,000 597,448,000 545,976,000 538,777,000 518,553,000 486,172,000 454,679,000 444,995,000 434,117,000 417,573,000 393,923,000 407,687,000 399,886,000 415,677,000 415,246,000 423,708,000 424,901,000 422,483,000 424,760,000 457,865,000 441,580,000 425,009,000 416,260,000 422,080,000 426,769,000 427,864,000 318,018,000 313,745,000 309,938,000 291,210,000 274,004,000 235,383,000 235,383,000 235,383,000 235,383,000 220,269,000 220,269,000 220,269,000 220,269,000 218,754,000 218,754,000 218,754,000 218,754,000 214,481,000 214,481,000 214,481,000  182,382,000 182,382,000 182,382,000  171,882,000 171,882,000 171,882,000  164,225,000 164,225,000 164,225,000  152,953,000 140,368,000 140,368,000  138,566,000 137,957,000 141,209,000  140,575,000 140,575,000 140,575,000  130,381,000 113,768,000 113,768,000  100,098,000 100,098,000 100,098,000  105,293,000 105,293,000 105,293,000  106,311,000 106,311,000 106,311,000  93,325,000 93,325,000 93,325,000    80,295,000    
        liabilities and stockholders’ equity
      		                                                                                                   
        current liabilities
      		                                                                                                   
        accounts and income taxes payable
      		24,550,000    16,792,000    16,631,000    15,309,000    14,431,000    13,574,000    16,363,000    11,478,000    13,453,000                                                                   
        accrued liabilities
      		203,518,000 220,449,000 207,219,000 204,532,000 187,244,000 200,108,000 198,685,000 181,904,000 167,868,000 173,254,000 171,143,000 167,312,000 152,578,000 169,810,000 158,482,000 157,504,000 156,939,000 158,191,000 149,189,000 135,993,000 148,886,000 141,328,000 135,768,000 121,917,000 117,326,000 115,066,000 113,284,000 107,601,000 105,441,000 102,153,000 101,856,000 88,810,000 84,536,000 73,468,000 73,468,000 73,468,000 73,468,000 67,182,000 67,182,000 67,182,000 67,182,000 58,318,000 58,318,000 58,318,000 58,318,000 53,375,000 53,375,000 53,375,000 53,375,000 39,168,000 39,168,000 39,168,000 39,168,000 31,989,000 31,989,000 31,989,000 31,989,000 40,248,000 40,248,000 40,248,000 40,248,000 30,724,000 25,455,000 25,455,000 25,455,000 20,956,000 20,293,000 18,653,000 18,653,000 16,473,000 16,473,000 16,473,000 16,473,000 18,447,000 15,851,000 15,851,000 15,851,000 12,160,000 12,160,000 12,160,000 12,160,000 11,059,000 11,059,000 11,059,000 11,059,000 11,847,000 11,847,000 11,847,000 11,847,000 13,758,000 13,758,000 13,758,000 13,758,000 12,205,000 12,205,000 12,205,000 12,205,000 12,232,000 12,232,000 
        total current liabilities
      		228,068,000 250,447,000 230,329,000 235,221,000 204,036,000 216,738,000 212,859,000 200,585,000 184,499,000 188,387,000 186,499,000 187,731,000 167,887,000 186,426,000 175,510,000 181,405,000 171,370,000 170,537,000 162,648,000 152,258,000 162,460,000 158,822,000 149,077,000 138,535,000 133,689,000 135,725,000 132,941,000 130,735,000 116,919,000 117,416,000 115,557,000 104,801,000 97,989,000 90,051,000 90,051,000 90,051,000 90,051,000 80,415,000 80,415,000 80,415,000 80,415,000 74,088,000 74,088,000 74,088,000 74,088,000 71,840,000 71,840,000 71,840,000 71,840,000 52,755,000 52,755,000 52,755,000 52,755,000 44,762,000 44,762,000 44,762,000 44,762,000 54,838,000 54,838,000 54,838,000 54,838,000 46,356,000 39,950,000 39,950,000 39,950,000 37,887,000 35,833,000 37,206,000 37,206,000 36,948,000 36,948,000 36,948,000 36,948,000 32,690,000 29,269,000 29,269,000 29,269,000 25,872,000 25,872,000 25,872,000 25,872,000 23,352,000 23,352,000 23,352,000 23,352,000 22,612,000 22,612,000 22,612,000 22,612,000 20,638,000 20,638,000 20,638,000 20,638,000 15,637,000 15,637,000 15,637,000 15,637,000 15,238,000 15,238,000 
        long-term lease liabilities
      		20,687,000 18,616,000 18,575,000 19,695,000 19,953,000 21,189,000 22,922,000 21,714,000 22,533,000 23,078,000 25,049,000 22,862,000 23,860,000 25,773,000 25,436,000 27,299,000 29,792,000 38,244,000 38,458,000 40,686,000 41,898,000 82,277,000 82,898,000                                                                             
        total liabilities
      		248,755,000 269,063,000 248,904,000 254,916,000 223,989,000 237,927,000 235,781,000 222,299,000 207,032,000 211,465,000 211,548,000 210,593,000 191,747,000 212,882,000 202,053,000 210,049,000 202,851,000 208,781,000 201,106,000 192,944,000 204,358,000 247,992,000 239,180,000 226,917,000 226,549,000 228,715,000 225,953,000 224,047,000 123,213,000 121,477,000 119,874,000 109,345,000 102,828,000 96,737,000 96,737,000 96,737,000 96,737,000 88,321,000 88,321,000 88,321,000 88,321,000 90,831,000   90,831,000    87,959,000    70,980,000    61,500,000    64,586,000    44,640,000    44,912,000    44,197,000                           
        commitments and contingencies
      		                                                                                                   
