Churchill Downs Quarterly Balance Sheets Chart
Quarterly
|
Annual
Churchill Downs Quarterly Balance Sheets Table
Quarterly
|
Annual
| Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2003-12-31 | 2003-06-30 | 2003-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| cash and cash equivalents | 182,400,000 | 174,200,000 | 175,500,000 | 152,700,000 | 140,300,000 | 149,400,000 | 144,500,000 | 129,900,000 | 374,000,000 | 129,800,000 | 110,600,000 | 310,200,000 | 294,500,000 | 291,300,000 | 315,700,000 | 342,200,000 | 147,700,000 | 67,400,000 | 622,000,000 | 649,200,000 | 700,900,000 | 96,200,000 | 189,800,000 | 202,700,000 | 119,700,000 | 133,300,000 | 131,300,000 | 254,600,000 | 202,700,000 | 51,700,000 | 57,800,000 | 41,800,000 | 54,900,000 | 48,700,000 | 56,900,000 | 55,100,000 | 51,100,000 | 74,528,000 | 51,112,000 | 59,244,000 | 49,525,000 | 67,936,000 | 42,041,000 | 46,670,000 | 47,164,000 | 44,708,000 | 43,751,000 | 38,917,000 | 39,288,000 | 37,177,000 | 29,999,000 | 31,787,000 | 28,882,000 | 27,325,000 | 26,883,000 | 31,031,000 | 27,348,000 | 26,901,000 | 14,533,000 | 24,251,000 | 17,360,000 | 13,643,000 | 16,552,000 | 14,818,000 | 16,822,000 | 12,658,000 | 13,314,000 | 18,631,000 | 22,128,000 | 15,345,000 | 15,599,000 | 21,798,000 | 27,627,000 | 20,751,000 | 24,863,000 | 39,986,000 | 14,659,000 | 22,737,000 | 38,244,000 | 14,568,000 | 15,097,000 | 16,440,000 | 27,185,000 | 11,084,000 |
| restricted cash | 103,200,000 | 97,000,000 | 77,200,000 | 78,700,000 | 90,600,000 | 72,600,000 | 77,300,000 | 63,300,000 | 67,100,000 | 74,900,000 | 1,582,600,000 | 1,589,300,000 | 65,500,000 | 64,300,000 | 70,600,000 | 69,200,000 | 48,000,000 | 53,600,000 | 57,600,000 | 49,800,000 | 43,600,000 | 46,300,000 | 44,000,000 | 42,800,000 | 37,700,000 | 40,000,000 | 38,800,000 | 40,100,000 | 31,500,000 | 31,200,000 | 37,300,000 | 31,600,000 | 25,000,000 | 34,300,000 | 31,300,000 | 31,500,000 | 23,200,000 | 29,686,000 | 27,928,000 | 28,685,000 | 20,772,000 | 26,065,000 | 27,144,000 | 35,740,000 | 30,548,000 | 36,074,000 | 40,026,000 | 44,058,000 | 33,727,000 | 38,241,000 | 44,985,000 | 53,619,000 | 41,907,000 | 44,559,000 | 50,472,000 | 67,371,000 | 54,956,000 | 61,891,000 | 61,101,000 | 57,376,000 | 30,687,000 | 35,125,000 | 13,453,000 | 11,169,000 | 5,505,000 | 13,738,000 | 14,670,000 | 11,516,000 | 4,506,000 | 11,295,000 | 12,396,000 | 3,073,000 | 1,028,000 | 12,704,000 | 16,721,000 | 10,682,000 | 7,323,000 | 4,946,000 | 16,097,000 | 9,107,000 | 3,906,000 | 1,613,000 | 14,168,000 | 629,000 |
