Coherent Quarterly Balance Sheets Chart
Quarterly
|
Annual
Coherent Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2022-04-02 | 2022-01-01 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2021-01-02 | 2020-10-03 | 2020-07-04 | 2020-04-04 | 2019-12-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-10-01 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-10-03 | 2015-07-04 | 2015-04-04 | 2014-12-27 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-10-01 | 2011-07-02 | 2011-01-01 | 2010-07-03 | 2010-04-03 | 2010-01-02 | 2009-07-04 | 2009-04-04 | 2008-12-27 | 2008-06-28 | 2008-03-29 | 2007-12-29 | 2007-06-30 | 2006-12-30 | 2006-07-01 | 2006-04-01 | 2005-12-31 | 2005-09-30 | 2005-07-02 | 2005-04-02 | 2005-01-01 | 2004-07-03 | 2004-04-03 | 2003-12-27 | 2003-09-30 | 2003-06-28 | 2003-03-29 | 2002-12-28 | 2001-12-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 402,020,000 | 392,552,000 | 456,534,000 | 394,098,000 | 353,049,000 | 508,214,000 | 440,258,000 | 378,992,000 | 369,251,000 | 349,592,000 | 305,833,000 | 316,458,000 | 337,321,000 | 314,997,000 | 310,495,000 | 232,458,000 | 308,987,000 | 385,735,000 | 443,066,000 | 472,307,000 | 432,980,000 | 360,217,000 | 354,347,000 | 139,407,000 | 157,176,000 | 142,343,000 | 130,607,000 | 103,138,000 | 115,081,000 | 129,420,000 | 91,217,000 | 149,568,000 | 140,251,000 | 138,375,000 | 110,444,000 | 81,311,000 | 93,604,000 | 87,996,000 | 67,761,000 | 82,580,000 | 86,064,000 | 167,662,000 | 167,061,000 | 199,681,000 | 227,515,000 | 210,351,000 | 192,166,000 | 199,760,000 | 182,331,000 | 182,951,000 | 185,235,000 | 194,131,000 | 169,784,000 | 320,795,000 | 338,899,000 | 434,826 | 421,005,000 | 353,294,000 | 108,260,000 | 97,507,000 | 97,355,000 | 99,002,000 | 105,249,000 | 89,468,000 | 83,070,000 | 88,043,000 | 76,541,000 | 84,629,000 | 92,665,000 | 112,002,000 | 82,168,000 |
restricted cash | 1,457,000 | 1,492,000 | 1,527,000 | 1,559,000 | 1,534,000 | 801,000 | 765,000 | 736,000 | 704,000 | 728,000 | 792,000 | 825,000 | 814,000 | 827,000 | 858,000 | 1,082,000 | 1,144,000 | 1,100,000 | 1,097,000 | 1,060,000 | 1,284,000 | 2,232,000 | 625,000 | 625,000 | 2,755,000 | 2,758,000 | 2,514,000 | ||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 262,956,000 | 243,378,000 | 249,389,000 | 256,197,000 | 248,856,000 | 226,199,000 | 220,289,000 | 197,757,000 | 202,699,000 | 235,933,000 | 267,553,000 | 269,057,000 | 313,351,000 | 330,892,000 | 355,208,000 | 337,560,000 | 312,938,000 | 309,132,000 | 305,668,000 | 277,853,000 | 252,542,000 | 241,112,000 | 165,715,000 | 150,184,000 | 150,409,000 | 144,595,000 | 142,260,000 | 144,688,000 | 124,227,000 | 130,461,000 | 137,324,000 | 130,833,000 | 137,470,000 | 115,680,000 | 136,759,000 | 146,184,000 | 134,479,000 | 126,010,000 | 144,345,000 | 141,332,000 | 126,588,000 | 130,581,000 | 141,037,000 | 143,400,000 | 107,938,000 | 98,355,000 | 84,598,000 | 76,136,000 | 75,120,000 | 81,302,000 | 95,196,000 | 110,371,000 | 112,694,000 | 96,971,000 | 100,432,000 | 95,034 | 102,657,000 | 99,005,000 | 84,332,000 | 87,684,000 | 81,529,000 | 90,301,000 | 86,694,000 | 88,409,000 | 91,775,000 | 73,118,000 | 74,286,000 | 83,831,000 | 80,898,000 | 74,230,000 | |
inventories | 417,275,000 | 393,629,000 | 392,241,000 | 400,547,000 | 393,672,000 | 416,381,000 | 426,756,000 | 448,972,000 | 457,358,000 | 449,571,000 | 442,530,000 | 469,486,000 | 483,741,000 | 493,156,000 | 486,741,000 | 494,967,000 | 492,686,000 | 432,809,000 | 414,807,000 | 402,849,000 | 388,242,000 | 386,013,000 | 212,898,000 | 200,171,000 | 179,067,000 | 158,006,000 | 156,614,000 | 157,778,000 | 153,659,000 | 161,993,000 | 170,483,000 | 179,767,000 | 176,462,000 | 170,958,000 | 168,067,000 | 169,003,000 | 166,865,000 | 169,002,000 | 160,113,000 | 160,095,000 | 157,057,000 | 148,047,000 | 152,385,000 | 149,465,000 | 121,210,000 | 99,409,000 | 99,144,000 | 98,924,000 | 109,039,000 | 114,239,000 | 117,973,000 | 123,444,000 | 116,567,000 | 112,889,000 | 115,079,000 | 99,792 | 106,139,000 | 95,633,000 | 98,495,000 | 102,730,000 | 113,593,000 | 108,907,000 | 109,688,000 | 107,045,000 | 106,353,000 | 103,582,000 | 100,147,000 | 106,153,000 | 94,960,000 | 94,199,000 | 107,102,000 |
prepaid expenses and other assets | 91,884,000 | 100,389,000 | 79,594,000 | 87,744,000 | 83,215,000 | 91,814,000 | 88,250,000 | 90,237,000 | 89,045,000 | 86,997,000 | 77,993,000 | 87,372,000 | 79,465,000 | 84,141,000 | 85,080,000 | 88,490,000 | 85,446,000 | 77,003,000 | 70,268,000 | 74,827,000 | 73,802,000 | 66,981,000 | 37,073,000 | 36,349,000 | 34,602,000 | 32,733,000 | 28,294,000 | 47,316,000 | 38,538,000 | 34,021,000 | 27,839,000 | 67,644,000 | 52,556,000 | 51,529,000 | 52,577,000 | 68,653,000 | 58,999,000 | 55,611,000 | 61,730,000 | 71,873,000 | 59,174,000 | 52,314,000 | 44,964,000 | 63,240,000 | 45,416,000 | 49,634,000 | 52,708,000 | 51,827,000 | 54,048,000 | 48,314,000 | 45,855,000 | 59,818,000 | 57,804,000 | 47,540,000 | 41,563,000 | 25,338 | 28,578,000 | 20,100,000 | 13,483,000 | 17,034,000 | 22,063,000 | 19,541,000 | 16,313,000 | 25,602,000 | 23,702,000 | 26,052,000 | 45,693,000 | 62,395,000 | 36,832,000 | 46,024,000 | 29,851,000 |