        stockholders’ equity
      		                                                                                                   
        common stock
      		5,000 5,000 5,000 5,000 5,000 5,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 1,000 1,000 
        paid-in-capital
      		268,513,000    250,407,000    233,629,000    218,700,000    201,609,000    185,941,000    168,935,000    155,798,000    143,705,000    135,683,000    130,465,000    123,440,000    118,831,000    110,924,000    105,907,000    100,073,000    90,217,000    84,321,000  80,219,000 80,219,000 80,219,000 78,880,000 75,554,000 75,554,000  61,084,000 61,084,000 61,084,000  57,670,000 57,670,000 57,670,000  54,008,000 54,008,000 54,008,000  47,465,000 47,465,000 47,465,000  42,825,000 42,825,000 42,825,000  40,145,000 40,145,000 
        treasury stock
      		-887,716,000 -867,518,000 -853,965,000 -841,127,000 -831,510,000 -822,514,000 -813,020,000 -803,431,000 -793,905,000 -784,724,000 -775,400,000 -765,982,000 -748,195,000 -729,601,000 -706,806,000 -681,208,000 -654,520,000 -629,726,000 -604,190,000 -578,631,000 -564,435,000 -553,889,000 -546,204,000 -534,162,000 -531,764,000 -513,668,000 -494,472,000 -475,275,000 -466,156,000 -453,580,000 -442,291,000 -434,475,000 -430,989,000 -419,802,000 -419,802,000 -419,802,000 -419,802,000 -391,803,000 -391,803,000 -391,803,000 -391,803,000 -360,278,000 -360,278,000 -360,278,000 -360,278,000 -328,480,000 -328,480,000 -328,480,000 -328,480,000 -301,301,000 -301,301,000 -301,301,000 -301,301,000 -270,574,000 -270,574,000 -270,574,000 -270,574,000 -248,931,000  -248,931,000 -248,931,000 -241,103,000 -218,323,000 -218,323,000 -218,323,000 -212,749,000 -203,208,000 -185,762,000 -185,762,000 -162,302,000 -162,302,000 -162,302,000 -162,302,000 -162,216,000 -154,091,000 -154,091,000 -154,091,000 -132,205,000 -132,205,000 -132,205,000 -132,205,000 -113,481,000 -113,481,000 -113,481,000 -113,481,000 -96,281,000 -96,281,000 -96,281,000 -96,281,000 -84,127,000 -84,127,000 -84,127,000 -84,127,000 -69,140,000 -69,140,000 -69,140,000 -69,140,000 -53,903,000 -53,903,000 
        retained earnings
      		1,013,429,000 982,400,000 958,226,000 930,320,000 903,085,000 876,666,000 852,895,000 829,497,000 807,920,000 788,466,000 771,371,000 751,473,000 731,668,000 713,499,000 696,650,000 681,994,000 665,303,000 645,666,000 631,808,000 615,736,000 598,893,000 584,084,000 572,704,000 560,839,000 552,537,000 540,790,000 531,438,000 518,567,000 505,160,000 493,322,000 483,024,000 470,235,000 458,457,000 422,762,000 422,762,000 422,762,000 422,762,000 393,283,000 393,283,000 393,283,000 393,283,000 364,758,000 364,758,000 364,758,000 364,758,000 336,168,000 336,168,000 336,168,000 336,168,000 301,776,000 301,776,000 301,776,000 301,776,000 275,046,000 275,046,000 275,046,000 275,046,000 248,494,000 248,494,000 248,494,000 248,494,000 245,848,000 223,831,000 223,831,000 223,831,000 217,214,000 210,539,000 197,735,000 197,735,000 178,458,000 178,458,000 178,458,000 178,458,000 174,911,000 157,731,000 157,731,000 157,731,000 139,155,000 139,155,000 139,155,000 139,155,000 130,050,000 130,050,000  130,050,000 119,893,000 119,893,000 119,893,000 119,893,000 103,880,000 103,880,000 103,880,000 103,880,000 87,296,000 87,296,000 87,296,000 87,296,000 72,475,000 72,475,000 
        total stockholders’ equity
      		394,231,000    321,987,000                                   131,948,000 131,948,000 127,923,000  127,923,000 127,923,000 126,522,000 126,522,000 126,522,000 126,522,000 111,402,000 111,402,000 111,402,000 111,402,000 110,382,000 110,382,000 110,382,000 110,382,000 99,639,000 99,639,000 99,639,000 99,639,000 101,830,000 95,728,000 95,728,000 95,728,000 93,006,000 94,451,000 96,297,000 96,297,000 96,378,000 96,378,000 96,378,000 96,378,000 91,578,000 79,197,000 79,197,000 79,197,000 68,036,000 68,036,000 68,036,000 68,036,000 74,241,000 74,241,000 130,050,000 74,241,000 77,622,000 77,622,000 77,622,000 77,622,000 67,220,000 67,220,000 67,220,000  60,983,000 60,983,000 60,983,000  58,718,000 58,718,000 
        total liabilities and stockholders’ equity
      		642,986,000    545,976,000                                   220,269,000  218,754,000 218,754,000 218,754,000  214,481,000 214,481,000 214,481,000  182,382,000 182,382,000 182,382,000  171,882,000 171,882,000 171,882,000  164,225,000 164,225,000 164,225,000  152,953,000 140,368,000 140,368,000  138,566,000 137,957,000 141,209,000  140,575,000 140,575,000 140,575,000  130,381,000 113,768,000 113,768,000  100,098,000 100,098,000 100,098,000  105,293,000 105,293,000 105,293,000  106,311,000 106,311,000 106,311,000  93,325,000 93,325,000 93,325,000    80,295,000    
        prepaid taxes and expenses
      		 16,363,000 9,593,000 9,486,000  14,543,000 13,481,000 9,579,000  13,903,000 13,062,000 12,426,000  13,064,000 12,201,000 10,816,000  13,429,000 10,472,000 8,488,000  12,453,000 10,561,000 10,167,000  8,785,000 7,623,000 6,675,000  8,471,000 7,612,000 7,997,000  4,944,000 4,944,000 4,944,000  4,933,000 4,933,000 4,933,000  11,675,000 11,675,000 11,675,000  5,862,000 5,862,000 5,862,000  7,418,000 7,418,000 7,418,000  12,263,000 12,263,000 12,263,000  6,417,000 6,417,000 6,417,000  4,109,000 6,419,000 6,419,000  4,641,000 3,215,000 4,841,000  5,242,000 5,242,000 5,242,000  3,508,000 3,090,000 3,090,000  2,221,000 2,221,000 2,221,000  3,891,000 3,891,000 3,891,000  5,363,000 5,363,000 5,363,000  1,815,000 1,815,000 1,815,000  1,299,000 1,299,000 1,299,000  2,465,000 2,465,000 
        other intangibles
      		 307,000 350,000 394,000  505,000 611,000 716,000  927,000 1,033,000 1,139,000  1,350,000 1,456,000 1,562,000  1,778,000 1,887,000 1,996,000  2,213,000 2,322,000 2,431,000  2,648,000 2,757,000 2,866,000  3,083,000 3,192,000 3,306,000  3,851,000 3,851,000 3,851,000  4,287,000 4,287,000 4,287,000  4,736,000 4,736,000 4,736,000  5,193,000 5,193,000 5,193,000  5,663,000 5,663,000 5,663,000  6,146,000 6,146,000 6,146,000  6,729,000 6,729,000 6,729,000  7,231,000 6,909,000 6,909,000  7,055,000 7,201,000 7,495,000  7,789,000 7,789,000 7,789,000  3,588,000 1,970,000 1,970,000                        
        liabilities and stockholders' equity
      		                                                                                                   
