Comstock Resources Quarterly Income Statements Chart
Quarterly
|
Annual
Comstock Resources Quarterly Income Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2020-01-01 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
natural gas sales | 339,225,000 | 412,286,000 | 287,626,000 | 252,650,000 | 216,527,000 | 287,083,000 | 348,385,000 | 304,141,000 | 228,892,000 | 378,032,000 | 740,320,000 | 994,979,000 | 858,838,000 | 522,957,000 | 641,985,000 | 488,303,000 | 321,520,000 | 323,960,000 | 261,424,000 | 168,374,000 | 172,362,000 | 207,239,000 | 260,206,000 | 193,506,000 | 91,951,000 | 90,132,000 | 111,504,000 | 36,393,000 | 56,265,000 | 59,543,000 | 61,200,000 | 56,164,000 | 50,437,000 | 40,940,000 | 34,897,000 | 36,852,000 | 25,727,000 | 25,147,000 | 29,342,000 | 33,654,000 | 26,188,000 | 20,569,000 | 32,129,000 | 37,084,000 | 44,652,000 | 51,596,000 | |||||||||||||||||||||||||||||||||||||||||
oil sales | 741,000 | 702,000 | 672,000 | 975,000 | 1,074,000 | 876,000 | 1,050,000 | 1,309,000 | 860,000 | 1,942,000 | 1,273,000 | 1,936,000 | 2,504,000 | 1,884,000 | 13,391,000 | 22,873,000 | 22,173,000 | 16,525,000 | 13,347,000 | 9,637,000 | 7,173,000 | 18,639,000 | 29,042,000 | 30,938,000 | 36,165,000 | 36,749,000 | -14,997,000 | 33,730,000 | 5,184,000 | 13,050,000 | 12,048,000 | 10,647,000 | 11,034,000 | 12,861,000 | 13,601,000 | 13,478,000 | 14,988,000 | 11,016,000 | 17,886,000 | 27,706,000 | 51,124,000 | 45,953,000 | 80,487,000 | 107,899,000 | 111,071,000 | 90,313,000 | |||||||||||||||||||||||||||||||||||||||||
total natural gas and oil sales | 339,966,000 | 412,988,000 | 288,298,000 | 253,625,000 | 217,601,000 | 287,959,000 | 349,435,000 | 305,450,000 | 229,752,000 | 379,974,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gas services | 130,296,000 | 99,866,000 | 78,208,000 | 50,847,000 | 29,229,000 | 47,813,000 | 61,148,000 | 71,287,000 | 58,459,000 | 109,604,000 | 180,791,000 | 193,090,000 | 84,912,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenues | 470,262,000 | 512,854,000 | 367,381,000 | 304,472,000 | 246,830,000 | 335,772,000 | 410,583,000 | 376,737,000 | 288,211,000 | 489,578,000 | 922,384,000 | 1,190,005,000 | 946,254,000 | 36,903,000 | 51,298,500 | 61,360,000 | 77,312,000 | 66,522,000 | 112,616,000 | 144,983,000 | 155,723,000 | 107,901,000 | 95,020,000 | 125,028,000 | 117,062,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
production and ad valorem taxes | 10,555,000 | 11,179,000 | 7,707,000 | 12,578,000 | 19,244,000 | 17,908,000 | 31,912,000 | 25,386,000 | 19,599,000 | 14,906,000 | 17,837,000 | 24,531,000 | 21,729,000 | 13,820,000 | 12,673,000 | 16,675,000 | 10,141,000 | 9,652,000 | 9,199,000 | 9,798,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gathering and transportation | 41,759,000 | 42,617,000 | 44,434,000 | 53,996,000 | 49,361,000 | 47,099,000 | 46,925,000 | 47,012,000 | 45,395,000 | 45,574,000 | 41,882,000 | 44,740,000 | 36,964,000 | 32,093,000 | 34,344,000 | 35,402,000 | 31,736,000 | 29,458,000 | 29,159,000 | 22,422,000 | 26,590,000 | 28,411,000 | 29,957,000 | 23,414,000 | 10,502,000 | 7,430,000 | 8,391,000 | 3,450,000 | 4,398,000 | 4,334,000 | 5,110,000 | 4,755,000 | 3,545,000 | 4,128,000 | 3,605,000 | 3,829,000 | 4,025,000 | 4,365,000 | 4,456,000 | 3,729,000 | 3,260,000 | 2,853,000 | 2,858,000 | 3,125,000 | 3,138,000 | 3,776,000 | 4,211,000 | 4,478,000 | 4,354,000 | 4,202,000 | 5,700,000 | 6,382,000 | 7,338,000 | 7,892,000 | 8,151,000 | 8,101,000 | 6,611,000 | 5,628,000 | 4,948,000 | 4,101,000 | 3,679,000 | 4,528,000 | |||||||||||||||||||||||||
lease operating | 31,109,000 | 35,000,000 | 31,379,000 | 29,248,000 | 34,805,000 | 35,072,000 | 31,678,000 | 31,664,000 | 34,031,000 | 34,830,000 | 31,261,000 | 28,608,000 | 25,079,000 | 26,186,000 | 26,317,000 | 26,576,000 | 26,011,000 | 24,563,000 | 23,342,000 | 25,412,000 | 30,944,000 | 28,712,000 | 28,835,000 | 29,111,000 | 14,452,000 | 14,885,000 | 14,123,000 | 7,016,000 | 7,948,000 | 9,773,000 | 9,178,000 | 9,359,000 | 9,433,000 | 9,889,000 | 9,447,000 | 12,301,000 | 12,988,000 | 12,960,000 | 14,852,000 | 16,687,000 | 17,827,000 | 15,136,000 | 15,384,000 | 15,858,000 | 13,980,000 | 15,061,000 | 13,721,000 | 12,955,000 | 12,962,000 | 13,206,000 | 16,420,000 | 15,503,000 | 13,948,000 | 14,749,000 | 10,040,000 | 12,527,000 | 12,437,000 | 11,548,000 | 12,375,000 | 13,002,000 | 13,988,000 | 14,160,000 | |||||||||||||||||||||||||
exploration | 2,150,000 | 1,775,000 | 4,924,000 | 2,342,000 | 1,021,000 | 27,000 | 241,000 | 76,391,000 | 7,753,000 | 385,000 | 5,040,000 | 23,040,000 | 42,229,000 | 7,954,000 | 11,449,000 | 18,081,000 | 2,995,000 | 9,754,000 | 2,593,000 | 58,652,000 | 1,407,000 | 37,000 | 1,353,000 | 82,000 | 447,000 | 82,000 | 9,537,000 | 99,000 | 1,238,000 | 99,000 | 1,169,000 | 536,000 | 227,000 | 131,000 | 2,794,000 | 8,655,000 | 6,370,000 | 5,710,000 | 19,866,000 | 11,133,000 | 3,470,000 | 8,069,000 | 344,000 | 16,000 | 2,423,000 | 15,201,000 | 2,085,000 | 1,031,000 | 9,400,000 | 1,797,000 | 3,382,000 | ||||||||||||||||||||||||||||||||||||
