7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-01 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 
      
    		                                                                                        
      revenues:
    		                                                                                        
      natural gas sales
    		307,906,000 339,225,000 412,286,000 287,626,000 252,650,000 216,527,000 287,083,000 348,385,000 304,141,000 228,892,000 378,032,000 740,320,000 994,979,000 858,838,000 522,957,000 641,985,000 488,303,000 321,520,000 323,960,000 261,424,000 168,374,000 172,362,000 207,239,000  260,206,000 193,506,000 91,951,000 90,132,000 111,504,000 36,393,000 56,265,000 59,543,000 61,200,000 56,164,000 50,437,000 40,940,000 34,897,000 36,852,000 25,727,000 25,147,000 29,342,000 33,654,000 26,188,000 20,569,000 32,129,000 37,084,000 44,652,000 51,596,000                                         
      oil sales
    		681,000 741,000 702,000 672,000 975,000 1,074,000 876,000 1,050,000 1,309,000 860,000 1,942,000 1,273,000 1,936,000 2,504,000 1,884,000 13,391,000 22,873,000 22,173,000 16,525,000 13,347,000 9,637,000 7,173,000 18,639,000  29,042,000 30,938,000 36,165,000 36,749,000 -14,997,000 33,730,000 5,184,000 13,050,000 12,048,000 10,647,000 11,034,000 12,861,000 13,601,000 13,478,000 14,988,000 11,016,000 17,886,000 27,706,000 51,124,000 45,953,000 80,487,000 107,899,000 111,071,000 90,313,000                                         
      total natural gas and oil sales
    		308,587,000 339,966,000 412,988,000 288,298,000 253,625,000 217,601,000 287,959,000 349,435,000 305,450,000 229,752,000 379,974,000                                                                              
      gas services
    		141,265,000 130,296,000 99,866,000 78,208,000 50,847,000 29,229,000 47,813,000 61,148,000 71,287,000 58,459,000 109,604,000 180,791,000 193,090,000 84,912,000                                                                           
      total revenues
    		449,852,000 470,262,000 512,854,000 367,381,000 304,472,000 246,830,000 335,772,000 410,583,000 376,737,000 288,211,000 489,578,000 922,384,000 1,190,005,000 946,254,000                          36,903,000 51,298,500 61,360,000 77,312,000 66,522,000 112,616,000 144,983,000 155,723,000    107,901,000 95,020,000   125,028,000 117,062,000                                 
      operating expenses:
    		                                                                                        
