Quarterly
Annual
| Unit: USD | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-04-30 | 2009-01-31 | 2008-10-31 | 2008-04-30 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-10-31 | 2006-07-31 | 2006-04-30 | 2006-01-31 | 2005-10-31 | 2005-07-31 | 2005-04-30 | 2005-01-31 | 2004-10-31 | 2004-07-31 | 2004-04-30 | 2004-01-31 | 2003-10-31 | 2003-04-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 395,308,000 | 405,338,000 | 386,541,000 | 361,176,000 | 322,178,000 | 382,110,000 | 325,527,000 | 332,532,000 | 347,785,000 | 350,431,000 | 293,677,000 | 245,848,000 | 263,735,000 | 278,620,000 | 287,412,000 | 260,363,000 | 255,974,000 | 286,796,000 | 193,440,000 | 200,285,000 | 165,533,000 | 147,487,000 | 168,707,000 | 218,180,000 | 153,496,000 | 192,741,000 | 131,373,000 | 114,083,000 | 109,741,000 | 127,405,000 | 103,301,000 | 77,560,000 | 70,369,000 | 90,546,000 | 66,066,000 | 167,280,000 | 84,968,000 | 74,016,000 | 58,963,000 | 52,413,000 | 40,877,000 | 45,345,000 | 41,422,000 | 53,236,000 | 39,640,000 | 45,845,000 | 55,471,000 | 40,603,000 | 41,149,000 | 50,135,000 | 37,896,000 | 37,823,000 | 44,389,000 | 35,735,000 | 35,270,000 | 42,069,000 | 27,153,000 | 37,254,000 | 46,475,000 | 32,026,000 | 37,610,000 | 36,735,000 | 38,868,000 | 30,390,000 | 30,345,000 | 31,573,000 | 34,707,000 | 7,854,000 | 22,813,000 | 24,989,000 | 30,904,600 | 23,552,600 | 22,669,800 | 21,449,200 | 25,162,100 | 17,367,900 | 15,241,100 | 15,422,800 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization, including debt cost | 54,142,000 | 54,520,000 | 54,260,000 | 54,862,000 | 51,078,000 | 50,693,000 | 45,135,000 | 43,350,000 | 44,364,000 | 37,226,000 | 38,767,000 | 39,327,000 | 36,272,000 | 36,706,000 | 33,578,000 | 32,049,000 | 29,943,000 | 32,243,000 | 31,671,000 | 29,227,000 | 27,501,000 | 28,659,000 | 24,393,000 | 23,704,000 | 21,625,000 | 21,222,000 | 20,509,000 | 21,978,000 | 28,362,000 | 16,684,000 | 17,982,000 | 16,012,000 | 13,490,000 | 13,805,000 | 15,326,000 | 14,820,000 | ||||||||||||||||||||||||||||||||||||||||||
allowance for credit losses | 201,000 | -903,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (income) losses of unconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 9,099,000 | 9,173,000 | 9,317,000 | 10,415,000 | 8,540,000 | 9,018,000 | 9,359,000 | 8,317,000 | 9,269,000 | 10,081,000 | 10,131,000 | 10,192,000 | 10,033,000 | 9,818,000 | 9,662,000 | 9,452,000 | 13,777,000 | 9,367,000 | 8,865,000 | 8,913,000 | 6,093,000 | 5,555,000 | 6,141,000 | 5,533,000 | 5,845,000 | 5,650,000 | 5,929,000 | 6,021,000 | 6,623,000 | 5,772,000 | 4,867,000 | 4,751,000 | 4,746,000 | 5,174,000 | 5,314,000 | |||||||||||||||||||||||||||||||||||||||||||
gain on sale of property and equipment | -12,685,000 | -847,000 | -61,000 | -133,000 | -217,000 | -1,198,000 | 79,000 | -1,050,000 | -881,000 | -217,000 | -635,000 | -113,000 | 341,000 | -525,000 | -315,000 | -440,000 | -223,000 | -112,000 | 85,000 | -1,230,000 | -430,000 | -1,043,000 | -272,000 | -804,000 | -595,000 | 309,000 | -46,000 | -117,000 | 38,000 | 134,000 | -82,000 | -46,000 | -60,000 | 300,000 | 43,400 | |||||||||||||||||||||||||||||||||||||||||||
deferred income (benefits) taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects from acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -32,034,000 | 131,108,000 | -83,931,000 | -49,093,000 | 7,179,000 | 16,944,000 | -92,422,000 | -77,086,000 | -8,109,000 | 71,461,000 | -132,722,000 | -53,837,000 | 11,886,000 | 43,127,000 | -70,087,000 | -82,676,000 | -45,920,000 | 29,555,000 | -53,288,000 | -57,860,000 | -3,109,000 | 97,612,000 | -53,102,000 | -25,408,000 | 9,112,000 | 16,205,000 | -56,855,000 | -29,270,000 | 3,026,000 | 42,786,000 | -30,243,000 | -55,904,000 | -2,874,000 | 39,121,000 | -45,317,000 | -29,472,000 | -4,619,000 | 19,089,000 | -51,773,000 | -16,910,000 | ||||||||||||||||||||||||||||||||||||||
vehicle pooling costs | 1,761,000 | 25,619,000 | 4,543,000 | -15,218,000 | -7,758,000 | 12,603,000 | -10,010,000 | -4,377,000 | -3,689,000 | 13,968,000 | -16,625,000 | -4,643,000 | 1,687,000 | 9,594,000 | -7,926,000 | -21,697,000 | -7,699,000 | 6,322,000 | -8,499,000 | -10,600,000 | 1,929,000 | 14,582,000 | -4,563,000 | -9,358,000 | -1,392,000 | 5,192,000 | -9,905,000 | -10,313,000 | -1,763,000 | 4,958,000 | 20,000 | -6,568,000 | 1,374,000 | 2,688,000 | -3,042,000 | -2,935,000 | 864,000 | 138,000 | -3,398,000 | -1,741,000 | 1,022,000 | 192,000 | 76,000 | 4,124,000 | 533,000 | 9,277,000 | 861,000 | -167,000 | 752,000 | |||||||||||||||||||||||||||||
