7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31 2002-09-30 2002-06-30 2002-03-31 
      
                                                                                                   
      cash flows from operating activities
                                                                                                   
      net income
    27,906,000 27,235,000 26,419,000 23,771,000 23,398,000 21,577,000 19,454,000 17,095,000 19,898,000 19,805,000 18,169,000 16,849,000 14,656,000 16,691,000 19,637,000 13,858,000 16,072,000 16,843,000 14,809,000 11,380,000 11,865,000 8,302,000 11,747,000 9,352,000 12,871,000 13,407,000 11,838,000 10,298,000 12,789,000 11,778,000 8,958,000 9,569,000 8,393,000 8,775,000 7,987,000 7,049,000 6,952,000 7,491,000 6,666,000 6,692,000 8,267,000 6,900,000 28,566,986,000 6,832,000 7,883,000 8,299,000 8,333,000 8,775,000 8,675,000 8,609,000 7,580,000 5,924,000 6,630,000 6,596,000 5,073,000 5,400,000 7,881,000 8,198,000 2,646,000 6,724,000 7,533,000 7,760,000 6,617,000 6,675,000 6,400,000 6,404,000 4,242,000 4,504,000 4,964,000 5,567,000 6,204,000 5,987,000 5,632,000 5,561,000 5,288,000 3,825,000 4,823,000 4,640,000 3,067,000 1,665,000 2,211,000 2,810,000 2,448,000 1,261,000 3,037,000 3,411,000 16,000,103,000 4,082,000 4,458,000 4,357,000 16,571,687,000 4,193,000 4,091,000 4,029,000 14,810,012,000 
      adjustments to reconcile net income to net cash from operating activities:
                                                                                                   
      depreciation and amortization
    7,844,000 7,587,000 7,601,000 7,497,000 7,712,000 6,726,000 6,683,000 6,744,000 6,461,000 6,364,000 6,257,000 6,219,000 6,326,000 6,319,000 6,015,000 6,056,000 5,945,000 5,900,000 5,886,000 5,907,000 5,815,000 5,828,000 5,698,000 -932,000 8,783,000 8,967,000 5,888,000 5,821,000 5,642,000 5,633,000 5,762,000 5,473,000 5,237,000 5,303,000 5,331,000 5,207,000 5,359,000 5,051,000 5,044,000 4,992,000 4,971,000 4,945,000 17,981,738,000 4,544,000 4,601,000 4,117,000 4,210,000 4,082,000 4,107,000 4,012,000 3,885,000 3,910,000 3,585,000 4,359,000 4,110,000 3,626,000 3,591,000 3,396,000 3,224,000 3,078,000 3,086,000 2,861,000 3,217,000 2,850,000 2,977,000 2,944,000 2,926,000 2,943,000 2,939,000 2,970,000 3,082,000 3,041,000 3,035,000 2,610,000 2,507,000 2,469,000 2,559,000 2,587,000 2,655,000 2,584,000 2,846,000 2,855,000 2,833,000 2,807,000 2,656,000 2,789,000      2,390,000 3,660,000 2,510,000  
      loss on write down or disposal of property, capitalized software or investment
    2,000 17,000 331,000 3,000 30,000 79,000 68,000 1,000 208,000 13,000     88,000    36,000 58,000 3,000 493,000 80,000   24,000      748,000 162,000 288,000                                                              
      stock-based compensation expense
    1,398,000 1,417,000  1,824,000 1,482,000 1,070,000                                                                                          
      benefit from expected credit losses
    382,000 192,000 2,045,000 -364,000 439,000 1,325,000                                                                                          
      deferred income tax
    -349,000 -355,000  -456,000 -370,000 -268,000  -270,000 -325,000 -328,000  -424,000 -238,000 -344,000  -296,000 -339,000 -336,000  -312,000 -310,000 -249,000  -285,000 -300,000 -306,000  -256,000 -227,000 -294,000  -3,213,000 -231,000 -328,000  -233,000 -234,000 -193,000  -192,000 -190,000 -209,000  -164,000 -172,000 -278,000  -290,000 -191,000 -162,000  -104,000 -32,000 -120,000  -212,000 -267,000 -194,000    -223,000  -106,000 -949,000 684,000  -134,000 194,000 -118,000                          
      changes in operating assets and liabilities
                                                                                                   