        accounts and taxes payable
      		 29,998,000 23,110,000 30,689,000  16,630,000 14,174,000 18,681,000  15,133,000 15,356,000 20,419,000  16,616,000 17,028,000 23,901,000  12,346,000 13,459,000 16,265,000  17,494,000 13,309,000 16,618,000  20,659,000 19,657,000 23,134,000  15,263,000 13,701,000 15,991,000  16,583,000 16,583,000 16,583,000 16,583,000 13,233,000 13,233,000 13,233,000 13,233,000 15,770,000 15,770,000 15,770,000 15,770,000 18,465,000 18,465,000 18,465,000 18,465,000 13,587,000 13,587,000 13,587,000 13,587,000 12,773,000 12,773,000 12,773,000 12,773,000 14,590,000 14,590,000 14,590,000 14,590,000 15,632,000 14,495,000 14,495,000 14,495,000 16,931,000 15,540,000 18,553,000 18,553,000 20,475,000 20,475,000 20,475,000 20,475,000 14,243,000  13,418,000 13,418,000 13,712,000 13,712,000 13,712,000 13,712,000  12,293,000 12,293,000 12,293,000    10,765,000    6,880,000    3,432,000   
        stockholders' equity
      		                                                                                                   
        paid-in capital
      		 260,835,000 258,511,000 253,334,000  246,693,000 242,894,000 237,804,000  229,785,000 226,595,000 221,486,000  210,904,000 207,986,000 204,839,000  198,984,000 196,174,000 192,431,000  179,675,000 175,897,000 171,412,000  166,240,000 163,847,000 160,522,000  152,523,000 149,328,000 146,102,000  135,683,000 135,683,000 135,683,000  130,465,000 130,465,000 130,465,000  123,440,000 123,440,000 123,440,000  118,831,000 118,831,000 118,831,000  110,924,000 110,924,000 110,924,000  105,907,000 105,907,000 105,907,000  100,073,000 100,073,000 100,073,000  97,082,000 90,217,000 90,217,000  88,538,000 87,117,000 84,321,000  80,219,000       75,554,000    61,084,000    57,670,000    54,008,000    47,465,000    42,825,000   
        total stockholders' equity
      		 375,722,000 362,777,000 342,532,000  300,850,000 282,772,000 263,873,000 247,647,000 233,530,000 222,569,000 206,980,000 202,176,000 194,805,000 197,833,000 205,628,000 212,395,000 214,927,000 223,795,000 229,539,000 220,402,000 209,873,000 202,400,000 198,092,000 189,711,000 193,365,000 200,816,000 203,817,000 194,805,000 192,268,000 190,064,000 181,865,000 171,176,000 138,646,000 138,646,000 138,646,000 138,646,000 131,948,000 131,948,000    127,923,000                                                         
        total liabilities and stockholders' equity
      		 644,785,000 611,681,000 597,448,000  538,777,000 518,553,000 486,172,000 454,679,000 444,995,000 434,117,000 417,573,000 393,923,000 407,687,000 399,886,000 415,677,000 415,246,000 423,708,000 424,901,000 422,483,000 424,760,000 457,865,000 441,580,000 425,009,000 416,260,000 422,080,000 426,769,000 427,864,000  313,745,000 309,938,000 291,210,000  235,383,000 235,383,000 235,383,000  220,269,000 220,269,000                                                             
        deferred income taxes
      		             683,000 1,107,000 1,345,000 1,689,000     6,893,000 7,205,000 7,515,000 7,764,000 5,403,000 5,688,000 5,988,000 6,294,000 4,061,000 4,317,000 4,544,000 4,839,000 6,686,000 6,686,000 6,686,000 6,686,000 7,906,000 7,906,000 7,906,000 7,906,000 7,181,000 7,181,000 7,181,000 7,181,000 6,861,000 6,861,000 6,861,000 6,861,000 6,448,000 6,448,000 6,448,000 6,448,000 7,237,000 7,237,000 7,237,000 7,237,000 9,298,000 9,298,000 9,298,000 9,298,000 5,927,000 4,864,000 4,864,000 4,864,000 4,869,000 4,763,000 4,531,000 4,531,000 4,076,000 4,076,000 4,076,000 4,076,000 5,139,000 5,150,000 5,150,000 5,150,000 4,521,000 4,521,000 4,521,000 4,521,000 4,152,000 4,152,000 4,152,000 4,152,000 4,316,000 4,316,000 4,316,000 4,316,000 5,029,000 5,029,000 5,029,000 5,029,000 4,236,000 4,236,000 4,236,000 4,236,000 4,130,000 4,130,000 
        long-term operating lease liabilities
      		                       80,867,000 85,096,000 87,587,000 87,324,000 87,324,000                                                                        
        prepaid expenses and taxes
      		                                    4,944,000    4,933,000    11,675,000    5,862,000    7,418,000    12,263,000    6,417,000    6,419,000    4,841,000    5,242,000    3,090,000    2,221,000    3,891,000    5,363,000    1,815,000    1,299,000   
        non-current deferred income taxes and other assets
      		                                                        311,000        299,000    3,770,000    3,949,000    306,000    550,000                   
        14,709,365 shares at september 30, 2011)
      		                                                          -248,931,000                                         
        stockholders ‘ equity
      		                                                                                                   
        current assets cash and cash equivalents
      		                                                                          15,020,000                         
        current liabilities accounts and taxes payable
      		                                                                          13,418,000                         
        goodwill and other assets
      		                                                                             13,170,000 13,170,000 13,170,000  13,045,000 13,045,000 13,045,000  13,066,000 13,066,000 13,066,000            
        accounts payable
      		                                                                                 11,294,000    10,765,000 10,765,000 10,765,000  6,880,000 6,880,000 6,880,000  3,432,000 3,432,000 3,432,000  3,006,000 3,006,000 
        income taxes payable
      		                                                                                 999,000                  
        current assets - sum
      		                                                                                            93,325,000    80,295,000   
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31 2002-09-30 2002-06-30 2002-03-31 
                                                                                                         
          cash flows from operating activities
        		                                                                                                 
          net income
        		31,029,000 24,174,000 27,906,000 27,235,000 26,419,000 23,771,000 23,398,000 21,577,000 19,454,000 17,095,000 19,898,000 19,805,000 18,169,000 16,849,000 14,656,000 16,691,000 19,637,000 13,858,000 16,072,000 16,843,000 14,809,000 11,380,000 11,865,000 8,302,000 11,747,000 9,352,000 12,871,000 13,407,000 11,838,000 10,298,000 12,789,000 11,778,000 8,958,000 9,569,000 8,393,000 8,775,000 7,987,000 7,049,000 6,952,000 7,491,000 6,666,000 6,692,000 8,267,000 6,900,000 5,576,000 6,832,000 7,883,000 8,299,000 8,333,000 8,775,000 8,675,000 8,609,000 7,580,000 5,924,000 6,630,000 6,596,000 5,073,000 5,400,000 7,881,000 8,198,000 2,646,000 6,724,000 7,533,000 7,760,000 6,617,000 6,675,000 6,400,000 6,404,000 4,242,000 4,504,000 4,964,000 5,567,000 6,204,000 5,987,000 5,632,000 5,561,000 5,288,000 3,825,000 4,823,000 4,640,000 3,067,000 1,665,000 2,211,000 2,810,000 2,448,000 1,261,000 3,037,000 3,411,000 3,116,000 4,082,000 4,458,000 4,357,000 4,271,000 4,193,000 4,091,000 4,029,000 3,833,000 
          adjustments to reconcile net income to net cash from operating activities:
        		                                                                                                 