depreciation, depletion and amortization | 158,379,000 | 167,891,000 | 202,116,000 | 208,350,000 | 194,242,000 | 190,689,000 | 185,558,000 | 148,190,000 | 140,177,000 | 133,983,000 | 134,456,000 | 129,065,000 | 119,201,000 | 106,728,000 | 110,075,000 | 128,739,000 | 121,446,000 | 109,128,000 | 104,284,000 | 99,056,000 | 103,347,000 | 110,425,000 | 111,842,000 | 80,247,000 | 46,847,000 | 37,590,000 | 50,212,000 | 17,820,000 | 26,798,000 | 27,152,000 | 30,548,000 | 32,807,000 | 30,321,000 | 29,905,000 | 29,077,000 | 37,545,000 | 36,029,000 | 38,836,000 | 59,416,000 | 79,445,000 | 90,573,000 | 91,889,000 | 94,885,000 | 99,977,000 | 94,539,000 | 88,874,000 | 81,161,000 | 85,762,000 | 85,244,000 | 84,967,000 | 96,876,000 | 99,230,000 | 90,083,000 | 79,097,000 | 78,244,000 | 77,518,000 | 74,689,000 | 60,325,000 | 50,206,000 | 46,796,000 | 57,398,000 | 59,409,000 | 61,237,000 | 53,933,000 | 50,796,000 | 50,309,000 | 45,943,000 | 44,422,000 | 70,562,000 | 64,732,000 | 62,420,000 | 59,760,000 | 56,707,000 | 49,465,000 | 40,709,000 | 16,568,000 | 16,292,000 | 15,970,000 | 14,036,000 | 15,979,000 | 17,353,000 | 11,839,000 | 20,503,000 | 15,728,000 | 15,809,000 | ||
general and administrative | 12,300,000 | 11,080,000 | 10,164,000 | 9,923,000 | 10,177,000 | 9,171,000 | 6,000,000 | 9,586,000 | 10,038,000 | 12,368,000 | 11,954,000 | 10,165,000 | 9,063,000 | 8,223,000 | 10,991,000 | 8,052,000 | 7,872,000 | 8,028,000 | 6,049,000 | 8,974,000 | 8,298,000 | 8,719,000 | 6,484,000 | 8,105,000 | 6,841,000 | 7,814,000 | 12,396,000 | 3,303,000 | 6,956,000 | 6,016,000 | 7,003,000 | 6,174,000 | 6,559,000 | 6,401,000 | 8,537,000 | 4,188,000 | 5,663,000 | 5,575,000 | 2,746,000 | 5,653,000 | 7,176,000 | 7,966,000 | 6,469,000 | 7,927,000 | 9,614,000 | 8,369,000 | 8,771,000 | 8,153,000 | 9,056,000 | 8,787,000 | 7,825,000 | 8,142,000 | 9,033,000 | 8,798,000 | 9,199,000 | 8,628,000 | 8,917,000 | 8,428,000 | 8,235,000 | 9,400,000 | 9,764,000 | 9,801,000 | 11,613,000 | 8,689,000 | 9,051,000 | 11,938,000 | 7,242,000 | 6,922,000 | 9,339,000 | 16,142,000 | 8,676,000 | 8,162,000 | 9,702,000 | 9,031,000 | 7,370,000 | 4,592,000 | 4,894,000 | 5,518,000 | 3,058,000 | 3,769,000 | 4,188,000 | 4,932,000 | 3,665,000 | 2,882,000 | 3,090,000 | ||
total operating expenses | 380,816,000 | 386,686,000 | 369,321,000 | 365,807,000 | 339,323,000 | 348,619,000 | 359,806,000 | 329,470,000 | 305,278,000 | 343,958,000 | 401,768,000 | 418,927,000 | 297,137,000 | 188,069,000 | 356,570,000 | 215,430,000 | 197,197,000 | 180,759,000 | 172,032,000 | 165,646,000 | 175,624,000 | 181,861,000 | 187,567,000 | 148,084,000 | 84,495,000 | 73,657,000 | 120,266,000 | 35,542,000 | 54,050,000 | 77,715,000 | 97,472,000 | 55,621,000 | 51,001,000 | 51,420,000 | 54,303,000 | 149,119,000 | 63,421,000 | 93,393,000 | 337,743,000 | 657,386,000 | 259,497,000 | 163,450,000 | 192,907,000 | 144,720,000 | 127,994,000 | 121,681,000 | 130,246,000 | 120,676,000 | 125,905,000 | 115,876,000 | 232,910,000 | 137,314,000 | 129,120,000 | 115,575,000 | 167,973,000 | 107,336,000 | 104,073,000 | 96,301,000 | 102,857,000 | 77,625,000 | 89,762,000 | 90,901,000 | 92,102,000 | 78,983,000 | 77,463,000 | 83,779,000 | 77,535,000 | 74,706,000 | 125,436,000 | 119,608,000 | 111,637,000 | 117,968,000 | 104,625,000 | 91,324,000 | 84,441,000 | 42,294,000 | 35,385,000 | 35,601,000 | 33,720,000 | 47,828,000 | 36,813,000 | 31,003,000 | 48,977,000 | 32,863,000 | 34,931,000 | ||
operating income | 89,446,000 | 126,168,000 | -1,940,000 | -61,335,000 | -92,493,000 | -12,847,000 | 50,777,000 | 47,267,000 | -17,067,000 | 145,620,000 | 520,616,000 | 771,078,000 | 649,117,000 | 336,772,000 | 298,806,000 | 295,746,000 | 146,496,000 | 159,726,000 | 102,739,000 | 12,365,000 | 3,911,000 | 44,017,000 | 101,681,000 | 76,360,000 | 43,621,000 | 53,224,000 | -23,759,000 | 34,581,000 | 7,399,000 | -5,122,000 | -24,224,000 | 11,190,000 | 10,470,000 | 2,381,000 | -5,805,000 | -98,789,000 | -22,706,000 | -56,490,000 | -290,515,000 | -596,026,000 | -182,185,000 | -96,928,000 | -80,291,000 | 263,000 | 27,729,000 | 20,228,000 | -24,386,000 | -9,086,000 | -18,004,000 | -20,856,000 | -108,870,000 | -20,185,000 | -4,092,000 | 1,487,000 | -53,517,000 | 12,086,000 | 8,378,000 | -8,263,000 | 4,550,750 | 2,095,000 | 920,000 | 15,188,000 | |||||||||||||||||||||||||