inventories | 4,835,000 | 15,995,000 | -7,523,000 | -8,652,000 | 3,618,000 | -4,322,000 | 675,000 | -3,669,000 | 11,679,000 | 6,869,000 | 3,981,000 | 4,020,000 | 2,516,000 | -4,778,000 | -5,126,000 | -3,463,000 | -5,814,000 | -9,016,000 | -1,513,000 | -8,259,000 | 139,000 | -1,556,000 | 1,055,000 | 1,710,000 | 1,002,000 | 5,919,000 | -8,372,000 | -3,268,000 | 2,741,000 | -4,175,000 | -2,561,000 | 36,000 | 267,000 | -6,000 | -119,000 | 1,152,000 | 611,000 | -1,810,000 | -799,000 | -511,000 | 123,000 | -443,000 | 1,759,000 | 1,011,000 | -48,000 | -949,000 | 1,447,000 | |||||||||||||||||||||||||||||||
prepaid expenses and other current and non-current assets | -22,960,000 | 3,071,000 | 146,000 | 1,077,000 | -9,434,000 | 15,236,000 | -6,127,000 | -916,000 | 3,105,000 | 4,079,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets and lease liabilities | -437,000 | 301,000 | -269,000 | 883,000 | -313,000 | 512,000 | 499,000 | 366,000 | -245,000 | 181,000 | 362,000 | 52,000 | 279,000 | -221,000 | 275,000 | 382,000 | 181,000 | -81,000 | 317,000 | 153,000 | -351,000 | -552,000 | 75,000 | 256,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 13,539,000 | 11,295,000 | -15,061,000 | 59,826,000 | 19,223,000 | 33,749,000 | -31,597,000 | 38,153,000 | -12,304,000 | 2,695,000 | -12,753,000 | 40,372,000 | -9,439,000 | 35,004,000 | -51,272,000 | 62,013,000 | -3,301,000 | 37,873,000 | -32,839,000 | 42,880,000 | 57,284,000 | -40,498,000 | 8,275,000 | 16,587,000 | -6,621,000 | 10,409,000 | 27,949,000 | -20,611,000 | 25,339,000 | -10,938,000 | 16,706,000 | 22,213,000 | 3,129,000 | 5,739,000 | 10,229,000 | -14,828,000 | 43,323,000 | 1,322,000 | 3,625,000 | 77,000 | 7,545,000 | 1,241,000 | 6,483,000 | 3,626,000 | 9,862,000 | 8,833,000 | 207,000 | 2,337,000 | 5,677,000 | 353,000 | 11,504,000 | -4,719,000 | 10,825,000 | 6,004,000 | 6,451,000 | -1,550,000 | 4,301,000 | 6,936,000 | 2,278,600 | 7,397,200 | 1,114,900 | 506,000 | 1,593,300 | |||||||||||||||
deferred revenue | 198,000 | 3,027,000 | 1,498,000 | -2,564,000 | -793,000 | 2,673,000 | -1,114,000 | 1,101,000 | 380,000 | 1,807,000 | 4,297,000 | -588,000 | -962,000 | 697,000 | 670,000 | -979,000 | 314,000 | 2,369,000 | 4,847,000 | 1,251,000 | 250,000 | 344,000 | 2,458,000 | -1,437,000 | -1,456,000 | 669,000 | 2,376,000 | 467,000 | -1,369,000 | -856,000 | 1,539,000 | 166,000 | -1,140,000 | 182,000 | 1,952,000 | -602,000 | -1,055,000 | 228,000 | 1,815,000 | -5,000 | -31,000 | 36,000 | 914,000 | 921,000 | -577,000 | 1,882,000 | 253,000 | -5,347,000 | -2,477,000 | 8,230,000 | 2,512,000 | -265,000 | -1,137,500 | 2,528,400 | 1,631,100 | -1,993,500 | 1,166,900 | 1,008,000 | -1,179,000 | |||||||||||||||||||
income taxes receivable | -576,000 | 48,240,000 | -48,240,000 | 1,000 | 23,407,000 | -6,383,000 | -16,598,000 | 6,135,000 | -16,237,000 | 0 | 4,835,000 | 44,595,000 | -48,300,000 | 13,839,000 | -14,902,000 | 19,479,000 | -9,413,000 | -4,091,000 | -5,582,000 | 25,825,000 | 4,860,000 | 36,646,000 | -19,982,000 | -28,740,000 | -637,000 | -18,864,000 | 0 | 15,286,000 | -13,959,000 | 2,468,000 | -3,697,000 | 6,272,000 | 36,252,000 | 40,848,000 | 27,415,000 | -92,172,000 | -16,821,000 | 5,582,000 | -6,743,000 | 5,333,000 | 2,506,000 | -2,834,000 | 7,633,000 | 3,067,000 | 544,000 | -1,291,000 | 4,572,000 | 1,571,000 | -1,156,000 | 8,690,000 | 5,590,000 | 12,093,000 | -8,260,000 | 11,777,000 | 1,698,000 | -1,702,000 | 3,208,000 | 2,064,000 | ||||||||||||||||||||
income taxes payable | 9,963,000 | 3,972,000 | -67,125,000 | 8,931,000 | 45,081,000 | -1,123,000 | -74,143,000 | 76,720,000 | -865,000 | 15,116,000 | -12,284,000 | 19,899,000 | -6,482,000 | 4,876,000 | -24,549,000 | 26,204,000 | -4,647,000 | 2,854,000 | 2,467,000 | 8,371,000 | 946,000 | 3,374,000 | 4,094,000 | 1,700,000 | 3,365,000 | 414,000 | -7,287,000 | 14,177,000 | -17,174,000 | 4,660,000 | -14,095,000 | 23,460,000 | -2,952,000 | -3,315,000 | 3,319,000 | 2,615,000 | -11,070,000 | 5,961,000 | -15,586,000 | 23,483,000 | 6,735,000 | -15,415,000 | 16,909,000 | 3,777,000 | -16,599,000 | 21,517,000 | 18,727,000 | 7,211,000 | -11,689,000 | 13,923,000 | 16,634,000 | 14,843,000 | -6,559,000 | 8,812,000 | 17,258,000 | 15,482,000 | 8,250,000 | |||||||||||||||||||||