          depreciation and amortization
        		8,265,000 8,068,000 7,844,000 7,587,000 7,601,000 7,497,000 7,712,000 6,726,000 6,683,000 6,744,000 6,461,000 6,364,000 6,257,000 6,219,000 6,326,000 6,319,000 6,015,000 6,056,000 5,945,000 5,900,000 5,886,000 5,907,000 5,815,000 5,828,000 5,698,000 -932,000 8,783,000 8,967,000 5,888,000 5,821,000 5,642,000 5,633,000 5,762,000 5,473,000 5,237,000 5,303,000 5,331,000 5,207,000 5,359,000 5,051,000 5,044,000 4,992,000 4,971,000 4,945,000 4,733,000 4,544,000 4,601,000 4,117,000 4,210,000 4,082,000 4,107,000 4,012,000 3,885,000 3,910,000 3,585,000 4,359,000 4,110,000 3,626,000 3,591,000 3,396,000 3,224,000 3,078,000 3,086,000 2,861,000 3,217,000 2,850,000 2,977,000 2,944,000 2,926,000 2,943,000 2,939,000 2,970,000 3,082,000 3,041,000 3,035,000 2,610,000 2,507,000 2,469,000 2,559,000 2,587,000 2,655,000 2,584,000 2,846,000 2,855,000 2,833,000 2,807,000 2,656,000 2,789,000      2,390,000 3,660,000 2,510,000  
          loss on write down or disposal of property, capitalized software or investment
        		698,000 -7,000 2,000 17,000 331,000 3,000 30,000 79,000 68,000 1,000 208,000 13,000    2,000 88,000 45,000 0 -11,000 36,000 58,000 3,000 493,000 80,000 43,000 2,000 24,000  68,000 12,000 -49,000  748,000 162,000 288,000                                                              
          stock compensation expense
        		        1,292,000 1,077,000 1,301,000 1,312,000 1,532,000 1,698,000 950,000 1,379,000 1,314,000 1,183,000 1,356,000 1,345,000 1,494,000 1,251,000 1,238,000 995,000 919,000 1,143,000 1,198,000 1,225,000  1,023,000 908,000 1,179,000  853,000 607,000 922,000  608,000 612,000 516,000  498,000 488,000 616,000  432,000 445,000 717,000  676,000 465,000 405,000  263,000 90,000 297,000  541,000 671,000 658,000  630,000 674,000 590,000  572,000 489,000 499,000  402,000 129,000 384,000  426,000 371,000 359,000  336,000 300,000 285,000                  
          provision for expected credit losses
        		-116,000 -343,000 382,000 192,000 2,045,000 -364,000 439,000 1,325,000                                                                                          
          deferred income taxes
        		                                                                                                 
          changes in operating assets and liabilities:
        		                                                                                                 
          accounts receivable
        		904,000 3,162,000 -3,327,000 1,959,000 7,000 -3,421,000 -5,083,000 -1,966,000 -4,979,000 -6,430,000 -2,915,000 -3,578,000 1,614,000 2,162,000 -4,484,000 1,044,000 -13,053,000 -123,000 -2,141,000 -2,705,000 -1,210,000 9,060,000 -5,927,000 -2,899,000 -2,606,000 7,496,000 -5,223,000 4,297,000 -9,161,000 2,518,000 869,000 -2,497,000 -2,221,000 1,605,000 -3,839,000 -203,000 -4,311,000 661,000 -438,000 -1,341,000 -4,131,000 3,149,000 -2,908,000 323,000 -1,602,000 3,420,000 -3,544,000 -312,000 -2,126,000 -1,658,000 -3,699,000 -1,973,000 -6,114,000 4,774,000 -3,119,000 2,565,000 -3,759,000 4,410,000 -2,702,000 -465,000 -5,991,000 31,000 714,000 -2,173,000 -102,000 -3,109,000 357,000 -2,695,000 -3,850,000 2,801,000 -2,235,000 -1,104,000 1,019,000 -2,201,000 2,598,000 -655,000 -1,610,000 625,000 -1,759,000 -301,000 -5,684,000 5,392,000 974,000 1,695,000 -5,393,000 1,097,000 797,000 1,071,000  -638,000 -247,000 2,841,000  -1,674,000 -1,753,000 -3,805,000  
          customer deposits
        		-279,000 -3,125,000 -4,164,000 -6,666,000 -1,976,000 9,614,000 -15,088,000 -5,880,000 -7,304,000 9,289,000 -5,372,000 -4,733,000 2,835,000 -7,087,000 -1,349,000 -4,640,000 382,000 -9,103,000 -8,591,000 4,028,000 -2,127,000 -1,801,000 119,000 -3,698,000 -3,039,000 -3,830,000 1,546,000 1,600,000 -2,630,000 -1,305,000 -5,638,000 -199,000 6,404,000 -2,862,000 -7,308,000 741,000 -1,842,000 560,000 -6,679,000 1,139,000 -1,728,000 800,000 -5,915,000 -1,488,000 -2,283,000 1,418,000 -3,448,000 3,137,000 -5,432,000 1,787,000 -1,170,000 -1,220,000 -1,938,000 -858,000 -509,000 -986,000 -1,145,000 175,000 -498,000 931,000 -2,060,000                                     
          prepaid expenses and income taxes
        		                                                                                                 
          other assets
        		-223,000 67,000 22,000 -56,000 7,000 217,000 785,000 -146,000 94,000 -8,000 -681,000 655,000 -621,000 19,000 -287,000 -30,000 106,000 51,000 85,000 -377,000 143,000 165,000 63,000 133,000 218,000 -131,000 222,000 -904,000 2,000 18,000 109,000 16,000 308,000 511,000 -452,000 178,000 108,000 76,000 -284,000 71,000 195,000 -140,000 -719,000 148,000 -238,000 60,000 50,000 110,000 -249,000 128,000 106,000 174,000 -327,000 164,000 -85,000 137,000 -39,000   -63,000 88,000 191,000 -193,000 212,000 -341,000 70,000 -67,000 93,000 62,000 203,000 -315,000 286,000 134,000 74,000 842,000 -880,000 315,000 72,000 3,000 7,000 -213,000 7,000 48,000 11,000 153,000 14,000 -83,000 -8,000  432,000 -479,000 3,000  1,000    
          accounts and income taxes payable
        		                                                                                                 