yoy | -196.71% | -1082.08% | -103.82% | -229.76% | 441.94% | -108.82% | -90.25% | -93.87% | -102.63% | -56.76% | 74.23% | 160.72% | 343.10% | 110.84% | 190.84% | 2291.80% | 3645.74% | 262.87% | -87.84% | -94.88% | 0.91% | -527.97% | 120.81% | 489.55% | -1139.13% | -1.92% | 209.03% | -29.33% | -315.12% | 317.30% | -111.33% | -146.11% | -104.21% | -98.00% | -83.43% | -87.54% | -41.72% | 261.83% | -226725.86% | -757.02% | -579.18% | 229.25% | -102.89% | -254.02% | -196.99% | -77.60% | -54.99% | 339.98% | -1502.56% | 103.43% | -267.01% | -148.84% | -118.00% | -1276.00% | 476.90% | 810.65% | -154.40% | ||||||||||||||||||||||||||||||
qoq | -29.11% | -6603.51% | -96.84% | -33.69% | 619.96% | -125.30% | 7.43% | -376.95% | -111.72% | -72.03% | -32.48% | 18.79% | 92.75% | 12.71% | 1.03% | 101.88% | -8.28% | 55.47% | 730.89% | 216.16% | -91.11% | 33.16% | 75.05% | -18.04% | -324.02% | -168.71% | 367.37% | -244.46% | -78.86% | -316.48% | 6.88% | 339.73% | -141.02% | -94.12% | 335.08% | -59.81% | -80.56% | -51.26% | 227.15% | 87.96% | 20.72% | -30628.90% | -99.05% | 37.08% | -182.95% | 168.39% | -49.53% | -13.67% | -80.84% | 439.36% | 393.28% | -375.18% | -102.78% | -542.80% | 44.26% | -201.39% | -281.57% | 117.22% | 127.72% | -93.94% | |||||||||||||||||||||||||||
operating margin % | 4.43% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | 2,100,000 | 339,000 | 284,000 | 274,000 | 322,000 | 331,000 | 304,000 | 409,000 | 598,000 | 460,000 | 410,000 | 56,000 | 182,000 | 4,166,000 | -372,000 | 197,000 | 530,000 | 281,000 | 287,000 | 489,000 | -9,000 | 313,000 | 282,000 | 92,000 | 155,000 | 93,000 | 635,000 | 42,000 | 327,000 | 66,000 | 132,000 | 170,000 | 65,000 | 163,000 | 102,000 | 175,000 | 314,000 | 281,000 | 529,000 | 273,000 | 214,000 | 287,000 | 214,000 | 223,000 | 39,000 | 251,000 | 245,000 | 269,000 | 153,000 | 545,000 | -23,000 | 83,000 | 310,000 | 91,000 | 100,000 | 25,000 | 20,000 | 18,000 | 23,000 | 29,000 | 32,000 | 29,000 | 36,000 | 157,000 | 180,000 | 154,000 | 221,000 | 130,000 | 165,000 | 187,000 | 48,000 | 54,000 | 36,000 | 37,000 | 32,000 | 104,000 | 37,000 | 43,000 | 47,000 | 39,000 | |||||||
gain from derivative financial instruments | 235,847,000 | -330,339,000 | -79,022,000 | 75,163,000 | -25,252,000 | 39,307,000 | 111,449,000 | 14,276,000 | -4,495,000 | 66,409,000 | -223,958,000 | -21,749,000 | 81,929,000 | -121,579,000 | -12,298,000 | 61,899,000 | 19,790,000 | 24,858,000 | 14,744,000 | -7,657,000 | 2,896,000 | -2,015,000 | -1,638,000 | 2,602,000 | 2,168,000 | 1,430,000 | 5,295,000 | 7,860,000 | -6,030,000 | 10,938,000 | 12,033,000 | -9,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -55,178,000 | -54,837,000 | -54,616,000 | -54,516,000 | -51,932,000 | -49,557,000 | -47,936,000 | -43,624,000 | -39,188,000 | -38,270,000 | -38,888,000 | -41,393,000 | -44,320,000 | -46,491,000 | -47,840,000 | -49,954,000 | -56,880,000 | -63,811,000 | -66,065,000 | -63,890,000 | -52,064,000 | -52,810,000 | -54,107,000 | -51,015,000 | -28,568,000 | -27,851,000 | -86,358,000 | -14,845,000 | -40,213,000 | -38,850,000 | -39,199,000 | -37,595,000 | -36,755,000 | -32,900,000 | -38,690,000 | -31,227,000 | -28,882,000 | -29,944,000 | -31,872,000 | -32,159,000 | -33,807,000 | -20,754,000 | -15,272,000 | -14,912,000 | -14,767,000 | -13,680,000 | -15,894,000 | -20,530,000 | -19,240,000 | -17,578,000 | -19,274,000 | -17,535,000 | -14,529,000 | -13,237,000 | -12,006,000 | -9,988,000 | -10,410,000 | -10,284,000 | -6,905,000 | -7,108,000 | -7,599,000 | -7,844,000 | -7,779,000 | -3,244,000 | -2,901,000 | -2,088,000 | -4,751,000 | -8,546,000 | -11,314,000 | -11,446,000 | -11,225,000 | -10,206,000 | -8,449,000 | -9,107,000 | -6,733,000 | -4,537,000 | -4,406,000 | -4,773,000 | -4,982,000 | -4,719,000 | -5,798,000 | -5,588,000 | -4,803,000 | -4,526,000 | -6,265,000 | ||
total other income | 182,769,000 | -133,354,000 | 20,921,000 | -76,862,000 | -9,919,000 | 28,599,000 | -323,818,000 | 16,151,000 | -184,980,000 | -65,232,000 | 9,402,000 | -33,945,000 | -65,722,000 | -15,112,000 | -35,415,000 | -85,693,000 | -16,818,000 | -41,524,000 | -36,182,000 | -36,899,000 | -35,995,000 | -31,395,000 | -24,877,000 | -45,682,000 | 69,488,000 | 27,646,000 | 4,373,000 | -7,525,000 | 20,384,000 | -25,557,000 | -23,202,000 | -4,120,000 | -2,656,000 | -24,578,000 | -18,375,000 | -31,620,000 | -27,502,000 | -15,523,000 | -15,903,000 | 2,251,000 | -17,382,000 | -13,984,000 | 13,361,000 | -8,891,000 | -7,317,000 | -1,847,000 | 11,275,000 | 4,820,000 | -7,003,000 | -2,560,000 | -7,685,000 | -7,551,000 | -3,218,000 | -2,862,000 | -164,144,000 | -4,135,000 | -8,305,000 | -10,913,000 | -10,918,000 | -10,661,000 | -9,650,000 | -8,023,000 | -8,546,000 | -5,108,000 | 4,074,000 | 11,988,000 | -15,248,000 | -16,159,000 | -10,099,750 | -10,129,000 | |||||||||||||||||