| accounts receivable | 118,400,000 | 108,600,000 | 98,700,000 | 93,200,000 | 136,100,000 | 115,000,000 | 106,900,000 | 102,200,000 | 79,500,000 | 81,500,000 | 69,400,000 | 65,400,000 | 46,000,000 | 42,300,000 | 50,600,000 | 50,400,000 | 45,300,000 | 36,500,000 | 53,000,000 | 47,500,000 | 36,500,000 | 37,300,000 | 35,400,000 | 72,800,000 | 47,500,000 | 28,800,000 | 33,800,000 | 37,300,000 | 34,600,000 | 49,600,000 | 74,000,000 | 70,600,000 | 62,300,000 | 81,400,000 | 50,800,000 | 61,500,000 | 52,200,000 | 67,715,000 | 61,659,000 | 66,885,000 | 60,361,000 | 75,890,000 | 35,410,000 | 45,913,000 | 35,231,000 | 46,572,000 | 40,278,000 | 46,645,000 | 26,630,000 | 47,152,000 | 38,210,000 | 44,111,000 | 24,118,000 | 49,773,000 | 33,083,000 | 41,196,000 | 15,143,000 | 33,307,000 | 22,472,000 | 28,469,000 | 16,666,000 | 33,446,000 | 23,401,000 | 36,719,000 | 22,688,000 | 40,909,000 | 26,493,000 | 41,018,000 | 32,588,000 | 46,335,000 | 30,580,000 | 42,777,000 | 19,328,000 | 42,316,000 | 38,268,000 | 40,357,000 | 20,238,000 | 42,823,000 | 31,444,000 | 35,544,000 | 21,905,000 | 36,693,000 | 45,695,000 | 17,435,000 |
| income taxes receivable | 14,500,000 | 12,600,000 | 5,900,000 | 14,000,000 | 59,800,000 | 66,000,000 | 54,700,000 | 39,100,000 | 69,400,000 | 49,400,000 | 40,700,000 | 36,800,000 | 25,200,000 | 14,500,000 | 1,400,000 | 16,700,000 | 17,000,000 | 35,600,000 | 1,000,000 | 7,600,000 | 6,600,000 | 1,037,000 | 14,560,000 | 29,455,000 | 8,195,000 | 12,398,000 | 3,375,000 | 2,915,000 | 3,569,000 | 3,679,000 | 6,504,000 | 11,674,000 | 7,818,000 | 923,000 | 20,181,000 | 16,895,000 | 2,370,000 | 12,741,000 | 13,414,000 | 6,030,000 | 3,301,000 | 18,830,000 | 12,217,000 | 2,079,000 | 9,911,000 | 11,305,000 | ||||||||||||||||||||||||||||||||||||||
| other current assets | 60,000,000 | 72,600,000 | 46,400,000 | 62,800,000 | 69,000,000 | 79,000,000 | 59,500,000 | 69,300,000 | 62,600,000 | 44,300,000 | 43,700,000 | 40,000,000 | 54,500,000 | 37,600,000 | 36,500,000 | 31,700,000 | 36,400,000 | 28,200,000 | 33,300,000 | 34,400,000 | 36,800,000 | 26,900,000 | 31,300,000 | 30,200,000 | 37,800,000 | 22,400,000 | 26,400,000 | 22,100,000 | 26,000,000 | 18,900,000 | 59,300,000 | 54,200,000 | 57,700,000 | 50,800,000 | 51,700,000 | 51,500,000 | 53,400,000 | 39,524,000 | 38,807,000 | 33,243,000 | 35,131,000 | 24,665,000 | 16,393,000 | 18,362,000 | 20,764,000 | 12,036,000 | 14,497,000 | 17,368,000 | 22,127,000 | 13,352,000 | 11,959,000 | 14,031,000 | 17,551,000 | 10,399,000 | 18,782,000 | 20,210,000 | 25,215,000 | 20,086,000 | 19,555,000 | 24,684,000 | 25,019,000 | 16,003,000 | 15,443,000 | 17,147,000 | 16,222,000 | 10,362,000 | 11,738,000 | 13,545,000 | 17,422,000 | 10,396,000 | 10,329,000 | 12,984,000 | 15,062,000 | 8,857,000 | 12,046,000 | 15,574,000 | 19,181,000 | 8,879,000 | 5,907,000 | 6,615,000 | 9,547,000 | 4,120,000 | 5,564,000 | 16,834,000 |
| total current assets | 464,000,000 | 452,400,000 | 412,300,000 | 387,400,000 | 436,000,000 | 416,000,000 | 400,800,000 | 370,600,000 | 583,200,000 | 344,500,000 | 1,806,300,000 | 2,004,900,000 | 520,300,000 | 501,500,000 | 528,100,000 | 532,600,000 | 346,800,000 | 235,100,000 | 806,600,000 | 817,700,000 | 843,000,000 | 221,200,000 | 301,900,000 | 348,500,000 | 259,400,000 | 241,500,000 | 230,300,000 | 354,100,000 | 294,800,000 | 256,100,000 | 234,800,000 | 208,800,000 | 