net cash from operating activities | 438,476,000 | 700,873,000 | 178,127,000 | 482,274,000 | 439,221,000 | 496,304,000 | 161,793,000 | 375,246,000 | 358,577,000 | 505,800,000 | 188,274,000 | 311,559,000 | 312,829,000 | 417,306,000 | 134,008,000 | 312,540,000 | 228,686,000 | 369,164,000 | 134,508,000 | 258,533,000 | 266,917,000 | 294,048,000 | 144,462,000 | 212,458,000 | 193,150,000 | 238,292,000 | 107,521,000 | 107,683,000 | 157,872,000 | 190,804,000 | 93,033,000 | 93,360,000 | 144,231,000 | 192,299,000 | 81,235,000 | 74,293,000 | 125,000,000 | 124,418,000 | 6,486,000 | 76,594,000 | 131,843,000 | 8,076,000 | 67,715,000 | 129,913,000 | -22,225,000 | 75,315,000 | 106,603,000 | 26,161,000 | 64,187,000 | 107,327,000 | 15,785,000 | 77,538,000 | 91,179,000 | 5,113,000 | 77,691,000 | 109,757,000 | -7,564,000 | 52,364,000 | 85,952,000 | -1,197,000 | 55,692,000 | 54,788,000 | 65,651,000 | 7,626,000 | 53,988,000 | 49,530,000 | 66,390,000 | -2,061,000 | 28,085,000 | 32,279,000 | 56,589,300 | 17,562,600 | 29,560,100 | 60,104,000 | 6,286,000 | 24,128,200 | 44,993,300 | |
capex | -87,641,000 | -121,353,000 | -116,641,000 | -236,758,000 | -137,886,000 | -87,815,000 | -123,029,000 | -162,260,000 | -170,112,000 | -89,805,000 | -104,064,000 | -152,655,000 | -102,638,000 | -78,610,000 | -91,504,000 | -64,696,000 | -98,601,000 | -81,181,000 | -136,121,000 | -147,093,000 | -104,242,000 | -87,378,000 | -268,559,000 | -131,793,000 | -114,547,000 | -122,609,000 | -74,391,000 | -62,336,000 | -108,215,000 | -68,790,000 | -69,421,000 | -41,484,000 | -47,468,000 | -32,298,000 | -54,203,000 | -38,209,000 | -30,084,000 | -66,070,000 | -57,596,000 | -20,167,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
free cash flows | 350,835,000 | 579,520,000 | 61,486,000 | 245,516,000 | 301,335,000 | 408,489,000 | 38,764,000 | 212,986,000 | 188,465,000 | 415,995,000 | 84,210,000 | 158,904,000 | 210,191,000 | 338,696,000 | 42,504,000 | 247,844,000 | 130,085,000 | 287,983,000 | -1,613,000 | 111,440,000 | 162,675,000 | 206,670,000 | -124,097,000 | 80,665,000 | 78,603,000 | 115,683,000 | 33,130,000 | 45,347,000 | 49,657,000 | 122,014,000 | 23,612,000 | 51,876,000 | 96,763,000 | 160,001,000 | 27,032,000 | 36,084,000 | 94,916,000 | 58,348,000 | -51,110,000 | 56,427,000 | 131,843,000 | 8,076,000 | 67,715,000 | 129,913,000 | -22,225,000 | 75,315,000 | 106,603,000 | 26,161,000 | 64,187,000 | 107,327,000 | 15,785,000 | 77,538,000 | 91,179,000 | 5,113,000 | 77,691,000 | 109,757,000 | -7,564,000 | 52,364,000 | 85,952,000 | -1,197,000 | 55,692,000 | 54,788,000 | 65,651,000 | 7,626,000 | 53,988,000 | 49,530,000 | 66,390,000 | -2,061,000 | 28,085,000 | 32,279,000 | 56,589,300 | 17,562,600 | 29,560,100 | 60,104,000 | 6,286,000 | 24,128,200 | 44,993,300 | |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -87,641,000 | -127,950,000 | -116,641,000 | -236,758,000 | -137,886,000 | -87,815,000 | -123,029,000 | -162,260,000 | -170,112,000 | -89,805,000 | -104,064,000 | -152,655,000 | -102,638,000 | -78,610,000 | -91,504,000 | -64,696,000 | -98,601,000 | -81,181,000 | -136,121,000 | -147,093,000 | -104,242,000 | -87,378,000 | -268,559,000 | -131,793,000 | -114,547,000 | -122,609,000 | -74,391,000 | -62,336,000 | -108,215,000 | -68,790,000 | -69,421,000 | -41,484,000 | -47,468,000 | -32,298,000 | -54,203,000 | -38,209,000 | -30,084,000 | -66,070,000 | -57,596,000 | -20,167,000 | ||||||||||||||||||||||||||||||||||||||
assets and liabilities acquired in connection with acquisition | -10,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | 27,298,000 | 3,871,000 | 419,000 | 243,000 | 713,000 | 1,384,000 | 1,145,000 | 924,000 | 13,410,000 | 4,166,000 | 16,158,000 | 185,000 | 1,711,000 | 1,370,000 | 439,000 | 813,000 | 1,931,000 | 470,000 | -142,000 | 271,000 | 313,000 | 514,000 | 1,356,000 | 283,000 | 433,000 | 440,000 | 16,678,000 | 810,000 | 3,057,000 | 556,000 | 793,000 | 2,019,000 | 106,000 | 273,000 | 196,000 | 85,000 | 177,000 | 89,000 | -47,000 | 343,000 | 331,000 | 1,229,000 | 853,000 | 1,291,000 | 957,000 | 33,000 | 811,000 | 579,000 | 182,000 | 169,000 | 16,512,000 | 3,704,000 | 1,310,000 | 1,106,000 | 605,000 | 287,000 | 4,761,000 | 165,000 | 492,000 | 2,748,000 | 97,000 | 9,939,000 | 10,833,000 | 2,813,000 | 3,013,000 | 252,000 | 129,000 | 637,400 | 1,091,800 | 3,790,800 | 3,262,800 | 7,430,600 | 9,096,700 | 100,400 | 166,900 | |||