income before income taxes | 272,215,000 | -258,669,000 | -135,294,000 | -40,414,000 | -169,355,000 | -22,766,000 | 114,594,000 | 18,328,000 | -60,152,000 | 174,219,000 | 601,270,000 | 458,406,000 | 485,313,000 | -143,046,000 | 445,972,000 | -264,330,000 | -247,872,000 | -164,092,000 | 118,890,000 | -172,615,000 | -61,321,000 | 53,419,000 | 67,736,000 | 10,638,000 | 28,509,000 | 17,809,000 | -109,452,000 | 17,763,000 | -34,125,000 | -41,304,000 | -61,123,000 | -24,805,000 | -20,925,000 | -22,496,000 | -51,487,000 | -29,301,000 | 4,940,000 | -52,117,000 | -225,878,500 | -575,642,000 | -207,742,000 | -120,130,000 | 652,750 | -2,393,000 | 3,151,000 | 1,853,000 | -26,718,500 | -36,588,000 | -33,527,000 | -36,759,000 | -106,619,000 | -37,567,000 | -18,076,000 | 14,848,000 | -62,408,000 | 4,769,000 | 6,531,000 | 3,012,000 | 238,750 | -4,908,000 | -1,640,000 | 7,503,000 | 26,351,000 | 46,494,000 | 65,677,000 | 21,740,000 | -15,948,000 | 24,825,000 | |||||||||||||||||||
(benefit from) benefit from income taxes | -141,487,000 | 79,981,000 | 14,696,000 | 46,106,000 | 8,292,000 | 14,446,000 | -39,716,000 | -81,451,000 | -102,810,000 | -108,422,000 | -88,000 | -4,460,000 | -10,768,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 130,728,000 | -115,393,000 | -55,313,000 | -25,718,000 | -123,249,000 | -14,474,000 | 108,377,000 | 14,720,000 | -45,706,000 | 134,503,000 | 519,819,000 | 355,596,000 | 376,891,000 | -111,424,000 | 360,401,000 | -288,306,000 | -179,695,000 | -134,125,000 | 81,923,000 | -126,492,000 | -49,876,000 | 42,028,000 | 55,116,000 | 6,791,000 | 21,407,000 | 13,575,000 | -106,577,000 | 13,823,000 | -34,003,000 | -41,886,000 | -42,296,000 | -24,736,000 | -21,442,000 | -22,931,000 | -54,933,000 | -28,476,000 | 4,852,000 | -56,577,000 | -288,543,000 | -544,996,000 | -135,068,000 | -78,502,000 | -58,271,000 | -1,903,000 | 1,898,000 | 1,165,000 | -37,498,000 | -24,034,000 | 129,705,000 | -27,144,000 | -70,627,000 | -25,988,000 | -10,304,000 | 6,859,000 | -41,134,000 | 1,309,000 | 3,949,000 | 2,404,000 | -20,609,000 | -4,700,000 | -1,619,000 | 7,342,000 | -6,767,000 | -12,572,000 | -11,475,000 | -96,377,000 | 224,617,000 | 82,627,000 | 41,095,000 | 21,698,000 | 16,428,000 | 18,217,000 | 12,558,000 | 8,412,000 | 17,036,000 | 15,583,000 | 29,634,000 | 41,331,000 | 14,138,000 | -10,878,000 | 15,888,000 | 15,858,000 | 12,318,000 | 18,666,000 | 25,000 | ||
yoy | -206.07% | 697.24% | -151.04% | -274.71% | 169.66% | -110.76% | -79.15% | -95.86% | -112.13% | -220.71% | 44.23% | -223.34% | -309.74% | -16.93% | 339.93% | 127.92% | 260.28% | -419.13% | -329.50% | -834.44% | 96.33% | -151.71% | -50.87% | -162.96% | -132.41% | 151.98% | -155.88% | 58.58% | 82.66% | -23.00% | -13.13% | -541.92% | -59.47% | -80.96% | -94.78% | -103.59% | -27.93% | 395.17% | 28538.78% | -7216.33% | -6838.37% | 55.40% | -92.08% | -98.54% | -104.29% | -46.91% | -7.52% | -1358.78% | -495.74% | 71.70% | -2085.33% | -360.93% | 185.32% | 99.59% | -127.85% | -343.92% | -67.26% | 204.55% | -62.62% | -85.89% | -107.62% | -103.01% | -115.22% | -127.92% | -544.17% | 1267.28% | 353.57% | 227.24% | 157.94% | -3.57% | 16.90% | -57.62% | -79.65% | 20.50% | -243.25% | 86.52% | 160.63% | 14.78% | -158.28% | 63452.00% | |||||||
qoq | -213.29% | 108.62% | 115.08% | -79.13% | 751.52% | -113.36% | 636.26% | -132.21% | -133.98% | -74.13% | 46.18% | -5.65% | -438.25% | -130.92% | -225.01% | 60.44% | 33.98% | -263.72% | -164.77% | 153.61% | -218.67% | 711.60% | -68.28% | 57.69% | -112.74% | -871.01% | -140.65% | -18.82% | -0.97% | 70.99% | 15.36% | -6.49% | -58.26% | 92.91% | -686.89% | -108.58% | -80.39% | -47.06% | 303.50% | 72.06% | 34.72% | 2962.06% | -200.26% | 62.92% | -103.11% | 56.02% | -118.53% | -577.84% | -61.57% | 171.77% | 152.21% | -250.23% | -116.67% | -3242.40% | -66.85% | 64.27% | -111.66% | 338.49% | 190.30% | -122.05% | -208.50% | -46.17% | 9.56% | -88.09% | -142.91% | 171.84% | 101.06% | 89.40% | 32.08% | -9.82% | 45.06% | 49.29% | -50.62% | 9.32% | -47.42% | -28.30% | 192.34% | -229.97% | -168.47% | 0.19% | 28.74% | -34.01% | 74564.00% | ||||
net income margin % | -42.62% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interest | -5,886,000 | -5,885,000 | -2,816,000 | -3,173,000 | -3,061,000 | -1,847,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to the company | 124,842,000 | -121,278,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | 0.2 | 0.13 | -6.21 | 0.13 | -2.22 | -2.78 | -2.87 | -1.67 | -1.45 | -1.61 | -4.39 | -2.32 | 0.41 | -1.14 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.45 | -0.4 | -0.143 | -0.09 | -0.43 | -0.05 | 0.093 | 0.05 | -0.17 | 0.49 | 0.653 | 1.5 | 1.6 | -0.5 | -0.665 | -1.26 | -0.8 | -0.6 | -0.193 | -0.57 | -0.29 | 0.16 | -4.113 | -11.81 | -2.93 | -1.71 | 0.005 | -0.04 | 0.04 | -0.45 | -1.53 | -0.56 | -0.22 | 0.14 | -0.89 | 0.03 | 0.08 | 0.05 | 0.005 | -0.1 | -0.04 | 0.16 | 0.93 | 0.5 | 0.38 | 0.42 | 0.29 | 0.19 | 0.4 | 0.37 | 0.7 | 0.125 | 0.35 | -0.27 | 0.45 | 0.228 | 0.36 | 0.55 | 0 | ||||||||||||||||||||||||||||