      production and ad valorem taxes
    		11,216,000 10,555,000 11,179,000 7,707,000 12,578,000 19,244,000 17,908,000 31,912,000 25,386,000 19,599,000 14,906,000 17,837,000 24,531,000 21,729,000 13,820,000 12,673,000 16,675,000 10,141,000 9,652,000 9,199,000 9,798,000                                                                    
      gathering and transportation
    		39,969,000 41,759,000 42,617,000 44,434,000 53,996,000 49,361,000 47,099,000 46,925,000 47,012,000 45,395,000 45,574,000 41,882,000 44,740,000 36,964,000 32,093,000 34,344,000 35,402,000 31,736,000 29,458,000 29,159,000 22,422,000 26,590,000 28,411,000  29,957,000 23,414,000 10,502,000 7,430,000 8,391,000 3,450,000 4,398,000 4,334,000 5,110,000 4,755,000 3,545,000 4,128,000 3,605,000 3,829,000 4,025,000 4,365,000 4,456,000 3,729,000 3,260,000 2,853,000 2,858,000 3,125,000 3,138,000 3,776,000 4,211,000 4,478,000 4,354,000 4,202,000 5,700,000 6,382,000 7,338,000 7,892,000 8,151,000 8,101,000 6,611,000 5,628,000 4,948,000 4,101,000 3,679,000 4,528,000                         
      lease operating
    		28,778,000 31,109,000 35,000,000 31,379,000 29,248,000 34,805,000 35,072,000 31,678,000 31,664,000 34,031,000 34,830,000 31,261,000 28,608,000 25,079,000 26,186,000 26,317,000 26,576,000 26,011,000 24,563,000 23,342,000 25,412,000 30,944,000 28,712,000  28,835,000 29,111,000 14,452,000 14,885,000 14,123,000 7,016,000 7,948,000 9,773,000 9,178,000 9,359,000 9,433,000 9,889,000 9,447,000 12,301,000 12,988,000 12,960,000 14,852,000 16,687,000 17,827,000 15,136,000 15,384,000 15,858,000 13,980,000 15,061,000 13,721,000 12,955,000 12,962,000 13,206,000 16,420,000 15,503,000 13,948,000 14,749,000 10,040,000 12,527,000 12,437,000 11,548,000 12,375,000 13,002,000 13,988,000 14,160,000                         
      exploration
    		6,600,000  2,150,000        1,775,000 4,924,000  2,342,000 1,021,000        27,000   241,000            76,391,000  7,753,000 385,000 5,040,000 23,040,000 42,229,000 7,954,000 11,449,000   18,081,000 2,995,000 9,754,000 2,593,000 58,652,000 1,407,000 37,000 1,353,000 82,000 447,000 82,000 9,537,000 99,000 1,238,000 99,000 1,169,000 536,000 227,000 131,000  2,794,000  8,655,000 6,370,000 5,710,000 19,866,000 11,133,000 3,470,000 8,069,000  344,000 16,000 2,423,000 15,201,000 2,085,000 1,031,000 9,400,000 1,797,000 3,382,000  
      depreciation, depletion and amortization
    		157,395,000 158,379,000 167,891,000 202,116,000 208,350,000 194,242,000 190,689,000 185,558,000 148,190,000 140,177,000 133,983,000 134,456,000 129,065,000 119,201,000 106,728,000 110,075,000 128,739,000 121,446,000 109,128,000 104,284,000 99,056,000 103,347,000 110,425,000  111,842,000 80,247,000 46,847,000 37,590,000 50,212,000 17,820,000 26,798,000 27,152,000 30,548,000 32,807,000 30,321,000 29,905,000 29,077,000 37,545,000 36,029,000 38,836,000 59,416,000 79,445,000 90,573,000 91,889,000 94,885,000 99,977,000 94,539,000 88,874,000 81,161,000 85,762,000 85,244,000 84,967,000 96,876,000 99,230,000 90,083,000 79,097,000 78,244,000 77,518,000 74,689,000 60,325,000 50,206,000 46,796,000 57,398,000 59,409,000 61,237,000 53,933,000 50,796,000 50,309,000 45,943,000 44,422,000 70,562,000 64,732,000 62,420,000 59,760,000 56,707,000 49,465,000 40,709,000 16,568,000 16,292,000 15,970,000 14,036,000 15,979,000 17,353,000 11,839,000 20,503,000 15,728,000 15,809,000  
      general and administrative
    		11,504,000 12,300,000 11,080,000 10,164,000 9,923,000 10,177,000 9,171,000 6,000,000 9,586,000 10,038,000 12,368,000 11,954,000 10,165,000 9,063,000 8,223,000 10,991,000 8,052,000 7,872,000 8,028,000 6,049,000 8,974,000 8,298,000 8,719,000  6,484,000 8,105,000 6,841,000 7,814,000 12,396,000 3,303,000 6,956,000 6,016,000 7,003,000 6,174,000 6,559,000 6,401,000 8,537,000 4,188,000 5,663,000 5,575,000 2,746,000 5,653,000 7,176,000 7,966,000 6,469,000 7,927,000 9,614,000 8,369,000 8,771,000 8,153,000 9,056,000 8,787,000 7,825,000 8,142,000 9,033,000 8,798,000 9,199,000 8,628,000 8,917,000 8,428,000 8,235,000 9,400,000 9,764,000 9,801,000 11,613,000 8,689,000 9,051,000 11,938,000 7,242,000 6,922,000 9,339,000 16,142,000 8,676,000 8,162,000 9,702,000 9,031,000 7,370,000 4,592,000 4,894,000 5,518,000 3,058,000 3,769,000 4,188,000 4,932,000 3,665,000 2,882,000 3,090,000  
      gain on sale of assets
    		2,493,000   1,785,000 -910,000   -31,250  648,000 -773,000 -5,250  -19,000 -2,000 162,170,000 -14,000 -9,000 -70,000                                          1,223,750  4,895,000       21,444,000                   
      total operating expenses
    		399,639,000 380,816,000 386,686,000 369,321,000 365,807,000 339,323,000 348,619,000 359,806,000 329,470,000 305,278,000 343,958,000 401,768,000 418,927,000 297,137,000 188,069,000 356,570,000 215,430,000 197,197,000 180,759,000 172,032,000 165,646,000 175,624,000 181,861,000  187,567,000 148,084,000 84,495,000 73,657,000 120,266,000 35,542,000 54,050,000 77,715,000 97,472,000 55,621,000 51,001,000 51,420,000 54,303,000 149,119,000 63,421,000 93,393,000 337,743,000 657,386,000 259,497,000 163,450,000 192,907,000 144,720,000 127,994,000 121,681,000 130,246,000 120,676,000 125,905,000 115,876,000 232,910,000 137,314,000 129,120,000 115,575,000 167,973,000 107,336,000 104,073,000 96,301,000 102,857,000 77,625,000 89,762,000 90,901,000 92,102,000 78,983,000 77,463,000 83,779,000 77,535,000 74,706,000 125,436,000 119,608,000 111,637,000 117,968,000 104,625,000 91,324,000 84,441,000 42,294,000 35,385,000 35,601,000 33,720,000 47,828,000 36,813,000 31,003,000 48,977,000 32,863,000 34,931,000  
