Comstock Resources Quarterly Balance Sheets Chart
Quarterly
|
Annual
Comstock Resources Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2009-12-31 | 2008-12-31 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 25,859,000 | 32,875,000 | 6,799,000 | 13,772,000 | 19,270,000 | 6,420,000 | 16,669,000 | 19,835,000 | 9,919,000 | 33,677,000 | 54,652,000 | 38,648,000 | 32,272,000 | 12,137,000 | 30,663,000 | 27,841,000 | 19,727,000 | 77,435,000 | 30,272,000 | 28,268,000 | 11,595,000 | 15,527,000 | 18,532,000 | 53,243,000 | 46,747,000 | 29,324,000 | 23,193,000 | 31,780,000 | 158,378,000 | 50,988,000 | 61,255,000 | 25,392,000 | 35,321,000 | 30,440,000 | 65,904,000 | 26,584,000 | 67,412,000 | 89,323,000 | 134,006,000 | 163,840,000 | 130,214,000 | 228,896,000 | 2,071,000 | 6,433,000 | 3,813,000 | 1,771,000 | 2,967,000 | 228,353,000 | 263,737,000 | 6,844,000 | 4,471,000 | 2,569,000 | 3,505,000 | 3,750,000 | 8,460,000 | 4,544,000 | 3,556,000 | 4,196,000 | 1,732,000 | 4,350,000 | 42,651,000 | 90,472,000 | 6,281,000 | 12,003,000 | 10,715,000 | 27,084,000 | 671,000 | 3,320,000 | 89,000 | 3,034,000 | 10,609,000 | 2,703,000 | 29,079,000 | 692,000 | 2,463,000 | 5,343,000 | ||||
accounts receivable: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
natural gas and oil sales and gas services | 140,541,000 | 175,038,000 | 145,398,000 | 100,814,000 | 113,413,000 | 83,756,000 | 166,639,000 | 157,130,000 | 124,493,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
joint interest operations | 29,666,000 | 22,549,000 | 23,956,000 | 38,322,000 | 30,902,000 | 34,811,000 | 48,704,000 | 36,506,000 | 40,911,000 | 65,792,000 | 76,521,000 | 57,601,000 | 27,127,000 | 34,694,000 | 29,755,000 | 20,241,000 | 23,781,000 | 13,348,000 | 14,615,000 | 10,792,000 | 11,866,000 | 16,706,000 | 24,761,000 | 23,282,000 | 6,539,000 | 9,231,000 | 9,175,000 | 19,619,000 | 17,771,000 | 10,975,000 | 11,872,000 | 9,703,000 | 9,554,000 | 6,088,000 | 3,105,000 | 2,033,000 | 2,387,000 | 2,755,000 | 3,552,000 | 4,084,000 | 4,921,000 | 10,803,000 | 16,192,000 | 25,658,000 | 23,032,000 | 21,475,000 | 15,534,000 | 49,757,000 | 23,045,000 | 19,891,000 | 5,608,000 | 9,812,000 | 7,467,000 | 6,908,000 | 6,651,000 | 8,940,000 | 11,112,000 | 15,796,000 | 15,982,000 | 7,171,000 | 14,509,000 | 8,845,000 | 7,876,000 | 18,833,000 | 19,233,000 | 13,888,000 | 8,327,000 | 7,141,000 | 5,553,000 | 2,488,000 | 7,997,000 | 9,146,000 | 14,799,000 | 12,244,000 | 10,023,000 | 9,524,000 | ||||
from affiliates | 3,321,000 | 10,919,000 | 5,492,000 | 16,721,000 | 10,884,000 | 13,445,000 | 16,087,000 | 21,168,000 | 28,513,000 | 10,592,000 | 18,527,000 | 20,758,000 | 8,150,000 | 6,658,000 | 20,834,000 | 9,263,000 | 17,837,000 | 12,967,000 | 6,155,000 | 2,202,000 | 9,934,000 | 25,744,000 | 35,469,000 | 13,635,000 | 6,723,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivative financial instruments | 136,000 | 4,865,000 | 71,704,000 | 79,649,000 | 141,821,000 | 126,775,000 | 23,973,000 | 17,553,000 | 75,490,000 | 23,884,000 | 2,368,000 | 2,086,000 | 2,601,000 | 5,258,000 | 26,392,000 | 10,765,000 | 4,627,000 | 8,913,000 | 8,830,000 | 55,426,000 | 101,821,000 | 75,304,000 | 62,277,000 | 14,284,000 | 2,356,000 | 15,401,000 | 2,516,000 | 1,318,000 | 3,203,000 | 5,229,000 | 1,325,000 | 1,104,000 | 1,446,000 | 1,314,000 | 627,000 | 3,909,000 | 970,000 | 3,524,000 | 2,884,000 | 11,651,000 | 10,823,000 | 18,536,000 | 7,821,000 | 13,974,000 | ||||||||||||||||||||||||||||||||||||
other current assets | 69,456,000 | 97,595,000 | 97,524,000 | 58,379,000 | 69,289,000 | 77,811,000 | 86,619,000 | 68,572,000 | 60,777,000 | 59,522,000 | 56,324,000 | 40,470,000 | 24,797,000 | 13,671,000 | 15,077,000 | 12,194,000 | 8,410,000 | 9,163,000 | 14,839,000 | 11,773,000 | 13,202,000 | 14,227,000 | 10,399,000 | 13,102,000 | 4,140,000 | 6,222,000 | 13,829,000 | 19,070,000 | 4,482,000 | 2,847,000 | 2,745,000 | 2,494,000 | 2,732,000 | 1,462,000 | 1,824,000 | 1,975,000 | 2,339,000 | 1,884,000 | 1,993,000 | 2,933,000 | 2,505,000 | 2,419,000 | 10,105,000 | 3,547,000 | 2,745,000 | 2,352,000 | 1,796,000 | 7,300,000 | 5,143,000 | 4,832,000 | 6,954,000 | 7,658,000 | 6,695,000 | 2,908,000 | 3,255,000 | 3,832,000 | 13,129,000 | 5,796,000 | 4,675,000 | 3,577,000 | 3,569,000 | 4,259,000 | 18,628,000 | 68,980,504,097,000 | 15,462,441,000 | 392,612,210,552,000 | 768,293,215,930,000 | 10,539,000 | 12,552,000 | 16,150,000 | 5,521,000 | 3,105,000 | 9,482,000 | 5,664,000 | 7,514,000 | 6,544,000 | 5,616,000 | 3,963,000 | 3,932,000 | 4,802,000 |
total current assets | 268,979,000 | 338,976,000 | 284,034,000 | 299,712,000 | 323,407,000 | 358,064,000 | 461,493,000 | 327,184,000 | 282,166,000 | 422,824,000 | 644,987,000 | 708,824,000 | 530,811,000 | 268,022,000 | 318,736,000 | 309,592,000 | 224,878,000 | 244,043,000 | 199,810,000 | 149,830,000 | 187,610,000 | 267,837,000 | 289,685,000 | 268,398,000 | 151,441,000 | 134,123,000 | 159,427,000 | 131,472,000 | 202,149,000 | 208,728,000 | 302,505,000 | 65,485,000 | 75,383,000 | 57,719,000 | 90,172,000 | 76,693,000 | 130,755,000 | 149,359,000 | 156,238,000 | 191,851,000 | 268,630,000 | 265,275,000 | 61,217,000 | 86,157,000 | 90,197,000 | 79,338,000 | 57,134,000 | 325,180,000 | 334,506,000 | 673,725,000 | 77,146,000 | 88,029,000 | 86,062,000 | 176,799,000 | 113,090,000 | 89,728,000 | 130,485,000 | 140,934,000 | 135,731,000 | 110,772,000 | 147,114,000 | 273,386,000 | 130,028,000 | 6,897,391,266,528,000 | 154,656,657,000 | 3,925,120,159,296,000 | 7,687,799,580,723,000 | 102,977,000 | 98,828,000 | 105,173,000 | 40,723,000 | 40,236,000 | 52,770,000 | 36,066,000 | 53,244,000 | 75,484,000 | 45,974,000 | 43,243,000 | 56,137,000 | |
property and equipment: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
natural gas and oil properties, successful efforts method: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proved | 8,587,004,000 | 8,306,564,000 | 8,054,250,000 | 7,805,384,000 | 7,617,670,000 | 7,394,854,000 | 7,126,519,000 | 6,810,440,000 | 6,483,151,000 | 6,183,336,000 | 5,843,409,000 | 5,520,425,000 | 5,263,298,000 | 4,988,567,000 | 4,756,394,000 | 5,180,782,000 | 4,981,955,000 | 4,812,130,000 | 4,419,285,000 | 4,309,659,000 | 4,234,229,000 | 3,863,841,000 | 1,868,233,000 | 1,777,325,000 | 1,568,504,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
unproved | 429,485,000 | 431,792,000 | 424,648,000 | 413,109,000 | 408,705,000 | 400,792,000 | 343,419,000 | 323,666,000 | 319,791,000 | 324,773,000 | 298,230,000 | 306,095,000 | 308,468,000 | 298,091,000 | 302,129,000 | 307,593,000 | 339,278,000 | 336,674,000 | 384,763,000 | 383,958,000 | 384,654,000 | 421,239,000 | 187,479,000 | 188,801,000 | 195,178,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 252,201,000 | 198,777,000 | 150,023,000 | 110,827,000 | 79,841,000 | 67,709,000 | 62,382,000 | 48,273,000 | 37,710,000 | 30,801,000 | 26,475,000 | 25,295,000 | 24,559,000 | 6,602,000 | 6,690,000 | 6,630,000 | 6,731,000 | 6,707,000 | 6,588,000 | 6,610,000 | 6,821,000 | 6,768,000 | 4,500,000 | 4,449,000 | 4,442,000 | 4,440,000 | 18,921,000 | 18,920,000 | 18,918,000 | 19,609,000 | 19,598,000 | 19,593,000 | 19,590,000 | 19,577,000 | 19,532,000 | 19,521,000 | 19,521,000 | 19,515,000 | 19,477,000 | 19,324,000 | 19,630,000 | 19,621,000 | 19,438,000 | 18,455,000 | 18,373,000 | 18,612,000 | 18,440,000 | 18,406,000 | 19,301,000 | 18,665,000 | 18,598,000 | 18,047,000 | 18,062,000 | 18,037,000 | 18,028,000 | 17,905,000 | 18,156,000 | 6,477,000 | 6,162,000 | 9,296,000 | 8,483,000 | 8,154,000 | 3,474,000 | 3,311,000 | 3,342,000 | 2,956,000 | 4,263,000 | 4,273,000 | 4,997,000 | 4,058,000 | 4,031,000 | 4,047,000 | ||||||||