diluted | 0.44 | -0.4 | -0.143 | -0.09 | -0.43 | -0.05 | 0.093 | 0.05 | -0.17 | 0.49 | 0.56 | 1.28 | 1.36 | -0.5 | -0.665 | -1.26 | -0.8 | -0.6 | -0.193 | -0.57 | -0.29 | 0.15 | -4.113 | -11.81 | -2.93 | -1.71 | -1.53 | -0.56 | -0.22 | 0.14 | -0.89 | 0.03 | 0.08 | 0.05 | 0.005 | -0.1 | -0.04 | 0.16 | 0.91 | 0.49 | 0.37 | 0.41 | 0.28 | 0.19 | 0.39 | 0.36 | 0.68 | 0.118 | 0.33 | -0.27 | 0.43 | 0.215 | 0.34 | 0.52 | 0 | ||||||||||||||||||||||||||||||||
weighted-average shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 290,604 | 290,303 | 287,010 | 290,170 | 289,670 | 277,962 | 276,806 | 276,999 | 276,669 | 276,551 | 236,045 | 232,482 | 232,045 | 231,976 | 231,633 | 231,747 | 231,428 | 231,377 | 215,194 | 231,223 | 208,904 | 188,916 | 142,750 | 171,487 | 15,262 | 105,448 | 46,150 | 46,122 | 46,027 | 46,547 | 46,651 | 46,651 | 46,599 | 46,553 | 46,570 | 46,754 | 46,730 | 46,422 | 46,443 | 46,426 | 46,372 | 45,997 | 46,011 | 45,992 | 45,974 | 45,561 | 45,623 | 45,579 | 45,408 | 45,004 | 45,032 | 45,000 | 44,524 | 44,748 | 44,287 | 44,179 | 43,415 | 43,379 | 43,374 | 43,364 | 42,220 | 42,243 | 42,077 | 42,051 | 39,216 | 40,432 | 39,762 | 34,999 | 34,204 | 34,111 | 33,843 | ||||||||||||||||
diluted | 294,247 | 290,303 | 287,010 | 290,170 | 289,670 | 277,962 | 276,806 | 276,999 | 276,669 | 276,551 | 277,465 | 277,715 | 277,614 | 231,976 | 231,633 | 231,747 | 231,428 | 231,377 | 215,194 | 231,223 | 208,904 | 285,166 | 187,378 | 171,487 | 15,262 | 105,463 | 46,150 | 46,122 | 46,027 | 46,547 | 46,651 | 47,004 | 46,749 | 46,553 | 46,570 | 46,754 | 46,730 | 46,422 | 46,443 | 46,426 | 46,372 | 45,997 | 46,011 | 45,992 | 45,974 | 45,561 | 45,623 | 45,579 | 45,544 | 45,004 | 45,032 | 45,000 | 45,440 | 45,759 | 45,373 | 44,994 | 44,405 | 44,434 | 44,361 | 44,238 | 43,556 | 43,553 | 43,521 | 43,429 | 41,154 | 42,380 | 39,762 | 37,356 | 35,979 | 36,133 | 35,570 | ||||||||||||||||
total other incomes | -384,837,000 | -10,856,250 | -28,939,000 | -43,085,000 | 80,654,000 | -312,672,000 | -163,804,000 | -479,818,000 | 147,166,000 | -560,076,000 | -394,368,000 | -36,649,000 | -8,184,000 | -4,479,000 | -25,791,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | 143,276,000 | -6,217,000 | -3,608,000 | 31,622,000 | -85,571,000 | -23,976,000 | 68,177,000 | 29,967,000 | 11,544,250 | 46,123,000 | 11,445,000 | -11,391,000 | -3,795,750 | -3,847,000 | -7,102,000 | -4,234,000 | 2,875,000 | -3,940,000 | 122,000 | -582,000 | 18,827,000 | 69,000 | -517,000 | -435,000 | -3,446,000 | 825,000 | 9,497,000 | 30,646,000 | 72,674,000 | 41,628,000 | 26,140,000 | 490,000 | -1,253,000 | -688,000 | 19,365,000 | 12,554,000 | 11,996,000 | 12,242,000 | 35,992,000 | 11,579,000 | 7,772,000 | -7,989,000 | 21,274,000 | -3,460,000 | -2,582,000 | -608,000 | 4,778,000 | 208,000 | 21,000 | -161,000 | 2,472,000 | 2,193,000 | 3,975,000 | 51,392,000 | -32,774,000 | -40,027,000 | -44,073,000 | -29,222,000 | -21,570,000 | -19,561,000 | -14,824,000 | -12,492,000 | -16,662,000 | -16,860,000 | -24,346,000 | -7,602,000 | 5,070,000 | -8,937,000 | -8,899,000 | -6,929,000 | -10,500,000 | -14,000 | |||||||||||||||
gain on sale of assets | 1,785,000 | -910,000 | -31,250 | 648,000 | -773,000 | -5,250 | -19,000 | -2,000 | 162,170,000 | -14,000 | -9,000 | -70,000 | 1,223,750 | 4,895,000 | 21,444,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to comstock | -58,129,000 | -28,891,000 | -126,310,000 | -16,321,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends per share | 0.125 | 0.125 | 0.125 | 0.125 | 0.094 | 0.125 | 0.125 | 0.125 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early retirement of debt | -11,710,000 | -46,840,000 | -88,149,750 | -114,060,000 | -238,539,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock dividends | -3,272,250 | -4,411,000 | -4,363,000 | -4,315,000 | -2,032,000 | -8,128,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common stockholders | 108,377,000 | 14,720,000 | -45,706,000 | 134,503,000 | 516,894,000 | 351,185,000 | 372,528,000 | -115,739,000 | 355,990,000 | -292,717,000 | -184,058,000 | -138,440,000 | 77,523,000 | -130,890,000 | -60,002,000 | 29,956,000 | 40,829,000 | -1,337,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total oil and gas sales | 595,774,500 | 996,915,000 | 861,342,000 | 524,841,000 | 655,376,000 | 511,176,000 | 343,693,000 | 340,485,000 | 274,771,000 | 178,011,000 | 179,535,000 | 225,878,000 | 289,248,000 | 224,444,000 | 128,116,000 | 126,881,000 | 96,507,000 | 70,123,000 | 61,449,000 | 72,593,000 | 73,248,000 | 