7Baggers

Coherent Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Stock-Based Compensation  
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
 Free Cash Flow  
 Capital Expenditure  
20170701 20170930 20171230 20180331 20180630 20180929 20181229 20190330 20190629 20190928 20191228 20200404 20200704 20201003 20210102 20210403 20210703 20211002 20220101 20220402 -165.22-126.89-88.55-50.22-11.8826.4564.78103.12Milllion

Coherent Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-10-03 2020-07-04 2020-04-04 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2016-01-02 2015-10-03 2015-07-04 2015-04-04 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2011-01-01 2010-07-03 2010-04-03 2010-01-02 2009-07-04 2009-04-04 2008-12-27 2008-06-28 2008-03-29 2007-12-29 2006-12-30 2005-12-31 2005-01-01 2004-07-03 2004-04-03 2003-12-27 2003-09-30 2003-06-28 2003-03-29 2002-12-28 2001-12-29 
                                                                    
  cash flows from operating activities:                                                                  
  net income33,676,000 30,265,000 21,058,000 30,262,000 -158,215,000 144,000 7,689,000 -8,708,000 -418,913,000 5,793,000 624,000 -3,099,000 20,750,000 35,550,000 73,185,000 66,970,000 65,302,000 41,901,000 73,752,000 61,117,000 41,845,000 30,408,000 30,785,000 18,650,000 17,781,000 20,286,000 27,302,000 13,264,000 18,413,000 17,430,000 19,097,000 12,999,000 15,307,000 11,703,000 20,515,000 16,685,000 15,002,000 14,153,000 12,548,000 17,208,000 16,155,000 17,051,000 31,380,000 19,022,000 23,723,000 19,113,000 14,404,000 8,480,000 4,179,000 -7,015,000 -9,130,000 -14,679,000 8,402,000 6,125,000 4,729,000 10,758 9,316,000 5,391,000   -306,000   1,927,000 -20,483,000  
  adjustments to reconcile net income to net cash from operating activities:                                                                  
  depreciation and amortization11,763,000 11,026,000 11,424,000 11,224,000 10,984,000 10,606,000 10,448,000 10,325,000 12,776,000 13,156,000 13,463,000 13,772,000 13,774,000 13,916,000 14,607,000 13,336,000 12,844,000 12,555,000 12,113,000 11,618,000 10,963,000 8,995,000 6,495,000 6,527,000 6,498,000 6,385,000 6,362,000 6,017,000 6,226,000 6,210,000 6,602,000 6,482,000 6,825,000 6,699,000 6,970,000 6,599,000 6,679,000 6,108,000 6,064,000 5,673,000 5,678,000 5,828,000 5,686,000 5,136,000 4,950,000 4,767,000 5,032,000 5,923,000 5,752,000 4,652,000 4,987,000 4,729,000 5,436,000 6,260,000 5,981,000 6,220 6,485,000 7,310,000 7,295,000 8,447,000 6,859,000 7,871,000 7,174,000 7,020,000 6,937,000 5,480,000 
  amortization of intangible assets830,000 1,383,000 2,559,000 3,109,000 2,451,000 2,614,000 2,962,000 2,947,000 11,907,000 12,312,000 13,735,000 18,626,000 14,032,000 15,067,000 14,401,000 15,209,000 15,329,000 15,100,000 16,253,000 15,452,000 16,763,000 12,088,000 2,249,000 2,032,000 2,077,000 2,092,000 2,068,000 1,960,000 2,036,000 2,180,000 2,312,000 2,402,000 2,434,000 2,445,000 2,454,000 2,724,000 3,408,000 1,181,000 1,436,000 1,723,000 1,611,000 1,636,000 1,879,000 1,851,000 2,257,000 2,095,000 2,041,000 1,956,000 1,961,000 1,907,000 1,894,000 1,943,000 2,165,000 2,229,000 2,206,000 1,943 2,306,000          
  deferred income taxes4,456,000 -4,070,000 -5,268,000 -1,734,000 -56,207,000 12,615,000 -2,674,000 2,814,000 -22,700,000 -1,911,000 -6,721,000 -3,756,000 -2,948,000 -1,505,000 -1,773,000 4,301,000 958,000 13,121,000 -21,716,000 7,584,000 -6,911,000 1,291,000 -6,414,000 2,297,000 -2,161,000 -3,492,000 -4,474,000 -1,171,000 -505,000 6,988,000 -5,070,000 -1,037,000 -457,000 -1,621,000 -882,000 2,475,000 -2,425,000 -275,000 -2,668,000 -2,186,000 618,000 -527,000 4,840,000 9,070,000 83,000 8,096,000 2,545,000 4,456,000 6,921,000        2,760,000 3,393,000 -5,534,000 5,954,000 2,012,000 -10,483,000     
  amortization of debt issuance cost676,000 748,000 868,000 870,000 884,000 857,000 870,000 807,000 818,000 826,000 837,000 1,248,000 1,274,000 1,288,000 1,314,000 1,030,000 3,406,000 3,815,000 4,232,000 1,263,000 1,107,000 600,000                                             
  (gain) loss on sale of assets                                                                  
  stock-based compensation9,043,000 31,907,000 9,980,000 10,148,000 9,092,000 12,185,000 13,711,000 14,386,000 8,898,000 7,792,000 9,931,000 9,655,000 9,004,000 7,876,000 8,669,000 8,583,000 8,410,000 7,076,000 7,194,000 6,892,000 6,683,000 5,503,000 5,336,000 5,689,000 5,387,000 3,745,000 4,495,000 4,565,000 4,782,000 4,390,000 4,690,000 4,667,000 4,672,000 4,868,000 4,615,000 4,640,000 4,642,000 4,994,000 4,005,000 4,127,000 4,161,000 4,022,000 3,442,000 3,437,000 3,162,000 2,922,000 2,191,000 2,018,000 1,874,000 1,488,000 2,425,000 1,753,000 1,605,000 3,051,000 2,260,000 3,491 3,047,000          
  non-cash restructuring charges-13,000 -14,000 1,252,000 318,000 558,000 3,509,000 126,000 554,000 915,000 599,000 488,000 11,798,000 247,000 76,000 282,000 525,000 9,000 430,000 2,044,000 82,000 -46,000 4,359,000                                             
  amortization of right of use assets3,675,000 3,813,000 5,744,000 4,567,000 4,452,000 4,427,000                                                             