          accrued liabilities
        		-16,931,000 13,230,000 2,687,000 17,288,000 -12,864,000 1,423,000 16,781,000 14,036,000 -5,385,000 2,110,000 3,831,000 14,734,000 -17,232,000 11,328,000 978,000 565,000 -1,252,000 9,002,000 13,196,000 -12,894,000 7,560,000 5,559,000 13,851,000 4,591,000 2,260,000 1,782,000 5,683,000 2,160,000 3,288,000 297,000 13,046,000 4,274,000 -8,432,000 6,705,000 11,502,000 1,293,000 1,993,000 1,036,000 9,277,000 -6,020,000 5,019,000 310,000 6,521,000 -2,986,000 6,659,000 -250,000 6,914,000 -8,380,000 6,356,000 2,081,000 5,602,000 168,000 4,673,000 2,666,000 1,187,000 -1,347,000 -371,000 2,035,000 -7,397,000 -2,526,000 9,524,000 2,325,000 2,792,000 -1,629,000 5,099,000 -87,000 2,409,000 -1,119,000 1,008,000 -498,000 2,800,000 -1,243,000 26,000 1,029,000 1,102,000 -3,330,000 1,566,000 952,000 2,162,000 -2,337,000 1,550,000 -54,000 -171,000 -1,277,000 676,000 842,000 -893,000 -1,413,000  267,000 -1,000 -2,402,000  2,410,000 3,466,000 -2,141,000  
          operating lease liabilities
        		        480,000 120,000 1,132,000 604,000 302,000 331,000 655,000 79,000 -86,000 -1,424,000 -13,000 -279,000 931,000 247,000 780,000 186,000 385,000 7,642,000                                                                        
          net cash from operating activities
        		29,468,000 46,137,000 25,024,000 55,011,000 22,921,000 41,647,000 22,308,000 40,439,000 15,245,000 29,373,000 17,993,000 36,626,000 12,784,000 29,749,000 9,734,000 30,021,000 16,827,000 15,196,000 20,739,000 14,460,000 20,609,000 34,263,000 24,096,000 15,411,000 14,529,000 19,858,000 20,077,000 26,362,000 10,736,000 19,303,000 25,795,000 22,805,000 12,274,000 19,281,000 9,218,000 21,379,000 16,423,000 15,082,000 12,404,000 8,143,000 14,499,000 12,222,000 9,466,000 15,124,000 11,206,000 17,472,000 5,964,000 9,674,000 9,189,000 17,091,000 11,727,000 16,793,000 11,229,000 19,731,000 10,393,000 13,466,000 7,647,000 12,152,000 694,000 15,179,000 6,872,000 13,705,000 13,018,000 11,467,000 12,093,000 7,610,000 10,808,000 7,776,000 7,693,000 8,909,000 6,280,000 8,425,000 9,591,000 8,803,000 11,436,000 7,437,000 6,300,000 8,821,000 6,376,000 8,495,000 6,980,000 8,606,000 4,411,000 8,747,000 6,805,000 5,134,000 5,583,000 8,833,000 4,878,000 5,905,000 5,936,000 8,970,000 4,692,000 7,857,000 5,495,000 4,204,000 7,354,000 
          capital expenditures
        		0 -10,966,000 -9,753,000 -15,463,000 0 -9,535,000 -9,886,000 -7,673,000 0 -6,917,000 -7,227,000 -5,049,000 0 -5,768,000 -5,016,000 -8,380,000 0 -6,824,000 -5,154,000 -6,463,000 0 -6,358,000 -3,330,000 -3,607,000 0 -10,204,000 -9,512,000 -8,030,000 0 -3,835,000 -3,504,000 -2,969,000 0 -4,908,000 -6,129,000 -5,299,000 0 -6,330,000 -5,558,000 -5,285,000 0 -3,876,000 -3,329,000 -4,696,000 0 -4,933,000 -5,285,000 -4,588,000 0 -3,690,000 -3,510,000 -5,477,000 0 -2,872,000 -2,930,000 -3,404,000 0 -5,057,000 -4,695,000 -6,963,000 0 -4,587,000 -3,942,000 -5,090,000 0 -3,036,000 -3,789,000 -1,856,000 0 0 -2,646,000 -2,642,000 0 0 0 -3,490,000 0 -2,500,000 -1,788,000 -1,228,000 0 -1,316,000 -1,603,000 -3,322,000 0 -2,961,000 -2,567,000 -3,416,000 0 -4,041,000 -2,719,000 -3,039,000 0 -2,994,000 -4,200,000 -3,519,000 0 
          free cash flows
        		29,468,000 35,171,000 15,271,000 39,548,000 22,921,000 32,112,000 12,422,000 32,766,000 15,245,000 22,456,000 10,766,000 31,577,000 12,784,000 23,981,000 4,718,000 21,641,000 16,827,000 8,372,000 15,585,000 7,997,000 20,609,000 27,905,000 20,766,000 11,804,000 14,529,000 9,654,000 10,565,000 18,332,000 10,736,000 15,468,000 22,291,000 19,836,000 12,274,000 14,373,000 3,089,000 16,080,000 16,423,000 8,752,000 6,846,000 2,858,000 14,499,000 8,346,000 6,137,000 10,428,000 11,206,000 12,539,000 679,000 5,086,000 9,189,000 13,401,000 8,217,000 11,316,000 11,229,000 16,859,000 7,463,000 10,062,000 7,647,000 7,095,000 -4,001,000 8,216,000 6,872,000 9,118,000 9,076,000 6,377,000 12,093,000 4,574,000 7,019,000 5,920,000 7,693,000 8,909,000 3,634,000 5,783,000 9,591,000 8,803,000 11,436,000 3,947,000 6,300,000 6,321,000 4,588,000 7,267,000 6,980,000 7,290,000 2,808,000 5,425,000 6,805,000 2,173,000 3,016,000 5,417,000 4,878,000 1,864,000 3,217,000 5,931,000 4,692,000 4,863,000 1,295,000 685,000 7,354,000 
          cash flows from investing activities
        		                                                                                                 
          purchases of property and equipment
        		                                                                                                 
          net cash from investing activities
        		-9,175,000 -10,966,000 -9,753,000 -15,463,000 -8,661,000 -9,535,000 -9,886,000 -7,673,000 -10,047,000 -6,917,000 -7,227,000 -5,049,000 -7,156,000 -5,768,000 -5,016,000 -8,380,000 -11,378,000 -6,824,000 -5,154,000 -6,463,000 -3,948,000 -6,358,000 -3,330,000 -3,607,000 -4,614,000 -10,204,000 -9,512,000 -8,030,000 -4,966,000 -3,835,000 -3,504,000 -2,969,000 -11,353,000 -4,908,000 -6,129,000 -5,299,000 -13,584,000 -6,330,000 -5,808,000 -5,285,000 -4,855,000 -3,876,000 -3,329,000 -5,296,000 -8,062,000 -5,533,000 -5,285,000 -5,388,000 -5,667,000 -3,690,000 -3,510,000 -5,477,000 -5,681,000 -2,872,000 -2,930,000 -3,404,000 -6,499,000 -5,102,000 -4,695,000 -6,963,000 -4,885,000 -5,822,000 -3,942,000 -5,090,000 -3,587,000 -3,036,000 -3,789,000 -1,856,000 -4,333,000 -3,426,000 -3,446,000 -2,642,000 -4,842,000 -3,489,000 -5,222,000 -15,790,000 -14,989,000 -2,500,000 -1,788,000 -1,228,000 -1,513,000 -1,316,000 -1,603,000 -3,322,000 -2,696,000 -2,961,000 -2,567,000 -3,416,000 -3,848,000 -3,641,000 -2,719,000 -7,142,000 -3,634,000 -2,994,000 -4,873,000 -5,823,000 -2,967,000 
          cash flows from financing activities
        		                                                                                                 