accumulated depreciation, depletion and amortization | -3,266,680,000 | -3,108,291,000 | -2,940,532,000 | -2,738,872,000 | -2,531,599,000 | -2,337,802,000 | -2,147,549,000 | -1,962,418,000 | -1,814,651,000 | -1,679,211,000 | -1,545,459,000 | -1,411,793,000 | -1,283,124,000 | -1,164,366,000 | -1,058,067,000 | -1,260,528,000 | -1,132,191,000 | -1,011,065,000 | -902,261,000 | -798,288,000 | -699,584,000 | -596,591,000 | -486,473,000 | -374,838,000 | -294,767,000 | -248,017,000 | -210,556,000 | -174,520,000 | -2,096,410,000 | -2,069,751,000 | -2,042,739,000 | -3,087,279,000 | -3,077,800,000 | -3,047,692,000 | -3,018,029,000 | -2,986,614,000 | -2,949,175,000 | -2,945,283,000 | -3,397,467,000 | -3,083,879,000 | -2,459,920,000 | -2,397,103,000 | -2,305,008,000 | -2,150,346,000 | -2,050,567,000 | -1,955,979,000 | -1,867,301,000 | -1,786,370,000 | -1,700,831,000 | -1,630,948,000 | -1,592,616,000 | -1,475,914,000 | -1,353,071,000 | -1,233,116,000 | -1,353,459,000 | -1,214,497,000 | -1,137,075,000 | -1,062,480,000 | -1,002,509,000 | -1,013,278,000 | -966,555,000 | -850,125,000 | -638,480,000 | -816,073,000 | -760,284,000 | -702,574,000 | -357,227,000 | -341,639,000 | -325,478,000 | -292,151,000 | -457,203,000 | -440,346,000 | -490,747,000 | -406,910,000 | -391,551,000 | -376,000,000 | ||||
net property and equipment | 6,002,010,000 | 5,828,842,000 | 5,688,389,000 | 5,590,448,000 | 5,574,617,000 | 5,525,553,000 | 5,384,771,000 | 5,219,961,000 | 5,026,001,000 | 4,859,699,000 | 4,622,655,000 | 4,440,022,000 | 4,313,201,000 | 4,128,894,000 | 4,007,146,000 | 4,234,477,000 | 4,195,773,000 | 4,144,446,000 | 4,084,550,000 | 4,012,348,000 | 4,000,643,000 | 4,029,113,000 | 4,008,803,000 | 3,917,010,000 | 1,765,445,000 | 1,722,558,000 | 1,667,979,000 | 1,593,602,000 | 698,690,000 | 682,131,000 | 607,929,000 | 833,188,000 | 825,479,000 | 807,262,000 | 798,662,000 | 807,743,000 | 915,350,000 | 934,621,000 | 1,038,420,000 | 1,315,350,000 | 1,911,807,000 | 2,188,656,000 | 2,198,169,000 | 2,220,433,000 | 2,193,498,000 | 2,166,275,000 | 2,066,735,000 | 1,936,813,000 | 1,909,809,000 | 1,929,840,000 | 2,470,053,000 | 2,546,024,000 | 2,547,219,000 | 2,517,672,000 | 2,509,845,000 | 2,090,554,000 | 2,021,287,000 | 1,904,818,000 | 1,816,248,000 | 1,817,962,000 | 1,715,099,000 | 1,576,287,000 | 1,444,715,000 | 286,011,325,869,917,500,000 | 32,221,307,337,000 | 286,221,107,822,884,300,000 | 293,411,058,367,869,450,000 | 1,857,521,000 | 1,773,626,000 | 1,676,234,000 | 752,181,000 | 739,853,000 | 706,928,000 | 666,616,000 | 857,030,000 | 827,761,000 | 862,645,000 | 740,240,000 | 718,786,000 | 698,686,000 |
goodwill | 335,897,000 | 335,897,000 | 335,897,000 | 335,897,000 | 335,897,000 | 335,897,000 | 335,897,000 | 335,897,000 | 335,897,000 | 335,897,000 | 335,897,000 | 335,897,000 | 335,897,000 | 335,897,000 | 335,897,000 | 335,897,000 | 335,897,000 | 335,897,000 | 335,897,000 | 335,897,000 | 335,897,000 | 335,897,000 | 335,897,000 | 335,897,000 | 350,214,000 | 350,214,000 | 350,214,000 | 349,667,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets | 87,838,000 | 97,832,000 | 73,777,000 | 82,124,000 | 90,604,000 | 97,728,000 | 71,462,000 | 148,066,000 | 192,670,000 | 82,461,000 | 90,716,000 | 99,622,000 | 108,284,000 | 6,879,000 | 6,450,000 | 6,792,000 | 6,833,000 | 7,201,000 | 3,025,000 | 3,554,000 | 3,992,000 | 3,828,000 | 3,509,000 | 3,909,000 | 4,381,000 | 4,773,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 460,062,000 | 433,797,000 | 421,814,000 | 358,336,000 | 377,909,000 | 440,956,000 | 523,260,000 | 503,564,000 | 552,315,000 | 443,501,000 | 530,195,000 | 617,463,000 | 454,752,000 | 318,736,000 | 314,569,000 | 324,811,000 | 292,998,000 | 280,696,000 | 259,284,000 | 202,174,000 | 173,411,000 | 215,338,000 | 252,994,000 | 231,707,000 | 154,122,000 | 155,574,000 | 138,767,000 | 124,008,000 | 153,387,000 | 125,596,000 | 126,034,000 | 92,298,000 | 72,455,000 | 57,073,000 | 45,311,000 | 37,786,000 | 46,601,000 | 41,583,000 | 57,276,000 | 51,213,000 | 60,806,000 | 116,285,000 | 117,329,000 | 126,744,000 | 128,938,000 | 112,725,000 | 101,872,000 | 120,164,000 | 82,679,000 | 86,547,000 | 86,346,000 | 98,476,000 | 95,691,000 | 148,633,000 | 94,041,000 | 110,829,000 | 134,159,000 | 123,806,000 | 123,275,000 | 76,479,000 | 88,883,000 | 67,488,000 | 99,460,000 | 45,904,142,117,000 | 1,771,562,000 | 287,582,240,450,000 | 199,895,152,842,000 | 140,217,000 | 132,504,000 | 83,623,000 | 37,353,000 | 41,741,000 | 44,216,000 | 30,708,000 | 34,257,000 | 44,512,000 | 49,918,000 | |||
accrued costs | 151,798,000 | 113,231,000 | 106,057,000 | 139,414,000 | 80,863,000 | 103,666,000 | 132,057,000 | 145,779,000 | 150,327,000 | 153,763,000 | 103,322,000 | 109,122,000 | 105,210,000 | 89,923,000 | 112,695,000 | 103,459,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating leases | 48,378,000 | 47,256,000 | 35,927,000 | 35,372,000 | 34,952,000 | 34,199,000 | 23,765,000 | 52,731,000 | 77,690,000 | 39,031,000 | 38,411,000 | 38,024,000 | 37,561,000 | 2,784,000 | 2,444,000 | 2,356,000 | 2,190,000 | 2,145,000 | 2,284,000 | 2,318,000 | 2,331,000 | 2,157,000 | 1,994,000 | 1,997,000 | 2,033,000 | 2,007,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 748,147,000 | 858,080,000 | 612,854,000 | 499,765,000 | 552,275,000 | 556,018,000 | 681,491,000 | 659,961,000 | 762,062,000 | 628,311,000 | 756,137,000 | 1,091,527,000 | 964,661,000 | 938,487,000 | 633,984,000 | 1,063,455,000 | 655,525,000 | 433,584,000 | 441,592,000 | 380,782,000 | 290,966,000 | 327,619,000 | 392,376,000 | 389,460,000 | 228,625,000 | 198,086,000 | 206,853,000 | 180,118,000 | 189,073,000 | 167,686,000 | 168,489,000 | 112,227,000 | 110,618,000 | 74,471,000 | 91,707,000 | 58,184,000 | 86,821,000 | 72,250,000 | 95,720,000 | 90,977,000 | 110,726,000 | 165,167,000 | 162,171,000 | 184,913,000 | 179,667,000 | 168,536,000 | 194,995,000 | 378,618,000 | 122,126,000 | 225,851,000 | 139,058,000 | 200,086,000 | 176,726,000 | 250,060,000 | 187,207,000 | 153,352,000 | 172,024,000 | 161,578,000 | 155,064,000 | 104,577,000 | 109,814,000 | 94,771,000 | 114,455,000 | 39,557,289,752,952,000 | 1,071,572,752,000 | 39,818,193,146,966,000 | 632,410,211,961,847,000 | 147,153,000 | 151,861,000 | 122,899,000 | 51,086,000 | 52,904,000 | 68,117,000 | 49,191,000 | 58,139,000 | 64,173,000 | 44,568,000 | 38,266,000 | 64,497,000 | |