      operating income
    		50,213,000 89,446,000 126,168,000 -1,940,000 -61,335,000 -92,493,000 -12,847,000 50,777,000 47,267,000 -17,067,000 145,620,000 520,616,000 771,078,000 649,117,000 336,772,000 298,806,000 295,746,000 146,496,000 159,726,000 102,739,000 12,365,000 3,911,000 44,017,000  101,681,000 76,360,000 43,621,000 53,224,000 -23,759,000 34,581,000 7,399,000 -5,122,000 -24,224,000 11,190,000 10,470,000 2,381,000 -5,805,000 -98,789,000 -22,706,000 -56,490,000 -290,515,000 -596,026,000 -182,185,000 -96,928,000 -80,291,000 263,000 27,729,000 20,228,000 -24,386,000 -9,086,000 -18,004,000 -20,856,000 -108,870,000 -20,185,000 -4,092,000 1,487,000 -53,517,000 12,086,000 8,378,000 -8,263,000 4,550,750 2,095,000 920,000 15,188,000                         
      yoy
    		-181.87% -196.71% -1082.08% -103.82% -229.76% 441.94% -108.82% -90.25% -93.87% -102.63% -56.76% 74.23% 160.72% 343.10% 110.84% 190.84% 2291.80% 3645.74% 262.87%  -87.84% -94.88% 0.91%  -527.97% 120.81% 489.55% -1139.13% -1.92% 209.03% -29.33% -315.12% 317.30% -111.33% -146.11% -104.21% -98.00% -83.43% -87.54% -41.72% 261.83% -226725.86% -757.02% -579.18% 229.25% -102.89% -254.02% -196.99% -77.60% -54.99% 339.98% -1502.56% 103.43% -267.01% -148.84% -118.00% -1276.00% 476.90% 810.65% -154.40%                             
      qoq
    		-43.86% -29.11% -6603.51% -96.84% -33.69% 619.96% -125.30% 7.43% -376.95% -111.72% -72.03% -32.48% 18.79% 92.75% 12.71% 1.03% 101.88% -8.28% 55.47% 730.89% 216.16% -91.11%   33.16% 75.05% -18.04% -324.02% -168.71% 367.37% -244.46% -78.86% -316.48% 6.88% 339.73% -141.02% -94.12% 335.08% -59.81% -80.56% -51.26% 227.15% 87.96% 20.72% -30628.90% -99.05% 37.08% -182.95% 168.39% -49.53% -13.67% -80.84% 439.36% 393.28% -375.18% -102.78% -542.80% 44.26% -201.39% -281.57% 117.22% 127.72% -93.94%                          
      operating margin %
    		                                   4.43%                                                     
      other income
    		409,000 2,100,000 339,000 284,000 274,000 322,000 331,000 304,000 409,000 598,000 460,000 410,000 56,000 182,000 4,166,000 -372,000 197,000 530,000 281,000 287,000 489,000 -9,000 313,000  282,000 92,000 155,000 93,000 635,000 42,000 327,000 66,000 132,000 170,000 65,000 163,000 102,000 175,000 314,000 281,000 529,000 273,000 214,000 287,000 214,000 223,000 39,000 251,000    245,000 269,000 153,000 545,000 -23,000   83,000 310,000 91,000 100,000 25,000 20,000 18,000 23,000 29,000 32,000 29,000 36,000 157,000 180,000 154,000 221,000 130,000 165,000 187,000 48,000 54,000 36,000 37,000 32,000 104,000 37,000 43,000 47,000 39,000  
      gain from derivative financial instruments
    		142,822,000 235,847,000 -330,339,000 -79,022,000 75,163,000 -25,252,000 39,307,000 111,449,000 14,276,000 -4,495,000 66,409,000       -223,958,000 -21,749,000 81,929,000 -121,579,000 -12,298,000 61,899,000  19,790,000 24,858,000 14,744,000 -7,657,000 2,896,000 -2,015,000 -1,638,000 2,602,000 2,168,000 1,430,000 5,295,000 7,860,000 -6,030,000        10,938,000 12,033,000 -9,850,000                                          
      interest expense
    		-56,722,000 -55,178,000 -54,837,000 -54,616,000 -54,516,000 -51,932,000 -49,557,000 -47,936,000 -43,624,000 -39,188,000 -38,270,000 -38,888,000 -41,393,000 -44,320,000 -46,491,000 -47,840,000 -49,954,000 -56,880,000 -63,811,000 -66,065,000 -63,890,000 -52,064,000 -52,810,000  -54,107,000 -51,015,000 -28,568,000 -27,851,000 -86,358,000 -14,845,000 -40,213,000 -38,850,000 -39,199,000 -37,595,000 -36,755,000 -32,900,000 -38,690,000 -31,227,000 -28,882,000 -29,944,000 -31,872,000 -32,159,000 -33,807,000 -20,754,000 -15,272,000 -14,912,000 -14,767,000 -13,680,000 -15,894,000 -20,530,000 -19,240,000 -17,578,000 -19,274,000 -17,535,000 -14,529,000 -13,237,000 -12,006,000 -9,988,000 -10,410,000 -10,284,000 -6,905,000 -7,108,000 -7,599,000 -7,844,000 -7,779,000 -3,244,000 -2,901,000 -2,088,000 -4,751,000 -8,546,000 -11,314,000 -11,446,000 -11,225,000 -10,206,000 -8,449,000 -9,107,000 -6,733,000 -4,537,000 -4,406,000 -4,773,000 -4,982,000 -4,719,000 -5,798,000 -5,588,000 -4,803,000 -4,526,000 -6,265,000  
      total other income
    		86,509,000 182,769,000  -133,354,000 20,921,000 -76,862,000 -9,919,000    28,599,000        -323,818,000 16,151,000 -184,980,000 -65,232,000 9,402,000  -33,945,000 -65,722,000 -15,112,000 -35,415,000 -85,693,000 -16,818,000 -41,524,000 -36,182,000 -36,899,000 -35,995,000 -31,395,000 -24,877,000 -45,682,000 69,488,000 27,646,000 4,373,000 -7,525,000 20,384,000 -25,557,000 -23,202,000 -4,120,000 -2,656,000 -24,578,000 -18,375,000 -31,620,000 -27,502,000 -15,523,000 -15,903,000 2,251,000 -17,382,000 -13,984,000 13,361,000 -8,891,000 -7,317,000 -1,847,000 11,275,000 4,820,000 -7,003,000 -2,560,000 -7,685,000 -7,551,000 -3,218,000 -2,862,000 -164,144,000 -4,135,000 -8,305,000 -10,913,000 -10,918,000 -10,661,000 -9,650,000 -8,023,000 -8,546,000 -5,108,000 4,074,000 11,988,000 -15,248,000 -16,159,000   -10,099,750 -10,129,000    