  other non-cash expense1,988,000 939,000 -434,000 1,295,000 -25,000 219,000 -4,218,000 -757,000 2,175,000 229,000 2,919,000 -1,274,000 -1,225,000 1,000 365,000 102,000 -285,000 377,000 1,242,000    576,000   165,000                        46,000 30,000 4,000 142,000   70           
  changes in assets and liabilities, net of effect of acquisitions:                                                                  
  accounts receivable-22,299,000 4,328,000 4,522,000 -5,414,000 -27,416,000 -359,000 -18,619,000 7,969,000 29,434,000 34,320,000 -3,012,000 44,530,000 16,925,000 23,635,000 -19,500,000 -33,305,000 7,004,000 -1,219,000 -28,997,000 -20,721,000 -7,215,000 4,417,000 -13,330,000 1,138,000 -1,687,000 -3,646,000 5,538,000 -22,078,000 3,681,000 2,760,000 -10,940,000 7,323,000 -21,328,000 19,754,000 11,207,000 -12,894,000 -13,539,000 19,452,000 -1,336,000 -15,496,000 2,525,000 9,161,000 1,387,000   1,522,000    8,579,000 10,121,000 2,892,000   6,205,000 17,435 2,330,000 14,042,000         
  inventories-30,212,000 -6,626,000 978,000 -2,082,000 11,527,000 18,570,000 28,628,000 19,162,000 -18,459,000 -867,000 16,086,000 4,368,000 6,852,000 -9,501,000 6,744,000 -25,189,000 -43,550,000 -16,128,000 -15,486,000 -895,000 -1,651,000 6,613,000 -12,081,000 -22,564,000 -17,350,000 -3,713,000 4,043,000 -4,103,000 1,399,000 4,715,000 3,372,000 -3,120,000 -4,845,000 -2,297,000 4,336,000 -1,159,000 -1,030,000 2,113,000 1,954,000 -6,760,000 -7,632,000 2,671,000 -7,810,000     1,114,000 1,207,000 7,416,000    1,217,000 667,000 1,531 3,953,000          
  prepaid expenses and other assets-2,419,000 -10,655,000 1,915,000 -1,953,000 -6,062,000 -3,577,000 -2,005,000 7,662,000 -4,870,000 -3,418,000 5,747,000 -1,665,000 8,793,000 1,199,000 1,017,000 -2,519,000 1,171,000 -6,364,000 -465,000 -268,000 -75,000 -3,559,000 -46,000 48,000 -1,306,000 -3,551,000 19,145,000 -7,272,000 -5,271,000 -8,650,000 23,533,000 -3,759,000 1,117,000 -9,256,000 20,064,000 282,000 -5,937,000 -4,281,000 15,887,000 -11,102,000 -2,758,000 -7,321,000 15,278,000              1,883,000 1,947,000         
  other long-term assets11,780,000 -2,723,000 -2,547,000 -3,022,000 9,575,000 -2,071,000 -4,124,000 -740,000 5,602,000 -3,471,000 -2,210,000 -639,000 -32,000 2,332,000 -2,323,000 -1,616,000 -388,000 -3,365,000 557,000 -1,027,000 -1,209,000 -1,083,000                                             
  accounts payable8,221,000 -4,079,000 -1,947,000 13,590,000 31,768,000 -912,000 -6,529,000 4,827,000 9,100,000 789,000 -9,942,000 -4,416,000 -5,538,000 4,736,000 -13,220,000 -10,103,000 8,911,000 4,676,000 1,741,000 -2,137,000 7,233,000 1,439,000 -89,000 2,308,000 11,768,000 -4,252,000 359,000 84,000 5,915,000 -5,358,000 1,560,000 -1,785,000 3,588,000 -5,658,000 -4,371,000 490,000 10,442,000 -445,000 -9,343,000 214,000 3,401,000 -4,715,000 -4,991,000 -242,000 2,385,000 2,687,000 3,844,000 3,331,000 1,752,000    -2,994,000    2,750,000 1,969,000         
  income taxes payable/receivable6,315,000 -1,805,000 10,750,000 2,180,000 6,329,000 13,306,000 8,618,000 -7,519,000 -23,676,000 -2,447,000 -4,516,000 -86,221,000 -7,350,000 -21,842,000 -9,246,000 -11,095,000 -8,936,000 29,751,000 38,501,000 15,465,000 14,282,000 -1,428,000 10,143,000 -8,738,000 1,404,000 4,575,000 5,041,000 -1,929,000 -2,594,000 -7,277,000 2,435,000 -9,334,000 -113,000 -4,361,000 3,226,000 -23,703,000 313,000 -410,000 9,349,000 3,616,000 -11,677,000 -8,210,000 -6,748,000 4,714,000         7,127,000 534,000 1,230,000            
  operating lease liabilities-3,699,000 -3,935,000 -6,213,000 -3,973,000 -4,760,000 -4,090,000 -3,622,000 -3,953,000 -4,512,000 -3,877,000                                                         
  other current liabilities8,640,000 -36,447,000 8,018,000 7,771,000 31,889,000 6,766,000 4,209,000 -5,289,000 7,951,000 -7,856,000 3,582,000 3,934,000 14,000 -20,685,000 26,814,000 -28,059,000 -2,239,000 -39,336,000 7,609,000 -7,197,000 29,135,000 17,911,000 26,142,000 698,000 8,949,000 -5,128,000 -13,554,000 -2,717,000 14,749,000 7,145,000 -20,524,000 5,614,000 9,080,000 5,250,000 -20,087,000 -91,000 4,937,000 4,056,000 -17,597,000 10,758,000 4,589,000 -3,110,000 -12,394,000 248,000 19,608,000 1,250,000 17,328,000 12,444,000 7,409,000    9,739,000 2,249,000 2,536,000            
  other long-term liabilities-14,341,000 -1,974,000 1,638,000 4,248,000 -10,074,000 122,000 5,352,000 5,759,000 -5,736,000 3,968,000 13,957,000 2,180,000 440,000 -832,000 36,000 2,024,000 -125,000 2,588,000 -2,415,000 3,678,000 721,000 1,330,000 1,887,000 3,144,000 -2,922,000 1,843,000 -1,376,000 1,412,000 -732,000 816,000 1,178,000 1,028,000 -600,000 3,301,000 277,000 1,577,000 -773,000 821,000 1,526,000 -728,000 -767,000 676,000 -1,618,000 1,752,000 -22,000 2,431,000   1,196,000      1,356,000 2,307           
  net cash from operating activities26,728,000 12,081,000 69,853,000 71,404,000 -143,250,000 74,931,000 46,843,000 54,292,000 45,731,000 60,041,000 46,037,000 9,041,000 75,012,000 51,311,000 103,118,000 194,000 67,819,000 64,980,000 98,834,000 90,923,000 111,718,000 82,641,000 50,678,000 9,067,000 31,292,000 14,262,000 55,623,000 -11,579,000 49,363,000 31,051,000 26,482,000 20,479,000 15,741,000 28,677,000 48,763,000 -3,665,000 23,101,000 47,323,000 21,060,000 10,965,000 16,611,000 16,135,000 32,442,000 18,390,000 5,875,000 29,969,000 22,160,000 28,579,000 17,600,000 11,021,000   14,946,000 15,564,000 13,077,000 28,734 20,522,000 29,640,000   25,358,000    203,000  