long-term debt | 3,018,009,000 | 3,050,034,000 | 2,952,090,000 | 2,949,181,000 | 2,856,045,000 | 2,702,375,000 | 2,640,391,000 | 2,503,407,000 | 2,176,418,000 | 2,154,424,000 | 2,152,571,000 | 2,261,697,000 | 2,510,253,000 | 2,534,460,000 | 2,615,235,000 | 2,801,312,000 | 2,847,309,000 | 2,800,478,000 | 2,517,149,000 | 2,507,669,000 | 2,501,803,000 | 2,507,284,000 | 2,500,132,000 | 2,508,074,000 | 1,267,390,000 | 1,265,847,000 | 1,244,363,000 | 1,242,844,000 | 1,153,333,000 | 1,131,394,000 | 1,110,529,000 | 1,089,719,000 | 1,070,240,000 | 1,051,357,000 | 1,044,506,000 | 1,025,522,000 | 1,145,190,000 | 1,210,582,000 | 1,249,330,000 | 1,297,312,000 | 1,379,434,000 | 1,393,653,000 | 1,070,445,000 | 1,000,298,000 | 975,151,000 | 949,140,000 | 798,700,000 | 688,260,000 | 883,324,000 | 1,334,957,000 | 1,324,383,000 | 1,238,809,000 | 1,223,235,000 | 1,207,042,000 | 1,196,908,000 | 746,774,000 | 691,640,000 | 596,506,000 | 513,372,000 | 528,238,000 | 468,104,000 | 470,836,000 | 210,000,000 | 680,000,000 | 680,000,000 | 497,000,000 | 469,000,000 | 511,000,000 | 455,000,000 | 455,000,000 | 243,000,000 | 243,000,000 | ||||||||
deferred income taxes | 345,426,000 | 201,841,000 | 345,116,000 | 402,870,000 | 415,604,000 | 461,748,000 | 470,035,000 | 454,612,000 | 451,004,000 | 464,914,000 | 425,734,000 | 345,806,000 | 267,746,000 | 172,629,000 | 197,417,000 | 115,585,000 | 99,245,000 | 170,433,000 | 200,583,000 | 163,550,000 | 211,566,000 | 223,104,000 | 211,772,000 | 188,218,000 | 173,253,000 | 166,152,000 | 161,917,000 | 145,565,000 | 10,726,000 | 10,847,000 | 10,266,000 | 10,007,000 | 10,077,000 | 9,561,000 | 5,677,000 | 6,510,000 | 6,423,000 | 10,981,000 | 41,908,000 | 114,404,000 | 1,368,000 | 2,972,000 | 938,000 | 1,233,000 | 1,009,000 | 6,018,000 | 8,762,000 | 311,000 | ||||||||||||||||||||||||||||||||
long-term operating leases | 39,389,000 | 50,485,000 | 37,740,000 | 46,681,000 | 55,621,000 | 63,536,000 | 47,742,000 | 95,397,000 | 115,048,000 | 43,504,000 | 52,385,000 | 61,676,000 | 70,797,000 | 4,167,000 | 4,075,000 | 4,486,000 | 4,674,000 | 5,068,000 | 740,000 | 1,236,000 | 1,661,000 | 1,671,000 | 1,515,000 | 1,912,000 | 2,348,000 | 2,766,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
reserve for future abandonment costs | 35,008,000 | 34,507,000 | 33,996,000 | 32,016,000 | 31,709,000 | 31,249,000 | 30,773,000 | 30,434,000 | 29,964,000 | 29,553,000 | 29,114,000 | 29,235,000 | 28,433,000 | 26,416,000 | 25,673,000 | 21,867,000 | 20,748,000 | 19,915,000 | 19,290,000 | 19,402,000 | 18,994,000 | 18,613,000 | 18,151,000 | 11,095,000 | 5,456,000 | 5,243,000 | 5,136,000 | 4,738,000 | 10,622,000 | 10,489,000 | 10,407,000 | 16,098,000 | 16,203,000 | 16,013,000 | 15,804,000 | 16,152,000 | 15,972,000 | 16,100,000 | 20,093,000 | 15,106,000 | 14,935,000 | 15,311,000 | 14,900,000 | 16,118,000 | 15,630,000 | 15,088,000 | 14,534,000 | 17,147,000 | 16,660,000 | 16,759,000 | 17,994,000 | 14,545,000 | 14,191,000 | 13,536,000 | 13,997,000 | 7,196,000 | 7,009,000 | 6,820,000 | 6,674,000 | 6,975,000 | 6,840,000 | 6,561,000 | 5,480,000 | 58,113,000 | 57,116,000 | 44,327,000 | 3,349,000 | 3,291,000 | 3,206,000 | 2,706,000 | 19,987,000 | 19,248,000 | 28,406,000 | 20,312,000 | 19,652,000 | 19,174,000 | ||||
total liabilities | 4,259,996,000 | 4,324,363,000 | 4,048,553,000 | 3,951,008,000 | 3,958,620,000 | 3,838,660,000 | 3,870,432,000 | 3,748,351,000 | 3,536,548,000 | 3,320,706,000 | 3,415,941,000 | 3,789,949,000 | 3,841,914,000 | 3,676,183,000 | 3,480,450,000 | 4,056,856,000 | 3,641,838,000 | 3,430,155,000 | 3,182,210,000 | 3,140,174,000 | 3,040,917,000 | 3,087,265,000 | 3,134,517,000 | 3,107,111,000 | 1,677,072,000 | 1,638,094,000 | 1,618,269,000 | 1,573,265,000 | 1,363,754,000 | 1,320,416,000 | 1,299,691,000 | 1,228,051,000 | 1,207,138,000 | 1,151,402,000 | 1,161,143,000 | 1,105,535,000 | 1,254,493,000 | 1,305,355,000 | 1,367,108,000 | 1,414,376,000 | 1,547,003,000 | 1,688,535,000 | 1,404,065,000 | 1,382,725,000 | 1,355,525,000 | 1,314,932,000 | 1,187,393,000 | 1,285,150,000 | 1,233,841,000 | 1,720,625,000 | 1,633,609,000 | 1,646,525,000 | 1,620,019,000 | 1,683,315,000 | 1,602,259,000 | 1,133,012,000 | 1,091,164,000 | 983,825,000 | 895,683,000 | 867,076,000 | 811,821,000 | 792,850,000 | 515,805,000 | 719,642,924,924,345,800,000 | 719,331,916,521,354,200,000 | 525,570,737,455,371,500,000 | 496,948,734,988,401,250,000 | 1,267,779,000 | 1,139,971,000 | 436,818,000 | 430,357,000 | |||||||||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 400,000,000 shares authorized, 293,069,102 and 292,260,645 shares issued and outstanding at june 30, 2025 and december 31, 2024, respectively | 146,535,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 1,364,857,000 | 1,367,696,000 | 1,366,274,000 | 1,362,393,000 | 1,358,549,000 | 1,357,908,000 | 1,260,930,000 | 1,258,069,000 | 1,255,382,000 | 1,255,467,000 | 1,253,417,000 | 1,098,605,000 | 1,101,953,000 | 1,101,838,000 | 1,100,359,000 | 1,098,851,000 | 1,098,300,000 | 1,097,044,000 | 1,095,384,000 | 1,093,811,000 | 1,092,662,000 | 910,851,000 | 909,423,000 | 879,669,000 | 453,749,000 | 453,163,000 | 452,513,000 | 454,348,000 | 552,135,000 | 549,795,000 | 546,696,000 | 545,228,000 | 543,604,000 | 541,343,000 | 531,924,000 | 526,248,000 | 518,905,000 | 490,484,000 | 485,582,000 | 483,592,000 | 481,552,000 | 479,931,000 | 480,434,000 | 485,132,000 | 482,353,000 | 479,553,000 | 480,816,000 | 477,590,000 | 483,386,000 | 480,557,000 | 480,595,000 | 477,199,000 | 473,881,000 | 470,844,000 | 468,709,000 | 464,875,000 | 460,928,000 | 457,214,000 | 454,499,000 | 450,124,000 | 445,764,000 | 434,505,000 | 415,875,000 | 370,276,000 | 367,323,000 | 346,728,000 | 345,065,000 | 340,985,000 | 338,996,000 | 304,919,000 | 184,978,000 | 176,130,000 | 168,911,000 | 166,209,000 | 161,603,000 | 166,242,000 | ||||
accumulated earnings | 732,183,000 | 607,341,000 | 728,619,000 | 786,748,000 | 815,639,000 | 941,949,000 | 958,270,000 | 885,474,000 | 905,558,000 | 985,953,000 | 886,138,000 | 403,932,000 | 52,747,000 | -204,042,000 | -560,032,000 | -267,315,000 | -83,257,000 | 55,183,000 | -22,341,000 | 108,549,000 | 168,552,000 | 138,596,000 | 97,767,000 | 99,104,000 | 77,697,000 | 64,122,000 | 13,823,000 | -680,700,000 | -392,157,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity attributable to the company | 2,243,575,000 | 2,121,497,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 191,292,000 | 155,687,000 | 92,521,000 | 66,730,000 | 45,587,000 | 32,624,000 | 24,777,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 2,434,867,000 | 2,277,184,000 | 2,333,544,000 | 2,362,001,000 | 2,365,905,000 | 2,478,582,000 | 2,383,191,000 | 2,282,757,000 | 2,300,186,000 | 2,380,175,000 | 2,278,314,000 | 1,619,416,000 | 1,271,279,000 | 898,517,000 | 1,012,779,000 | 655,281,000 | 947,410,000 | 1,129,993,000 | 1,266,773,000 | 1,187,680,000 | 1,317,501,000 | 1,174,393,000 | 1,143,022,000 | 1,070,198,000 | 605,824,000 | 583,794,000 | 569,571,000 | 521,111,000 | -171,258,000 | 992,239,000 | 652,913,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 400,000,000 shares authorized, 292,919,009 and 292,260,645 shares issued and outstanding at march 31, 2025 and december 31, 2024, respectively | 146,460,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses | 146,173,000 | 134,466,000 | 183,111,000 | 135,026,000 | 133,019,000 | 107,081,000 | 137,166,000 | 155,756,000 | 72,470,000 | 40,505,000 | 68,086,000 | 53,261,000 | 35,456,000 | 27,090,000 | 42,455,000 | 19,929,000 | 38,163,000 | 17,398,000 | 40,366,000 | 38,444,000 | 44,842,000 | 91,297,000 | 47,372,000 | 95,592,000 | 72,273,000 | 93,295,000 | 85,502,000 | 41,359,000 | 26,438,000 | 21,758,000 | 21,450,000 | 27,729,000 | 20,931,000 | 20,695,000 | 14,995,000 | 395,173,110,835,000 | 106,981,190,000 | 395,361,091,340,000 | 630,531,681,241,000 | 6,936,000 | 16,107,000 | 32,776,000 | 12,622,000 | 8,749,000 | 12,659,000 | 18,483,000 | 23,855,000 | 19,262,000 | 13,280,000 | |||||||||||||||||||||||||||||||
