Chemed Quarterly Income Statements Chart
Quarterly
|
Annual
Chemed Quarterly Income Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2018-03-31 | 2017-06-30 | 2016-06-30 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2008-09-30 | 2008-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
service revenues and sales | 618,798,000 | 646,943,000 | 639,993,000 | 606,181,000 | 595,880,000 | 589,233,000 | 585,912,000 | 564,532,000 | 553,816,000 | 560,157,000 | 546,654,000 | 526,472,000 | 531,288,000 | 530,549,000 | 540,978,000 | 538,667,000 | 532,256,000 | 527,360,000 | 533,289,000 | 528,297,000 | 502,199,000 | 515,798,000 | 522,324,000 | 480,613,000 | 473,584,000 | 439,176,000 | 415,059,000 | 278,739,000 | 386,226,000 | 381,921,000 | 376,652,000 | 358,389,000 | 360,182,000 | 358,300,000 | 340,886,000 | 357,198,000 | 366,641,000 | 354,353,000 | 354,170,000 | 341,439,000 | 333,360,000 | 330,918,000 | 320,451,000 | 314,995,000 | 308,813,000 | 296,794,000 | 288,312,000 | 285,268,000 |
yoy | 3.85% | 9.79% | 9.23% | 7.38% | 7.60% | 5.19% | 7.18% | 7.23% | 4.24% | 5.58% | 1.05% | -2.26% | -0.18% | 0.60% | 1.44% | 1.96% | 5.99% | 2.24% | 2.10% | 9.92% | 6.04% | 17.45% | 25.84% | 72.42% | 22.62% | 14.99% | 10.20% | -22.22% | 7.23% | 6.59% | 10.49% | 0.33% | -1.76% | 1.11% | -3.75% | 4.62% | 9.98% | 7.08% | 10.52% | 8.40% | 7.95% | 11.50% | 11.15% | 10.42% | ||||
qoq | -4.35% | 1.09% | 5.58% | 1.73% | 1.13% | 0.57% | 3.79% | 1.93% | -1.13% | 2.47% | 3.83% | -0.91% | 0.14% | -1.93% | 0.43% | 1.20% | 0.93% | -1.11% | 0.94% | 5.20% | -2.64% | -1.25% | 8.68% | 1.48% | 7.83% | 5.81% | 48.91% | -27.83% | 1.13% | 1.40% | 5.10% | -0.50% | 0.53% | 5.11% | -4.57% | -2.58% | 3.47% | 0.05% | 3.73% | 2.42% | 0.74% | 3.27% | 1.73% | 2.00% | 4.05% | 2.94% | 1.07% | |
cost of services provided and goods sold | 434,105,000 | 430,530,000 | 405,875,000 | 396,187,000 | 389,750,000 | 385,127,000 | 358,346,000 | 362,358,000 | 374,193,000 | 370,705,000 | 349,570,000 | 346,934,000 | 336,821,000 | 336,552,000 | 336,328,000 | 342,164,000 | 350,493,000 | 340,473,000 | 335,049,000 | 339,240,000 | 352,163,000 | 351,745,000 | 347,355,000 | 328,183,000 | 323,637,000 | 304,536,000 | 285,852,000 | 218,694,000 | 272,089,000 | 270,663,000 | 268,885,000 | 256,445,000 | 257,007,000 | 257,819,000 | 243,184,000 | 255,359,000 | 264,307,000 | 256,610,000 | 257,368,000 | 245,063,000 | 239,597,000 | 237,458,000 | 227,915,000 | 223,702,000 | 219,137,000 | 208,888,000 | ||
selling, general and administrative expenses | 100,323,000 | 105,587,000 | 104,251,000 | 101,981,000 | 102,255,000 | 115,873,000 | 100,436,000 | 99,602,000 | 94,987,000 | 100,095,000 | 96,928,000 | 83,992,000 | 87,853,000 | 89,954,000 | 92,073,000 | 89,217,000 | 93,838,000 | 91,599,000 | 86,805,000 | 88,317,000 | 84,513,000 | 70,583,000 | 83,291,000 | 76,836,000 | 71,556,000 | 69,000,000 | 68,654,000 | 22,638,000 | 55,197,000 | 57,994,000 | 58,588,000 | 53,566,000 | 53,649,000 | 55,671,000 | 48,870,000 | 53,107,000 | 55,560,000 | 52,955,000 | 49,770,000 | 47,618,000 | 50,424,000 | 55,654,000 | 48,200,000 | 49,956,000 | 48,538,000 | 48,148,000 | 44,022,000 | 42,727,000 |