66,811,000 | 61,471,000 | 53,801,000 | 48,498,000 | 50,330,000 | 40,715,000 | 36,163,000 | 141,909,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from derivative financial instruments | -195,413,500 | -271,335,000 | -72,826,000 | -437,493,000 | -189,006,500 | -510,319,000 | -4,946,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock dividends and accretion | -4,411,000 | -4,411,000 | -4,363,000 | -4,315,000 | -4,400,000 | -4,398,000 | -10,126,000 | -12,072,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of assets | -4,000 | -16,000 | 14,250 | -26,000 | -26,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transaction costs | 90,000 | -39,657,000 | -1,443,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | -861,000 | -18,000 | -19,581,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
production taxes | 6,445,000 | 5,567,000 | 10,449,000 | 6,966,000 | 5,827,000 | 5,939,000 | -392,000 | 4,051,000 | 1,112,000 | 1,840,000 | 1,643,000 | 1,490,000 | 1,143,000 | 1,097,000 | 864,000 | 1,556,000 | 1,327,000 | 1,186,000 | 1,335,000 | 2,170,000 | 3,807,000 | 2,974,000 | 5,360,000 | 6,369,000 | 6,467,000 | 5,601,000 | 4,352,000 | 4,168,000 | 3,883,000 | 2,121,000 | 3,148,000 | 3,856,000 | 3,380,000 | 3,637,000 | 1,440,000 | 141,000 | 1,363,000 | 726,000 | 351,000 | 3,062,000 | 4,806,000 | 1,675,000 | |||||||||||||||||||||||||||||||||||||||||||||
loss on sale of oil and gas properties | 26,000 | 6,838,000 | 28,600,000 | 1,036,000 | 111,830,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of oil and gas properties | 35,536,000 | -98,000 | 81,000 | 20,338,000 | 6,727,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | 0.2 | 0.13 | -6.21 | 0.13 | -2.22 | -2.78 | -2.87 | -1.67 | -1.45 | -1.61 | -4.39 | -2.32 | 0.41 | -1.14 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | 0.065 | -0.01 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | 0.2 | 0.13 | -6.21 | 0.13 | -2.22 | -2.78 | -2.87 | -1.67 | -1.45 | -1.61 | -4.39 | -2.32 | 0.41 | -1.14 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding – basic and diluted | 105,457 | 105,457 | 15,340 | 15,084 | 14,796 | 14,749 | 14,225 | 12,293 | 49,512 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of oil and gas properties | -1,000 | 27,944,500 | -52,000 | 521,000 | 2,165,000 | -6,067,750 | 2,794,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding – | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 290,604 | 290,303 | 287,010 | 290,170 | 289,670 | 277,962 | 276,806 | 276,999 | 276,669 | 276,551 | 236,045 | 232,482 | 232,045 | 231,976 | 231,633 | 231,747 | 231,428 | 231,377 | 215,194 | 231,223 | 208,904 | 188,916 | 142,750 | 171,487 | 15,262 | 105,448 | 46,150 | 46,122 | 46,027 | 46,547 | 46,651 | 46,651 | 46,599 | 46,553 | 46,570 | 46,754 | 46,730 | 46,422 | 46,443 | 46,426 | 46,372 | 45,997 | 46,011 | 45,992 | 45,974 | 45,561 | 45,623 | 45,579 | 45,408 | 45,004 | 45,032 | 45,000 | 44,524 | 44,748 | 44,287 | 44,179 | 43,415 | 43,379 | 43,374 | 43,364 | 42,220 | 42,243 | 42,077 | 42,051 | 39,216 | 40,432 | 39,762 | 34,999 | 34,204 | 34,111 | 33,843 | ||||||||||||||||
diluted | 294,247 | 290,303 | 287,010 | 290,170 | 289,670 | 277,962 | 276,806 | 276,999 | 276,669 | 276,551 | 277,465 | 277,715 | 277,614 | 231,976 | 231,633 | 231,747 | 231,428 | 231,377 | 215,194 | 231,223 | 208,904 | 285,166 | 187,378 | 171,487 | 15,262 | 105,463 | 46,150 | 46,122 | 46,027 | 46,547 | 46,651 | 47,004 | 46,749 | 46,553 | 46,570 | 46,754 | 46,730 | 46,422 | 46,443 | 46,426 | 46,372 | 45,997 | 46,011 | 45,992 | 45,974 | 45,561 | 45,623 | 45,579 | 45,544 | 45,004 | 45,032 | 45,000 | 45,440 | 45,759 | 45,373 | 44,994 | 44,405 | 44,434 | 44,361 | 44,238 | 43,556 | 43,553 | 43,521 | 43,429 | 41,154 | 42,380 | 39,762 | 37,356 | 35,979 | 36,133 | 35,570 | ||||||||||||||||
impairment of oil and gas properties | 2,561,000 | 113,000 | 1,742,000 | 22,718,000 | 254,246,000 | 544,714,000 | 1,984,000 | 403,000 | 59,997,000 | 15,000 | 256,000 | 652,000 | 20,018,000 | 5,301,000 | 49,000 | 11,000 | 26,000 | 28,000 | 159,000 | 115,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sale of oil and gas properties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenue | 53,801,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