common stock—0.50 par, 400,000,000 shares authorized, 292,260,645 and 278,429,463 shares issued and outstanding at december 31, 2024 and 2023, respectively | 146,130,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity attributable to comstock | 2,241,023,000 | 2,295,271,000 | 2,320,318,000 | 2,445,958,000 | 2,358,414,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 400,000,000 shares authorized, 292,260,645 and 278,429,463 shares issued and outstanding at september 30, 2024 and december 31, 2023, respectively | 146,130,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 400,000,000 shares authorized, 292,260,645 and 278,429,463 shares issued and outstanding at june 30, 2024 and december 31, 2023, respectively | 146,130,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 400,000,000 shares authorized, 292,202,274 and 278,429,463 shares issued and outstanding at march 31, 2024 and december 31, 2023, respectively | 146,101,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 400,000,000 shares authorized, 278,429,463 and 277,517,087 shares issued and outstanding at december 31, 2023 and 2022, respectively | 139,214,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 400,000,000 shares authorized, 278,429,463 and 277,517,087 shares issued and outstanding at september 30, 2023 and december 31, 2022, respectively | 139,214,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 400,000,000 shares authorized, 278,492,648 and 277,517,087 shares issued and outstanding at june 30, 2023 and december 31, 2022, respectively | 139,246,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
oil and gas sales and gas services | 177,751,000 | 415,079,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
oil and natural gas properties, successful efforts method: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 400,000,000 shares authorized, 277,510,165 and 277,517,087 shares issued and outstanding at march 31, 2023 and december 31, 2022, respectively | 138,755,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current liabilities | 8,000 | 24,000 | 24,000 | 24,000 | 24,000 | 180,000 | 479,000 | 492,000 | 1,162,000 | 2,869,000 | 4,594,000 | 6,351,000 | 2,002,000 | 2,025,000 | 1,803,000 | 2,091,000 | 2,138,000 | 2,183,000 | 2,202,000 | 2,260,000 | 2,273,000 | 2,301,000 | 2,337,000 | 2,394,000 | 2,442,000 | 2,453,000 | 2,499,000 | 2,540,000 | 2,580,000 | 2,600,000 | 2,579,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
mezzanine equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock — 5,000,000 shares authorized, none and 175,000 shares issued and outstanding at december 31, 2022 and 2021, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 400,000,000 shares authorized, 277,517,087 and 232,924,646 shares issued and outstanding at december 31, 2022 and 2021, respectively | 138,759,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
oil and gas sales | 548,979,000 | 436,379,000 | 198,261,000 | 217,149,000 | 213,661,000 | 144,358,000 | 126,503,000 | 125,016,000 | 87,965,000 | 75,369,000 | 83,594,000 | 120,111,000 | 97,750,000 | 62,790,000 | 76,772,000 | 87,611,000 | 61,003,000 | 21,518,000 | 26,142,000 | 26,700,000 | 24,693,000 | 22,547,000 | 18,404,000 | 19,339,000 | 16,659,000 | 16,075,000 | 11,751,000 | 15,241,000 | 19,680,000 | 26,995,000 | 23,157,000 | 32,849,000 | 46,610,000 | 57,635,000 | 52,802,000 | 35,867,000 | 39,770,000 | 39,057,000 | 38,421,000 | 36,150,000 | 42,095,000 | 34,655,000 | 45,010,000 | 47,082,000 | 40,705,000 | 40,206,000 | 34,190,000 | 28,705,000 | 25,013,000 | 27,225,000 | 31,435,000 | 34,401,000 | 61,602,000 | 56,328,000 | 48,051,000 | 26,204,000 | 26,670,000 | 37,646,000 | 24,880,000 | 27,124,000 | 29,822,000 | 25,990,000 | 29,075,000 | 26,825,000 | 36,468,000 | |||||||||||||||
series b convertible preferred stock — 5,000,000 shares authorized, 175,000 shares issued and outstanding at september 30, 2022 and december 31, 2021, respectively | 175,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 400,000,000 shares authorized, 233,757,678 and 232,924,646 shares issued and outstanding at september 30, 2022 and december 31, 2021, respectively | 116,879,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock — 5,000,000 shares authorized, 175,000 shares issued and outstanding at june 30, 2022 and december 31, 2021, respectively | 175,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 400,000,000 shares authorized, 233,158,892 and 232,924,646 shares issued and outstanding at june 30, 2022 and december 31, 2021, respectively | 116,579,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock — 5,000,000 shares authorized, 175,000 shares issued and outstanding at march 31, 2022 and december 31, 2021, respectively | 175,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 400,000,000 shares authorized, 232,919,869 and 232,924,646 shares issued and outstanding at march 31, 2022 and december 31, 2021, respectively | 116,460,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -319,781,000 | -1,003,128,000 | -969,125,000 | -927,239,000 | -884,943,000 | -860,207,000 | -838,765,000 | -815,834,000 | -760,901,000 | -732,425,000 | -737,277,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 37,000 | 37,000 | 37,000 | 40,000 | 40,000 | 231,000 | 231,000 | 231,000 | 3,000 | 328,000 | 2,000 | 2,000 | 549,000 | 1,408,000 | 549,000 | 899,000 | 934,000 | 969,000 | 1,005,000 | 1,040,000 | 1,076,000 | 1,121,000 | 1,156,000 | 1,192,000 | 22,473,000 | 24,821,000 | 26,230,000 | 14,951,000 | 15,761,000 | 16,564,000 | 15,325,000 | 15,529,000 | 13,576,000 | 17,907,000 | 18,942,000 | 19,944,000 | 20,950,000 | 21,796,000 | 16,201,000 | 16,949,000 | 15,863,000 | 16,677,000 | 17,481,000 | 12,235,000 | 7,856,000 | 8,330,000 | 9,288,000 | 3,147,000 | 3,741,000 | 3,943,000 | 4,148,000 | 4,317,000 | 5,361,000 | 5,671,000 | 4,959,000 | 4,340,000 | 4,575,000 | 4,831,000 | 5,382,000 | 15,669,000 | 6,083,000 | 12,600,000 | 7,840,000 | 8,011,000 | 6,133,000 | |||||||||||||||