depreciation | 13,689,000 | 13,445,000 | 13,263,000 | 13,147,000 | 13,167,000 | 13,287,000 | 13,024,000 | 12,858,000 | 12,634,000 | 12,286,000 | 12,096,000 | 12,154,000 | 12,714,000 | 12,138,000 | 11,840,000 | 11,844,000 | 13,612,000 | 11,715,000 | 11,835,000 | 11,714,000 | 11,659,000 | 11,388,000 | 11,126,000 | 10,147,000 | 9,887,000 | 9,267,000 | 8,833,000 | 4,814,000 | 8,075,000 | 8,082,000 | 8,032,000 | 7,450,000 | 7,272,000 | 7,149,000 | 6,971,000 | 6,899,000 | 6,795,000 | 6,557,000 | 6,380,000 | 6,313,000 | 6,358,000 | 6,288,000 | 6,385,000 | 6,194,000 | 5,469,000 | 5,361,000 | 5,441,000 | 5,438,000 |
amortization | 2,571,000 | 2,572,000 | 2,568,000 | 2,550,000 | 2,546,000 | 2,521,000 | 2,515,000 | 2,521,000 | 2,514,000 | 2,513,000 | 2,512,000 | 2,520,000 | 2,520,000 | 2,518,000 | 2,510,000 | 2,510,000 | 2,510,000 | 2,510,000 | 2,511,000 | 2,511,000 | 2,488,000 | 2,477,000 | 2,969,000 | 441,000 | 406,000 | 27,000 | 32,000 | 14,000 | 737,000 | 582,000 | 576,000 | 717,000 | 735,000 | 1,009,000 | 1,190,000 | 1,181,000 | 1,127,000 | 1,135,000 | 1,127,000 | 1,134,000 | 1,139,000 | 970,000 | 1,196,000 | 1,287,000 | 1,224,000 | 1,611,000 | 1,494,000 | 1,450,000 |
other operating expense | 26,000 | 51,000 | 72,000 | 159,000 | 92,000 | 1,739,000 | ||||||||||||||||||||||||||||||||||||||||||
total costs and expenses | 550,714,000 | 552,185,000 | 526,115,000 | 514,024,000 | 507,755,000 | 516,900,000 | 474,518,000 | 477,682,000 | 484,310,000 | 487,338,000 | 465,327,000 | 445,615,000 | 439,350,000 | 441,175,000 | 442,949,000 | 445,798,000 | 460,557,000 | 446,919,000 | 390,040,000 | 453,989,000 | 409,439,000 | 436,435,000 | 444,872,000 | 415,685,000 | 408,056,000 | 382,779,000 | 454,007,000 | 250,651,000 | 336,098,000 | 337,321,000 | 336,081,000 | 318,178,000 | 318,663,000 | 321,648,000 | 311,676,000 | 331,306,000 | 327,789,000 | 318,383,000 | 314,645,000 | 300,128,000 | 297,518,000 | 300,370,000 | 283,696,000 | 281,139,000 | 274,368,000 | 264,008,000 | 253,403,000 | 255,427,000 |
income from operations | 68,084,000 | 94,758,000 | 113,878,000 | 92,157,000 | 88,125,000 | 72,333,000 | 111,394,000 | 86,850,000 | 69,506,000 | 72,819,000 | 81,327,000 | 80,857,000 | 91,938,000 | 89,374,000 | 98,029,000 | 92,869,000 | 71,699,000 | 80,441,000 | 143,249,000 | 74,308,000 | 92,760,000 | 79,363,000 | 77,452,000 | 64,928,000 | 65,528,000 | 56,397,000 | 50,128,000 | 44,600,000 | 40,571,000 | 40,211,000 | 41,519,000 | 36,652,000 | 29,210,000 | 25,892,000 | 38,852,000 | 35,970,000 | 39,525,000 | 41,311,000 | 35,842,000 | 30,548,000 | 36,755,000 | 33,856,000 | 34,445,000 | 32,786,000 | 34,909,000 | 29,841,000 | ||
yoy | -22.74% | 31.00% | 2.23% | 6.11% | 26.79% | -0.67% | 36.97% | 7.41% | -24.40% | -18.52% | -17.04% | -12.93% | 28.23% | 11.11% | -31.57% | 24.98% | -22.70% | 1.36% | 84.95% | 14.45% | 41.56% | 40.72% | 30.72% | 26.45% | 20.74% | 21.69% | 38.89% | 55.30% | 6.86% | 1.90% | -26.10% | -37.32% | 8.40% | 17.75% | 7.54% | 22.02% | 4.06% | -6.83% | 5.29% | 13.45% | ||||||||
qoq | -28.15% | -16.79% | 23.57% | 4.58% | 21.83% | -35.07% | 28.26% | 24.95% | -4.55% | -10.46% | 0.58% | -12.05% | 2.87% | -8.83% | 5.56% | 29.53% | -10.87% | -43.85% | 92.78% | -19.89% | 16.88% | 2.47% | 19.29% | -0.92% | 16.19% | 12.39% | 9.93% | 0.90% | -3.15% | 13.28% | 25.48% | 12.81% | -33.36% | 8.01% | -8.99% | -4.32% | 15.26% | 17.33% | -16.89% | 8.56% | -1.71% | 5.06% | -6.08% | 16.98% | ||||
operating margin % | 11.00% | 14.65% | 17.79% | 15.20% | 14.79% | 12.28% | 19.01% | 15.38% | 12.55% | 13.00% | 14.88% | 15.36% | 17.30% | 16.85% | 18.12% | 17.24% | 13.47% | 15.25% | 26.86% | 14.07% | 18.47% | 15.39% | 14.83% | 13.51% | 13.84% | 12.84% | 0% | 0% | 12.98% | 11.68% | 10.77% | 11.22% | 11.53% | 10.23% | 8.57% | 7.25% | 10.60% | 10.15% | 11.16% | 12.10% | 10.75% | 9.23% | 11.47% | 10.75% | 11.15% | 11.05% | 12.11% | 10.46% |