  capex-18,118,000 -16,884,000 -22,067,000 -23,451,000 -21,972,000 -15,073,000 -16,483,000 -13,037,000 -23,903,000 -11,496,000 -22,772,000 -18,986,000 -18,388,000 -23,137,000 -24,767,000 -21,039,000 -21,268,000 -23,683,000 -18,422,000 -15,809,000 -14,153,000 -15,390,000 -21,017,000 -12,054,000 -11,491,000 -4,765,000 -5,976,000 -3,977,000 -7,072,000 -5,138,000 -5,528,000 -3,867,000 -7,203,000 -6,792,000 -6,622,000 -4,874,000 -6,591,000 -3,901,000 -5,438,000 -11,038,000 -11,436,000 -8,139,000 -9,669,000         
  free cash flows8,610,000 -4,803,000 47,786,000 47,953,000 -165,222,000 59,858,000 30,360,000 41,255,000 21,828,000 48,545,000 23,265,000 -9,945,000 56,624,000 28,174,000 78,351,000 -20,845,000 46,551,000 41,297,000 80,412,000 75,114,000 97,565,000 67,251,000 29,661,000 -2,987,000 19,801,000 9,497,000 49,647,000 -15,556,000 42,291,000 25,913,000 20,954,000 16,612,000 8,538,000 21,885,000 42,141,000 -8,539,000 16,510,000 43,422,000 15,622,000 -73,000 5,175,000 7,996,000 22,773,000 18,390,000 5,875,000 29,969,000 22,160,000 28,579,000 17,600,000 11,021,000   14,946,000 15,564,000 13,077,000 28,734 20,522,000 29,640,000   25,358,000    203,000  
  cash flows from investing activities:                                                                  
  purchases of property and equipment-18,118,000 -16,884,000 -22,067,000 -23,451,000 -21,972,000 -15,073,000 -16,483,000 -13,037,000 -23,903,000 -11,496,000 -22,772,000 -18,986,000 -18,388,000 -23,137,000 -24,767,000 -21,039,000 -21,268,000 -23,683,000 -18,422,000 -15,809,000 -14,153,000 -15,390,000 -21,017,000 -12,054,000 -11,491,000 -4,765,000 -5,976,000 -3,977,000 -7,072,000 -5,138,000 -5,528,000 -3,867,000 -7,203,000 -6,792,000 -6,622,000 -4,874,000 -6,591,000 -3,901,000 -5,438,000 -11,038,000 -11,436,000 -8,139,000 -9,669,000                        
  proceeds from dispositions of property and equipment3,120,000 70,000 439,000 819,000 256,000 1,695,000 21,258,000 -208,000 181,000 695,000 66,000 897,000   1,667,000 2,648,000 64,000 26,000 951,000 858,000 21,000 123,000 133,000 242,000 130,000 50,000 -685,000 874,000 406,000 568,000 168,000 -83,000 318,000 182,000 1,351,000 37,000      26,000 17,000 305,000   509,000 -234,000 478,000 254,000 523,000 826,000 2,199,000 29,000 9,824,000 143 20,000     10,846,000 983,000 77,000 826,000  
  proceeds from sales and maturities of available-for-sale securities  15,030,000 60,000   41,928,000 115,000 5,000 120,000 1,995,000 9,464,000 -28,000 121,000 -1,000 58,590,000 18,486,000 9,711,000 105,000 5,000 25,108,000 188,092,000 65,496,000 28,216,000 51,254,000 76,015,000 94,608,000 98,066,000 77,370,000 46,145,000 60,939,000 34,741,000 51,605,000 38,709,000 43,247,000 34,879,000 128,526,000 25,924,000 43,906,000 40,682,000 30,188,000 73,028,000 74,233,000 28,803,000 19,506,000 43,863,000 30,780,000 22,506,000 24,930,000 21,322,000 4,112,000 -411,785,000 431,120,000 130,266,000 176,506 80,778,000 80,875,000 103,678,000 51,182,000 95,440,000      
  net cash from investing activities-14,998,000 -16,814,000 -6,598,000 -51,382,000 -1,495,000 -13,378,000 11,362,000 -55,027,000 -23,838,000 -10,681,000 -20,711,000 -8,744,000 -20,518,000 -50,320,000 -23,220,000 24,964,000 -65,640,000 -3,840,000 -49,921,000 -15,279,000 -14,295,000 -730,793,000 167,208,000 -42,529,000 -17,623,000 -3,612,000 22,294,000 -5,623,000 -42,524,000 29,020,000 -78,443,000 -14,291,000 -14,820,000 -2,229,000 -24,487,000 -15,009,000 -24,875,000 -6,294,000 -38,565,000 -9,175,000 -104,686,000 9,482,000 5,564,000          5,904,000              
  cash flows from financing activities:                                                                  
  repayments of short-term borrowings-444,000 -10,452,000 -463,000 -472,000 -471,000 -468,000 -464,000 -442,000 -1,330,000 -12,238,000 -43,074,000 -20,485,000 -21,759,000 -26,476,000 -25,033,000 -28,763,000 -36,333,000 -622,000 -1,579,000 -540,000 -4,780,000 -23,920,000 -5,000,000 -17,632,000 -12,160,000 -14,375,000 -4,869,000 -7,943,000 -11,542,000 -16,408,000 -8,323,000 -15,614,000 -21,154,000 -11,177,000 -6,341,000                             
  repayments of long-term borrowings-1,863,000 -1,933,000 -2,038,000 -2,304,000 -2,117,000 -2,104,000 -2,055,000 -1,981,000 -1,928,000 -1,956,000 -1,851,000 -1,884,000 -1,895,000 -1,907,000 -2,307,000 -2,373,000 -76,550,000 -90,363,000 -90,754,000 -52,477,000 -34,178,000 -2,171,000                                             
  issuance of common stock under employee stock purchase plans6,566,000                                                                 
  net settlement of restricted common stock-1,429,000 -37,935,000 -281,000 -830,000 -348,000 -8,903,000 -30,000 -220,000 -124,000 -13,175,000 -12,000 -26,000 -298,000 -14,843,000 -28,000 -42,000 -604,000 -35,646,000 -27,000 -15,000 -420,000 -15,255,000 -29,000 -70,000 -27,000 -5,317,000 -7,000 -60,000 -35,000 -5,200,000 -18,000 -104,000 -31,000 -7,658,000 -7,000 -117,000 -4,046,000 -23,000 -83,000 -18,000 -4,413,000 -27,000                        