investment in held to maturity securities | -1,608,657,000 | -1,067,383,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from held to maturity securities | 2,020,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated affiliate | -3,971,000 | -7,755,000 | 0 | 1,000 | -1,001,000 | 0 | -751,000 | 0 | -2,516,000 | 0 | -1,050,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -28,399,000 | -1,686,557,000 | -574,720,000 | 1,702,228,000 | -23,585,000 | -668,814,000 | -1,483,005,000 | 1,235,325,000 | -1,563,290,000 | -86,390,000 | -89,899,000 | -152,470,000 | 15,260,000 | 72,713,000 | -466,400,000 | -63,883,000 | -101,670,000 | -80,711,000 | -136,263,000 | -146,822,000 | -112,363,000 | -90,132,000 | -267,203,000 | -131,510,000 | -114,114,000 | -122,914,000 | -57,713,000 | -61,526,000 | -103,362,000 | -77,144,000 | -68,628,000 | -39,342,000 | -198,069,000 | -44,646,000 | -54,007,000 | -39,069,000 | -29,907,000 | -44,483,000 | -57,643,000 | -40,843,000 | -35,401,000 | 81,873,000 | -25,139,000 | |||||||||||||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the exercise of stock options | 2,588,000 | 7,338,000 | 29,976,000 | 2,857,000 | 3,883,000 | 6,895,000 | 5,359,000 | 8,123,000 | 22,459,000 | 16,405,000 | 9,754,000 | 1,061,000 | 12,000,000 | 4,123,000 | 6,413,000 | 5,572,000 | 10,220,000 | 5,717,000 | 3,098,000 | 20,014,000 | 15,984,000 | 23,062,000 | 19,974,000 | 12,620,000 | 17,137,000 | 12,041,000 | 3,991,000 | 1,229,000 | 20,643,000 | 7,213,000 | 7,350,000 | 9,253,000 | 1,017,000 | 9,790,000 | 6,404,000 | 13,977,000 | 8,251,000 | 4,045,000 | 576,000 | 368,000 | 1,130,000 | 4,468,000 | 82,000 | 3,221,000 | 12,210,000 | 4,148,000 | 2,992,000 | 4,976,000 | 1,359,000 | 3,017,000 | 2,187,000 | 674,000 | 1,615,000 | 1,453,000 | 1,026,000 | 381,000 | 199,000 | 620,000 | 960,000 | 985,000 | 7,507,000 | 171,000 | 1,419,000 | 7,705,000 | 1,570,000 | 741,000 | 1,558,000 | 1,412,000 | 1,710,000 | 709,000 | 525,800 | 345,600 | 210,600 | 2,473,600 | 2,038,300 | 387,800 | 182,600 | 1,158,200 |
proceeds from the issuance of employee stock purchase plan shares | 7,275,000 | 0 | 6,449,000 | -4,000 | 5,735,000 | 0 | 4,599,000 | 4,000 | 4,256,000 | 0 | 4,321,000 | 0 | 3,682,000 | 0 | 3,130,000 | 0 | 2,362,000 | 0 | 1,729,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 763,000 | 0 | 772,000 | 7,000 | 823,000 | 0 | 783,000 | 600 | 646,700 | 0 | |||||||||||||||||||||||||||||||||||||||||
payments for employee stock-based tax withholdings | -1,924,000 | -874,000 | -1,764,000 | -720,000 | -1,945,000 | -2,449,000 | -1,453,000 | -711,000 | -1,683,000 | -2,195,000 | -536,000 | -295,000 | -1,053,000 | -273,000 | -350,000 | -249,000 | -5,207,000 | -151,000 | -298,000 | -489,000 | -1,260,000 | -769,000 | -68,000 | -101,354,000 | -1,294,000 | -45,567,000 | -25,000 | -2,000 | -1,112,000 | 0 | 0 | -3,000 | -795,000 | 0 | -23,000 | -134,615,000 | ||||||||||||||||||||||||||||||||||||||||||
issuance of principal on revolver facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on revolver facility | -3,000 | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of finance lease obligations | -5,000 | -4,000 | 0 | -3,000 | -6,000 | -5,000 | -5,000 | -5,000 | -6,000 | -7,000 | -58,000 | -158,000 | -157,000 | -157,000 | -156,000 | -340,000 | -295,000 | -327,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 7,934,000 | 6,460,000 | 35,576,000 | 2,137,000 | 8,384,000 | 4,441,000 | -959,000 | 7,407,000 | 15,595,000 | 35,686,000 | 14,575,000 | 759,000 | -401,271,000 | 2,484,000 | 10,928,000 | 5,166,000 | 9,113,000 | 5,226,000 | 7,385,000 | 19,198,000 | 15,166,000 | 8,693,000 | 37,461,000 | -88,734,000 | 12,525,000 | -119,826,000 | -264,230,000 | 1,227,000 | 22,481,000 | -103,487,000 | -61,282,000 | -39,750,000 | 68,584,000 | -135,210,000 | -23,611,000 | -16,738,000 | -68,921,000 | -87,900,000 | -273,490,000 | -18,185,000 | 82,265,000 | 2,132,000 | 13,047,000 | 2,046,000 | 12,310,000 | 2,153,000 | 2,229,000 | 1,492,000 | -340,100 | 1,874,100 | 209,000 | |||||||||||||||||||||||||||
effect of foreign currency translation | -3,979,000 | 6,814,000 | 1,808,000 | -2,632,000 | 96,000 | 1,116,000 | -2,448,000 | 6,194,000 | 32,330,000 | -1,865,000 | 8,611,000 | -4,693,000 | 2,600,000 | -9,336,000 | -5,258,000 | -3,710,000 | 241,000 | 1,808,000 | 5,041,000 | -2,895,000 | 1,611,000 | 267,000 | -2,311,000 | 2,569,000 | -8,068,000 | -900,000 | 2,287,000 | -1,595,000 | -6,746,000 | -1,198,000 | 7,931,000 | -122,000 | 5,733,000 | 2,226,000 | 2,914,000 | -5,914,000 | -7,976,000 | 4,202,000 | -6,853,000 | -662,000 | 783,000 | -1,231,000 | 1,429,000 | -470,000 | -118,000 | 915,000 | 743,000 | 881,000 | 877,000 | 243,000 | 350,000 | -258,000 | 333,000 | 64,600 | ||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | 414,032,000 | -972,410,000 | -359,209,000 | 2,184,007,000 | 424,116,000 | -166,953,000 | -1,324,619,000 | 1,624,172,000 | -1,156,788,000 | 453,231,000 | 121,561,000 | 155,155,000 | -70,582,000 | 483,167,000 | -326,722,000 | 250,113,000 | 136,370,000 | 295,487,000 | 10,671,000 | 128,014,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 0 | 0 | 1,514,111,000 | 0 | 0 | 0 | 957,395,000 | 0 | 0 | 0 | 1,384,236,000 | 0 | 0 | 0 | 1,048,260,000 | 0 | 0 | 0 | 477,718,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | 414,032,000 | -972,410,000 | -359,209,000 | 3,698,118,000 | 424,116,000 | -166,953,000 | -1,324,619,000 | 2,581,567,000 | -1,156,788,000 | 453,231,000 | 121,561,000 | 1,539,391,000 | -70,582,000 | 483,167,000 | -326,722,000 | 1,298,373,000 | 136,370,000 | 295,487,000 | 10,671,000 | 605,732,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 47,000 | 601,000 | 1,361,000 | 10,000 | 1,181,000 | -90,000 | 1,940,000 | 96,000 | 1,028,000 | 880,000 | 642,000 | 64,000 | 4,054,000 | 5,174,000 | 4,231,000 | 5,080,000 | 4,987,000 | 7,122,000 | 2,852,000 | 4,762,000 | 5,214,000 | 5,507,000 | 4,501,000 | 4,506,000 | 4,589,000 | 5,682,000 | 4,493,000 | 4,525,000 | 4,937,000 | 4,396,000 | 5,514,000 | 5,496,000 | 5,540,000 | 5,871,000 | 6,382,000 | 5,428,000 | 6,610,000 | 5,702,000 | 5,571,000 | 5,723,000 | 2,104,000 | 2,209,000 | 2,286,000 | 2,538,000 | 2,636,000 | 2,584,000 | 3,006,000 | 3,210,000 | 2,011,000 | 1,713,000 | 65,000 | 15,000 | 38,000 | 21,000 | 142,000 | 61,000 | 200 | 400 | 400 | 18,100 | 500 | 500 | 1,600 | 4,500 | ||||||||||||||
income taxes paid, net of refunds | 90,014,000 | 41,938,000 | 196,225,000 | 80,826,000 | 19,491,000 | 77,920,000 | 179,414,000 | 9,066,000 | 86,076,000 | 73,114,000 | 92,624,000 | 5,700,000 | 67,705,000 | 66,549,000 | 118,883,000 | 10,089,000 | 51,938,000 | 61,443,000 | 58,703,000 | 6,157,000 | 24,468,000 | 1,711,000 | 50,126,000 | 7,465,000 | 21,522,000 | 21,599,000 | 33,274,000 | 6,053,000 | 39,399,000 | 38,658,000 | 59,937,000 | 4,167,000 | 4,559,000 | 4,836,000 | 1,939,000 | 2,677,000 | 41,738,000 | 30,830,000 | 54,121,000 | 1,292,000 | ||||||||||||||||||||||||||||||||||||||
purchase of property and equipment through settlement of deposit | 0 | 6,597,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (earnings) losses of unconsolidated affiliates | -638,000 | -4,764,000 | -1,119,000 | -778,000 | 398,000 | -1,741,000 | -1,338,000 | -109,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 20,000 | -1,693,000 | 1,740,000 | -990,000 | -1,115,000 | -988,000 | 13,182,000 | 73,000 | -1,529,000 | -1,780,000 | 2,435,000 | 8,579,000 | -2,316,000 | 8,319,000 | 6,179,000 | -23,572,000 | 3,203,000 | 6,239,000 | 13,817,000 | 2,546,000 | 1,880,000 | 4,839,000 | 8,584,000 | 7,951,000 | 7,520,000 | -888,000 | 16,734,000 | -2,683,000 | -93,000 | 2,759,000 | -1,890,000 | -1,675,000 | 1,378,000 | 22,088,000 | 6,065,000 | -219,000 | 764,000 | -870,000 | 1,721,000 | 651,200 | -1,993,000 | 3,072,800 | -1,620,800 | 3,366,000 | ||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses, other current and non-current assets | -5,911,000 | -54,050,000 | 59,026,000 | -4,775,000 | 5,503,000 | -40,543,000 | -4,654,000 | 6,127,000 | -35,303,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of held to maturity securities | -1,559,301,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in losses of unconsolidated affiliates | -41,000 | -20,000 | -339,000 | 1,416,000 | 1,908,000 | 2,122,000 | -184,000 | 71,000 | 428,000 | 87,000 | 176,000 | 59,000 | 349,000 | 127,000 | 285,000 | 325,000 | 158,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of assets and liabilities in connection with acquisitions | 44,000 | -1,257,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for credit loss | 1,094,000 | -1,189,000 | 2,653,000 | 1,049,000 | -653,000 | 737,000 | 1,396,000 | -107,000 | -239,000 | 1,400,000 | 295,000 | 308,000 | -1,642,000 | 370,000 | -157,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of held to maturity securities | 1,940,000,000 | 1,730,000,000 | 485,000,000 | 50,000,000 | 1,380,000,000 | 224,889,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt offering costs | 0 | -1,014,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on long-term debt | -300,000,000 | 0 | -18,750,000 | -18,750,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired in connection with acquisition | 0 | 0 | 17,662,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in losses (earnings) of unconsolidated affiliates | 109,000 | 517,000 | 168,000 | -1,206,000 | 2,269,000 | 855,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of assets and liabilities in connection with acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of assets in connection with acquisitions | -24,000 | -8,910,000 | 0 | 123,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of held to maturity securities | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving loan facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | -1,501,000 | 2,370,000 | -219,000 | -152,000 | 1,706,000 | -380,000 | -227,000 | -435,000 | -336,000 | -335,000 | 452,000 | -368,000 | -101,000 | -366,000 | -341,000 | -337,000 | 2,977,000 | -349,000 | -356,000 | -433,000 | -220,000 | -342,000 | 2,309,000 | 167,000 | 140,000 | 131,000 | 474,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of assets and liabilities in connection with acquisitions, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | 0 | 0 | -15,039,000 | -117,855,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds on revolving loan facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for doubtful accounts | 338,000 | 31,000 | 919,000 | 382,000 | -770,000 | 245,000 | -32,000 | 128,000 | 46,000 | 83,000 | 466,000 | 547,000 | 729,000 | -568,000 | 4,000 | 22,000 | -52,000 | -43,000 | 238,000 | 1,032,000 | 52,000 | 534,000 | 350,000 | 50,000 | 128,000 | 128,000 | 176,000 | 28,000 | 57,000 | 35,000 | 15,000 | |||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of property and equipment | 680,000 | 137,000 | -3,788,000 | -102,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of majority-owned subsidiary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayments on revolving loan facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution to noncontrolling interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
service revenues | 54,851,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
united states | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
international | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total service revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -5,217,000 | 45,789,000 | 70,245,000 | 8,975,000 | -28,946,000 | 14,146,000 | 20,479,000 | 14,669,000 | 6,531,000 | 12,572,000 | 18,196,000 | -3,763,000 | -331,500,000 | 16,904,000 | 13,421,000 | 79,494,000 | -85,037,000 | 138,668,000 | 74,962,000 | -28,989,000 | 55,588,000 | 11,816,000 | -76,629,000 | 151,489,000 | 55,000 | 8,645,000 | 21,721,200 | -64,836,300 | 2,717,100 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 186,319,000 | 0 | 0 | 0 | 274,520,000 | 0 | 0 | 0 | 210,100,000 | 0 | 0 | 0 | 155,849,000 | 0 | 0 | 0 | 456,012,000 | 0 | 0 | 63,631,000 | 0 | 0 | 140,112,000 | 0 | 0 | 74,009,000 | 0 | 0 | 268,188,000 | 0 | 0 | 162,691,000 | 0 | 0 | 38,954,000 | 0 | 0 | 98,365,000 | 0 | 0 | 0 | 126,590,000 | 0 | 0 | 0 | 252,548,000 | 0 | -100 | -172,600,000 | 178,320,100 | 15,943,600 | 0 | 0 | 116,746,400 | 0 | |||||||||||||||||||||
cash and cash equivalents at end of period | 212,876,000 | -87,591,000 | 181,102,000 | 83,493,000 | -5,348,000 | -212,135,000 | 320,309,000 | 70,245,000 | 8,975,000 | -28,946,000 | 224,246,000 | 20,479,000 | 14,669,000 | 6,531,000 | 168,421,000 | 18,196,000 | -3,763,000 | -331,500,000 | 472,916,000 | 86,633,000 | -30,853,000 | 77,052,000 | 89,821,000 | -81,920,000 | 131,430,000 | 79,494,000 | -85,037,000 | 212,677,000 | -11,806,000 | -56,516,000 | 260,470,000 | 74,962,000 | -28,989,000 | 218,279,000 | 96,514,000 | -28,321,000 | 50,770,000 | -76,880,000 | -76,629,000 | 249,854,000 | -22,414,000 | -3,274,000 | -2,592,000 | 126,645,000 | 2,578,000 | 27,184,000 | -8,940,000 | 105,768,000 | 8,645,000 | 200,041,300 | -48,892,700 | 60,060,700 | -13,885,100 | 119,463,500 | 16,893,600 | |||||||||||||||||||||||
net decrease in cash and cash equivalents | -5,348,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 1,232,000 | -216,000 | -1,147,000 | -73,000 | -405,000 | 1,066,000 | -1,375,000 | -62,000 | 320,000 | 546,000 | -498,000 | 1,392,000 | -1,031,000 | 509,000 | 899,000 | -1,115,000 | 1,501,000 | 2,434,000 | 3,499,000 | 2,819,000 | 264,000 | 439,000 | 862,000 | -405,000 | 741,000 | 190,000 | 370,100 | |||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | -4,892,000 | -7,664,000 | -192,000 | 687,000 | 483,000 | 3,907,000 | -1,900,000 | -2,420,000 | 2,270,000 | -384,000 | -599,000 | -202,000 | 958,000 | 2,758,000 | 1,484,000 | -1,036,000 | 329,000 | -182,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interest | -180,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds (repayments) on revolving loan facility | -86,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based