      income before income taxes
    		136,722,000 272,215,000 -258,669,000 -135,294,000 -40,414,000 -169,355,000 -22,766,000 114,594,000 18,328,000 -60,152,000 174,219,000 601,270,000 458,406,000 485,313,000 -143,046,000 445,972,000 -264,330,000 -247,872,000 -164,092,000 118,890,000 -172,615,000 -61,321,000 53,419,000  67,736,000 10,638,000 28,509,000 17,809,000 -109,452,000 17,763,000 -34,125,000 -41,304,000 -61,123,000 -24,805,000 -20,925,000 -22,496,000 -51,487,000 -29,301,000 4,940,000 -52,117,000 -225,878,500 -575,642,000 -207,742,000 -120,130,000 652,750 -2,393,000 3,151,000 1,853,000 -26,718,500 -36,588,000 -33,527,000 -36,759,000 -106,619,000 -37,567,000 -18,076,000 14,848,000 -62,408,000 4,769,000 6,531,000 3,012,000 238,750 -4,908,000 -1,640,000 7,503,000              26,351,000 46,494,000 65,677,000 21,740,000 -15,948,000 24,825,000      
      (benefit from) benefit from income taxes
    		-18,623,000 -141,487,000  79,981,000 14,696,000 46,106,000 8,292,000   14,446,000 -39,716,000 -81,451,000 -102,810,000 -108,422,000                         -88,000 -4,460,000                                      -10,768,000           
      net income
    		118,099,000 130,728,000 -115,393,000 -55,313,000 -25,718,000 -123,249,000 -14,474,000 108,377,000 14,720,000 -45,706,000 134,503,000 519,819,000 355,596,000 376,891,000 -111,424,000 360,401,000 -288,306,000 -179,695,000 -134,125,000 81,923,000 -126,492,000 -49,876,000 42,028,000  55,116,000 6,791,000 21,407,000 13,575,000 -106,577,000 13,823,000 -34,003,000 -41,886,000 -42,296,000 -24,736,000 -21,442,000 -22,931,000 -54,933,000 -28,476,000 4,852,000 -56,577,000 -288,543,000 -544,996,000 -135,068,000 -78,502,000 -58,271,000 -1,903,000 1,898,000 1,165,000 -37,498,000 -24,034,000 129,705,000 -27,144,000 -70,627,000 -25,988,000 -10,304,000 6,859,000 -41,134,000 1,309,000 3,949,000 2,404,000 -20,609,000 -4,700,000 -1,619,000 7,342,000 -6,767,000 -12,572,000 -11,475,000 -96,377,000 224,617,000 82,627,000 41,095,000 21,698,000 16,428,000 18,217,000 12,558,000 8,412,000 17,036,000 15,583,000 29,634,000 41,331,000 14,138,000 -10,878,000 15,888,000 15,858,000 12,318,000 18,666,000 25,000  
      yoy
    		-559.21% -206.07% 697.24% -151.04% -274.71% 169.66% -110.76% -79.15% -95.86% -112.13% -220.71% 44.23% -223.34% -309.74% -16.93% 339.93% 127.92% 260.28% -419.13%  -329.50% -834.44% 96.33%  -151.71% -50.87% -162.96% -132.41% 151.98% -155.88% 58.58% 82.66% -23.00% -13.13% -541.92% -59.47% -80.96% -94.78% -103.59% -27.93% 395.17% 28538.78% -7216.33% -6838.37% 55.40% -92.08% -98.54% -104.29% -46.91% -7.52% -1358.78% -495.74% 71.70% -2085.33% -360.93% 185.32% 99.59% -127.85% -343.92% -67.26% 204.55% -62.62% -85.89% -107.62% -103.01% -115.22% -127.92% -544.17% 1267.28% 353.57% 227.24% 157.94% -3.57% 16.90% -57.62% -79.65% 20.50% -243.25% 86.52% 160.63% 14.78% -158.28% 63452.00%      
      qoq
    		-9.66% -213.29% 108.62% 115.08% -79.13% 751.52% -113.36% 636.26% -132.21% -133.98% -74.13% 46.18% -5.65% -438.25% -130.92% -225.01% 60.44% 33.98% -263.72% -164.77% 153.61% -218.67%   711.60% -68.28% 57.69% -112.74% -871.01% -140.65% -18.82% -0.97% 70.99% 15.36% -6.49% -58.26% 92.91% -686.89% -108.58% -80.39% -47.06% 303.50% 72.06% 34.72% 2962.06% -200.26% 62.92% -103.11% 56.02% -118.53% -577.84% -61.57% 171.77% 152.21% -250.23% -116.67% -3242.40% -66.85% 64.27% -111.66% 338.49% 190.30% -122.05% -208.50% -46.17% 9.56% -88.09% -142.91% 171.84% 101.06% 89.40% 32.08% -9.82% 45.06% 49.29% -50.62% 9.32% -47.42% -28.30% 192.34% -229.97% -168.47% 0.19% 28.74% -34.01% 74564.00%   
      net income margin %
    		                                   -42.62%                                                     
      net income attributable to noncontrolling interest
    		-6,971,000 -5,886,000 -5,885,000 -2,816,000 -3,173,000 -3,061,000 -1,847,000                                                                                  
      net income available to the company
    		111,128,000 124,842,000 -121,278,000                                                                                      
      net income per share
    		                          0.2 0.13 -6.21 0.13 -2.22 -2.78 -2.87 -1.67 -1.45 -1.61 -4.39 -2.32 0.41 -1.14                                                 
      basic
    		0.4 0.45 -0.4 -0.143 -0.09 -0.43 -0.05 0.093 0.05 -0.17 0.49 0.653 1.5 1.6 -0.5 -0.665 -1.26 -0.8 -0.6 -0.193 -0.57 -0.29 0.16                  -4.113 -11.81 -2.93 -1.71 0.005 -0.04 0.04    -0.45  -1.53 -0.56 -0.22 0.14 -0.89 0.03 0.08 0.05 0.005 -0.1 -0.04 0.16       0.93 0.5 0.38 0.42 0.29 0.19 0.4 0.37 0.7 0.125 0.35 -0.27 0.45 0.228 0.36 0.55 0  
      diluted
    		0.4 0.44 -0.4 -0.143 -0.09 -0.43 -0.05 0.093 0.05 -0.17 0.49 0.56 1.28 1.36 -0.5 -0.665 -1.26 -0.8 -0.6 -0.193 -0.57 -0.29 0.15                  -4.113 -11.81 -2.93 -1.71         -1.53 -0.56 -0.22 0.14 -0.89 0.03 0.08 0.05 0.005 -0.1 -0.04 0.16       0.91 0.49 0.37 0.41 0.28 0.19 0.39 0.36 0.68 0.118 0.33 -0.27 0.43 0.215 0.34 0.52 0  
      weighted-average shares outstanding:
    		                                                                                        