      accounts receivable
    -3,327,000 1,959,000 7,000 -3,421,000 -5,083,000 -1,966,000 -4,979,000 -6,430,000 -2,915,000 -3,578,000 1,614,000 2,162,000 -4,484,000 1,044,000 -13,053,000 -123,000 -2,141,000 -2,705,000 -1,210,000 9,060,000 -5,927,000 -2,899,000 -2,606,000 7,496,000 -5,223,000 4,297,000 -9,161,000 2,518,000 869,000 -2,497,000 -2,221,000 1,605,000 -3,839,000 -203,000 -4,311,000 661,000 -438,000 -1,341,000 -4,131,000 3,149,000 -2,908,000 323,000 -2,037,564,000 3,420,000 -3,544,000 -312,000 -2,126,000 -1,658,000 -3,699,000 -1,973,000 -6,114,000 4,774,000 -3,119,000 2,565,000 -3,759,000 4,410,000 -2,702,000 -465,000 -5,991,000 31,000 714,000 -2,173,000 -102,000 -3,109,000 357,000 -2,695,000 -3,850,000 2,801,000 -2,235,000 -1,104,000 1,019,000 -2,201,000 2,598,000 -655,000 -1,610,000 625,000 -1,759,000 -301,000 -5,684,000 5,392,000 974,000 1,695,000 -5,393,000 1,097,000 797,000 1,071,000  -638,000 -247,000 2,841,000  -1,674,000 -1,753,000 -3,805,000  
      customer deposits
    -4,164,000 -6,666,000 -1,976,000 9,614,000 -15,088,000 -5,880,000 -7,304,000 9,289,000 -5,372,000 -4,733,000 2,835,000 -7,087,000 -1,349,000 -4,640,000 382,000 -9,103,000 -8,591,000 4,028,000 -2,127,000 -1,801,000 119,000 -3,698,000 -3,039,000 -3,830,000 1,546,000 1,600,000 -2,630,000 -1,305,000 -5,638,000 -199,000 6,404,000 -2,862,000 -7,308,000 741,000 -1,842,000 560,000 -6,679,000 1,139,000 -1,728,000 800,000 -5,915,000 -1,488,000 -1,177,107,000 1,418,000 -3,448,000 3,137,000 -5,432,000 1,787,000 -1,170,000 -1,220,000 -1,938,000 -858,000 -509,000 -986,000 -1,145,000 175,000 -498,000 931,000 -2,060,000                                     
      prepaid taxes and expenses
    -106,000 1,021,000  -1,062,000 -3,902,000 1,838,000  -841,000 -636,000 -1,041,000  -863,000 -1,385,000 4,307,000  -2,958,000 -1,983,000 -481,000  -1,892,000 -394,000 843,000  -1,162,000 -948,000 501,000  -859,000 385,000 -887,000  -2,476,000 -228,000 38,000  -732,000 314,000 -1,582,000  -226,000 213,000 4,992,000  1,331,000 -1,950,000 929,000  -659,000 52,000 2,879,000  -221,000 1,425,000 3,244,000  -194,000 51,000 -242,000  -532,000 385,000 2,459,000  -1,426,000 97,000 1,529,000  -500,000 248,000 -654,000  -16,000 -389,000 -13,000  -620,000 -299,000 265,000  -1,129,000 -414,000 926,000  -1,359,000 499,000 2,530,000  -737,000 158,000 -236,000  -219,000 59,000 -252,000  
      other assets
    22,000 -56,000 7,000 217,000 785,000 -146,000 94,000 -8,000 -681,000 655,000 -621,000 19,000 -287,000 -30,000 106,000 51,000 85,000 -377,000 143,000 165,000 63,000 133,000 218,000 -131,000 222,000 -904,000 2,000 18,000 109,000 16,000 308,000 511,000 -452,000 178,000 108,000 76,000 -284,000 71,000 195,000 -140,000 -719,000 148,000 -18,220,000 60,000 50,000 110,000 -249,000 128,000 106,000 174,000 -327,000 164,000 -85,000 137,000 -39,000 -272,000 63,000 -63,000 88,000 191,000 -193,000 212,000 -341,000 70,000 -67,000 93,000 62,000 203,000 -315,000 286,000 134,000 74,000 842,000 -880,000 315,000 72,000 3,000 7,000 -213,000 7,000 48,000 11,000 153,000 14,000 -83,000 -8,000  432,000 -479,000 3,000  1,000    
      accounts and taxes payable
    -7,578,000 5,410,000  2,457,000 -4,508,000 2,050,000  -224,000 -5,063,000 2,383,000  -412,000 -6,873,000 4,197,000  -1,112,000 -2,807,000 3,257,000  4,185,000 -3,308,000 -311,000  1,002,000 -3,477,000 7,866,000  1,563,000 -2,290,000 2,538,000 -3,454,000 1,464,000 -5,236,000 4,096,000 4,072,000 -170,000 -3,170,000 2,618,000 1,620,000 -3,886,000 -1,851,000 1,580,000 -2,689,708,000 -1,015,000 -5,252,000 975,000 -185,000 1,447,000 -2,307,000 3,580,000 -198,000 2,602,000 135,000 -1,725,000 -1,487,000 -3,696,000 -1,437,000 4,803,000 -1,042,000 2,101,000 -1,713,000 739,000 -2,436,000 1,391,000 -1,478,000 -1,535,000 872,000 -1,133,000 -3,469,000 1,791,000 2,906,000 -648,000 -1,666,000 2,062,000 61,000 -1,715,000 -1,765,000 3,125,000 -228,000 299,000 -911,000 2,259,000              
      accrued liabilities
    2,687,000 17,288,000 -12,864,000 1,423,000 16,781,000 14,036,000 -5,385,000 2,110,000 3,831,000 14,734,000 -17,232,000 11,328,000 978,000 565,000 -1,252,000 9,002,000 13,196,000 -12,894,000 7,560,000 5,559,000 13,851,000 4,591,000 2,260,000 1,782,000 5,683,000 2,160,000 3,288,000 297,000 13,046,000 4,274,000 -8,432,000 6,705,000 11,502,000 1,293,000 1,993,000 1,036,000 9,277,000 -6,020,000 5,019,000 310,000 6,521,000 -2,986,000 4,944,716,000 -250,000 6,914,000 -8,380,000 6,356,000 2,081,000 5,602,000 168,000 4,673,000 2,666,000 1,187,000 -1,347,000 -371,000 2,035,000 -7,397,000 -2,526,000 9,524,000 2,325,000 2,792,000 -1,629,000 5,099,000 -87,000 2,409,000 -1,119,000 1,008,000 -498,000 2,800,000 -1,243,000 26,000 1,029,000 1,102,000 -3,330,000 1,566,000 952,000 2,162,000 -2,337,000 1,550,000 -54,000 -171,000 -1,277,000 676,000 842,000 -893,000 -1,413,000  267,000 -1,000 -2,402,000  2,410,000 3,466,000 -2,141,000  
      operating leases
    307,000 -38,000  144,000 632,000 -2,000                                                                                          
      net cash from operating activities
    25,024,000 55,011,000 22,921,000 41,647,000 22,308,000 40,439,000 15,245,000 29,373,000 17,993,000 36,626,000 12,784,000 29,749,000 9,734,000 30,021,000 16,827,000 15,196,000 20,739,000 14,460,000 20,609,000 34,263,000 24,096,000 15,411,000 14,529,000 19,858,000 20,077,000 26,362,000 10,736,000 19,303,000 25,795,000 22,805,000 12,274,000 19,281,000 9,218,000 21,379,000 16,423,000 15,082,000 12,404,000 8,143,000 14,499,000 12,222,000 9,466,000 15,124,000 44,282,890,000 17,472,000 5,964,000 9,674,000 9,189,000 17,091,000 11,727,000 16,793,000 11,229,000 19,731,000 10,393,000 13,466,000 7,647,000 12,152,000 694,000 15,179,000 6,872,000 13,705,000 13,018,000 11,467,000 12,093,000 7,610,000 10,808,000 7,776,000 7,693,000 8,909,000 6,280,000 8,425,000 9,591,000 8,803,000 11,436,000 7,437,000 6,300,000 8,821,000 6,376,000 8,495,000 6,980,000 8,606,000 4,411,000 8,747,000 6,805,000 5,134,000 5,583,000 8,833,000 25,668,189,000 5,905,000 5,936,000 8,970,000 22,230,444,000 7,857,000 5,495,000 4,204,000 26,556,778,000 
      capex
    -9,753,000 -15,463,000 -9,535,000 -9,886,000 -7,673,000 -6,917,000 -7,227,000 -5,049,000 -5,768,000 -5,016,000 -8,380,000 -6,824,000 -5,154,000 -6,463,000 -6,358,000 -3,330,000 -3,607,000 -10,204,000 -9,512,000 -8,030,000 -3,835,000 -3,504,000 -2,969,000 -4,908,000 -6,129,000 -5,299,000 -6,330,000 -5,558,000 -5,285,000 -3,876,000 -3,329,000 -4,696,000 -4,933,000 -5,285,000 -4,588,000 -3,690,000 -3,510,000 -5,477,000 -2,872,000 -2,930,000 -3,404,000 -5,057,000 -4,695,000 -6,963,000 -4,587,000 -3,942,000 -5,090,000 -3,036,000 -3,789,000 -1,856,000 -2,646,000 -2,642,000 -3,490,000 -2,500,000 -1,788,000 -1,228,000 -1,316,000 -1,603,000 -3,322,000 -2,961,000 -2,567,000 -3,416,000 -4,041,000 -2,719,000 -3,039,000 -2,994,000 -4,200,000 -3,519,000 
      free cash flows
    15,271,000 39,548,000 22,921,000 32,112,000 12,422,000 32,766,000 15,245,000 22,456,000 10,766,000 31,577,000 12,784,000 23,981,000 4,718,000 21,641,000 16,827,000 8,372,000 15,585,000 7,997,000 20,609,000 27,905,000 20,766,000 11,804,000 14,529,000 9,654,000 10,565,000 18,332,000 10,736,000 15,468,000 22,291,000 19,836,000 12,274,000 14,373,000 3,089,000 16,080,000 16,423,000 8,752,000 6,846,000 2,858,000 14,499,000 8,346,000 6,137,000 10,428,000 44,282,890,000 12,539,000 679,000 5,086,000 9,189,000 13,401,000 8,217,000 11,316,000 11,229,000 16,859,000 7,463,000 10,062,000 7,647,000 7,095,000 -4,001,000 8,216,000 6,872,000 9,118,000 9,076,000 6,377,000 12,093,000 4,574,000 7,019,000 5,920,000 7,693,000 8,909,000 3,634,000 5,783,000 9,591,000 8,803,000 11,436,000 3,947,000 6,300,000 6,321,000 4,588,000 7,267,000 6,980,000 7,290,000 2,808,000 5,425,000 6,805,000 2,173,000 3,016,000 5,417,000 25,668,189,000 1,864,000 3,217,000 5,931,000 22,230,444,000 4,863,000 1,295,000 685,000 26,556,778,000 
      cash flows from investing activities
                                                                                                   