yoy | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales and exchange of oil and gas properties | 3,525,750 | 13,196,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on extinguishment of debt | -1,064,000 | 100,540,000 | 56,196,000 | 33,380,000 | 23,155,000 | 51,054,000 | 7,267,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sales and exchange of oil and gas properties | 1,647,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on derivative financial instruments | 18,000 | 656,000 | 426,250 | 1,078,000 | 627,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding — basic and diluted | 11,557 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on exchange of oil and gas properties | 740,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 77,000 | 138,000 | 142,000 | 5,000 | 119,000 | 139,000 | 210,000 | 3,000 | 10,000 | 584,000 | 587,000 | 205,000 | 244,000 | 348,000 | 410,000 | 335,000 | 296,000 | 288,000 | 258,000 | 172,000 | 168,000 | 155,000 | 242,000 | 459,000 | 748,000 | 1,127,000 | 46,000 | 18,000 | 16,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends per common share | 0.125 | 0.125 | 0.125 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on extinguishment of debt | -2,735,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of marketable securities | 7,877,000 | 26,621,000 | 2,905,000 | 2,484,000 | 8,480,000 | 21,249,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | -58,271,000 | -1,903,000 | 1,898,000 | 1,165,000 | -36,641,000 | -24,034,000 | -21,531,000 | -24,517,000 | -6,767,000 | -12,572,000 | -11,475,000 | -96,377,000 | 54,764,000 | 70,428,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income taxes | 37,152,250 | 151,236,000 | -2,627,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | 0.2 | 0.13 | -6.21 | 0.13 | -2.22 | -2.78 | -2.87 | -1.67 | -1.45 | -1.61 | -4.39 | -2.32 | 0.41 | -1.14 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.45 | -0.4 | -0.143 | -0.09 | -0.43 | -0.05 | 0.093 | 0.05 | -0.17 | 0.49 | 0.653 | 1.5 | 1.6 | -0.5 | -0.665 | -1.26 | -0.8 | -0.6 | -0.193 | -0.57 | -0.29 | 0.16 | -4.113 | -11.81 | -2.93 | -1.71 | 0.005 | -0.04 | 0.04 | -0.45 | -1.53 | -0.56 | -0.22 | 0.14 | -0.89 | 0.03 | 0.08 | 0.05 | 0.005 | -0.1 | -0.04 | 0.16 | 0.93 | 0.5 | 0.38 | 0.42 | 0.29 | 0.19 | 0.4 | 0.37 | 0.7 | 0.125 | 0.35 | -0.27 | 0.45 | 0.228 | 0.36 | 0.55 | 0 | ||||||||||||||||||||||||||||
- income from discontinued operations | 0.77 | 3.13 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
- net income | 0.005 | -0.04 | 0.04 | 0.408 | -0.52 | 2.68 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.005 | -0.04 | 0.04 | -0.45 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic – income from continuing operations | 0.02 | -0.52 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
– income from discontinued operations | -0.06 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
– net income | 0.02 | -0.58 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted – income from continuing operations | 0.02 | -0.52 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
oil and gas sales | 78,607,500 | 111,590,000 | 107,820,000 | 95,020,000 | 99,769,000 | 117,129,000 | 104,690,000 | 110,335,000 | 114,456,000 | 119,422,000 | 112,451,000 | 88,038,000 | 72,650,000 | 79,720,000 | 90,682,000 | 106,089,000 | 90,201,000 | 67,436,000 | 64,875,000 | 100,154,000 | 163,852,000 | 172,022,000 | 240,987,000 | 195,764,000 | 171,074,000 | 174,206,000 | 146,029,000 | 126,775,000 | 129,251,000 | 64,571,000 | 69,891,000 | 93,366,000 | 71,619,000 | 68,529,000 | 69,822,000 | 56,025,000 | 78,353,000 | 66,508,000 | 60,761,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
realized gain from derivatives | 410,250 | -3,560,000 | 2,881,000 | 2,320,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain from derivatives | -2,990,500 | -3,835,000 | 640,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and other income | 216,000 | 423,000 | 196,000 | 210,000 | 187,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic - income from continuing operations | -0.363 | -0.52 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
- net income | 0.005 | -0.04 | 0.04 | 0.408 | -0.52 | 2.68 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted - income from continuing operations | -0.363 | -0.52 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized income from derivatives | -8,767,000 | 7,000 | -3,238,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of properties | 109,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
oil and gas operating | 18,716,000 | 16,019,000 | 17,485,000 | 20,610,000 | 21,556,000 | 23,362,000 | 36,640,000 | 32,364,000 | 34,005,000 | 30,180,000 | 27,083,000 | 29,083,000 | 26,904,000 | 13,200,000 | 13,855,000 | 14,097,000 | 10,803,000 | 12,879,000 | 13,187,000 | 11,553,000 | 15,409,000 | 12,456,000 | 12,650,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income from continuing operations | -1,688,000 | -11,547,000 | -12,588,000 | 16,375,000 | 91,673,000 | 118,760,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | -9,239,000 | -14,765,000 | -15,450,000 | -147,769,000 | 87,538,000 | 110,455,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations after income taxes and minority interest | 48,436,250 | 169,853,000 | 12,199,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