      basic
    		291,097 290,604 290,303 287,010 290,170 289,670 277,962 276,806 276,999 276,669 276,551 236,045 232,482 232,045 231,976 231,633 231,747 231,428 231,377 215,194 231,223 208,904 188,916  142,750 171,487   15,262 105,448            46,150 46,122 46,027 46,547 46,651 46,651 46,599 46,553 46,570 46,754 46,730 46,422 46,443 46,426 46,372 45,997 46,011 45,992 45,974 45,561 45,623 45,579 45,408 45,004 45,032 45,000 44,524 44,748 44,287 44,179 43,415 43,379 43,374 43,364 42,220 42,243 42,077 42,051 39,216 40,432 39,762 34,999  34,204 34,111 33,843  
      diluted
    		293,952 294,247 290,303 287,010 290,170 289,670 277,962 276,806 276,999 276,669 276,551 277,465 277,715 277,614 231,976 231,633 231,747 231,428 231,377 215,194 231,223 208,904 285,166  187,378 171,487   15,262 105,463            46,150 46,122 46,027 46,547 46,651 47,004 46,749 46,553 46,570 46,754 46,730 46,422 46,443 46,426 46,372 45,997 46,011 45,992 45,974 45,561 45,623 45,579 45,544 45,004 45,032 45,000 45,440 45,759 45,373 44,994 44,405 44,434 44,361 44,238 43,556 43,553 43,521 43,429 41,154 42,380 39,762 37,356  35,979 36,133 35,570  
      total other incomes
    		  -384,837,000     -10,856,250 -28,939,000 -43,085,000  80,654,000 -312,672,000 -163,804,000 -479,818,000 147,166,000 -560,076,000 -394,368,000                                                                -36,649,000 -8,184,000   -4,479,000 -25,791,000  
      benefit from income taxes
    		  143,276,000     -6,217,000 -3,608,000      31,622,000 -85,571,000 -23,976,000 68,177,000 29,967,000 11,544,250 46,123,000 11,445,000 -11,391,000  -3,795,750 -3,847,000 -7,102,000 -4,234,000 2,875,000 -3,940,000 122,000 -582,000 18,827,000 69,000 -517,000 -435,000 -3,446,000 825,000   9,497,000 30,646,000 72,674,000 41,628,000 26,140,000 490,000 -1,253,000 -688,000 19,365,000 12,554,000 11,996,000 12,242,000 35,992,000 11,579,000 7,772,000 -7,989,000 21,274,000 -3,460,000 -2,582,000 -608,000 4,778,000 208,000 21,000 -161,000 2,472,000 2,193,000 3,975,000 51,392,000 -32,774,000 -40,027,000 -44,073,000 -29,222,000 -21,570,000 -19,561,000 -14,824,000 -12,492,000 -16,662,000  -16,860,000 -24,346,000 -7,602,000 5,070,000 -8,937,000 -8,899,000 -6,929,000 -10,500,000 -14,000  
      net income available to comstock
    		   -58,129,000 -28,891,000 -126,310,000 -16,321,000                                                                                  
      dividends per share
    		       0.125 0.125 0.125 0.125                                  0.094 0.125 0.125 0.125                                         
      loss on early retirement of debt
    		           -11,710,000  -46,840,000  -88,149,750  -114,060,000 -238,539,000                                                                      
      preferred stock dividends
    		           -3,272,250 -4,411,000 -4,363,000 -4,315,000          -2,032,000 -8,128,000                                                               
      net income available to common stockholders
    		       108,377,000 14,720,000 -45,706,000 134,503,000 516,894,000 351,185,000 372,528,000 -115,739,000 355,990,000 -292,717,000 -184,058,000 -138,440,000 77,523,000 -130,890,000 -60,002,000 29,956,000  40,829,000 -1,337,000                                                               
      total oil and gas sales
    		           595,774,500 996,915,000 861,342,000 524,841,000 655,376,000 511,176,000 343,693,000 340,485,000 274,771,000 178,011,000 179,535,000 225,878,000  289,248,000 224,444,000 128,116,000 126,881,000 96,507,000 70,123,000 61,449,000 72,593,000 73,248,000 66,811,000 61,471,000 53,801,000 48,498,000 50,330,000 40,715,000 36,163,000        141,909,000                                         
      income from derivative financial instruments
    		           -195,413,500 -271,335,000 -72,826,000 -437,493,000 -189,006,500 -510,319,000                               -4,946,000                                         
      preferred stock dividends and accretion
    		               -4,411,000 -4,411,000 -4,363,000 -4,315,000 -4,400,000 -4,398,000 -10,126,000 -12,072,000                                                                  
      (gain) loss on sale of assets
    		                   -4,000 -16,000                                    14,250 -26,000 -26,000                              
      transaction costs
    		                        90,000 -39,657,000 -1,443,000                                                              
      loss on early extinguishment of debt
    		                     -861,000                                                                -18,000 -19,581,000  
      production taxes
    		                     6,445,000 5,567,000  10,449,000 6,966,000 5,827,000 5,939,000 -392,000 4,051,000 1,112,000 1,840,000 1,643,000 1,490,000 1,143,000 1,097,000 864,000 1,556,000 1,327,000 1,186,000 1,335,000 2,170,000 3,807,000 2,974,000 5,360,000 6,369,000 6,467,000 5,601,000 4,352,000 4,168,000 3,883,000 2,121,000 3,148,000 3,856,000 3,380,000 3,637,000 1,440,000 141,000 1,363,000 726,000 351,000 3,062,000 4,806,000 1,675,000                         
      loss on sale of oil and gas properties
    		                          26,000    6,838,000 28,600,000  1,036,000         111,830,000                                              
      gain on sale of oil and gas properties
    		                            35,536,000 -98,000                     81,000    20,338,000 6,727,000                                 
      net income per share
    		                          0.2 0.13 -6.21 0.13 -2.22 -2.78 -2.87 -1.67 -1.45 -1.61 -4.39 -2.32 0.41 -1.14                                                 
      basic and diluted
    		                        0.065 -0.01                                                               
      net income per share
    		                          0.2 0.13 -6.21 0.13 -2.22 -2.78 -2.87 -1.67 -1.45 -1.61 -4.39 -2.32 0.41 -1.14                                                 
      weighted-average shares outstanding – basic and diluted
    		                          105,457 105,457   15,340 15,084  14,796 14,749 14,225  12,293  49,512                                                 
      (gain) loss on sale of oil and gas properties
    		                           -1,000             27,944,500 -52,000       521,000 2,165,000   -6,067,750 2,794,000                                   
      weighted-average shares outstanding –
    		                                                                                        