  net cash from financing activities-3,736,000 -43,754,000  31,866,000 -2,936,000 -5,579,000 -2,548,000 3,897,000 -1,757,000 -9,478,000 -32,397,000 -23,662,000 -29,557,000 5,101,000 -3,091,000 -97,360,000 -79,169,000 -119,378,000 -89,471,000 -48,590,000 -37,252,000 681,301,000 -2,981,000 18,980,000 -1,999,000 3,204,000 -49,973,000 3,495,000 -7,482,000 -19,061,000   197,000 -850,000 822,000 3,280,000 7,590,000 -23,378,000 273,000 -482,000 4,043,000 -18,833,000 -55,698,000   16,918,000 -10,828,000 10,496,000 2,408,000 754,000 489,000 3,079,000    1,986  1,017,000  4,978,000 1,521,000     5,246,000 
  effect of exchange rate changes on cash, cash equivalents and restricted cash-7,788,000 -3,765,000 -8,196,000 -735,000 -6,904,000 12,182,000 5,649,000 6,756,000 -8,418,000 4,035,000 -4,037,000 2,661,000 -2,802,000 -1,799,000 960,000 -5,083,000 761,000 943,000 11,754,000 12,787,000 11,887,000 -13,504,000                                             
  net decrease in cash, cash equivalents and restricted cash                                                                  
  cash, cash equivalents and restricted cash, beginning of period462,521,000  445,520,000  318,661,000  324,045,000  457,087,000  354,347,000                                             
  cash, cash equivalents and restricted cash, end of period206,000 410,269,000  51,153,000 -154,585,000 513,676,000  9,918,000 11,718,000 362,578,000  -20,704,000 22,135,000 328,338,000  -77,285,000 -76,229,000 399,792,000  39,841,000 72,058,000 373,992,000                                             
  non-cash investing and financing activities:                                                                  
  unpaid property and equipment purchases-1,723,000 5,136,000 -1,569,000 1,083,000 -2,291,000 6,914,000 -2,930,000 46,000 -1,990,000 7,770,000 -579,000 -366,000 -731,000 6,082,000 823,000 1,991,000 -491,000 3,853,000 1,247,000 -772,000 -1,362,000 4,084,000 954,000 -1,262,000 2,301,000 1,499,000 484,000 113,000                                       
  net increase in cash, cash equivalents and restricted cash -52,252,000 52,277,000 51,153,000 -154,585,000 68,156,000 61,306,000 9,918,000 11,718,000 43,917,000 -11,108,000 -20,704,000 22,135,000 4,293,000 77,767,000 -77,285,000 -76,229,000 -57,295,000 -28,804,000 39,841,000 72,058,000 19,645,000                                             
  impairment of goodwill                                               19,286,000               
  impairment of long-lived assets                                                                
  impairment of investment                                                               
  non-cash loss on or laser dissolution                                                                  
  non-cash pension impact                                                                  
  purchases of available-for-sale securities      -35,341,000 -41,897,000   -119,000 -6,433,000 -5,000,000 -119,000 -21,485,000 -17,944,000 -14,894,000     -96,213,000 -34,478,000 -50,151,000 -37,760,000 -97,128,000 -133,924,000 -43,780,000 -119,228,000 -71,280,000 -42,676,000 -47,224,000 -57,925,000 -53,419,000 -53,257,000 -63,630,000 -55,644,000 -42,043,000 -133,906,000 -12,593,000 -58,273,000                        
  acquisition of businesses, net of cash acquired         -18,881,000   -740,481,000             -67,289,000     481,000                        
  investment at cost          -3,423,000                                                     
  short-term borrowings      551,000 12,144,000 12,540,000 18,630,000 20,300,000 68,124,000 24,277,000 28,143,000 34,318,000 2,354,000 1,261,000 672,000 3,010,000 3,920,000 20,000,000 17,632,000 17,160,000 14,375,000 4,869,000 7,943,000 11,542,000 15,596,000 9,159,000 15,614,000 21,154,000 11,177,000 6,341,000   4,476,000 4,786,000 793,000 687,000 579,000 285,000    4,000            1,000 34,000 676,000 3,963,000 
  long-term borrowings                                                                 
  issuance of common stock under employee stock option and purchase plans  6,587,000 5,896,000 1,000 6,540,000 1,074,000 5,747,000 6,107,000 5,704,000 5,675,000 4,899,000 4,245,000 3,866,000 600,000 3,563,000 165,000 3,521,000 52,000 3,555,000 264,000 3,437,000 172,000 3,475,000 228,000 6,810,000 833,000 3,402,000 7,594,000 4,712,000 1,751,000 3,817,000 3,152,000 4,568,000 2,288,000 6,463,000 8,638,000 17,331,000 5,806,000 10,777,000 2,833,000 1,130,000 1,000 3,543,000 1,535,000   3,784           
  repurchase of common stock          -26,004,000 -25,905,000 -25,501,000            -50,018,000 -7,711,000 -17,298,000         -4,334,000 -20,665,000 -58,699,000                        
  net cash provided (used in) financing activities                                                                  
  cash, cash equivalents and restricted cash, beginning of year                                                                  
  cash, cash equivalents and restricted cash, end of year                                                                  
  supplemental disclosure of cash flow information:                                                                  
  cash paid during the year for:                                                                  
  interest                                  104,000 37,000 11,000 12,000 15,000 64,000 4,000 3,000 51,000 44,000 2,000 11,000 152,000 16,000 38,000 42,000 29,000 75,000 367,000 94,000 98,000  546,000 1,104,000 1,555,000 149,000 1,494,000      