total current assets | 1,175,592,000 | 1,131,440,000 | 1,179,285,000 | 1,155,274,000 | 1,095,454,000 | 1,278,770,000 | 1,211,664,000 | 1,158,592,000 | 1,119,173,000 | 1,122,821,000 | 1,094,821,000 | 1,145,313,000 | 1,226,172,000 | 1,229,032,000 | 1,238,502,000 | 1,154,557,000 | 1,247,407,000 | 1,252,067,000 | 1,311,664,000 | 1,261,572,000 | 1,214,938,000 | 1,122,164,000 | 815,639,000 | 760,316,000 | 725,136,000 | 671,508,000 | 680,801,000 | 710,939,000 | 684,690,000 | 673,191,000 | 681,055,000 | 704,837,000 | 672,236,000 | 633,376,000 | 629,226,000 | 608,088,000 | 586,099,000 | 551,483,000 | 614,485,000 | 602,791,000 | 579,968,000 | 557,290,000 | 580,646,000 | 644,770,000 | 593,221,000 | 522,312,000 | 520,994,000 | 486,461,000 | 484,278,000 | 475,054,000 | 489,669,000 | 531,967,000 | 514,833,000 | 687,832,000 | 826,070,000 | 775,587 | 744,811,000 | 699,180,000 | 488,007,000 | 491,721,000 | 485,322,000 | 483,068,000 | 460,272,000 | 431,582,000 | 411,645,000 | 384,711,000 | 398,982,000 | 456,817,000 | 527,124,000 | 526,425,000 | 568,385,000 |
property and equipment | 305,916,000 | 306,872,000 | 302,613,000 | 295,481,000 | 264,383,000 | 260,207,000 | 245,678,000 | 251,453,000 | 242,858,000 | 327,673,000 | 323,434,000 | 323,974,000 | 318,989,000 | 320,933,000 | 311,793,000 | 303,214,000 | 307,330,000 | 291,308,000 | 278,850,000 | 268,622,000 | 256,024,000 | 251,090,000 | 127,443,000 | 111,738,000 | 108,575,000 | 99,732,000 | 102,445,000 | 98,996,000 | 100,903,000 | 103,978,000 | 107,424,000 | 112,530,000 | 114,146,000 | 114,405,000 | 114,333,000 | 113,952,000 | 114,368,000 | 116,574,000 | 115,096,000 | 114,898,000 | 114,439,000 | 106,028,000 | 104,504,000 | 103,249,000 | 88,343,000 | 91,488,000 | 94,972,000 | 100,062,000 | 99,418,000 | 100,094,000 | 102,465,000 | 105,873,000 | 107,475,000 | 102,796,000 | 127,603,000 | 148,912 | 150,416,000 | 151,339,000 | 153,095,000 | 155,316,000 | 156,627,000 | 162,455,000 | 168,107,000 | 167,708,000 | 167,443,000 | 171,110,000 | 146,399,000 | 290,087,000 | 278,163,000 | 267,967,000 | 261,314,000 |
goodwill | 102,746,000 | 103,785,000 | 105,261,000 | 106,654,000 | 101,953,000 | 104,742,000 | 101,317,000 | 98,647,000 | 95,711,000 | 433,643,000 | 427,101,000 | 439,139,000 | 435,997,000 | 442,236,000 | 442,940,000 | 444,066,000 | 460,921,000 | 418,080,000 | 417,694,000 | 410,417,000 | 360,576,000 | 351,311,000 | 101,458,000 | 101,308,000 | 102,876,000 | 100,175,000 | 101,817,000 | 100,096,000 | 99,388,000 | 106,602,000 | 109,513,000 | 114,779,000 | 115,354,000 | 114,638,000 | 113,408,000 | 110,465,000 | 109,242,000 | 111,624,000 | 77,689,000 | 73,751,000 | 75,806,000 | 74,756,000 | 75,954,000 | 79,824,000 | 69,187,000 | 67,518,000 | 66,434,000 | 68,916,000 | 65,614,000 | 63,513,000 | 65,166,000 | 87,636,000 | 87,761,000 | 83,853,000 | 82,090,000 | 73,216 | 72,096,000 | 69,895,000 | 68,211,000 | 68,097,000 | 67,520,000 | 58,612,000 | 55,279,000 | 52,691,000 | 52,473,000 | 52,376,000 | 50,952,000 | 54,438,000 | 34,720,000 | ||
intangible assets | 12,133,000 | 13,146,000 | 14,740,000 | 17,496,000 | 16,876,000 | 19,934,000 | 21,765,000 | 24,005,000 | 26,218,000 | 73,831,000 | 84,813,000 | 101,614,000 | 119,258,000 | 135,941,000 | 142,293,000 | 157,364,000 | 180,642,000 | 174,531,000 | 190,027,000 | 202,690,000 | 206,506,000 | 233,634,000 | 13,874,000 | 16,092,000 | 18,510,000 | 20,070,000 | 22,776,000 | 22,163,000 | 23,896,000 | 28,481,000 | 31,666,000 | 36,041,000 | 38,698,000 | 40,832,000 | 42,971,000 | 44,108,000 | 46,021,000 | 50,127,000 | 9,473,000 | 13,076,000 | 14,746,000 | 16,405,000 | 17,980,000 | 20,178,000 | 17,726,000 | 21,660,000 | 20,740,000 | 23,064,000 | 21,164,000 | 22,652,000 | 24,989,000 | 30,589,000 | 32,780,000 | 33,585,000 | 36,924,000 | 37,522 | 38,694,000 | 39,423,000 | 41,287,000 | 42,186,000 | 44,366,000 | 33,693,000 | 34,963,000 | 37,500,000 | 38,689,000 | 40,343,000 | 40,327,000 | 38,220,000 | |||
non-current restricted cash | 6,998,000 | 16,225,000 | 4,460,000 | 14,587,000 | 4,508,000 | 4,661,000 | 4,497,000 | 4,486,000 | 4,341,000 | 12,258,000 | 12,036,000 | 12,486,000 | 12,338,000 | 12,514,000 | 12,692,000 | 12,738,000 | 13,432,000 | 12,957,000 | 12,924,000 | 12,524,000 | 11,786,000 | 11,543,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 267,010,000 | 276,932,000 | 282,571,000 | 272,695,000 | 272,079,000 | 221,322,000 | 242,575,000 | 232,942,000 | 237,076,000 | 233,832,000 | 140,964,000 | 114,132,000 | 109,514,000 | 112,956,000 | 111,749,000 | 115,629,000 | 126,853,000 | 127,716,000 | 126,641,000 | 122,604,000 | 125,510,000 | 119,829,000 | 102,734,000 | 92,856,000 | 93,446,000 | 93,871,000 | 61,108,000 | 64,898,000 | 66,116,000 | 65,755,000 | 69,717,000 | 68,986,000 | 68,280,000 | 68,769,000 | 66,540,000 | 68,141,000 | 67,633,000 | 67,296,000 | 64,029,000 | 65,846,000 | 63,062,000 | 63,650,000 | 64,182,000 | 72,372,000 | 71,480,000 | 82,369,000 | 85,689,000 | 92,202,000 | 88,673,000 | 79,885,000 | 78,628,000 | 80,048,000 | 68,954,000 | 76,139,000 | 67,397,000 | 65,604 | 55,655,000 | 55,433,000 | 48,690,000 | 39,750,000 | 32,678,000 | 43,669,000 | 36,441,000 | 31,036,000 | 29,963,000 | 32,127,000 | 34,045,000 | 22,758,000 | 48,521,000 | 77,458,000 | 88,689,000 |
total assets | 1,870,395,000 | 1,848,400,000 | 1,888,930,000 | 1,862,187,000 | 1,755,253,000 | 1,889,636,000 | 1,827,496,000 | 1,770,125,000 | 1,725,377,000 | 2,204,058,000 | 2,083,169,000 | 2,136,658,000 | 2,222,268,000 | 2,253,612,000 | 2,259,969,000 | 2,187,568,000 | 2,336,585,000 | 2,276,659,000 | 2,337,800,000 | 2,278,429,000 | 2,175,340,000 | 2,089,571,000 | 1,161,148,000 | 1,082,310,000 | 1,048,543,000 | 985,356,000 | 968,947,000 | 997,092,000 | 974,993,000 | 978,007,000 | 999,375,000 | 1,037,173,000 | 1,008,714,000 | 972,020,000 | 966,478,000 | 944,754,000 | 923,363,000 | 897,104,000 | 880,772,000 | 870,362,000 | 848,021,000 | 818,129,000 | 843,266,000 | 920,393,000 | 839,957,000 | 785,347,000 | 788,829,000 | 770,705,000 | 759,147,000 | 741,198,000 | 760,917,000 | 836,113,000 | 811,803,000 | 984,205,000 | 1,163,112,000 | 1,104,620 | 798,290,000 | 744,273,000 | |||||||||||||