series b convertible preferred stock — 5,000,000 shares authorized, 175,000 shares issued and outstanding at december 31, 2021 and 2020, respectively | 175,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 400,000,000 shares authorized, 232,924,646 and 232,414,718 shares issued and outstanding at december 31, 2021 and 2020, respectively | 116,462,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b 10% convertible preferred stock — 5,000,000 shares authorized, 175,000 shares issued and outstanding at september 30, 2021 and december 31, 2020, respectively | 175,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 400,000,000 shares authorized, 232,924,646 and 232,414,718 shares issued and outstanding at september 30, 2021 and december 31, 2020, respectively | 116,462,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b 10% convertible preferred stock — 5,000,000 shares authorized, 175,000 shares issued and outstanding at june 30, 2021 and december 31, 2020, respectively | 175,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 400,000,000 shares authorized, 232,850,477 and 232,414,718 shares issued and outstanding at june 30, 2021 and december 31, 2020, respectively | 116,425,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b 10% convertible preferred stock — 5,000,000 shares authorized, 175,000 shares issued and outstanding at march 31, 2021 and december 31, 2020, respectively | 175,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 400,000,000 shares authorized, 232,411,218 and 232,414,718 shares issued and outstanding at march 31, 2021 and december 31, 2020, respectively | 116,206,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 10,218,000 | 10,218,000 | 5,109,000 | 5,109,000 | 10,218,000 | 10,218,000 | 10,218,000 | 19,086,000 | 19,086,000 | 19,086,000 | 19,086,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proved properties | 4,647,188,000 | 4,077,513,000 | 1,682,164,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unproved properties | 332,765,000 | 410,897,000 | 191,929,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other property and equipment | 6,858,000 | 6,866,000 | 18,229,000 | 17,480,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock — 5,000,000 shares authorized, 385,000 shares and 175,000 issued and outstanding at december 31, 2019 and december 31, 2020, respectively: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a 10% convertible preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b 10% convertible preferred stock | 175,000,000 | 175,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 400,000,000 shares authorized, 190,006,776 and 232,414,718 shares issued and outstanding at december 31, 2019 and december 31, 2020, respectively | 116,206,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock — 5,000,000 shares authorized, 175,000 shares and 385,000 shares issued and outstanding at september 30, 2020 and december 31, 2019, respectively: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 400,000,000 shares authorized, 232,421,385 and 190,006,776 shares issued and outstanding at september 30, 2020 and december 31, 2019, respectively | 116,210,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock — 5,000,000 shares authorized, 175,000 shares and 385,000 shares issued and outstanding at june 30, 2020 and december 31, 2019, respectively: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a 10% convertible preferred stock, 210,000 shares issued and outstanding | 207,083,000 | 204,583,000 | 200,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b 10% convertible preferred stock, 175,000 shares issued and outstanding | 175,000,000 | 175,000,000 | 175,000,000 | 175,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 400,000,000 shares authorized, 232,579,863 and 190,006,776 shares issued and outstanding at june 30, 2020 and december 31, 2019, respectively | 116,290,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock — 5,000,000 shares authorized, 385,000 shares issued and outstanding at march 31, 2020 and december 31, 2019: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 400,000,000 shares authorized, 189,980,509 and 190,006,776 shares issued and outstanding at march 31, 2020 and december 31, 2019, respectively | 94,990,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock — 5,000,000 shares authorized, 385,000 shares issued and outstanding at december 31, 2019: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 155,000,000 and 400,000,000 shares authorized, 105,871,064 and 190,006,776 shares issued and outstanding at december 31, 2018 and december 31, 2019, respectively | 95,003,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
oil and gas properties, successful efforts method: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other noncurrent liabilities | 8,352,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock — 5,000,000 shares authorized, 385,000 shares issued and outstanding at september 30, 2019: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 0.50 par, 400,000,000 and 155,000,000 shares authorized, 185,524,301 and 105,871,064 shares issued and outstanding at september 30, 2019 and december 31, 2018, respectively | 92,762,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 0.50 par, 155,000,000 shares authorized, 105,942,259 and 105,871,064 shares issued and outstanding at june 30, 2019 and december 31, 2018, respectively | 52,971,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 0.50 par, 155,000,000 shares authorized, 105,868,064 and 105,871,064 shares issued and outstanding at march 31, 2019 and december 31, 2018, respectively | 52,934,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 115,260,000 | 198,615,000 | 29,442,000 | 42,542,000 | 42,542,000 | 103,368,000 | 91,520,000 | 6,518,000 | 6,518,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 75,000,000 shares authorized, 15,427,561 shares issued and outstanding at december 31, 2017, 155,000,000 shares authorized, 105,871,064 shares issued and outstanding at december 31, 2018, respectively | 52,936,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock warrants | 441,000 | 1,329,000 | 3,557,000 | 3,557,000 | 3,557,000 | 4,364,000 | 5,672,000 | 7,938,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
oil and gas properties, successful efforts method | 2,776,179,000 | 2,732,962,000 | 2,631,750,000 | 3,900,858,000 | 3,883,681,000 | 3,835,361,000 | 3,797,101,000 | 3,774,780,000 | 3,768,602,000 | 3,783,992,000 | 4,332,222,000 | 4,299,265,000 | 4,266,725,000 | 4,405,422,000 | 4,282,088,000 | 4,158,563,000 | 4,046,243,000 | 3,929,744,000 | 3,781,313,000 | 3,631,009,000 | 3,517,588,000 | 3,445,855,000 | 3,779,716,000 | 3,664,345,000 | 3,519,016,000 | 3,365,237,000 | 3,476,146,000 | 3,087,473,000 | 2,943,581,000 | 2,766,978,000 | 2,574,717,000 | 2,586,057,000 | 2,492,912,000 | 2,289,571,000 | 1,960,544,000 | 2,648,525,000 | 2,511,782,000 | 2,353,375,000 | 1,095,203,000 | 1,066,192,000 | 1,018,341,000 | 946,132,000 | 1,294,789,000 | 1,249,023,000 | 1,330,997,000 | 1,122,083,000 | 1,086,948,000 | 1,052,564,000 | ||||||||||||||||||||||||||||||||