  income taxes                                  10,577,000 30,993,000 6,327,000 6,150,000 4,333,000 2,635,000 16,969,000 25,818,000 1,085,000 4,775,000 7,458,000 3,973,000 3,725,000 2,259,000 3,279,000 4,804,000 2,586,000 10,443,000 4,183,000 5,129,000 5,145,000  2,162,000 2,481,000 2,536,000 1,282,000 3,184,000      
  cash received during the year for:                                                                  
  noncash investing and financing activities:                                                                  
  proceeds from sale of discontinued operation              25,000,000                                                 
  proceeds from sale of other entities                                                                 
  other                                                      63,000 684,000 1,271,000 347,000 170,000  -370,000 -72,000 523,000  
  amortization of operating right of use assets       4,046,000 3,996,000 4,104,000                                                         
  gain on business combination                  -5,416,000                                             
  impairment and other charges                                                                  
  excess tax benefits from stock-based compensation arrangements                                      -1,451,000 122,000 912,000 1,681,000 743,000 1,121,000 1,569,000 1,678,000 137,000 382,000 100,000 2,000 8,000    77           
  cash flows from discontinued operations                 2,000 -3,973,000 383,000 -18,000 -1,283,000                                             
  coherent, inc. and subsidiariesconsolidated statements of cash flows                                                                  
  proceeds from long-term borrowings                  740,685,000                                             
  cash paid to subsidiaries' minority shareholders                                                                
  debt issuance costs                  -475,000 -68,000 -25,824,000 -2,672,000 -393,000                                           
  use of previously owned equity shares in acquisition                  20,685,000                                             
  non-cash pension benefit                                                                  
  cash paid to subsidiaries’ minority shareholders                                                                  
  impairment of assets held for sale                                                                  
  increase in cash overdraft                                                                  
  other non-cash incomes                                                                  
  other non-cash expenses                     456,000                                             
  other assets                      -975,000 -2,561,000 3,031,000 -1,047,000 1,472,000 -1,252,000 1,240,000 -658,000 -775,000 -647,000 51,000 -2,118,000 569,000 -1,473,000 1,604,000 -666,000 -1,363,000 856,000 1,151,000 -497,000 2,911,000       -2,284,000 3,323,000 6,722,000 -1,153,000              
  net change in capital lease obligations                                 -2,000    -4,000  -4,000 -3,000 -4,000                         
  effect of exchange rate changes on cash and cash equivalents                      35,000 -3,287,000 3,163,000 -2,118,000 -475,000 1,764,000 -13,696,000 -2,807,000 -5,732,000 -1,078,000 758,000 2,333,000 4,035,000 3,101,000 -208,000 2,584,000 2,413,000 -4,792,000 2,434,000 -6,183,000 -14,928,000 -4,410,000         428,000 12,761,000 1,128,000 3,482 1,397,000 2,151,000 -313,000 -277,000 2,283,000 54,000 2,198,000 2,332,000 2,279,000  
  net increase in cash and cash equivalents                      214,940,000 -17,769,000 14,833,000 11,736,000 27,469,000 -11,943,000 -14,339,000 38,203,000 -58,351,000 9,317,000 1,876,000 27,931,000 29,133,000 -12,293,000 5,608,000 20,235,000    601,000 -32,620,000            4,868,000  10,753,000 17,590,000 6,398,000 -4,973,000 11,502,000     4,759,000 
  cash and cash equivalents, beginning of year                                                                  
  cash and cash equivalents, end of year                                                                  
  cash and cash equivalents, beginning of period                       130,607,000  91,217,000  110,444,000  67,761,000  167,061,000  245,380,000 199,950,000 213,826,000 315,927,000 445,231 97,507,000 87,659,000 76,541,000  131,018,000 77,409,000 
  cash and cash equivalents, end of period                       -17,769,000 14,833,000 142,343,000  -11,943,000 -14,339,000 129,420,000  9,317,000 1,876,000 138,375,000  -12,293,000 5,608,000 87,996,000  -3,484,000 -81,598,000 167,662,000  -436,000 -27,398,000 227,515,000 18,185,000 -7,594,000 199,760,000 -620,000 -2,284,000 185,235,000 24,347,000 -151,011,000 320,795,000 434,826 108,260,000 105,249,000 6,398,000 -4,973,000 88,043,000  -8,036,000 -19,337,000 112,002,000 82,168,000 
  other non-cash income                          518,000 -376,000 24,000 360,000 -988,000 -354,000 10,000 -32,000 -130,000 183,000 -222,000 522,000 -567,000 252,000 -266,000 154,000                         
  cash dividend paid                                                                  
  write-off of hypertronics intangibles                                                                  