liabilities and stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings and current-portion of long-term obligations | 9,571,000 | 9,005,000 | 18,395,000 | 17,730,000 | 16,875,000 | 17,136,000 | 16,817,000 | 16,554,000 | 16,275,000 | 16,809,000 | 45,283,000 | 46,979,000 | 46,670,000 | 7,076,000 | 7,422,000 | 6,928,000 | 5,485,000 | 5,161,000 | 7,183,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 106,071,000 | 100,424,000 | 104,539,000 | 108,831,000 | 93,028,000 | 62,412,000 | 60,225,000 | 68,484,000 | 62,029,000 | 55,851,000 | 51,531,000 | 62,954,000 | 68,155,000 | 74,738,000 | 70,292,000 | 82,602,000 | 93,309,000 | 81,397,000 | 75,860,000 | 72,755,000 | 73,512,000 | 66,439,000 | 45,182,000 | 44,182,000 | 43,458,000 | 28,858,000 | 33,379,000 | 32,196,000 | 31,949,000 | 27,040,000 | 32,784,000 | 32,691,000 | 33,708,000 | 30,689,000 | 36,565,000 | 40,869,000 | 39,443,000 | 29,396,000 | 29,088,000 | 38,287,000 | 40,831,000 | 35,379,000 | 39,841,000 | 45,287,000 | 40,869,000 | 31,844,000 | 29,382,000 | 24,359,000 | 18,226,000 | 20,316,000 | 21,634,000 | 29,377,000 | 33,622,000 | 26,585,000 | 33,082,000 | 27,941 | 31,070,000 | 24,365,000 | 21,310,000 | 18,451,000 | 19,457,000 | 17,226,000 | 20,220,000 | 20,622,000 | 21,311,000 | 16,778,000 | 17,632,000 | 15,740,000 | 15,817,000 | 13,919,000 | 14,741,000 |
income taxes payable | 35,207,000 | 27,051,000 | 20,991,000 | 12,784,000 | 9,614,000 | 6,561,000 | 6,861,000 | 3,922,000 | 6,925,000 | 8,365,000 | 6,185,000 | 11,219,000 | 85,811,000 | 94,302,000 | 114,145,000 | 104,193,000 | 105,395,000 | 114,036,000 | 103,206,000 | 71,427,000 | 60,609,000 | 41,191,000 | 19,870,000 | 10,136,000 | 11,545,000 | 10,557,000 | 4,279,000 | 923,000 | 1,036,000 | 1,262,000 | 2,029,000 | 13,900,000 | 11,977,000 | 10,364,000 | 24,695,000 | 18,431,000 | 28,430,000 | 27,621,000 | 33,944,000 | 21,283,000 | 13,305,000 | 15,258,000 | 23,929,000 | 17,901,000 | 11,525,000 | 1,631,000 | 2,159,000 | 1,617,000 | 1,665,000 | 1,956,000 | 1,942,000 | 8,749,000 | 6,134,000 | 3,071,000 | 25,395,000 | 15,531 | 14,837,000 | 13,250,000 | 11,112,000 | 16,597,000 | 10,199,000 | 7,997,000 | 7,123,000 | 6,570,000 | 1,709,000 | 1,270,000 | 1,361,000 | 1,775,000 | 4,228,000 | 541,000 | 2,504,000 |
other current liabilities | 203,114,000 | 208,896,000 | 238,290,000 | 231,922,000 | 223,475,000 | 210,554,000 | 184,155,000 | 174,557,000 | 176,065,000 | 175,398,000 | 167,735,000 | 169,058,000 | 163,953,000 | 161,401,000 | 183,329,000 | 158,285,000 | 195,842,000 | 190,840,000 | 235,001,000 | 229,642,000 | 231,004,000 | 198,281,000 | 116,442,000 | 92,061,000 | 89,808,000 | 79,219,000 | 84,941,000 | 96,664,000 | 99,159,000 | 87,856,000 | 82,506,000 | 105,330,000 | 99,841,000 | 90,248,000 | 84,566,000 | 103,682,000 | 103,540,000 | 101,539,000 | 90,739,000 | 108,481,000 | 99,419,000 | 94,573,000 | 98,620,000 | 112,658,000 | 88,124,000 | 98,550,000 | 84,972,000 | 71,911,000 | 80,579,000 | 74,249,000 | 70,676,000 | 103,035,000 | 91,337,000 | 85,654,000 | 94,869,000 | 75,956 | 67,301,000 | 57,570,000 | 54,853,000 | 63,803,000 | 65,647,000 | 66,589,000 | 58,948,000 | 65,721,000 | 64,576,000 | 60,129,000 | 67,980,000 | 62,310,000 | 58,472,000 | 58,017,000 | 53,760,000 |
total current liabilities | 353,963,000 | 345,376,000 | 382,215,000 | 371,267,000 | 342,992,000 | 296,663,000 | 268,058,000 | 263,517,000 | 261,294,000 | 256,423,000 | 240,314,000 | 288,514,000 | 364,898,000 | 377,111,000 | 372,838,000 | 352,156,000 | 401,968,000 | 393,201,000 | 419,145,000 | 379,309,000 | 370,286,000 | 313,094,000 | 201,494,000 | 166,379,000 | 149,811,000 | 123,634,000 | 122,599,000 | 129,783,000 | 132,144,000 | 116,158,000 | 117,319,000 | 152,757,000 | 145,526,000 | 131,301,000 | 145,828,000 | 162,988,000 | 171,424,000 | 158,571,000 | 153,788,000 | 168,068,000 | 153,571,000 | 145,225,000 | 162,405,000 | 175,860,000 | 140,534,000 | 132,044,000 | 116,533,000 | 97,908,000 | 100,478,000 | 96,529,000 | 94,260,000 | 141,536,000 | 131,102,000 | 115,319,000 | 353,144,000 | 319,198 | 113,208,000 | 107,922,000 | 100,010,000 | 111,587,000 | 108,283,000 | 105,172,000 | 99,700,000 | 106,952,000 | 101,947,000 | 92,339,000 | 101,113,000 | 119,531,000 | 86,167,000 | 94,158,000 | 104,527,000 |
long-term obligations | 401,540,000 | 413,799,000 | 425,800,000 | 437,269,000 | 409,622,000 | 428,823,000 | 411,140,000 | 397,264,000 | 381,718,000 | 396,153,000 | 392,238,000 | 409,836,000 | 405,837,000 | 413,505,000 | 420,711,000 | 422,285,000 | 449,653,000 | 503,005,000 | 589,001,000 | 652,700,000 | 660,105,000 | 677,323,000 | 2,000 | 6,000 | 11,000 | 15,000 | 19,000 | 23,000 | 30,000 | 37,000 | 39,000 | 44,000 | 8,000 | 9,000 | 12,000 | 17,000 | 19,000 | 20,000 | 1,151,000 | 1,318 | 1,451,000 | 1,376,000 | 614,000 | 13,961,000 | 14,149,000 | 14,505,000 | 27,643,000 | 27,667,000 | 27,911,000 | 4,205,000 | 43,308,000 | 43,664,000 | 57,694,000 | ||||||||||||||||||