stockholders' equity | 818,539,474,857,641,100,000 | 771,644,447,473,602,500,000 | 738,552,421,568,572,700,000 | 719,337,401,374,549,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 0.50 par, 155,000,000 shares authorized, 105,879,064 shares issued and outstanding at september 30, 2018, 75,000,000 authorized, 15,427,561 shares issued and outstanding as of december 31, 2017 | 52,940,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' deficit: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 0.50 par, 75,000,000 shares authorized, 16,261,017 and 15,427,561 shares outstanding at june 30, 2018 and december 31, 2017, respectively | 8,131,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' deficit | -442,421,000 | -409,922,000 | -369,272,000 | -328,444,000 | -305,307,000 | -285,416,000 | -271,269,000 | -220,023,000 | -220,219,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
natural gas sales | 56,265,000 | 59,543,000 | 122,623,000 | 56,164,000 | 50,437,000 | 40,940,000 | 36,852,000 | 25,727,000 | 25,147,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
oil sales | 5,184,000 | 13,050,000 | 53,083,000 | 10,647,000 | 11,034,000 | 12,861,000 | 13,478,000 | 14,988,000 | 11,016,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total oil and gas sales | 61,449,000 | 72,593,000 | 175,706,000 | 66,811,000 | 61,471,000 | 53,801,000 | 50,330,000 | 40,715,000 | 36,163,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
production taxes | 1,112,000 | 1,840,000 | 4,933,000 | 1,490,000 | 1,143,000 | 1,097,000 | 1,556,000 | 1,327,000 | 1,186,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gathering and transportation | 4,398,000 | 4,334,000 | 15,824,000 | 4,755,000 | 3,545,000 | 4,128,000 | 3,829,000 | 4,025,000 | 4,365,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease operating | 7,948,000 | 9,773,000 | 47,696,000 | 9,359,000 | 9,433,000 | 9,889,000 | 12,301,000 | 12,988,000 | 12,960,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, depletion and amortization | 26,798,000 | 27,152,000 | 141,487,000 | 32,807,000 | 30,321,000 | 29,905,000 | 37,545,000 | 36,029,000 | 38,836,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative | 6,956,000 | 6,016,000 | 23,963,000 | 6,174,000 | 6,559,000 | 6,401,000 | 4,188,000 | 5,663,000 | 5,575,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of oil and gas properties | 6,838,000 | 28,600,000 | 14,315,000 | 1,036,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 54,050,000 | 77,715,000 | 359,496,000 | 55,621,000 | 51,001,000 | 51,420,000 | 149,119,000 | 63,421,000 | 93,393,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income | 7,399,000 | -5,122,000 | -183,790,000 | 11,190,000 | 10,470,000 | 2,381,000 | -98,789,000 | -22,706,000 | -56,490,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | 327,000 | 66,000 | 872,000 | 170,000 | 65,000 | 163,000 | 175,000 | 314,000 | 281,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from derivative financial instruments | -1,638,000 | 2,602,000 | -5,356,000 | 1,430,000 | 5,295,000 | 7,860,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -40,213,000 | -38,850,000 | -128,743,000 | -37,595,000 | -36,755,000 | -32,900,000 | -31,227,000 | -28,882,000 | -29,944,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other income | -41,524,000 | -36,182,000 | 55,825,000 | -35,995,000 | -31,395,000 | -24,877,000 | 69,488,000 | 27,646,000 | 4,373,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | -34,125,000 | -41,304,000 | -127,965,000 | -24,805,000 | -20,925,000 | -22,496,000 | -29,301,000 | 4,940,000 | -52,117,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | 122,000 | -582,000 | -7,169,000 | 69,000 | -517,000 | -435,000 | 825,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -34,003,000 | -41,886,000 | -135,134,000 | -24,736,000 | -21,442,000 | -22,931,000 | -28,476,000 | 4,852,000 | -56,577,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | -2,220 | -2,780 | -11,520 | -1,670 | -1,450 | -1,610 | -2,320 | 410 | -1,140 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding – basic and diluted | 15,340,000 | 15,084,000 | 14,796,000 | 14,749,000 | 14,225,000 | 12,293,000 | 49,512,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bank credit facility | 15,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 0.50 par, 75,000,000 shares authorized, 16,157,896 and 15,427,561 shares outstanding at march 31, 2018 and december 31, 2017, respectively | 8,079,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 75,000,000 shares authorized, 13,937,627 and 15,427,561 shares issued and outstanding at december 31, 2016 and 2017, respectively | 7,714,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exploration | 84,144,000 | 76,391,000 | 7,753,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of oil and gas properties | 27,134,000 | 113,000 | 1,742,000 | 22,718,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on extinguishment of debt | 189,052,000 | 100,540,000 | 56,196,000 | 33,380,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted weighted-average shares outstanding | 11,729,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 0.50 par, 75,000,000 shares authorized, 15,427,561 and 13,937,627 shares outstanding at september 30, 2017 and december 31, 2016, respectively | 7,714,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 0.50 par, 75,000,000 shares authorized, 15,478,775 and 13,937,627 shares outstanding at june 30, 2017 and december 31, 2016, respectively | 7,739,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sale of oil and gas properties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 0.50 par, 75,000,000 shares authorized, 15,283,624 and 13,937,627 shares outstanding at march 31, 2017 and december 31, 2016, respectively | 7,642,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of oil and gas properties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenue | 53,801,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unevaluated oil and gas properties | 84,144,000 | 80,449,000 | 85,525,000 | 161,013,000 | 201,459,000 | 192,595,000 | 178,384,000 | 174,055,000 | 134,350,000 | 73,562,000 | 74,612,000 | 96,527,000 | 263,652,000 | 338,928,000 | 362,676,000 | 367,504,000 | 369,096,000 | 199,541,000 | 196,753,000 | 182,415,000 | 225,884,000 | 226,954,000 | 171,262,000 | 130,364,000 | 116,489,000 | 15,773,000 | 13,645,000 | 17,279,000 | 10,731,000 | 11,989,000 | 10,723,000 | 9,679,000 | 15,181,000 | 14,811,000 | 17,398,000 | 21,009,000 | 19,358,000 | 18,075,000 | ||||||||||||||||||||||||||||||||||||||||||