interest expense | -443,000 | -329,000 | -499,000 | -427,000 | -429,000 | -425,000 | -342,000 | -444,000 | -771,000 | -1,551,000 | -1,601,000 | -1,271,000 | -902,000 | -810,000 | -525,000 | -583,000 | -379,000 | -381,000 | -350,000 | -379,000 | -651,000 | -975,000 | -1,133,000 | -1,041,000 | -1,237,000 | -1,207,000 | -1,121,000 | -59,000 | -908,000 | -969,000 | -969,000 | -980,000 | -2,429,000 | -3,815,000 | -3,500,000 | -3,697,000 | -4,094,000 | -3,743,000 | -3,672,000 | -3,555,000 | -3,461,000 | -3,244,000 | -2,995,000 | -2,999,000 | -2,952,000 | -2,853,000 | -1,570,000 | -1,597,000 |
other income - net | 3,474,000 | 1,245,000 | 7,002,000 | 9,299,000 | 6,132,000 | -103,000 | 2,630,250 | 3,134,000 | 1,430,750 | 7,675,000 | 1,372,000 | 3,036,000 | 13,000 | 1,018,000 | 536,000 | 563,000 | 705,000 | 756,000 | 816,000 | 1,696,000 | 1,706,000 | 714,000 | ||||||||||||||||||||||||||
income before income taxes | 71,115,000 | 95,674,000 | 120,123,000 | 101,029,000 | 93,828,000 | 84,485,000 | 115,593,000 | 93,265,000 | 70,344,000 | 71,165,000 | 82,400,000 | 76,471,000 | 86,106,000 | 84,702,000 | 96,127,000 | 95,420,000 | 75,105,000 | 83,662,000 | 145,841,000 | 81,604,000 | 99,623,000 | 68,922,000 | 79,595,000 | 66,923,000 | 64,304,000 | 56,208,000 | 46,865,000 | 44,167,000 | 40,165,000 | 39,936,000 | 39,846,000 | 33,653,000 | 25,620,000 | 23,891,000 | 36,464,000 | 34,067,000 | 34,883,000 | 35,821,000 | 33,095,000 | 29,406,000 | 33,982,000 | 30,867,000 | 31,679,000 | 31,666,000 | 31,431,000 | 27,055,000 | ||
income taxes | -18,622,000 | -23,917,000 | -29,804,000 | -25,253,000 | -22,941,000 | -19,468,000 | -25,540,000 | -18,307,000 | -16,967,000 | -17,044,000 | -20,274,000 | -19,598,000 | -19,650,000 | -20,533,000 | -21,502,000 | -23,417,000 | -18,583,000 | -18,262,000 | -32,089,000 | -13,882,000 | -17,522,000 | -13,031,000 | -14,015,000 | -7,976,000 | -13,575,000 | -11,212,000 | 16,760,000 | -11,444,000 | -18,032,000 | -17,192,000 | -15,628,000 | -15,351,000 | -15,483,000 | -13,079,000 | -8,188,000 | -9,283,000 | -14,186,000 | -13,222,000 | -13,609,000 | -13,934,000 | -12,809,000 | -11,305,000 | -12,994,000 | -12,012,000 | -12,321,000 | -12,456,000 | -13,483,000 | -10,235,000 |
net income | 52,493,000 | 71,757,000 | 90,319,000 | 75,776,000 | 70,887,000 | 65,017,000 | 90,053,000 | 74,958,000 | 53,377,000 | 54,121,000 | 62,126,000 | 56,873,000 | 66,456,000 | 64,169,000 | 74,625,000 | 72,003,000 | 56,522,000 | 65,400,000 | 113,752,000 | 67,722,000 | 82,101,000 | 55,891,000 | 65,580,000 | 58,947,000 | 50,729,000 | 44,996,000 | 1.48 | 28,833,000 | 26,975,000 | 24,537,000 | 24,585,000 | 24,363,000 | 20,574,000 | 17,432,000 | 14,608,000 | 22,278,000 | 20,845,000 | 21,274,000 | 21,887,000 | 20,286,000 | 18,101,000 | 20,988,000 | 18,855,000 | 19,358,000 | 19,210,000 | 17,948,000 | 16,820,000 | |
yoy | -25.95% | 10.37% | 0.30% | 1.09% | 32.80% | 20.13% | 44.95% | 31.80% | -19.68% | -15.66% | -16.75% | -21.01% | 17.58% | -1.88% | -34.40% | 6.32% | -31.16% | 17.01% | 73.46% | 14.89% | 61.84% | 24.21% | 3982905305.41% | 75.94% | 66.81% | -100.00% | 18.35% | 31.11% | 40.76% | 68.30% | 9.36% | -1.30% | -18.06% | -33.26% | 9.82% | 15.16% | 1.36% | 16.08% | 4.79% | -5.77% | 16.94% | 12.10% | ||||||