  excess tax benefit from stock-based compensation arrangements                                      1,451,000 -122,000 -912,000 -1,681,000 -743,000                        
  repayments of capital lease obligations                                                                  
  capital lease repayments                                  -5,000                               
  cash dividend paid on common stock                                   -24,040,000                             
  net cash provided by/(used in) financing activities                                                                  
  non-cash translation adjustment related to finland dissolution                                                                  
  change in restricted cash                                                 2,521,000               
  loss on disposal of property and equipment                                      -337,000 360,000 170,000 42,000 61,000 -328,000 411,000 156,000 118,000 233,000 100,000                  
  cash paid during the period for:                                                                  
  cash received during the period for:                                                                  
  unpaid property and equipment                                   797,000 53,000 1,000,000  -2,166,000 1,844,000 1,933,000  -1,846,000 1,939,000 889,000 -176,000 306,000 654,000 -310,000 -62,000 1,554,000 -410,000 1,551,000 872,000            
  investment in sionyx                                                                  
  other-net                                                                  
  assets acquired under capital leases                                                                  
  tax benefit from employee stock options                                       2,572,000 564,000 955,000 -6,000 48,000 -1,295,000 1,543,000                     
  changes in restricted cash                                                                  
  net decrease in cash and cash equivalents                                       -3,484,000                           
  repayments of short-term borrowing                                         -4,786,000                         
  non-cash gain on finland dissolution                                                                  
  short-term repayments                                                                  
  cash overdrafts decrease                                                                  
  acquisition of businesses                                                                  
  non-cash restructuring and other charges                                              146,000 904,000 230,000                  
  repayment of capital lease obligations                                                                  
  acquisition of a business                                                                  
  gain on disposal of property and equipment                                                 58,000 283,000 155,000               
  non-cash restructuring and other                                                 209,000                 
  proceeds from sale of business                                                    6,519,000            
  other—net                                                    -518,000 75,000 729,000 196          1,340,000 
  cash overdrafts increase                                                        831,000  216,000      786,000  
  retirement of restricted common stock                                                                  
  net retirement of restricted stock awards                                                 327,000 370,000 24,000               
  purchased in-process research and development                                                        690,000          
  (gain) loss on disposal of property and equipment                                                                  
  amortization of bond issue costs                                                       292           
  premiums paid for life insurance contracts                                                                  
  long-term debt repayments                                                                  
  collection of notes receivable from common stock                                                                  
  portion of deferred business acquisition costs included in other current liabilities                                                                  
  unrealized loss on equity securities                                                                  
  repayment of capital lease obligation                                                                  
  excess tax benefits from stock-based payment arrangements                                                        172,000          
  changes in operating assets and liabilities, net of acquisitions:                                                                  
  income taxes payable                                                                  
  decrease in restricted cash and cash equivalents                                                                  