continuing operations | -0.15 | -0.28 | -0.26 | -2.17 | 1.22 | 1.59 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | -0.01 | 3.8 | 0.28 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of assets | 6,640,000 | 5,356,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment | 826,000 | 8,209,000 | 1,389,000 | 3,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of assets | 240,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations | 115,551,000 | 76,156,000 | 59,437,000 | 56,238,000 | 41,404,000 | 35,451,000 | 44,810,000 | 22,277,000 | 34,506,000 | 57,765,000 | 37,899,000 | 20,701,000 | 33,009,000 | 25,022,000 | 29,376,000 | 33,645,000 | 25,830,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes and minority interest | 104,638,000 | 32,186,250 | 48,776,000 | 46,588,000 | 33,381,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in earnings of bois d'arc energy | -19,470,000 | -6,396,750 | -10,778,000 | -8,810,000 | -5,608,250 | -6,004,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common and common stock equivalent shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 290,604 | 290,303 | 287,010 | 290,170 | 289,670 | 277,962 | 276,806 | 276,999 | 276,669 | 276,551 | 236,045 | 232,482 | 232,045 | 231,976 | 231,633 | 231,747 | 231,428 | 231,377 | 215,194 | 231,223 | 208,904 | 188,916 | 142,750 | 171,487 | 15,262 | 105,448 | 46,150 | 46,122 | 46,027 | 46,547 | 46,651 | 46,651 | 46,599 | 46,553 | 46,570 | 46,754 | 46,730 | 46,422 | 46,443 | 46,426 | 46,372 | 45,997 | 46,011 | 45,992 | 45,974 | 45,561 | 45,623 | 45,579 | 45,408 | 45,004 | 45,032 | 45,000 | 44,524 | 44,748 | 44,287 | 44,179 | 43,415 | 43,379 | 43,374 | 43,364 | 42,220 | 42,243 | 42,077 | 42,051 | 39,216 | 40,432 | 39,762 | 34,999 | 34,204 | 34,111 | 33,843 | ||||||||||||||||
diluted | 294,247 | 290,303 | 287,010 | 290,170 | 289,670 | 277,962 | 276,806 | 276,999 | 276,669 | 276,551 | 277,465 | 277,715 | 277,614 | 231,976 | 231,633 | 231,747 | 231,428 | 231,377 | 215,194 | 231,223 | 208,904 | 285,166 | 187,378 | 171,487 | 15,262 | 105,463 | 46,150 | 46,122 | 46,027 | 46,547 | 46,651 | 47,004 | 46,749 | 46,553 | 46,570 | 46,754 | 46,730 | 46,422 | 46,443 | 46,426 | 46,372 | 45,997 | 46,011 | 45,992 | 45,974 | 45,561 | 45,623 | 45,579 | 45,544 | 45,004 | 45,032 | 45,000 | 45,440 | 45,759 | 45,373 | 44,994 | 44,405 | 44,434 | 44,361 | 44,238 | 43,556 | 43,553 | 43,521 | 43,429 | 41,154 | 42,380 | 39,762 | 37,356 | 35,979 | 36,133 | 35,570 | ||||||||||||||||
gain on derivatives | 108,000 | 1,180,000 | 1,303,000 | 8,125,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in earnings of bois d’arc energy | -5,999,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of oil and gas properties | 1,983,500 | 7,934,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of stock by bois d'arc energy | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes, minority interest and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of bois d'arc energy | 36,633,250 | 39,702,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of bois d’arc energy | 7,088,000 | 8,047,000 | -13,716,750 | 6,358,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of stock by bois d’arc energy | 7,199,250 | 28,797,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
formation costs of bois d’arc energy | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on derivatives | 7,489,000 | -17,814,000 | 398,000 | -553,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss of bois d’arc energy | -61,225,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
formation costs | 540,000 | -1,641,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests in net income before income taxes | -805,250 | -3,221,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes and cumulative effect of change in accounting principle | 12,113,000 | 19,247,000 | 29,166,000 | 39,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before cumulative effect of change in accounting principle | 7,752,250 | 12,318,000 | 18,666,000 | 25,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle, net of income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common stock | 15,858,000 | 12,318,000 | 18,666,000 | 25,000 |
We provide you with 20 years income statements for Comstock Resources stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Comstock Resources stock. Explore the full financial landscape of Comstock Resources stock with our expertly curated income statements.
The information provided in this report about Comstock Resources stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.