payment compensation | 5,982,000 | 5,941,000 | 5,992,000 | 5,306,000 | 5,227,000 | 5,008,000 | 5,520,000 | 5,085,000 | 5,030,000 | 5,034,000 | 5,386,000 | 5,414,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | 0 | 0 | 0 | -21,119,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable securities | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of long-term debt, net of discount | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayments) proceeds on revolving loan facility | -71,300,000 | -49,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of property and equipment | 4,460,000 | 38,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based payment compensation | -607,000 | -44,000 | -197,000 | -2,390,000 | 1,113,000 | 58,000 | 871,000 | 3,371,000 | 1,922,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets held for sale | 0 | 105,000 | 0 | 0 | 0 | 100,000 | 364,000 | 2,328,000 | 0 | 861,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments on revolving loan facility, net of proceeds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving loan facility, net of repayments | -31,900,000 | 103,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of assets and liabilities in connection with acquisition, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in bank overdraft | -17,034,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 12,606,000 | 11,732,000 | 11,562,000 | 12,769,000 | 13,076,000 | 14,504,000 | 14,797,000 | 14,612,000 | 12,839,000 | 12,069,000 | 12,220,000 | 12,027,000 | 11,274,000 | 11,367,000 | 11,722,000 | 11,013,000 | 10,464,000 | 10,614,000 | 30,712,000 | -10,689,000 | 10,709,000 | 9,670,000 | 11,082,000 | 11,004,000 | 10,329,000 | 9,221,000 | 8,799,000 | 8,740,000 | 8,536,000 | 8,103,000 | 7,525,000 | 7,292,000 | 7,042,000 | 9,053,900 | 7,594,800 | 7,605,300 | 7,651,700 | 8,081,500 | 7,399,600 | 6,398,300 | ||||||||||||||||||||||||||||||||||||||
income taxes paid | 17,878,000 | 46,343,000 | 1,548,000 | 12,305,000 | 50,925,000 | 4,949,000 | 25,781,000 | 47,021,000 | 2,998,000 | 18,623,000 | 38,695,000 | 122,000 | 21,898,000 | 44,141,000 | 1,607,000 | 10,014,000 | 37,153,000 | 2,016,000 | 18,091,000 | 44,735,000 | 415,000 | 18,309,000 | 35,804,000 | 1,388,000 | 6,668,000 | 25,280,000 | 12,588,700 | 25,030,475 | 1,770,825 | 15,444,235 | 8,798,940 | 11,113,200 | 645,825 | 5,439,871 | ||||||||||||||||||||||||||||||||||||||||||||
excess benefits from stock-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred incomes taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in escrow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of long-term debt | 0 | 0 | 125,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain)/loss on sale of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based payment arrangements | 1,592,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation | 5,045,000 | 5,077,000 | 4,480,000 | 4,636,000 | 4,417,000 | 4,598,000 | 4,285,000 | -1,991,000 | 1,693,000 | 1,500,000 | 1,485,000 | 1,508,000 | 2,061,000 | 829,000 | 910,000 | 837,000 | 848,000 | 861,000 | 898,000 | 723,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain)/loss on sale and impairment of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of land options and other assets, net of proceeds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share-based compensation | 202,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent | 77,000 | 12,000 | 28,000 | 32,000 | 69,000 | 32,000 | 228,000 | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale and impairment of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory | 739,000 | 312,000 | 271,000 | 225,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land purchase options and other assets | 251,000 | 343,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of assets and liabilities in connection with acquisitions, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share-based payment arrangements | 1,882,000 | 933,000 | 110,000 | 517,000 | 20,000 | 2,429,000 | -3,901,000 | 4,957,000 | 54,000 | 166,000 | 365,000 | 5,540,000 | -1,216,000 | 627,000 | 3,833,000 | 576,000 | 365,000 | 338,000 | 519,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale and impairment of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | 2,000 | 71,400 | -200 | 69,800 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale and impairment of property and equipment | 1,273,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of property and equipment and