      purchase of property and equipment
    -9,753,000 -15,463,000  -9,535,000 -9,886,000 -7,673,000  -6,917,000 -7,227,000 -5,049,000  -5,768,000 -5,016,000 -8,380,000  -6,824,000 -5,154,000 -6,463,000  -6,358,000 -3,330,000 -3,607,000  -10,204,000 -9,512,000 -8,030,000  -3,835,000 -3,504,000 -2,969,000  -4,908,000 -6,129,000 -5,299,000  -6,330,000 -5,558,000 -5,285,000  -3,876,000 -3,329,000 -4,696,000  -4,933,000 -5,285,000 -4,588,000  -3,690,000 -3,510,000 -5,477,000  -2,872,000 -2,930,000 -3,404,000  -5,057,000 -4,695,000 -6,963,000  -4,587,000 -3,942,000 -5,090,000  -3,036,000 -3,789,000 -1,856,000                              
      net cash from investing activities
    -9,753,000 -15,463,000 -8,661,000 -9,535,000 -9,886,000 -7,673,000 -10,047,000 -6,917,000 -7,227,000 -5,049,000 -7,156,000 -5,768,000 -5,016,000 -8,380,000 -11,378,000 -6,824,000 -5,154,000 -6,463,000 -3,948,000 -6,358,000 -3,330,000 -3,607,000 -4,614,000                                                -4,842,000 -3,489,000 -5,222,000 -15,790,000 -14,989,000 -2,500,000 -1,788,000 -1,228,000 -1,513,000 -1,316,000 -1,603,000 -3,322,000 -2,696,000 -2,961,000 -2,567,000 -3,416,000 -17,336,498,000 -3,641,000 -2,719,000 -7,142,000 -17,310,310,000 -2,994,000 -4,873,000 -5,823,000 -10,868,091,000 
      cash flows from financing activities
                                                                                                   