qoq | -26.85% | -20.55% | 19.19% | 6.90% | 9.03% | -27.80% | 20.14% | 40.43% | -1.37% | -12.89% | 9.24% | -14.42% | 3.56% | -14.01% | 3.64% | 27.39% | -13.57% | -42.51% | 67.97% | -17.51% | 46.89% | -14.77% | 11.25% | 16.20% | 12.74% | -100.00% | 6.89% | 9.94% | -0.20% | 0.91% | 18.42% | 18.02% | 19.33% | -34.43% | 6.87% | -2.02% | -2.80% | 7.89% | 12.07% | -13.76% | 11.31% | -2.60% | 0.77% | 7.03% | 6.71% | |||
net income margin % | 8.48% | 11.09% | 14.11% | 12.50% | 11.90% | 11.03% | 15.37% | 13.28% | 9.64% | 9.66% | 11.36% | 10.80% | 12.51% | 12.09% | 13.79% | 13.37% | 10.62% | 12.40% | 21.33% | 12.82% | 16.35% | 10.84% | 12.56% | 12.26% | 10.71% | 10.25% | 0% | 0.00% | 7.47% | 7.06% | 6.51% | 6.86% | 6.76% | 5.74% | 5.11% | 4.09% | 6.08% | 5.88% | 6.01% | 6.41% | 6.09% | 5.47% | 6.55% | 5.99% | 6.27% | 6.47% | 6.23% | 5.90% |
earnings per share: | ||||||||||||||||||||||||||||||||||||||||||||||||
average number of shares outstanding | 14,591 | 14,622 | -58 | 15,025 | 15,097 | 15,121 | 16 | 15,075 | 15,058 | 14,966 | -6 | 14,888 | 14,932 | 14,986 | -137 | 15,587 | 15,829 | 16,010 | 7 | 15,940 | 15,914 | 15,991 | 17 | 15,970 | 15,928 | 16,100 | 16,010 | 16,831 | 16,865 | 16,880 | 16,914 | 17,039 | 17,236 | 17,510 | 18,184 | 18,606 | 18,522 | 18,960 | 18,998 | 20,674 | 21,115 | 21,055 | 22,597 | 22,644 | 22,593 | 22,461 | 23,873 | |
diluted earnings per share: | ||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends per share | 0.5 | 0.5 | 0.325 | 0.5 | 0.4 | 0.4 | 0.29 | 0.4 | 0.38 | 0.38 | 0.275 | 0.38 | 0.36 | 0.36 | 0.26 | 0.36 | 0.34 | 0.34 | 0.245 | 0.34 | 0.32 | 0.32 | 0.23 | 0.32 | 0.3 | 0.28 | 0.26 | 0.24 | 0.22 | 0.22 | 0.22 | 0.2 | 0.2 | 0.2 | 0.18 | 0.18 | 0.18 | 0.16 | 0.16 | 0.14 | 0.14 | 0.14 | 0.12 | 0.12 | 0.12 | 0.06 | 0.06 | |
see accompanying notes to unaudited consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||
other operating expense/ | 37,000 | 516,000 | 343,000 | -18,000 | -132,500 | 15,000 | ||||||||||||||||||||||||||||||||||||||||||
other income/(expense) - net | 12,577,000 | 2,091,250 | 6,859,000 | 3,785,000 | 3,602,000 | 1,653,000 | -2,355,000 | -90,000 | 1,840,000 | -970,000 | -1,935,000 | |||||||||||||||||||||||||||||||||||||
other income/(income) - net | 1,609,000 | |||||||||||||||||||||||||||||||||||||||||||||||
other (expense)/income - net | -2,976,750 | -3,115,000 | -4,930,000 | -3,862,000 | 7,514,000 | -9,466,000 | ||||||||||||||||||||||||||||||||||||||||||
other operating (income)/expense | -558,000 | |||||||||||||||||||||||||||||||||||||||||||||||
other operating expenses | 13,000 | 622,000 | 242,000 | 131,000 | 78,000 | 90,636,000 | 4,491,000 | 11,461,000 | 14,760,000 | 1,126,000 | ||||||||||||||||||||||||||||||||||||||
other operating expenses/ | 197,250 | 63,000 | 104,000 | 2,570,000 | -51,000 | |||||||||||||||||||||||||||||||||||||||||||
other operating (income)/expenses | -7,233,750 | 12,207,000 | -41,384,000 | |||||||||||||||||||||||||||||||||||||||||||||
income/(loss) from operations | -38,948,000 | 28,088,000 | ||||||||||||||||||||||||||||||||||||||||||||||
income/(loss) before income taxes | -38,416,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net income/ | -21,656,000 | 18,550,000 | ||||||||||||||||||||||||||||||||||||||||||||||
earnings/(loss) per share | ||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings/(loss) per share | ||||||||||||||||||||||||||||||||||||||||||||||||