      basic
    		291,097 290,604 290,303 287,010 290,170 289,670 277,962 276,806 276,999 276,669 276,551 236,045 232,482 232,045 231,976 231,633 231,747 231,428 231,377 215,194 231,223 208,904 188,916  142,750 171,487   15,262 105,448            46,150 46,122 46,027 46,547 46,651 46,651 46,599 46,553 46,570 46,754 46,730 46,422 46,443 46,426 46,372 45,997 46,011 45,992 45,974 45,561 45,623 45,579 45,408 45,004 45,032 45,000 44,524 44,748 44,287 44,179 43,415 43,379 43,374 43,364 42,220 42,243 42,077 42,051 39,216 40,432 39,762 34,999  34,204 34,111 33,843  
      diluted
    		293,952 294,247 290,303 287,010 290,170 289,670 277,962 276,806 276,999 276,669 276,551 277,465 277,715 277,614 231,976 231,633 231,747 231,428 231,377 215,194 231,223 208,904 285,166  187,378 171,487   15,262 105,463            46,150 46,122 46,027 46,547 46,651 47,004 46,749 46,553 46,570 46,754 46,730 46,422 46,443 46,426 46,372 45,997 46,011 45,992 45,974 45,561 45,623 45,579 45,544 45,004 45,032 45,000 45,440 45,759 45,373 44,994 44,405 44,434 44,361 44,238 43,556 43,553 43,521 43,429 41,154 42,380 39,762 37,356  35,979 36,133 35,570  
      impairment of oil and gas properties
    		                                    2,561,000 113,000 1,742,000 22,718,000 254,246,000 544,714,000 1,984,000 403,000 59,997,000 15,000 256,000    652,000  20,018,000  5,301,000 49,000     11,000 26,000 28,000 159,000  115,000                       
      gain on extinguishment of debt
    		                                                                                        