other long-term liabilities | 180,698,000 | 191,241,000 | 212,730,000 | 214,195,000 | 207,686,000 | 212,272,000 | 221,074,000 | 215,838,000 | 208,935,000 | 245,507,000 | 165,881,000 | 137,097,000 | 138,751,000 | 145,513,000 | 151,956,000 | 181,976,000 | 195,283,000 | 185,072,000 | 166,390,000 | 178,378,000 | 168,686,000 | 172,173,000 | 48,826,000 | 44,985,000 | 49,183,000 | 51,483,000 | 49,930,000 | 53,345,000 | 52,364,000 | 54,223,000 | 62,407,000 | 65,900,000 | 64,702,000 | 65,211,000 | 62,132,000 | 62,759,000 | 64,663,000 | 67,269,000 | 55,326,000 | 53,936,000 | 57,594,000 | 63,565,000 | 62,841,000 | 82,070,000 | 80,417,000 | 82,288,000 | 88,025,000 | 92,054,000 | 88,223,000 | 83,325,000 | 87,885,000 | 95,701,000 | 90,098,000 | 88,882,000 | 46,753,000 | 41,791 | 61,686,000 | 60,206,000 | 58,680,000 | 50,437,000 | 51,309,000 | 52,613,000 | 50,579,000 | 39,728,000 | 36,364,000 | 32,088,000 | 29,008,000 | 47,990,000 | 65,047,000 | 60,741,000 | 55,054,000 |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 296,000 | 284,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding— 24,779 shares and 24,538 shares, respectively | 246,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 131,452,000 | 123,964,000 | 123,135,000 | 113,394,000 | 97,490,000 | 89,064,000 | 80,275,000 | 66,141,000 | 44,621,000 | 34,464,000 | 34,320,000 | 24,475,000 | 34,736,000 | 51,851,000 | 78,700,000 | 70,051,000 | 155,763,000 | 147,764,000 | 171,403,000 | 162,525,000 | 151,356,000 | 145,494,000 | 151,298,000 | 145,350,000 | 136,171,000 | 130,537,000 | 128,607,000 | 174,055,000 | 166,085,000 | 168,806,000 | 184,042,000 | 179,172,000 | 171,209,000 | 166,399,000 | 162,253,000 | 156,824,000 | 149,323,000 | 137,079,000 | 131,708,000 | 128,776,000 | 122,693,000 | 114,829,000 | 130,250,000 | 183,245,000 | 205,899,000 | 196,450,000 | 205,207,000 | 193,096,000 | 187,197,000 | 184,940,000 | 182,801,000 | 161,607,000 | 159,422,000 | 382,873,000 | 379,594,000 | 374,337 | 334,770,000 | 318,126,000 | 324,214,000 | 328,580,000 | 326,018,000 | 316,516,000 | 312,067,000 | 306,997,000 | 304,338,000 | 301,771,000 | 299,378,000 | 296,340,000 | 287,984,000 | 287,343,000 | 275,298,000 |
accumulated other comprehensive loss | -27,069,000 | -22,115,000 | -20,818,000 | -18,748,000 | -17,084,000 | -9,948,000 | -25,667,000 | -37,562,000 | -44,825,000 | -21,036,000 | -12,178,000 | -13,753,000 | -5,300,000 | -8,449,000 | -2,016,000 | -17,911,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | 829,565,000 | 795,889,000 | 765,624,000 | 744,566,000 | 714,304,000 | 872,519,000 | 872,375,000 | 864,686,000 | 873,394,000 | 1,292,307,000 | 1,286,514,000 | 1,285,890,000 | 1,288,989,000 | 1,268,239,000 | 1,232,689,000 | 1,159,504,000 | 1,092,534,000 | 1,027,232,000 | 971,710,000 | 897,958,000 | 836,841,000 | 794,996,000 | 764,588,000 | 733,803,000 | 715,153,000 | 697,372,000 | 677,086,000 | 649,784,000 | 636,520,000 | 618,107,000 | 600,677,000 | 581,580,000 | 568,581,000 | 553,274,000 | 541,571,000 | 521,056,000 | 504,371,000 | 489,369,000 | 499,256,000 | 486,708,000 | 469,500,000 | 453,345,000 | 436,294,000 | 404,914,000 | 362,169,000 | 333,203,000 | 318,799,000 | 310,319,000 | 310,635,000 | 317,650,000 | 326,780,000 | 337,312,000 | 328,910,000 | 322,785,000 | 320,811,000 | 314,292 | 307,957,000 | 297,106,000 | 288,933,000 | 279,617,000 | 274,366,000 | 264,721,000 | 249,676,000 | 234,517,000 | 229,363,000 | 226,260,000 | 226,566,000 | 251,615,000 | 253,901,000 | 251,974,000 | 344,155,000 |
total stockholders' equity | 934,194,000 | 897,984,000 | 868,185,000 | 839,456,000 | 927,224,000 | 1,284,736,000 | 1,314,464,000 | 1,163,264,000 | 910,828,000 | 796,418,000 | 819,649,000 | 758,518,000 | 671,656,000 | 618,001,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 1,870,395,000 | 1,848,400,000 | 1,888,930,000 | 1,862,187,000 | 1,827,496,000 | 2,083,169,000 | 2,259,969,000 | 2,337,800,000 | 1,161,148,000 | 968,947,000 | 999,375,000 | 966,478,000 | 880,772,000 | 843,266,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding— 24,764 shares and 24,538 shares, respectively | 246,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | 15,129,000 | 15,128,000 | 35,361,000 | 35,346,000 | 41,898,000 | 116,000 | 120,000 | 2,115,000 | 11,480,000 | 5,019,000 | 120,000 | 37,127,000 | 37,711,000 | 32,510,000 | 120,000 | 125,000 | 125,000 | 45,606,000 | 234,205,000 | 203,882,000 | 193,831,000 | 194,908,000 | 233,628,000 | 229,353,000 | 193,531,000 | 227,058,000 | 153,692,000 | 143,217,000 | 135,302,000 | 139,666,000 | 120,371,000 | 110,386,000 | 91,781,000 | 157,168,000 | 127,024,000 | 129,111,000 | 35,421,000 | 53,142,000 | 67,758,000 | 69,059,000 | 43,656,000 | 72,943,000 | 40,866,000 | 39,557,000 | 23,849,000 | 14,644,000 | 3,586,000 | 14,842,000 | 67,569,000 | 179,486,000 | 85,862 | 42,427,000 | 75,842,000 | 132,040,000 | 133,407,000 | 112,240,000 | 113,493,000 | 89,688,000 | 64,520,000 | 58,508,000 | 48,116,000 | 58,407,000 | 85,146,000 | 151,985,000 | 127,930,000 | 243,089,000 | |||||
outstanding—24,538 shares and 24,257 shares, respectively | 244,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding— 24,535 shares and 24,257 shares, respectively | 244,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding— 24,464 shares and 24,257 shares, respectively | 243,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 794,953,000 | 951,878,000 | 893,506,000 | 873,430,000 | 1,305,975,000 | 1,301,211,000 | 1,312,782,000 | 1,317,483,000 | 1,231,151,000 | 1,289,681,000 | 1,195,381,000 | 1,068,042,000 | 976,263,000 | 926,981,000 | 870,946,000 | 849,549,000 | 810,239,000 | 813,964,000 | 790,485,000 | 807,626,000 | 818,516,000 | 798,486,000 | 775,508,000 | 719,007,000 | 687,276,000 | 671,264,000 | 648,352,000 | 636,845,000 | 609,324,000 | 662,440,000 | 618,976,000 | 570,978,000 | 584,232,000 | 580,699,000 | 570,438,000 | 561,335,000 | 578,760,000 | 598,859,000 | 590,584,000 | 779,984,000 | 762,064,000 | 742,313 | 688,336,000 | 648,624,000 | 641,799,000 | 636,266,000 | 627,531,000 | 626,296,000 | 613,683,000 | 576,073,000 | 566,298,000 | 561,240,000 | 543,858,000 | 566,710,000 | 550,920,000 | 544,750,000 | 596,266,000 | ||||||||||||||