          exercise of employee stock purchase options
        		                        266,000 0   251,000 0   235,000 -9,000   218,000 0   190,000 0   200,000 0   185,000 0   152,000 0   164,000 0   157,000 0    0    0    0    2,000                    
          exercise of common stock options
        		                1,018,000 1,627,000 2,116,000 5,145,000 4,495,000 2,527,000 2,990,000 1,482,000 1,510,000 1,250,000 1,888,000 3,499,000 1,785,000 2,171,000 2,066,000 1,219,000 1,022,000 1,096,000 571,000 737,000 499,000 110,000 256,000 1,502,000 1,208,000 1,016,000 906,000 619,000 573,000 285,000 320,000 425,000 1,136,000 551,000 832,000 867,000 1,131,000 1,445,000 334,000 489,000 612,000 1,104,000 44,000 481,000 1,674,000 1,102,000 1,360,000 592,000 979,000 428,000 1,054,000 271,000  101,000 348,000 1,244,000  829,000 555,000 145,000  7,043,000 1,371,000 3,000   425,000 1,812,000   1,216,000 234,000   2,074,000 724,000      
          purchase of treasury stock
        		-20,198,000 -13,553,000 -12,838,000 -9,617,000 -8,996,000 -9,494,000 -9,589,000 -9,526,000 -9,181,000 -9,324,000 -9,418,000 -17,787,000 -18,594,000 -22,795,000 -25,598,000 -26,688,000 -24,794,000 -25,536,000 -25,559,000 -14,196,000 -10,546,000 -7,685,000 -12,042,000 -2,398,000 -18,096,000 -19,196,000 -19,197,000 -9,119,000 -12,576,000 -11,289,000 -7,816,000 -3,486,000 0 0 0 -11,187,000 -12,874,000 -10,926,000 -2,551,000 -1,648,000 -4,747,000 -8,003,000 -9,699,000 -9,076,000 -9,145,000 -9,495,000 -7,433,000 -5,725,000 -3,204,000 -4,223,000 -12,444,000 -7,308,000 -7,051,000 -16,739,000 -3,264,000 -3,673,000 -5,379,000 -6,259,000 -6,332,000 -3,673,000 -7,828,000 -11,002,000 -6,309,000 -5,469,000 -5,574,000 -9,541,000 -16,799,000 -647,000 -1,265,000 -16,986,000 -1,503,000 -3,706,000 -86,000 -4,004,000   -5,255,000 -11,220,000   0 -5,976,000 -6,536,000 -6,212,000 -6,556,000 -5,110,000 -3,579,000 -1,955,000  -3,175,000 -4,384,000 -3,011,000  -3,292,000 -4,367,000 -3,260,000  
          net cash from financing activities
        		-17,254,000 -12,591,000 -9,843,000 -8,107,000 -6,620,000 -7,517,000 -5,981,000 -6,421,000 -6,629,000 -7,211,000 -5,610,000 -16,313,000 -12,330,000 -21,575,000 -23,401,000 -24,837,000 -23,483,000 -23,909,000 -23,172,000 -9,051,000 -5,774,000 -5,158,000 -8,795,000 -916,000 -16,320,000 -17,946,000 -17,070,000 -5,620,000 -10,540,000 -9,118,000 -5,498,000 -2,267,000 1,257,000 1,087,000 35,000 -9,682,000 -13,037,000 -10,805,000 -1,968,000 597,000 -3,369,000 -6,729,000 -8,352,000 -8,242,000 -8,657,000 -9,072,000 -6,651,000 -5,018,000 -1,402,000 -2,847,000 -11,059,000 -6,104,000 -6,495,000 -16,104,000 -2,017,000 -2,091,000 -4,616,000 -5,119,000 -5,442,000 -2,908,000 -5,487,000 -9,170,000 -4,010,000 -4,629,000 -4,437,000 -8,692,000 -15,277,000 -361,000 -815,000 -16,947,000 -994,000 -1,934,000 1,842,000 -3,341,000 -3,725,000 191,000 -294,000 -4,306,000 -3,965,000 -108,000 -45,000 -5,594,000 -5,690,000 -4,400,000 -5,625,000 -4,702,000 -2,363,000 -1,721,000 1,396,000 -2,410,000 -2,310,000 -2,287,000 -3,162,000 -2,394,000 -3,542,000 -2,514,000 -4,085,000 
          net increase in cash and cash equivalents
        		                                                                                                 
          cash and cash equivalents at beginning of year
        		                                                                                                 
          cash and cash equivalents at end of year
        		                                                                                                 
          supplemental cash flow information
        		                                                                                                 
          income taxes paid
        		6,984,000 8,161,000 15,462,000 530,000 7,308,000 6,286,000 14,098,000 403,000 3,605,000 5,356,000 13,580,000 333,000 5,012,000 4,013,000 10,742,000 226,000 1,526,000 5,345,000 12,092,000 442,000 10,930,000 3,595,000 6,024,000 211,000 3,150,000 3,770,000 7,847,000 310,000 3,923,000 3,346,000 5,529,000 56,000 6,328,000 4,704,000 5,045,000 152,000 4,392,000 4,427,000 7,684,000 1,818,000 -3,599,000 10,242,000 6,785,000 161,000 3,506,000 5,390,000 10,449,000 183,000 7,456,000 5,747,000 7,288,000 300,000 2,904,000 3,749,000 2,900,000 110,000 228,000 5,419,000 6,997,000 291,000 4,786,000 2,789,000 5,338,000 827,000 5,445,000 4,507,000 6,678,000 645,000 577,000 4,064,000 6,672,000 143,000 4,310,000 4,349,000 7,461,000 209,000 515,000 3,067,000 6,038,000 116,000  1,502,000 3,566,000 14,000    58,000          
          accrual of software license purchase
        		                                                                                                 