      net income on sale of oil and gas properties
    		                                                                                        
      total revenue
    		                                   53,801,000                                                     
      yoy
    		                                                                                        
      qoq
    		                                                                                        
      gain on sales and exchange of oil and gas properties
    		                                    3,525,750 13,196,000                                                   
      net gain on extinguishment of debt
    		                                    -1,064,000 100,540,000 56,196,000 33,380,000 23,155,000 51,054,000 7,267,000                                              
      net income on sales and exchange of oil and gas properties
    		                                      1,647,000                                                  
      gain on derivative financial instruments
    		                                      18,000 656,000 426,250 1,078,000 627,000                                              
      weighted-average shares outstanding — basic and diluted
    		                                      11,557                                                  
      gain on exchange of oil and gas properties
    		                                       740,000                                                 
      interest income
    		                                        77,000 138,000 142,000                   5,000 119,000 139,000 210,000 3,000 10,000 584,000 587,000 205,000 244,000 348,000 410,000 335,000 296,000 288,000 258,000 172,000 168,000 155,000 242,000 459,000 748,000 1,127,000 46,000 18,000 16,000  
      dividends per common share
    		                                                0.125 0.125 0.125                                      
      net income on extinguishment of debt
    		                                           -2,735,000                                             
      gain on sale of marketable securities
    		                                                   7,877,000    26,621,000 2,905,000 2,484,000 8,480,000 21,249,000                             
      income from continuing operations
    		                                            -58,271,000 -1,903,000 1,898,000 1,165,000 -36,641,000 -24,034,000 -21,531,000 -24,517,000             -6,767,000 -12,572,000 -11,475,000 -96,377,000 54,764,000 70,428,000                   
      income from discontinued operations, net of income taxes
    		                                                37,152,250  151,236,000 -2,627,000                                     
      net income per share
    		                          0.2 0.13 -6.21 0.13 -2.22 -2.78 -2.87 -1.67 -1.45 -1.61 -4.39 -2.32 0.41 -1.14                                                 
      basic
    		0.4 0.45 -0.4 -0.143 -0.09 -0.43 -0.05 0.093 0.05 -0.17 0.49 0.653 1.5 1.6 -0.5 -0.665 -1.26 -0.8 -0.6 -0.193 -0.57 -0.29 0.16                  -4.113 -11.81 -2.93 -1.71 0.005 -0.04 0.04    -0.45  -1.53 -0.56 -0.22 0.14 -0.89 0.03 0.08 0.05 0.005 -0.1 -0.04 0.16       0.93 0.5 0.38 0.42 0.29 0.19 0.4 0.37 0.7 0.125 0.35 -0.27 0.45 0.228 0.36 0.55 0  
      - income from discontinued operations
    		                                                0.77  3.13                                      
      - net income
    		                                            0.005 -0.04 0.04  0.408 -0.52 2.68                                      
      diluted
    		                                            0.005 -0.04 0.04    -0.45                                      
      basic – income from continuing operations
    		                                               0.02    -0.52                                     
      – income from discontinued operations
    		                                                   -0.06                                     
      – net income
    		                                               0.02    -0.58                                     
      diluted – income from continuing operations
    		                                               0.02    -0.52                                     
      oil and gas sales
    		                                                78,607,500 111,590,000 107,820,000 95,020,000 99,769,000 117,129,000 104,690,000 110,335,000 114,456,000 119,422,000 112,451,000 88,038,000 72,650,000 79,720,000 90,682,000 106,089,000 90,201,000 67,436,000 64,875,000 100,154,000 163,852,000 172,022,000 240,987,000 195,764,000 171,074,000 174,206,000 146,029,000 126,775,000 129,251,000 64,571,000 69,891,000 93,366,000 71,619,000 68,529,000 69,822,000 56,025,000 78,353,000 66,508,000 60,761,000  
      realized gain from derivatives
    		                                                410,250 -3,560,000 2,881,000 2,320,000                                     
      unrealized gain from derivatives
    		                                                -2,990,500 -3,835,000 640,000                                      
      interest and other income
    		                                                216,000 423,000 196,000      210,000 187,000                               
      basic - income from continuing operations
    		                                                -0.363 -0.52                                       
      - net income
    		                                            0.005 -0.04 0.04  0.408 -0.52 2.68                                      
      diluted - income from continuing operations
    		                                                -0.363 -0.52                                       
      unrealized income from derivatives
    		                                                   -8,767,000                              7,000 -3,238,000      
      loss on sale of properties
    		                                                           109,000                             
      oil and gas operating
    		                                                                18,716,000 16,019,000 17,485,000 20,610,000 21,556,000 23,362,000 36,640,000 32,364,000 34,005,000 30,180,000 27,083,000 29,083,000 26,904,000 13,200,000 13,855,000 14,097,000 10,803,000 12,879,000 13,187,000 11,553,000 15,409,000 12,456,000 12,650,000  
      operating income from continuing operations
    		                                                                -1,688,000 -11,547,000 -12,588,000 16,375,000 91,673,000 118,760,000                   
      income from continuing operations before income taxes
    		                                                                -9,239,000 -14,765,000 -15,450,000 -147,769,000 87,538,000 110,455,000                   
      income from discontinued operations after income taxes and minority interest
    		                                                                   48,436,250 169,853,000 12,199,000                   
      basic net income per share:
    		                                                                                        