deferred income taxes payable | 9,126,000 | 1,965,000 | 154,547,000 | 339,000 | 5,340,000 | 7,664,000 | 1,164,000 | 11,427,000 | 16,014,000 | 10,339,000 | 369,000 | 6,588,000 | 185,870,000 | 35,687,174,086,191,190,000 | 24,589,158,063,173,400,000 | 21,624,153,697,164,230,000 | 323,507,000 | 311,236,000 | 305,062,000 | 139,383,000 | 131,162,000 | 119,481,000 | 97,749,000 | 103,815,000 | 99,451,000 | 81,629,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 75,000,000 shares authorized, 9,544,035 and 13,937,627 shares issued and outstanding at december 31, 2015 and 2016, respectively | 6,969,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unproved oil and gas properties | 76,391,000 | 76,391,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | 20,398,000 | 40,220,000 | 30,667,000 | 39,764,000 | 49,700,000 | 48,882,000 | 56,801,000 | 42,135,000 | 53,043,000 | 60,686,000 | 38,214,000 | 87,779,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 0.50 par, 50,000,000 shares authorized, 13,383,016 and 9,544,035 shares outstanding at september 30, 2016 and december 31, 2015, respectively | 6,692,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales and exchange of oil and gas properties | 13,196,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ deficit: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 0.50 par, 50,000,000 shares authorized, 12,504,562 and 9,544,035 shares outstanding at june 30, 2016 and december 31, 2015, respectively | 6,253,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ deficit | -207,267,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sales and exchange of oil and gas properties | 1,647,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on derivative financial instruments | 18,000 | 656,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(benefit from) benefit from income taxes | -88,000 | -4,460,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding — basic and diluted | 11,557,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – 0.50 par, 75,000,000 shares authorized, 53,148,937 and 47,720,176 shares outstanding at march 31, 2016 and december 31, 2015, respectively | 26,574,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on exchange of oil and gas properties | 740,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenues | 36,903,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 75,000,000 shares authorized, 46,858,415 and 47,720,176 shares issued and outstanding at december 31, 2014 and 2015, respectively | 23,860,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – 0.50 par, 75,000,000 shares authorized, 47,725,176 and 46,858,415 shares outstanding at september 30, 2015 and december 31, 2014, respectively | 23,863,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 115,298,000 | 658,255,000 | 791,626,000 | 870,272,000 | 939,626,000 | 944,734,000 | 946,006,000 | 952,005,000 | 1,028,381,000 | 901,882,000 | 933,534,000 | 1,011,314,000 | 1,041,293,000 | 1,027,357,000 | 1,037,625,000 | 1,063,133,000 | 1,077,285,000 | 1,079,408,000 | 1,068,531,000 | 1,069,514,000 | 1,058,722,000 | 1,066,111,000 | 1,062,085,000 | 698,080,000 | 682,563,000 | 634,213,000 | 614,488,000 | 582,859,000 | 492,188,000 | 380,851,000 | 332,340,000 | 317,297,000 | 293,998,000 | 289,656,000 | ||||||||||||||||||||||||||||||||||||||||||||||
current deferred income taxes payable | 220,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – 0.50 par, 75,000,000 shares authorized, 47,727,516 and 46,858,415 shares outstanding at june 30, 2015 and december 31, 2014, respectively | 23,864,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | 152,839,000 | 287,907,000 | 366,409,000 | 430,564,000 | 438,449,000 | 442,534,000 | 447,349,000 | 490,807,000 | 520,837,000 | 397,173,000 | 424,317,000 | 494,944,000 | 520,932,000 | 531,236,000 | 524,377,000 | 565,511,000 | 564,202,000 | 560,253,000 | 557,849,000 | 578,458,000 | 583,158,000 | 577,435,000 | 613,906,000 | 305,601,000 | 293,043,000 | 284,631,000 | 267,595,000 | 252,012,000 | 222,378,000 | 166,909,000 | 177,787,000 | 161,899,000 | 146,041,000 | 133,723,000 | 115,057,000 | 115,032,000 | ||||||||||||||||||||||||||||||||||||||||||||
common stock – 0.50 par, 75,000,000 shares authorized, 47,575,711 and 46,858,415 shares outstanding at march 31, 2015 and december 31, 2014, respectively | 23,788,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 75,000,000 shares authorized, 47,680,516 and 46,858,415 shares issued and outstanding at december 31, 2013 and 2014, respectively | 23,429,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current taxes payable | 102,000 | 89,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – 0.50 par, 75,000,000 shares authorized, 47,860,582 and 47,680,516 shares outstanding at september 30, 2014 and december 31, 2013, respectively | 23,930,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – 0.50 par, 75,000,000 shares authorized, 47,864,249 and 47,680,516 shares outstanding at june 30, 2014 and december 31, 2013, respectively | 23,932,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – 0.50 par, 75,000,000 shares authorized, 47,837,224 and 47,680,516 shares outstanding at march 31, 2014 and december 31, 2013, respectively | 23,919,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable securities | 12,312,000 | 15,072,000 | 15,204,000 | 17,154,000 | 47,642,000 | 31,707,000 | 62,482,000 | 80,956,000 | 84,637,000 | 70,661,000 | 53,535,000 | 95,973,000 | 48,868,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets of discontinued operations | 562,453,000 | 360,103,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current income taxes payable | 1,487,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities of discontinued operations | 50,516,000 | 3,159,566,502,354,138,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 75,000,000 shares authorized, 48,408,734 and 47,680,516 shares issued and outstanding at december 31, 2012 and 2013, respectively | 23,840,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 4,418,000 | 15,090,000 | 22,399,000 | 1,219,000 | 20,476,000 | 8,924,000 | 28,331,000 | 38,128,000 | 32,330,000 | 17,273,000 | 6,141,000 | 30,619,000 | 9,083,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 195,637,000 | 27,000 | 150,000 | 975,000 | 1,290,000 | 233,000 | 623,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – 0.50 par, 75,000,000 shares authorized, 47,684,516 and 48,408,734 shares outstanding at september 30, 2013 and december 31, 2012, respectively | 23,842,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – 0.50 par, 75,000,000 shares authorized, 48,315,612 and 48,408,734 shares outstanding at june 30, 2013 and december 31, 2012, respectively | 24,158,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 38,400,000 | 9,549,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – 0.50 par, 75,000,000 shares authorized, 48,303,517 and 48,408,734 shares outstanding at march 31, 2013 and december 31, 2012, respectively | 24,152,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 75,000,000 shares authorized, 48,125,296 and 48,408,734 shares issued and outstanding at december 31, 2011 and 2012, respectively | 24,204,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – 0.50 par, 75,000,000 shares authorized, 48,161,696 and 48,125,296 shares outstanding at september 30, 2012 and december 31, 2011, respectively | 24,081,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – 0.50 par, 75,000,000 shares authorized, 48,161,696 and 48,125,296 shares outstanding at june 30, 2012 and december 31, 