sg&a expenses before market value adjustments of deferred compensation | ||||||||||||||||||||||||||||||||||||||||||||||||
plans, long-term incentive compensation, and oig investigation expenses | 117,708,000 | |||||||||||||||||||||||||||||||||||||||||||||||
long-term incentive compensation | 258,000 | |||||||||||||||||||||||||||||||||||||||||||||||
expenses related to oig investigation | 3,506,000 | |||||||||||||||||||||||||||||||||||||||||||||||
impact of market value adjustments related to assets held in deferred | ||||||||||||||||||||||||||||||||||||||||||||||||
compensation trusts | 201,000 | |||||||||||||||||||||||||||||||||||||||||||||||
total sg&a expenses | 121,673,000 | |||||||||||||||||||||||||||||||||||||||||||||||
market value adjustment on assets held in | ||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation trusts | 201,000 | |||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of property and equipment | -90,000 | |||||||||||||||||||||||||||||||||||||||||||||||
interest income - net | 182,000 | |||||||||||||||||||||||||||||||||||||||||||||||
other | 6.2 | |||||||||||||||||||||||||||||||||||||||||||||||
total other income/(expense) - net | 293,000 | |||||||||||||||||||||||||||||||||||||||||||||||
vitas | -3,479,000 | |||||||||||||||||||||||||||||||||||||||||||||||
legal expenses of oig investigation | -2,165,000 | |||||||||||||||||||||||||||||||||||||||||||||||
early retirement expenses | -2,840,000 | |||||||||||||||||||||||||||||||||||||||||||||||
roto-rooter | 2,198,000 | |||||||||||||||||||||||||||||||||||||||||||||||
expenses related to litigation settlements | -27,000 | |||||||||||||||||||||||||||||||||||||||||||||||
acquisition expenses | ||||||||||||||||||||||||||||||||||||||||||||||||
corporate | -506,000 | |||||||||||||||||||||||||||||||||||||||||||||||
stock option expense | -3,061,000 | |||||||||||||||||||||||||||||||||||||||||||||||
expenses of securities litigation | ||||||||||||||||||||||||||||||||||||||||||||||||
total | -8,257,000 | |||||||||||||||||||||||||||||||||||||||||||||||
chemed corporation and subsidiary companies | ||||||||||||||||||||||||||||||||||||||||||||||||
consolidating statement of income | ||||||||||||||||||||||||||||||||||||||||||||||||
for the three months ended june 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||
2016 | ||||||||||||||||||||||||||||||||||||||||||||||||
intercompany interest income/ | 1,927,000 | |||||||||||||||||||||||||||||||||||||||||||||||
other income/(expense)—net | 38,000 | |||||||||||||||||||||||||||||||||||||||||||||||
income/(expense) before income taxes | 29,994,000 | |||||||||||||||||||||||||||||||||||||||||||||||
pretax benefit/ | ||||||||||||||||||||||||||||||||||||||||||||||||
expenses related to securities litigation | ||||||||||||||||||||||||||||||||||||||||||||||||
after-tax benefit/ | ||||||||||||||||||||||||||||||||||||||||||||||||
for the three months ended june 30, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||
2015 | ||||||||||||||||||||||||||||||||||||||||||||||||
for the six months ended june 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||
for the six months ended june 30, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||
unaudited consolidating summary and reconciliation of adjusted ebitda | ||||||||||||||||||||||||||||||||||||||||||||||||
add/ | ||||||||||||||||||||||||||||||||||||||||||||||||
ebitda | 34,881,000 | |||||||||||||||||||||||||||||||||||||||||||||||