      purchase of treasury stock
    -12,838,000 -9,617,000 -8,996,000 -9,494,000 -9,589,000 -9,526,000 -9,181,000 -9,324,000 -9,418,000 -17,787,000 -18,594,000 -22,795,000 -25,598,000 -26,688,000 -24,794,000 -25,536,000 -25,559,000 -14,196,000 -10,546,000 -7,685,000 -12,042,000 -2,398,000 -18,096,000 -19,196,000 -19,197,000 -9,119,000 -12,576,000 -11,289,000 -7,816,000 -3,486,000 -11,187,000 -12,874,000 -10,926,000 -2,551,000 -1,648,000 -4,747,000 -8,003,000 -9,699,000 -9,076,000 -31,775,347,000 -9,495,000 -7,433,000 -5,725,000 -3,204,000 -4,223,000 -12,444,000 -7,308,000 -7,051,000 -16,739,000 -3,264,000 -3,673,000 -5,379,000 -6,259,000 -6,332,000 -3,673,000 -7,828,000 -11,002,000 -6,309,000 -5,469,000 -5,574,000 -9,541,000 -16,799,000 -647,000 -1,265,000 -16,986,000 -1,503,000 -3,706,000 -86,000 -4,004,000   -5,255,000 -11,220,000   -5,976,000 -6,536,000 -6,212,000 -6,556,000 -5,110,000 -3,579,000 -1,955,000  -3,175,000 -4,384,000 -3,011,000  -3,292,000 -4,367,000 -3,260,000  
      proceeds from exercise of common stock options
    2,577,000 1,510,000  1,977,000 3,266,000 3,105,000  2,113,000 3,472,000 1,474,000                                                                                      
      proceeds from purchases under employee stock purchase plan
                                                                                                