          asset acquisition for stock
        		                                                                                                 
          stock-based compensation expense
        		 1,362,000 1,398,000 1,417,000  1,824,000 1,482,000 1,070,000                                                                                          
          deferred income tax
        		 -341,000 -349,000 -355,000  -456,000 -370,000 -268,000  -270,000 -325,000 -328,000  -424,000 -238,000 -344,000  -296,000 -339,000 -336,000  -312,000 -310,000 -249,000  -285,000 -300,000 -306,000  -256,000 -227,000 -294,000  -3,213,000 -231,000 -328,000  -233,000 -234,000 -193,000  -192,000 -190,000 -209,000  -164,000 -172,000 -278,000  -290,000 -191,000 -162,000  -104,000 -32,000 -120,000  -212,000 -267,000 -194,000    -223,000  -106,000 -949,000 684,000  -134,000 194,000 -118,000                          
          changes in operating assets and liabilities
        		                                                                                                 
          prepaid taxes and expenses
        		 -6,771,000 -106,000 1,021,000  -1,062,000 -3,902,000 1,838,000  -841,000 -636,000 -1,041,000  -863,000 -1,385,000 4,307,000  -2,958,000 -1,983,000 -481,000  -1,892,000 -394,000 843,000  -1,162,000 -948,000 501,000  -859,000 385,000 -887,000  -2,476,000 -228,000 38,000  -732,000 314,000 -1,582,000  -226,000 213,000 4,992,000  1,331,000 -1,950,000 929,000  -659,000 52,000 2,879,000  -221,000 1,425,000 3,244,000  -194,000 51,000 -242,000  -532,000 385,000 2,459,000  -1,426,000 97,000 1,529,000  -500,000 248,000 -654,000  -16,000 -389,000 -13,000  -620,000 -299,000 265,000  -1,129,000 -414,000 926,000  -1,359,000 499,000 2,530,000  -737,000 158,000 -236,000  -219,000 59,000 -252,000  
          accounts and taxes payable
        		 6,889,000 -7,578,000 5,410,000  2,457,000 -4,508,000 2,050,000  -224,000 -5,063,000 2,383,000  -412,000 -6,873,000 4,197,000  -1,112,000 -2,807,000 3,257,000  4,185,000 -3,308,000 -311,000  1,002,000 -3,477,000 7,866,000  1,563,000 -2,290,000 2,538,000 -3,454,000 1,464,000 -5,236,000 4,096,000 4,072,000 -170,000 -3,170,000 2,618,000 1,620,000 -3,886,000 -1,851,000 1,580,000 2,597,000 -1,015,000 -5,252,000 975,000 -185,000 1,447,000 -2,307,000 3,580,000 -198,000 2,602,000 135,000 -1,725,000 -1,487,000 -3,696,000 -1,437,000 4,803,000 -1,042,000 2,101,000 -1,713,000 739,000 -2,436,000 1,391,000 -1,478,000 -1,535,000 872,000 -1,133,000 -3,469,000 1,791,000 2,906,000 -648,000 -1,666,000 2,062,000 61,000 -1,715,000 -1,765,000 3,125,000 -228,000 299,000 -911,000 2,259,000              
          operating leases
        		 -228,000 307,000 -38,000  144,000 632,000 -2,000                                                                                          
          purchase of property and equipment
        		 -10,966,000 -9,753,000 -15,463,000  -9,535,000 -9,886,000 -7,673,000  -6,917,000 -7,227,000 -5,049,000  -5,768,000 -5,016,000 -8,380,000  -6,824,000 -5,154,000 -6,463,000  -6,358,000 -3,330,000 -3,607,000  -10,204,000 -9,512,000 -8,030,000  -3,835,000 -3,504,000 -2,969,000  -4,908,000 -6,129,000 -5,299,000  -6,330,000 -5,558,000 -5,285,000  -3,876,000 -3,329,000 -4,696,000  -4,933,000 -5,285,000 -4,588,000  -3,690,000 -3,510,000 -5,477,000  -2,872,000 -2,930,000 -3,404,000  -5,057,000 -4,695,000 -6,963,000  -4,587,000 -3,942,000 -5,090,000  -3,036,000 -3,789,000 -1,856,000                              
          proceeds from exercise of common stock options
        		 962,000 2,577,000 1,510,000  1,977,000 3,266,000 3,105,000  2,113,000 3,472,000 1,474,000                                                                                      
          proceeds from purchases under employee stock purchase plan
        		 0    0    0    0                                                                                    
          increase in cash and cash equivalents
        		 22,580,000 5,428,000 31,441,000  24,595,000 6,441,000 26,345,000  15,245,000 5,156,000 15,264,000      -15,537,000 -7,587,000 -1,054,000  22,747,000 11,971,000 10,888,000  -8,292,000 -6,505,000 12,712,000  6,350,000 16,793,000 17,569,000  15,460,000 3,124,000 6,398,000  -2,053,000 4,628,000 3,455,000    1,586,000  2,867,000 -5,972,000 -732,000  10,554,000 -2,842,000 5,212,000  755,000 5,446,000 7,971,000  1,931,000 -9,443,000 5,308,000  -1,287,000 5,066,000 1,748,000   -8,258,000 5,559,000   1,840,000 3,849,000  1,973,000 2,489,000 -8,162,000  2,015,000 623,000 7,159,000  1,696,000 -2,882,000 1,025,000              
          cash and cash equivalents at beginning of period
        		 0 0 170,584,000  0 0 105,563,000  0 0 71,329,000  0 0 97,504,000  0 0 139,716,000  0 0 83,223,000  0 0 91,713,000  0 0 55,771,000  0 0 28,611,000  0 0 32,779,000  0 0 25,516,000  0 0 34,866,000  0 0 19,822,000  0 0 6,597,000  0 0 12,269,000  -1,691,000 0 11,933,000  0 0 14,681,000  0 0 17,911,000  0            -6,821,000            
          cash and cash equivalents at end of period
        		 22,580,000 5,428,000 202,025,000  24,595,000 6,441,000 131,908,000  15,245,000 5,156,000 86,593,000  2,406,000 -18,683,000 94,308,000  -15,537,000 -7,587,000 138,662,000  22,747,000 11,971,000 94,111,000  -8,292,000 -6,505,000 104,425,000  6,350,000 16,793,000 73,340,000  15,460,000 3,124,000 35,009,000  -2,053,000 4,628,000 36,234,000  1,617,000 -2,215,000 27,102,000  2,867,000 -5,972,000 34,134,000  10,554,000 -2,842,000 25,034,000  755,000 5,446,000 14,568,000  1,931,000 -9,443,000 17,577,000  -2,978,000 5,066,000 13,681,000  -4,118,000 -8,258,000 20,240,000  -11,464,000 1,840,000 21,760,000  1,973,000            -4,349,000            
          supplemental cash flow information:
        		                                                                                                 
          purchase of software license under finance agreement
        		 0 0 8,485,000      0 0 2,728,000  0 0 5,273,000          0 -1,895,000 5,685,000          0 1,326,000 2,166,000        1,172,000  0 0 2,343,000      0    0 0 1,700,000                                  
          asset acquisition
        		 3,716,000                                                                                                
          provision for doubtful accounts
        		         710,000 154,000 436,000 143,000 -166,000 787,000 452,000 12,000 17,000 -41,000 170,000 67,000 456,000 301,000 1,197,000   643,000 198,000 255,000 117,000 190,000 1,313,000 768,000 904,000 611,000 276,000                                                              
          gain on write down or disposal of property, capitalized software or investment
        		                                                                                                 
          decrease in cash and cash equivalents
        		             2,406,000 -18,683,000 -3,196,000                                                                                  
          proceeds from employee stock purchase plan
        		               1,851,000                                                                                  
          purchases under employee stock purchase plan
        		                 0                                                                                
          purchases under employee stock purchase
        		                                                                                                 