real estate impairment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments of notes receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in book overdraft | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess benefit from share-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain)loss on sale of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of short-term investments | 0 | 0 | 256,985,000 | 253,140,000 | 333,815,000 | 205,425,000 | 175,470,000 | 185,325,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss(gain) on sale of property and equipment | 527,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss of unconsolidated entity | 0 | 0 | 0 | 2,216,000 | 4,356,000 | 1,579,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of restricted cash and investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
release of restricted cash and investments | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects from acquisition: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of assets and liabilities in connection with acquisition, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash and purchases of short-term investments | 9,148,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (income) from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities from continuing operations | 54,788,000 | 65,651,000 | 7,626,000 | 53,988,000 | 49,121,000 | 66,235,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities from discontinued operations | 409,000 | 155,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long term notes receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated entity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities from continuing operations | 2,046,000 | 12,310,000 | 2,153,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 18,595,000 | 19,629,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash notes receivable from sales of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 5,534,600 | -7,512,200 | 8,935,600 | 8,415,800 | -4,504,400 | 9,982,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of goodwill, intangibles, property, equipment and net current assets in connection with acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash note receivable from sale of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of net current assets in connection with acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment in connection with acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of goodwill and intangible assets in connection with acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible asset changes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used in) by investing activities from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on discontinued operations | -2,985,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | 779,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property and equipment | 220,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of goodwill, intangibles, property and equipment and net current assets in connection with acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign currency changes on cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of short-term investments | 152,940,000 | 113,660,000 | 414,400,000 | 407,380,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of goodwill, intangibles, property and equipment and net current assets in connection with acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bank overdraft | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign currency changes on cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss/(gain) on sale of property and equipment | 40,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of fleet equipment and other property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of land purchase options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain)/loss on sale of fleet equipment and other property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common stock, net of offering costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other net intangible asset changes | 0 | 0 | 1,150,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible asset additions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value of common stock issued for acquisitions and land purchases | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of intangible assets in connection with acquisitions |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