      net cash from financing activities
    -9,843,000 -8,107,000 -6,620,000 -7,517,000 -5,981,000 -6,421,000 -6,629,000 -7,211,000 -5,610,000 -16,313,000 -12,330,000 -21,575,000 -23,401,000 -24,837,000 -23,483,000 -23,909,000 -23,172,000 -9,051,000 -5,774,000 -5,158,000 -8,795,000 -916,000 -16,320,000           -9,682,000    597,000                                -1,934,000 1,842,000 -3,341,000 -3,725,000 191,000 -294,000 -4,306,000 -3,965,000 -108,000 -45,000 -5,594,000 -5,690,000 -4,400,000 -5,625,000 -4,702,000 -2,363,000 -1,721,000 -5,603,993,000 -2,410,000 -2,310,000 -2,287,000 -11,603,550,000 -2,394,000 -3,542,000 -2,514,000 -12,547,529,000 
      increase in cash and cash equivalents
    5,428,000 31,441,000  24,595,000 6,441,000 26,345,000              22,747,000 11,971,000 10,888,000   -6,505,000 12,712,000  6,350,000 16,793,000 17,569,000  15,460,000 3,124,000 6,398,000  -2,053,000 4,628,000 3,455,000    1,586,000  2,867,000 -5,972,000 -732,000  10,554,000 -2,842,000 5,212,000  755,000 5,446,000 7,971,000  1,931,000 -9,443,000 5,308,000    1,748,000    5,559,000          2,015,000 623,000 7,159,000    1,025,000              
      cash and cash equivalents at beginning of period
    170,584,000  105,563,000  71,329,000  97,504,000  139,716,000  83,223,000  91,713,000  55,771,000  28,611,000  32,779,000  25,516,000  34,866,000  19,822,000  6,597,000  12,269,000  -1,691,000 11,933,000  14,681,000  17,911,000             -6,821,000            
      cash and cash equivalents at end of period
    5,428,000 202,025,000  24,595,000 6,441,000 131,908,000  15,245,000 5,156,000 86,593,000  2,406,000 -18,683,000 94,308,000  -15,537,000 -7,587,000 138,662,000  22,747,000 11,971,000 94,111,000  -8,292,000 -6,505,000 104,425,000  6,350,000 16,793,000 73,340,000  15,460,000 3,124,000 35,009,000  -2,053,000 4,628,000 36,234,000  1,617,000 -2,215,000 27,102,000  2,867,000 -5,972,000 34,134,000  10,554,000 -2,842,000 25,034,000  755,000 5,446,000 14,568,000  1,931,000 -9,443,000 17,577,000  -2,978,000 5,066,000 13,681,000  -4,118,000 -8,258,000 20,240,000  -11,464,000 1,840,000 21,760,000  1,973,000            -4,349,000            
      supplemental cash flow information:
                                                                                                   