total liabilities and stockholders’ equity | 1,755,253,000 | 1,889,636,000 | 1,770,125,000 | 1,725,377,000 | 2,204,058,000 | 2,136,658,000 | 2,222,268,000 | 2,253,612,000 | 2,187,568,000 | 2,336,585,000 | 2,276,659,000 | 2,278,429,000 | 2,175,340,000 | 2,089,571,000 | 1,082,310,000 | 1,048,543,000 | 985,356,000 | 997,092,000 | 974,993,000 | 978,007,000 | 1,037,173,000 | 1,008,714,000 | 972,020,000 | 944,754,000 | 923,363,000 | 897,104,000 | 870,362,000 | 848,021,000 | 818,129,000 | 920,393,000 | 839,957,000 | 785,347,000 | 788,829,000 | 770,705,000 | 759,147,000 | 741,198,000 | 760,917,000 | 836,113,000 | 811,803,000 | 984,205,000 | 1,163,112,000 | 1,104,620 | 798,290,000 | 744,273,000 | |||||||||||||||||||||||||||
outstanding— 24,447 shares and 24,257 shares, respectively | 243,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,257 shares and 23,982 shares, respectively | 241,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding— 24,256 shares and 23,982 shares, respectively | 241,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding— 24,192 shares and 23,982 shares, respectively | 240,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding— 24,153 shares and 23,982 shares, respectively | 240,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings and current portion of long-term obligations | 14,863,000 | 5,078,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—23,982 shares and 24,299 shares, respectively | 238,000 | 238,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -36,336,000 | -9,392,000 | -11,183,000 | -2,849,000 | 2,833,000 | 1,354,000 | 41,137,000 | 20,138,000 | 19,906,000 | 7,314,000 | -9,513,000 | -10,122,000 | -12,366,000 | 20,465,000 | 34,682,000 | 57,516,000 | 58,448,000 | 55,587,000 | 54,450,000 | 40,884,000 | 33,340,000 | 44,576,000 | 40,455,000 | 32,632,000 | 44,416,000 | 40,916,000 | 51,221,000 | 74,032,000 | 50,657,000 | 41,077,000 | 59,976,000 | 77,038,000 | 72,362,000 | 58,502,000 | 68,937,000 | 99,705,000 | 102,018,000 | 74,013,000 | 61,346,000 | 53,695 | 45,623,000 | 33,411,000 | 28,668,000 | 30,846,000 | 30,178,000 | 45,442,000 | 52,359,000 | 35,016,000 | 33,090,000 | 33,701,000 | 18,409,000 | 19,252,000 | 9,885,000 | 7,001,000 | |||||||||||||||||
outstanding—24,137 shares and 24,299 shares, respectively | 240,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,327 shares and 24,299 shares, respectively | 242,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 9,079,000 | 8,577,000 | 44,248,000 | 21,242,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term obligations | 5,072,000 | 2,000 | 6,000 | 11,000 | 15,000 | 17,000 | 17,000 | 16,000 | 15,000 | 15,000 | 14,000 | 16,000 | 19,000 | 20,000 | 21,000 | 8,000 | 8,000 | 8,000 | 9,000 | 9,000 | 9,000 | 8,000 | 8 | 12,737,000 | 12,735,000 | 12,736,000 | 12,980,000 | 13,360,000 | 13,409,000 | 14,039,000 | 14,351,000 | 14,162,000 | 14,140,000 | 39,706,000 | 7,429,000 | 7,781,000 | 9,986,000 | ||||||||||||||||||||||||||||||||||
outstanding—24,299 shares and 24,631 shares, respectively | 242,000 | 242,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,834 shares and 24,631 shares, respectively | 247,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,822 shares and 24,631 shares, respectively | 247,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,631 shares and 24,324 shares, respectively | 245,000 | 245,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held-for-sale | 32,556,000 | 65,963,000 | 65,484,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,578 shares and 24,324 shares, respectively | 244,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,553 shares and 24,324 shares, respectively | 244,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short term borrowings | 20,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized—500,000 shares; | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,324 shares in 2016 and 23,970 shares in 2015 | 242,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings | 20,000,000 | 5,000,000 | 5,000,000 | 366,000 | 710,000 | 221,000 | 13,900,000 | 23,536,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,295 shares and 23,970 shares, respectively | 242,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized—500,000 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,218 shares and 23,970 shares, respectively | 241,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,190 shares and 23,970 shares, respectively | 241,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets | 28,118,000 | 24,391,000 | 23,832,000 | 23,765,000 | 27,134,000 | 23,333,000 | 22,280,000 | 21,532,000 | 21,713,000 | 22,566,000 | 21,766,000 | 21,083,000 | 23,368,000 | 19,887,000 | 21,974,000 | 23,265,000 | 22,057,000 | 21,226,000 | 21,458,000 | 20,282,000 | 19,435,000 | 18,948,000 | 24,183,000 | 24,399,000 | 30,766,000 | 37,862,000 | 40,384,000 | 39,554,000 | 48,151,000 | 34,735 | 44,005,000 | 39,837,000 | 35,934,000 | 37,892,000 | 43,076,000 | 36,413,000 | 37,304,000 | 41,214,000 | 32,955,000 | 29,465,000 | 29,792,000 | 44,208,000 | 66,851,000 | 65,372,000 | 31,945,000 | ||||||||||||||||||||||||||