2011, respectively | 24,081,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – 0.50 par, 75,000,000 shares authorized, 48,114,546 and 48,125,296 shares outstanding at march 31, 2012 and december 31, 2011, respectively | 24,058,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 75,000,000 shares authorized, 47,706,101 and 48,125,296 shares issued and outstanding at december 31, 2010 and 2011, respectively | 24,063,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 0.50 par, 75,000,000 shares authorized, 47,645,226 and 47,706,101 shares outstanding at september 30, 2011 and december 31, 2010, respectively | 23,823,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 0.50 par, 75,000,000 shares authorized, 47,647,176 and 47,706,101 shares outstanding at june 30, 2011 and december 31, 2010, respectively | 23,824,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 0.50 par, 75,000,000 shares authorized, 47,625,226 and 47,706,101 shares outstanding at march 31, 2011 and december 31, 2010, respectively | 23,813,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current income taxes receivable | 42,402,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 0.50 par, 75,000,000 shares authorized, 47,103,770 and 47,706,101 shares issued and outstanding at december 31, 2009 and 2010, respectively | 23,853,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – 0.50 par, 75,000,000 shares authorized, 47,317,356 and 47,103,770 shares outstanding at september 30, 2010 and december 31, 2009, respectively | 23,659,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax asset | 5,625,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – 0.50 par, 75,000,000 shares authorized, 47,317,356 and 47,103,770 shares outstanding at june 30, 2010 and december 31, 2009, respectively | 23,659,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 0.50 par, 75,000,000 shares authorized, 46,442,595 and 47,103,770 shares issued and outstanding at december 31, 2008 and 2009, respectively | 23,552,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 0.50 par, 50,000,000 shares authorized, 45,428,095 and 46,442,595 shares issued and outstanding at december 31, 2007 and 2008, respectively | 23,221,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in subsidiaries | 839,569,000 | 447,473,000 | 742,806,000 | 712,161,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intercompany receivables | 665,581,000 | 674,688,000 | 488,154,000 | 469,698,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets | 15,381,811,399,781,987,000,000 | 14,909,751,363,994,955,000,000 | 12,641,221,159,023,943,000,000 | 12,162,851,136,362,950,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term derivative instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intercompany payables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term derivative instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 15,381,811,399,781,987,000,000 | 14,909,751,363,994,955,000,000 | 12,641,221,159,023,943,000,000 | 12,162,851,136,362,950,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt | 3,250,000 | 6,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in bois d’arc energy | 228,006,000 | 220,349,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 0.50 par, 50,000,000 shares authorized, 44,406,995 and 44,395,495 shares outstanding at march 31, 2007 and december 31, 2006, respectively | 22,203,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in bois d’arc energy | 267,269,000 | 260,181,000 | 252,134,000 | 240,770,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on derivatives | 1,111,000 | 2,414,000 | 11,242,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 0.50 par, 50,000,000 shares authorized, 42,969,262 and 44,395,495 shares issued and outstanding at december 31, 2005 and 2006, respectively | 22,197,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in bois d'arc energy | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in bois d'arc energy | 212,683,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock-0.50 par, 50,000,000 shares authorized, 43,126,262 and 42,969,262 shares outstanding at september 30, 2006 and december 31, 2005, respectively | 21,554,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock–0.50 par, 50,000,000 shares authorized, 43,105,762 and 42,969,262 shares outstanding at june 30, 2006 and december 31, 2005, respectively | 21,553,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock–0.50 par, 50,000,000 shares authorized, 42,980,762 and 42,969,262 shares outstanding at march 31, 2006 and december 31, 2005, respectively | 21,491,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from bois d’arc energy | 65,849,000 | 59,417,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current portion | 243,000,000 | 307,000,000 | 429,000,000 | 403,000,000 | 381,000,000 | 324,000,000 | 339,300,000 | 306,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 0.50 par, 50,000,000 shares authorized, 35,648,742 and 42,969,262 shares issued and outstanding at december 31, 2004 and 2005, respectively | 21,485,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock–0.50 par, 50,000,000 shares authorized, 40,720,322 and 35,648,742 shares outstanding at june 30, 2005 and december 31, 2004, respectively | 20,360,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock–0.50 par, 50,000,000 shares authorized, 36,172,868 and 35,648,742 shares outstanding at march 31, 2005 and december 31, 2004, respectively | 18,086,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation-restricted stock grants | -8,772,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred taxes payable | 91,911,000 | 87,877,000 | 78,823,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests | 52,899,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock–0.50 par, 50,000,000 shares authorized, 34,776,742 and 34,308,861 shares outstanding at september 30, 2004 and december 31, 2003, respectively | 17,388,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 43,278,000 | 38,033,000 | 63,874,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock-0.50 par, 50,000,000 shares authorized, 34,730,262 and 34,308,861 shares outstanding at june 30, 2004 and december 31, 2003, respectively | 17,365,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock—0.50 par, 50,000,000 shares authorized, 34,678,862 and 34,308,861 shares outstanding at march 31, 2004 and december 31, 2003, respectively | 17,339,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivatives | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable convertible preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss |
We provide you with 20 years of balance sheets for Comstock Resources stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Comstock Resources. Explore the full financial landscape of Comstock Resources stock with our expertly curated balance sheets.
The information provided in this report about Comstock Resources stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.