      income taxes paid
    15,462,000 530,000 7,308,000 6,286,000 14,098,000 403,000 3,605,000 5,356,000 13,580,000 333,000 5,012,000 4,013,000 10,742,000 226,000 1,526,000 5,345,000 12,092,000 442,000 10,930,000 3,595,000 6,024,000 211,000 3,150,000 3,770,000 7,847,000 310,000 3,923,000 3,346,000 5,529,000 56,000 6,328,000 4,704,000 5,045,000 152,000 4,392,000 4,427,000 7,684,000 1,818,000 -3,599,000 10,242,000 6,785,000 161,000 19,511,978,000 5,390,000 10,449,000 183,000 7,456,000 5,747,000 7,288,000 300,000 2,904,000 3,749,000 2,900,000 110,000 228,000 5,419,000 6,997,000 291,000 4,786,000 2,789,000 5,338,000 827,000 5,445,000 4,507,000 6,678,000 645,000 577,000 4,064,000 6,672,000 143,000 4,310,000 4,349,000 7,461,000 209,000 515,000 3,067,000 6,038,000 116,000  1,502,000 3,566,000 14,000    58,000          
      purchase of software license under finance agreement
    8,485,000      2,728,000  5,273,000          -1,895,000 5,685,000          1,326,000 2,166,000        1,172,000  2,343,000         1,700,000                                  
      asset acquisition
                                                                                                   
      stock compensation expense
          1,292,000 1,077,000 1,301,000 1,312,000 1,532,000 1,698,000 950,000 1,379,000 1,314,000 1,183,000 1,356,000 1,345,000 1,494,000 1,251,000 1,238,000 995,000 919,000 1,143,000 1,198,000 1,225,000  1,023,000 908,000 1,179,000  853,000 607,000 922,000  608,000 612,000 516,000  498,000 488,000 616,000  432,000 445,000 717,000  676,000 465,000 405,000  263,000 90,000 297,000  541,000 671,000 658,000  630,000 674,000 590,000  572,000 489,000 499,000  402,000 129,000 384,000  426,000 371,000 359,000  336,000 300,000 285,000                  
      deferred income taxes
                                                                                                   
      changes in operating assets and liabilities:
                                                                                                   
      prepaid expenses and income taxes
                                                                                                   
      accounts and income taxes payable
                                                                                                   
      operating lease liabilities
          480,000 120,000 1,132,000 604,000 302,000 331,000 655,000 79,000 -86,000 -1,424,000 -13,000 -279,000 931,000 247,000 780,000 186,000 385,000 7,642,000                                                                        
      purchases of property and equipment
                                                                                                   
      exercise of employee stock purchase options
                          266,000   251,000   235,000 -9,000   218,000   190,000   399,800,000   185,000   152,000   164,000   157,000             2,000                    
      exercise of common stock options
                  1,018,000 1,627,000 2,116,000 5,145,000 4,495,000 2,527,000 2,990,000 1,482,000 1,510,000 1,250,000 1,888,000 3,499,000 1,785,000 2,171,000 2,066,000 1,219,000 1,022,000 1,096,000 571,000 737,000 499,000 110,000 256,000 1,502,000 1,208,000 1,016,000 906,000 619,000 1,601,970,000 285,000 320,000 425,000 1,136,000 551,000 832,000 867,000 1,131,000 1,445,000 334,000 489,000 612,000 1,104,000 44,000 481,000 1,674,000 1,102,000 1,360,000 592,000 979,000 428,000 1,054,000 271,000  101,000 348,000 1,244,000  829,000 555,000 145,000  7,043,000 1,371,000 3,000   425,000 1,812,000   1,216,000 234,000   2,074,000 724,000      
      net increase in cash and cash equivalents
                                                                                                   