          (recovery) provision for doubtful accounts
        		                                                                                                 
          operating lease liability
        		                           -12,673,000                                                                      
          loss on write down or disposal of assets
        		                                                                                                 
          provision for deferred income taxes
        		                                                                        -2,375,000 21,000 -673,000 801,000 -48,000 -400,000 101,000 -1,170,000 -115,000 -279,000 -266,000 -814,000  293,000            
          investment in private equity
        		                                    284,000 0   0 0 0 -600,000 0 -600,000 0 -800,000                                                  
          tenant improvement allowance
        		                                                                                                 
          tax effect of stock option exercises
        		                                   768,000  11,000 126,000 743,000  258,000 260,000 215,000  138,000 262,000 282,000  825,000 392,000 337,000  -810,000 752,000 1,093,000  36,000 689,000 284,000  730,000 779,000 248,000  421,000                                
          tax benefits from stock options
        		                                                                                                 
          loss on write down or disposal of property or capitalized software
        		                                                                                                 
          prepaid expenses and taxes
        		                                                                                                 
          loss on disposal of assets
        		                                     416,000 1,000 7,000  26,000 -4,000 -1,000  211,000 7,000 5,000  64,000 22,000 1,000  16,000 382,000 8,000  42,000 49,000 67,000  9,000 -30,000 141,000  -14,000 43,000 19,000  -4,000 8,000 10,000  22,000 14,000 94,000  188,000 6,000 85,000  58,000 8,000 12,000              
          write-off of uncollectible accounts
        		                                     604,000 694,000 386,000  199,000 593,000 304,000  653,000 430,000 355,000  658,000 65,000 320,000  595,000 704,000 438,000  297,000 689,000 616,000  852,000 357,000 730,000  794,000 530,000 953,000  325,000 1,017,000 536,000  797,000 570,000 828,000  833,000 887,000 667,000                  
          acquisition of business, net of cash acquired
        		                                                                           -12,300,000                      
          accrual of legal settlement
        		                                                                                                 
          acquisition, net of cash
        		                                                                                                 
          acquisition earnout
        		                                                                                                 
          accrual of legal settlements
        		                                                                                                 
          acquisition, net of operating cash received
        		                                                                                                 
          accrual of earn-out related to acquistion
        		                                                                                                 
          exercise of employee stock purchase option
        		                                                                                                 
          non-cash items:
        		                                                                                                 
          acquisition earn out payment
        		                                                                                                 
          accrual of software license
        		                                                                                                 
          accrual of earn-out related to acquisition
        		                                                                                                 
          excess tax benefit from share based compensation
        		                                                                   15,000                              
          exercise of exercise of common stock options
        		                                                                                                 
          interest expense
        		                                                                                                 
          assets purchased in acquisition
        		                                                                     -1,000,000    0                        
          tax benefit from stock options
        		                                                                                                 
          interest paid
        		                                                                                 0 0 1,000    1,000          
          accrual of earnout related to acquisition
        		                                                                     -200,000 200,000 800,000  0                        
          purchase of property & equipment
        		                                                                      -2,646,000 -2,642,000                          
          tax benefits from the exercise of stock options
        		                                                                       528,000    46,000                      
          tax benefits from stock option exercises
        		                                                                                                 
          proceeds from exercise of stock options
        		                                                                                                 
          software license
        		                                                                        19,000                         
          accrued acquisition earn-out
        		                                                                                                 
          tax benefits from stock options exercised
        		                                                                                 63,000 86,000 270,000  34,000 170,000 122,000   -101,000 551,000      
          tax effect of stock compensation expense
        		                                                                         -166,000    -131,000 -117,000 -111,000                  
          non cash financing activity related to tax benefits
        		                                                                                                 
          capital additions
        		                                                                                                 
          additions to property and equipment
        		                                                                           -3,490,000  -2,500,000 -1,788,000 -1,228,000  -1,316,000 -1,603,000 -3,322,000  -2,961,000 -2,567,000 -3,416,000  -4,041,000 -2,719,000 -3,039,000  -2,994,000 -4,200,000 -3,519,000  
          cash and cash equivalents at beginning
        		                                                                           15,020,000  0 0 14,206,000  0 0 8,945,000    8,641,000   0 5,913,000  0 0 12,601,000  
          cash and cash equivalents at end
        		                                                                           6,858,000  2,015,000 623,000 21,365,000  1,696,000 -2,882,000 9,970,000    12,337,000   907,000 5,454,000  2,469,000 -2,920,000 8,468,000  
          non cash financing activity
        		                                                                             0                    
          tax benefit from stock options exercised
        		                                                                               642,000                  
          proceeds from stock options and the employee stock purchase plan
        		                                                                                                 
          accounts payable
        		                                                                                     145,000 -221,000 -359,000  59,000 177,000 1,553,000  756,000 -5,041,000 3,863,000  
          investment in acquisitions, net of cash acquired
        		                                                                                         400,000        
          issuance of stock from the exercise of common stock options and from the employee stock purchase plan
        		                                                                                                 
          increase in cash and cash equivalents:
        		                                                                                      653,000 3,696,000  -146,000 907,000 -459,000    -4,133,000  
          increase in cash and cash equivalents: - sum
        		                                                                                                 
          cash paid for:
        		                                                                                                 
          income taxes
        		                                                                                                 
          interest
        		                                                                                                 
          change in deferred income tax asset and liability
        		                                                                                       690,000          
          adjustments to reconcile net income to net cash provided by operating activities:
        		                                                                                                 
          purchase of common stock
        		                                                                                                 
          depreciation
        		                                                                                         2,890,000 1,971,000 2,303,000      
          exercise of common stock options and related income tax benefits
        		                                                                                                 
          investment in acquisition, net of cash acquired
        		                                                                                           -4,103,000      
          deferred income taxes payable
        		                                                                                                 
          business acquisition, net of cash acquired
        		                                                                                             0 -673,000 -2,304,000  
          sale of common and exercise of stock options and related tax benefits
        		                                                                                             898,000    
          decrease in cash:
        		                                                                                                 
          deferred income taxes and income taxes payable
        		                                                                                                 
          exercise of common stock options and related tax benefits
        		                                                                                               746,000  
          proceeds and tax benefits from exercise of stock options
        		                                                                                                 
          increase in cash:
        		                                                                                                 
          increase in cash: - sum