outstanding—23,970 shares in 2015 and 24,950 shares in 2014 | 238,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,836 shares and 24,950 shares, respectively | 247,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,763 shares and 24,950 shares, respectively | 246,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,865 shares and 24,950 shares, respectively | 248,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short term borrowings and current portion of long-term obligations | 836,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,950 shares in 2014 and 24,464 shares in 2013 | 248,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,942 shares and 24,464 shares, respectively | 248,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,870 shares and 24,464 shares, respectively | 248,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,839 shares and 24,464 shares, respectively | 248,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,464 shares in 2013 and 23,746 shares in 2012 | 244,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,432 shares and 23,746 shares, respectively | 243,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,319 shares and 23,746 shares, respectively | 242,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,041 shares and 23,746 shares, respectively | 240,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—23,746 shares in 2012 and 23,722 shares in 2011 | 237,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—23,683 shares and 23,722 shares, respectively | 236,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—23,668 shares and 23,722 shares, respectively | 236,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—23,531 shares and 23,722 shares, respectively | 234,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—23,722 shares in 2011 and 24,554 shares in 2010 | 236,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,976 shares and 24,554 shares, respectively | 249,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—25,200 shares and 24,554 shares, respectively | 251,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,836 shares and 24,455 shares, respectively | 248,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—25,088 shares and 24,455 shares, respectively | 250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,644 shares and 24,455 shares, respectively | 246,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,454 shares and 24,191 shares, respectively | 244,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,388 shares and 24,191 shares, respectively | 243,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—24,352 shares and 24,191 shares, respectively | 242,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—23,676 shares and 31,552 shares, respectively | 235,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—23,630 shares and 31,552 shares, respectively | 234,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—31,546 shares and 31,552 shares, respectively | 313,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash, current | 2,460,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash, non-current | 1,786,000 | 3,779 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible subordinated notes | 199,790,000 | 199,762 | 199,733,000 | 199,719,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—31,553 shares and 31,412 shares, respectively | 313,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable from stock sales | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—31,564 shares and 31,412 shares, respectively | 313 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash and cash equivalents | 15,469,000 | 15,463,000 | 55,167,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—31,232 shares and 31,173 shares, respectively | 310,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 28,340,000 | 17,489,000 | 9,316,000 | 5,391,000 | -306,000 | -45,891,000 | -18,556,000 | -20,483,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 19,774,000 | 13,181,000 | 6,485,000 | 21,448,000 | 14,413,000 | 7,310,000 | 15,306,000 | 6,859,000 | 21,131,000 | 13,957,000 | 6,937,000 | 5,480,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 6,846,000 | 4,641,000 | 2,306,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 572,000 | 2,760,000 | 3,393,000 | 7,966,000 | 2,012,000 | 13,994,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 10,146,000 | 6,735,000 | 3,047,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based payment arrangements | 278,000 | 15,000 | 172,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from employee stock options | 1,381,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchased in-process research and development | 690,000 | 690,000 | 690,000 | 1,577,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash restructuring and other charges | 97,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 459,000 | 102,000 | 63,000 | 1,386,000 | 659,000 | 684,000 | 517,000 | 170,000 | 81,000 | 451,000 | 523,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 50,833,000 | 33,330,000 | 20,522,000 | 29,640,000 | 25,358,000 | 11,146,000 | 203,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash and cash equivalents | 13,725,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from dispositions of property and equipment | 1,167,000 | 182,000 | 20,000 | 1,886,000 | 903,000 | 826,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred business acquisition costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of available-for-sale securities | 277,533,000 | 175,546,000 | 80,778,000 | 282,718,000 | 165,793,000 | 80,875,000 | 146,622,000 | 95,440,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums paid on life insurance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other – net | 477,000 | 38,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 85,948,000 | 40,956,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds received from issuance of convertible subordinated notes | 200,000,000 | 200,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt borrowings | 1,387,000 | 1,387,000 | 360,000 | 337,000 | 288,000 | 8,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt payments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash overdrafts decrease | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of shares under employee stock plans | 19,025,000 | 6,947,000 | 3,596,000 | 13,130,000 | 7,285,000 | 3,584,000 | 4,441,000 | 2,317,000 | 10,825,000 | 3,393,000 | 2,921,000 | 4,201,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collection of notes receivable from stock sales | 434,000 | 69,000 | 35,000 | 1,252,000 | 904,000 | 186,000 | 66,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 179,658,000 | 178,301,000 | 1,017,000 | 6,499,000 | 1,521,000 | 5,246,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 7,059,000 | 3,200,000 | 1,397,000 | 155,000 | 2,151,000 | 2,006,000 | 2,283,000 | 6,809,000 | 4,611,000 | 2,279,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 323,498,000 | 255,787,000 | 10,753,000 | 11,343,000 | 17,590,000 | 6,529,000 | 11,502,000 | 4,759,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 97,507,000 | 97,507,000 | 97,507,000 | 87,659,000 | 87,659,000 | 76,541,000 | 76,541,000 | 131,018,000 | 131,018,000 | 131,018,000 | 77,409,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 421,005,000 | 353,294,000 | 108,260,000 | 99,002,000 | 105,249,000 | 83,070,000 | 88,043,000 | 84,629,000 | 92,665,000 | 112,002,000 | 82,168,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—30,720 shares and 31,173 shares, respectively | 305,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash and cash equivalents | 4,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 659,000 | 546,000 | 1,143,000 | 1,104,000 | 1,643,000 | 1,494,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 6,891,000 | 2,162,000 | 3,140,000 | 2,481,000 | 4,466,000 | 3,184,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock option exercises | 391,000 | 60,000 | 958,000 | 225,000 | 495,000 | 78,000 | 334,000 | 200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized—500,000 shares outstanding—31,043 shares and 31,173 shares, respectively | 308,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash restructuring, impairment and other charges | 3,061,000 | 300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other — net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash overdrafts increase | 831,000 | 2,829,000 | 1,597,000 | 786,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
portion of iolon purchase price not yet paid | 512,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash, cash equivalents and short-term investments | 15,467,000 | 15,466,000 | 15,411,000 | 15,336,000 | 15,324,000 | 15,282,000 | 15,224,000 | 15,284,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in subsidiaries | 5,222,000 | 7,015,000 | 6,772,000 | 6,043,000 | 7,475,000 | 47,506,000 | 48,984,000 | 49,336,000 | 49,554,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—31,173 shares in 2005 and 30,392 shares in 2004 | 309,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred stock compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholder’s equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized—500,000 shares outstanding—31,103 shares and 30,392 shares, respectively | 308,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from continuing operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 34,610,000 | 24,965,000 | -1,580 | -20,842,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income from continuing operations to net cash from continuing operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets amortization | 4,695,000 | 3,021,000 | 1,493,000 | 3,699,000 | 1,929,000 | 3,179,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | 262,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from continuing operating activities | 72,921,000 | 48,704,000 | 33,323,000 | 11,137,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from continuing investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash, cash equivalents and short-term investments | 23,644,000 | 8,411,000 | 616,000 | 624,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from dispositions of property and equipment and assets held for sale | 455,000 | 214,000 | 1,234,000 | 534,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses and minority interests, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from deferred compensation plan arrangements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from continuing investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from continuing financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from continuing financing activities | 6,089,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized—500,000 shares outstanding—30,766 shares and 30,392 shares, respectively | 306,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidation of picometrix under fin 46r | 251,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from discontinued operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—30,570 shares and 30,392 shares, respectively | 304,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of lumenis common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash, cash equivalents and short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the quarter for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received during the quarter for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized—500,000 shares outstanding—30,317 shares and 29,939 shares, respectively | 301,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—30,177 shares and 29,939 shares, respectively | 300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations | 2,579,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income from continuing operations to net cash from continuing operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term trading investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of short-term trading investments | 178,241,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-down of lumenis investment | 10,212,000 | 10,212,000 | 10,212,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-down of notes receivable from picometrix | 3,723,000 | 3,723,000 | 3,723,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities | 3,256,000 | 14,788,000 | 13,438,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term repayments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from discontinued operations | 218,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable-net of allowances of 4,588 and 4,151, respectively | 74,229,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized—500,000 shares outstanding—30,059 shares and 29,939 shares, respectively | 301,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding—29,939 shares in 2003 and 29,042 shares in 2002 | 298,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales | 406,235,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of sales | 257,467,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross profit | 148,768,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development | 50,751,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in-process research and development | 6,338,000 | 4,430,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative | 103,929,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring, impairment and other charges | 35,163,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangibles amortization | 5,147,000 | 1,782,000 | 835,000 | 908,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 201,328,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and dividend income | 5,371,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign exchange loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other—net | 5,680,000 | 1,340,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes and minority interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before minority interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in subsidiaries’ (earnings) losses | 4,241,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations, net of income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of medical segment | 642,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued medical segment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before accounting changes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of accounting change | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per basic share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income taxes | 20 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per diluted share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in computation: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 29,448,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 29,448,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated depreciation and amortization | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment—net | 158,542,000 | 155,848,000 | 153,991,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income from continuing operations to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring and impairment charges | 17,182,000 | 16,843,000 | 16,438,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 2,358,000 | 2,358,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of available-for-sale investments | 146,798,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of notes related to sale of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of acquisition obligation through issuance of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
portion of purchase price related to pli acquisition included in other current liabilities | 2,239,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchased intangibles | 28,213,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized—500,000 shares outstanding—29,290 shares and 29,042 shares, respectively | 291,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of short-term trading investments | 178,241,000 | 84,243,000 | 26,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other - net | 1,487,000 | 978,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill—net of accumulated amortization of 10,644 | 34,775,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized—500,000 shares outstanding—29,241 shares and 29,042 shares, respectively | 291,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment-net | 174,191,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill—net of accumulated amortization of 10,897 | 31,830,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations after accounting changes | 2,730,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income from continuing operations after accounting changes to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of accounting changes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other adjustments | 634,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash overdrafts |
We provide you with 20 years of balance sheets for Coherent stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Coherent. Explore the full financial landscape of Coherent stock with our expertly curated balance sheets.
The information provided in this report about Coherent stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.