      cash and cash equivalents at beginning of year
                                                                                                   
      cash and cash equivalents at end of year
                                                                                                   
      supplemental cash flow information
                                                                                                   
      accrual of software license purchase
                                                                                                   
      benefit from doubtful accounts
           710,000 154,000 436,000 143,000 -166,000 787,000 452,000 12,000 17,000 -41,000 170,000 67,000 456,000 301,000 1,197,000   643,000 198,000 255,000 117,000 190,000 1,313,000 768,000 904,000 611,000 276,000                                                              
      increase/(decrease) in cash and cash equivalents
           15,245,000 5,156,000 15,264,000                                                           1,840,000 3,849,000  1,973,000 2,489,000 -8,162,000                      
      gain on write down or disposal of property, capitalized software or investment
                 2,000                                                                                  
      decrease in cash and cash equivalents
               2,406,000 -18,683,000 -3,196,000                                                                                  
      proceeds from employee stock purchase plan
                 1,851,000                                                                                  
      purchases under employee stock purchase plan
                                                                                                  
      (decrease)/increase in cash and cash equivalents
                   -15,537,000 -7,587,000 -1,054,000                                                                              
      (gain) loss on write down or disposal of property, capitalized software or investment
                    -11,000           12,000 -49,000                                                                  
      purchases under employee stock purchase
                                                                                                   
      (recovery) benefit from doubtful accounts
                                                                                                   
      net cash (used in) investing activities
                            -9,512,000 -8,030,000  -3,835,000 -3,504,000 -2,969,000  -4,908,000 -6,129,000 -5,299,000  -6,330,000 -5,808,000 -5,285,000  -3,876,000 -3,329,000 -5,296,000  -5,533,000 -5,285,000 -5,388,000  -3,690,000 -3,510,000 -5,477,000  -2,872,000 -2,930,000 -3,404,000  -5,102,000 -4,695,000 -6,963,000  -5,822,000 -3,942,000 -5,090,000  -3,036,000 -3,789,000 -1,856,000  -3,426,000 -3,446,000 -2,642,000                          
      net cash (used in) financing activities
                            -17,070,000 -5,620,000  -9,118,000 -5,498,000 -2,267,000  1,087,000    -10,805,000    -6,729,000 -8,352,000 -8,242,000  -9,072,000 -6,651,000 -5,018,000  -2,847,000 -11,059,000 -6,104,000  -16,104,000 -2,017,000 -2,091,000  -5,119,000 -5,442,000 -2,908,000  -9,170,000 -4,010,000 -4,629,000  -8,692,000 -15,277,000 -361,000  -16,947,000                            
      operating lease liability
                             -12,673,000                                                                      
      loss on write down or disposal of assets
                                                                                                   
      benefit from deferred income taxes
                                                                           21,000 -673,000 801,000  -400,000 101,000 -1,170,000      293,000            
      investment in private equity
                                      284,000   -600,000 -1,398,600,000 -600,000 -800,000                                                  
      tenant improvement allowance
                                                                                                   
      tax effect of stock option exercises
                                     768,000  11,000 126,000 743,000  258,000 260,000 215,000  138,000 262,000 282,000  825,000 392,000 337,000  -810,000 752,000 1,093,000  36,000 689,000 284,000  730,000 779,000 248,000  421,000                                
      tax benefits from stock options
                                                                                                   
      loss on write down or disposal of property or capitalized software
                                                                                                   
      prepaid expenses and taxes
                                                                                                   
      loss on disposal of assets
                                               211,000 7,000 5,000  64,000 22,000 1,000  16,000 382,000 8,000  42,000 49,000 67,000  9,000 -30,000 141,000  -14,000 43,000 19,000  -4,000 8,000 10,000  22,000 14,000 94,000  188,000 6,000 85,000  58,000 8,000 12,000              
      write-off of uncollectible accounts
                                       604,000 694,000 386,000  199,000 593,000 304,000  653,000 430,000 355,000  658,000 65,000 320,000  595,000 704,000 438,000  297,000 689,000 616,000  852,000 357,000 730,000  794,000 530,000 953,000  325,000 1,017,000 536,000  797,000 570,000 828,000  833,000 887,000 667,000                  
      gain on disposal of assets
                                        1,000 7,000  26,000 -4,000 -1,000                                                      
      acquisition of business, net of cash acquired
                                                                             -12,300,000                      
      accrual of legal settlement
                                                                                                   