  deferred business acquisition costs                                                                  
  premiums paid on life insurance                                                                  
  other – net                                                                  
  proceeds received from issuance of convertible subordinated notes                                                                  
  long-term debt borrowings                                                             3,000 23,000 49,000 288,000 8,000 
  long-term debt payments                                                                  
  sales of shares under employee stock plans                                                        3,596,000 3,584,000 2,482,000 2,124,000 2,317,000  7,432,000 472,000 2,921,000 4,201,000 
  collection of notes receivable from stock sales                                                         35,000    348,000 718,000 186,000 66,000 
  non-cash restructuring, impairment and other charges                                                         300,000         
  increase in restricted cash and cash equivalents                                                        4,000          
  other — net                                                                  
  tax benefit from stock option exercises                                                        60,000 225,000 164,000 417,000 78,000   134,000 200,000  
  portion of iolon purchase price not yet paid                                                        512,000          
  cash flows from continuing operating activities:                                                                  
  income from continuing operations                                                                  
  adjustments to reconcile income from continuing operations to net cash from continuing operating activities:                                                                  
  stock based compensation                                                                  
  minority interest in subsidiaries’ losses                                                                  
  equity in loss of joint ventures                                                                  
  gain on sale of joint venture                                                                  
  gain on sale of lumenis investment                                                                  
  write-down of lumenis investment                                                             10,212,000  
  purchases of short-term trading investments                                                                  
  proceeds from sales of short-term trading investments                                                               93,998,000 84,243,000 26,600,000 
  issuance of common stock under productivity incentive plan                                                                  
  dividends paid to minority stockholders                                                                  
  net cash from continuing operating activities                                                          16,442,000       11,137,000 
  cash flows from continuing investing activities:                                                                  
  proceeds from sale of note receivable from picometrix                                                                  
  acquisition of businesses and minority interest, net of cash acquired                                                                  
  change in restricted cash, cash equivalents and short-term investments                                                                  
  premiums paid for life insurance                                                                  
  distributions from deferred compensation plan arrangements                                                                  
  investment in joint venture                                                                  
  proceeds from sale of joint venture                                                                  
  net cash from continuing investing activities                                                                  
  cash flows from continuing financing activities:                                                                  
  net cash from continuing financing activities                                                                  
  net cash from discontinued operating activities                                                                  
  net issuances of restricted stock awards                                                                  
  gain on sale of lumenis common stock                                                                  
  intangible assets amortization                                                         1,493,000 1,504,000 1,770,000 1,929,000      
  changes in operating assets and liabilities:                                                                  
  increase in restricted cash, cash equivalents and short-term investments                                                                  
  proceeds from dispositions of property and equipment and assets held for sale                                                          1,069,000 700,000 534,000      