intercompany interest expense/ | -1,927,000 | |||||||||||||||||||||||||||||||||||||||||||||||
interest income | -69,000 | |||||||||||||||||||||||||||||||||||||||||||||||
amortization of stock awards | 85,000 | |||||||||||||||||||||||||||||||||||||||||||||||
advertising cost adjustment | ||||||||||||||||||||||||||||||||||||||||||||||||
adjusted ebitda | 38,631,000 | |||||||||||||||||||||||||||||||||||||||||||||||
stock award amortization | 216,000 | |||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of adjusted net income | ||||||||||||||||||||||||||||||||||||||||||||||||
net income as reported | 24,885,000 | |||||||||||||||||||||||||||||||||||||||||||||||
add/(deduct) after-tax cost of: | ||||||||||||||||||||||||||||||||||||||||||||||||
expenses of oig investigation | 722,000 | |||||||||||||||||||||||||||||||||||||||||||||||
expenses related to securities settlements | -2,000 | |||||||||||||||||||||||||||||||||||||||||||||||
adjusted net income | 30,228,000 | |||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share as reported | ||||||||||||||||||||||||||||||||||||||||||||||||
adjusted diluted earnings per share | ||||||||||||||||||||||||||||||||||||||||||||||||
adjusted average number of shares outstanding | 16,831 | |||||||||||||||||||||||||||||||||||||||||||||||
operating statistics for vitas segment | ||||||||||||||||||||||||||||||||||||||||||||||||
operating statistics | 2,016 | |||||||||||||||||||||||||||||||||||||||||||||||
net revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
homecare | 219,280 | |||||||||||||||||||||||||||||||||||||||||||||||
inpatient | 24,489 | |||||||||||||||||||||||||||||||||||||||||||||||
continuous care | 34,970 | |||||||||||||||||||||||||||||||||||||||||||||||
total before medicare cap allowance | 278,739 | |||||||||||||||||||||||||||||||||||||||||||||||
medicare cap allowance | ||||||||||||||||||||||||||||||||||||||||||||||||
net revenue as a percent of total before medicare cap allowances | ||||||||||||||||||||||||||||||||||||||||||||||||
average daily census | ||||||||||||||||||||||||||||||||||||||||||||||||
nursing home | 3,015 | |||||||||||||||||||||||||||||||||||||||||||||||
routine homecare | 15,022 | |||||||||||||||||||||||||||||||||||||||||||||||
total admissions | 16,180 | |||||||||||||||||||||||||||||||||||||||||||||||
total discharges | 15,960 | |||||||||||||||||||||||||||||||||||||||||||||||
average length of stay | 84.2 | |||||||||||||||||||||||||||||||||||||||||||||||
median length of stay | 16 | |||||||||||||||||||||||||||||||||||||||||||||||
adc by major diagnosis | ||||||||||||||||||||||||||||||||||||||||||||||||
cerebro | 31.9 | |||||||||||||||||||||||||||||||||||||||||||||||
neurological | 21.3 | |||||||||||||||||||||||||||||||||||||||||||||||
cancer | 15.2 | |||||||||||||||||||||||||||||||||||||||||||||||
cardio | 17.6 | |||||||||||||||||||||||||||||||||||||||||||||||
respiratory | 7.8 | |||||||||||||||||||||||||||||||||||||||||||||||
admissions by major diagnosis | ||||||||||||||||||||||||||||||||||||||||||||||||
direct patient care margins | ||||||||||||||||||||||||||||||||||||||||||||||||
homecare margin drivers | ||||||||||||||||||||||||||||||||||||||||||||||||
labor costs | 56.29 | |||||||||||||||||||||||||||||||||||||||||||||||
combined drug, hme and medical supplies | 15.92 | |||||||||||||||||||||||||||||||||||||||||||||||
inpatient margin drivers | ||||||||||||||||||||||||||||||||||||||||||||||||