      acquisition, net of cash
                                                                                                   
      acquisition earnout
                                                                                                   
      accrual of legal settlements
                                                                                                   
      acquisition, net of operating cash received
                                                                                                   
      accrual of earn-out related to acquistion
                                                                                                   
      benefit for deferred income taxes
                                                                                  -115,000 -279,000 -266,000 -814,000              
      exercise of employee stock purchase option
                                                                                                   
      non-cash items:
                                                                                                   
      acquisition earn out payment
                                                                                                   
      accrual of software license
                                                                                                   
      accrual of earn-out related to acquisition
                                                                                                   
      excess tax benefit from share based compensation
                                                                     15,000                              
      exercise of exercise of common stock options
                                                                                                   
      interest expense
                                                                                                   
      assets purchased in acquisition
                                                                       -1,000,000                           
      tax benefit from stock options
                                                                                                   
      interest paid
                                                                                   1,000    1,000          
      accrual of earnout related to acquisition
                                                                       -200,000 200,000 800,000                         
      purchase of property & equipment
                                                                        -2,646,000 -2,642,000                          
      tax benefits from the exercise of stock options
                                                                         528,000    46,000                      
      tax benefits from stock option exercises
                                                                                                   
      proceeds from exercise of stock options
                                                                                                   
      software license
                                                                          19,000                         
      accrued acquisition earn-out
                                                                                                   
      tax benefits from stock options exercised
                                                                                   63,000 86,000 270,000  34,000 170,000 122,000   -101,000 551,000      
      tax effect of stock compensation expense
                                                                           -166,000    -131,000 -117,000 -111,000                  
      non cash financing activity related to tax benefits
                                                                                                   
      capital additions
                                                                                                   
      additions to property and equipment
                                                                             -3,490,000  -2,500,000 -1,788,000 -1,228,000  -1,316,000 -1,603,000 -3,322,000  -2,961,000 -2,567,000 -3,416,000  -4,041,000 -2,719,000 -3,039,000  -2,994,000 -4,200,000 -3,519,000  
      cash and cash equivalents at beginning
                                                                             15,020,000  14,206,000  8,945,000    8,641,000   5,913,000  12,601,000  
      cash and cash equivalents at end
                                                                             6,858,000  2,015,000 623,000 21,365,000  1,696,000 -2,882,000 9,970,000    12,337,000   907,000 5,454,000  2,469,000 -2,920,000 8,468,000  
      non cash financing activity
                                                                                                  
      tax benefit from stock options exercised
                                                                                 642,000                  
      proceeds from stock options and the employee stock purchase plan
                                                                                                   
      increase(decrease) in cash and cash equivalents
                                                                                   1,696,000                
      accounts payable
                                                                                       145,000 -221,000 -359,000  59,000 177,000 1,553,000  756,000 -5,041,000 3,863,000  
      investment in acquisitions, net of cash acquired
                                                                                           400,000        
      issuance of stock from the exercise of common stock options and from the employee stock purchase plan
                                                                                                   
      increase in cash and cash equivalents:
                                                                                        653,000 3,696,000  -146,000 907,000 -459,000    -4,133,000  
      cash paid for:
                                                                                                   
      income taxes
                                                                                                   
      interest
                                                                                                   
      change in deferred income tax asset and liability
                                                                                         690,000          
      purchase of common stock
                                                                                                   
      depreciation
                                                                                           2,890,000 1,971,000 2,303,000      
      exercise of common stock options and related income tax benefits
                                                                                                   
      investment in acquisition, net of cash acquired
                                                                                             -4,103,000      
      deferred income taxes payable
                                                                                                   
      business acquisition, net of cash acquired
                                                                                               -673,000 -2,304,000  
      sale of common and exercise of stock options and related tax benefits
                                                                                               898,000    
      increase/(decrease) in cash and cash equivalents:
                                                                                                   
      decrease in cash:
                                                                                                   
      deferred income taxes and income taxes payable
                                                                                                   
      exercise of common stock options and related tax benefits
                                                                                                 746,000  
      proceeds and tax benefits from exercise of stock options
                                                                                                   
      increase in cash:
                                                                                                   
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.