  acquisition of businesses and minority interests, net of cash acquired                                                                  
  cash paid during the quarter for:                                                                  
  cash received during the quarter for:                                                                  
  adjustments to reconcile net income from continuing operations to net cash from continuing operating activities:                                                                  
  proceeds from sales and maturities of short-term trading investments                                                                  
  write-down of notes receivable from picometrix                                                              3,723,000  
  in-process research and development                                                                  
  changes in operating assets and liabilities                                                          6,846,000 -11,532,000 14,788,000      
  net cash from discontinued operations                                                                 
  portion of purchase price related to pli acquisition included in other current liabilities                                                                  
  net income from continuing operations                                                                  
  decrease in restricted cash, cash equivalents and short-term investments                                                           -8,000 624,000      
  consolidation of picometrix under fin 46r                                                                  
  income from continuing operations after accounting changes                                                                 2,730,000 
  adjustments to reconcile income from continuing operations after accounting changes to net cash from continuing operating activities:                                                                  
  cumulative effect of accounting changes                                                                  
  intangibles amortization                                                               947,000 835,000 908,000 
  minority interest in subsidiaries’ earnings                                                                  
  equity in (income) loss of joint ventures                                                                  
  changes in assets and liabilities:                                                                  
  proceeds from sale of medical segment                                                                  
  issuance of note receivable from picometrix                                                                  
  equipment acquired under capital leases                                                                  
  issuance of notes related to sale of common stock                                                                  
  repayment of acquisition obligation through issuance of common stock                                                                  
  activity resulting from sale of medical segment:                                                                  
  shares of lumenis common stock received                                                                  
  note receivable from lumenis                                                                  
  stock-based compensation charge                                                                  
  deferred income tax expense                                                                  
  adjustments to reconcile income from continuing operations to net cash from operating activities:                                                                  
  restructuring and impairment charges                                                              339,000 405,000 16,438,000  
  goodwill impairment                                                                 
  restricted cash                                                                  
  purchases of available-for-sale investments                                                                  
  proceeds from sales and maturities of available-for-sale investments                                                                  
  acquisition of business, net of cash acquired                                                                  
  other - net                                                               509,000 978,000  
  adjustments to reconcile income from continuing operations after accounting changes to net cash from operating activities:                                                                  
  other adjustments                                                                 634,000 
  cash overdrafts                                                                  

We provide you with 20 years of cash flow statements for Coherent stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Coherent stock. Explore the full financial landscape of Coherent stock with our expertly curated income statements.

The information provided in this report about Coherent stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.