      continuing operations
    		                                                                -0.15 -0.28 -0.26 -2.17 1.22 1.59                   
      discontinued operations
    		                                                                   -0.01 3.8 0.28                   
      diluted net income per share:
    		                                                                                        
      gain on sales of assets
    		                                                                   6,640,000 5,356,000                    
      impairment
    		                                                                        826,000   8,209,000 1,389,000    3,400,000        
      loss on disposal of assets
    		                                                                      240,000                  
      income from operations
    		                                                                      115,551,000 76,156,000 59,437,000 56,238,000 41,404,000 35,451,000 44,810,000 22,277,000 34,506,000 57,765,000 37,899,000 20,701,000 33,009,000 25,022,000 29,376,000 33,645,000 25,830,000  
      income before income taxes and minority interest
    		                                                                      104,638,000 32,186,250 48,776,000 46,588,000 33,381,000              
      minority interest in earnings of bois d'arc energy
    		                                                                      -19,470,000 -6,396,750 -10,778,000 -8,810,000  -5,608,250 -6,004,000            
      weighted-average common and common stock equivalent shares outstanding:
    		                                                                                        
      basic
    		291,097 290,604 290,303 287,010 290,170 289,670 277,962 276,806 276,999 276,669 276,551 236,045 232,482 232,045 231,976 231,633 231,747 231,428 231,377 215,194 231,223 208,904 188,916  142,750 171,487   15,262 105,448            46,150 46,122 46,027 46,547 46,651 46,651 46,599 46,553 46,570 46,754 46,730 46,422 46,443 46,426 46,372 45,997 46,011 45,992 45,974 45,561 45,623 45,579 45,408 45,004 45,032 45,000 44,524 44,748 44,287 44,179 43,415 43,379 43,374 43,364 42,220 42,243 42,077 42,051 39,216 40,432 39,762 34,999  34,204 34,111 33,843  
      diluted
    		293,952 294,247 290,303 287,010 290,170 289,670 277,962 276,806 276,999 276,669 276,551 277,465 277,715 277,614 231,976 231,633 231,747 231,428 231,377 215,194 231,223 208,904 285,166  187,378 171,487   15,262 105,463            46,150 46,122 46,027 46,547 46,651 47,004 46,749 46,553 46,570 46,754 46,730 46,422 46,443 46,426 46,372 45,997 46,011 45,992 45,974 45,561 45,623 45,579 45,544 45,004 45,032 45,000 45,440 45,759 45,373 44,994 44,405 44,434 44,361 44,238 43,556 43,553 43,521 43,429 41,154 42,380 39,762 37,356  35,979 36,133 35,570  
      gain on derivatives
    		                                                                           108,000 1,180,000 1,303,000 8,125,000          
      minority interest in earnings of bois d’arc energy
    		                                                                          -5,999,000              
      loss on disposal of oil and gas properties
    		                                                                           1,983,500  7,934,000           
      gain on sale of stock by bois d'arc energy
    		                                                                                        
      income before income taxes, minority interest and
    		                                                                                        
      equity in earnings of bois d'arc energy
    		                                                                           36,633,250 39,702,000            
      equity in earnings of bois d’arc energy
    		                                                                             7,088,000 8,047,000 -13,716,750 6,358,000        
      gain on sale of stock by bois d’arc energy
    		                                                                               7,199,250  28,797,000       
      formation costs of bois d’arc energy
    		                                                                                        
      loss on derivatives
    		                                                                               7,489,000 -17,814,000   398,000 -553,000    
      equity in loss of bois d’arc energy
    		                                                                                 -61,225,000       
      formation costs
    		                                                                                   540,000 -1,641,000    
      minority interests in net income before income taxes
    		                                                                                   -805,250 -3,221,000    
      income before income taxes and cumulative effect of change in accounting principle
    		                                                                                   12,113,000 19,247,000 29,166,000 39,000  
      income before cumulative effect of change in accounting principle
    		                                                                                   7,752,250 12,318,000 18,666,000 25,000  
      cumulative effect of change in accounting principle, net of income taxes
    		                                                                                        
      net income attributable to common stock
    		                                                                                   15,858,000 12,318,000 18,666,000 25,000  
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.