continuous care margin drivers | ||||||||||||||||||||||||||||||||||||||||||||||||
bad debt expense as a percent of revenues | 1.2 | |||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable -- days of revenue outstanding- excluding unapplied medicare payments | 37.7 | |||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable -- days of revenue outstanding- including unapplied medicare payments | 26.6 | |||||||||||||||||||||||||||||||||||||||||||||||
february 2011 program | ||||||||||||||||||||||||||||||||||||||||||||||||
january 1 through january 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||
february 1 through february 29, 2016 | 153,997 | |||||||||||||||||||||||||||||||||||||||||||||||
march 1 through march 31, 2016 | 246,003 | |||||||||||||||||||||||||||||||||||||||||||||||
first quarter total | 400,000 | |||||||||||||||||||||||||||||||||||||||||||||||
april 1 through april 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||
may 31 through may 31, 2016 | 93,607 | |||||||||||||||||||||||||||||||||||||||||||||||
june 1 through june 30, 2016 | 286,527 | |||||||||||||||||||||||||||||||||||||||||||||||
second quarter total | 380,134 | |||||||||||||||||||||||||||||||||||||||||||||||
on march 14, 2016 our board of directors authorized an additional 100 million under the february 2011 repurchase program. | ||||||||||||||||||||||||||||||||||||||||||||||||
exhibit no. | ||||||||||||||||||||||||||||||||||||||||||||||||
31.1 | ||||||||||||||||||||||||||||||||||||||||||||||||
31.2 | ||||||||||||||||||||||||||||||||||||||||||||||||
31.3 | ||||||||||||||||||||||||||||||||||||||||||||||||
32.1 | ||||||||||||||||||||||||||||||||||||||||||||||||
32.2 | ||||||||||||||||||||||||||||||||||||||||||||||||
32.3 | ||||||||||||||||||||||||||||||||||||||||||||||||
101.ins | ||||||||||||||||||||||||||||||||||||||||||||||||
101.sch | ||||||||||||||||||||||||||||||||||||||||||||||||
101.cal | ||||||||||||||||||||||||||||||||||||||||||||||||
101.def | ||||||||||||||||||||||||||||||||||||||||||||||||
101.lab | ||||||||||||||||||||||||||||||||||||||||||||||||
101.pre | ||||||||||||||||||||||||||||||||||||||||||||||||
dated: | ||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share | ||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share | ||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to unaudited financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||
other income | 2,102,000 | |||||||||||||||||||||||||||||||||||||||||||||||
other income--net | 222,000 | 10,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other income/(expense)--net | 186,000 | 1,733,000 | ||||||||||||||||||||||||||||||||||||||||||||||
continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||
other operating income | ||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||
other (expense)/income--net | -1,908,000 | -1,189,000 | ||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 17,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations, net of income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||
average number of share outstanding | 22,503 |
We provide you with 20 years income statements for Chemed stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Chemed stock. Explore the full financial landscape of Chemed stock with our expertly curated income statements.
The information provided in this report about Chemed stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.