213,300,000 | 246,000,000 | 201,200,000 | 209,600,000 | 198,000,000 | 222,829,000 | 209,051,000 | 215,066,000 | 202,673,000 | 241,727,000 | 126,345,000 | 153,879,000 | 149,002,000 | 160,715,000 | 147,563,000 | 156,255,000 | 133,374,000 | 147,064,000 | 133,210,000 | 151,566,000 | 124,045,000 | 144,462,000 | 145,637,000 | 177,683,000 | 145,302,000 | 169,995,000 | 125,892,000 | 142,397,000 | 103,958,000 | 104,625,000 | 75,029,000 | 86,676,000 | 87,318,000 | 100,462,000 | 74,937,000 | 91,207,000 | 95,882,000 | 103,282,000 | 81,204,000 | 90,207,000 | 88,149,000 | 128,541,000 | 97,884,000 | 110,653,000 | 75,261,000 | 83,334,000 | 93,966,000 | 236,832,000 | 64,964,000 | 62,633,000 | 95,655,000 | 48,495,000 |
| property and equipment | 2,917,400,000 | 2,907,300,000 | 2,874,900,000 | 2,805,500,000 | 2,752,400,000 | 2,668,500,000 | 2,561,200,000 | 2,383,600,000 | 2,229,900,000 | 1,978,300,000 | 1,240,900,000 | 1,130,100,000 | 1,035,800,000 | 994,900,000 | 1,053,400,000 | 1,057,600,000 | 1,068,700,000 | 1,082,100,000 | 1,081,800,000 | 1,043,200,000 | 990,800,000 | 937,300,000 | 895,200,000 | 880,000,000 | 866,500,000 | 757,500,000 | 753,400,000 | 668,500,000 | 634,900,000 | 608,000,000 | 619,400,000 | 602,800,000 | 590,700,000 | 574,400,000 | 573,300,000 | 577,900,000 | 573,200,000 | 573,172,000 | 571,457,000 | 589,552,000 | 590,170,000 | 595,315,000 | 591,678,000 | 595,926,000 | 590,586,000 | 585,498,000 | 576,142,000 | 537,333,000 | 539,238,000 | 542,882,000 | 469,520,000 | 471,954,000 | 475,480,000 | 477,356,000 | 482,005,000 | 486,973,000 | 501,977,000 | 507,476,000 | 465,922,000 | 471,254,000 | 463,482,000 | 458,222,000 | 386,876,000 | 372,549,000 | 372,679,000 | 375,418,000 | 371,372,000 | |||||||||||||||||
| investment in and advances to unconsolidated affiliates | 668,800,000 | 663,100,000 | 661,200,000 | 650,200,000 | 648,800,000 | 647,800,000 | 655,900,000 | 660,100,000 | 644,800,000 | 659,400,000 | 661,000,000 | 658,700,000 | 655,500,000 | 663,600,000 | 655,100,000 | 644,600,000 | 633,700,000 | 630,600,000 | 634,000,000 | 615,400,000 | 630,000,000 | 634,500,000 | 625,000,000 | 621,800,000 | 625,700,000 | 108,100,000 | 107,900,000 | 176,800,000 | 173,400,000 | 171,300,000 | 173,900,000 | 168,000,000 | 164,700,000 | 139,100,000 | 131,400,000 | 130,400,000 | 129,800,000 | 129,746,000 | 109,548,000 | |||||||||||||||||||||||||||||||||||||||||||||
| goodwill | 900,200,000 | 900,200,000 | 900,200,000 | 900,200,000 | 900,200,000 | 900,200,000 | 899,900,000 | 899,900,000 | 722,900,000 | 723,800,000 | 375,700,000 | 366,800,000 | 366,800,000 | 366,800,000 | 366,800,000 | 366,800,000 | 366,800,000 | 366,800,000 | 366,800,000 | 366,800,000 | 367,100,000 | 367,100,000 | 363,800,000 | 363,800,000 | 363,800,000 | 338,000,000 | 337,800,000 | 317,600,000 | 317,600,000 | 317,600,000 | 848,300,000 | 847,200,000 | 832,200,000 | 832,200,000 | 841,700,000 | 841,700,000 | 841,700,000 | 841,724,000 | 841,360,000 | 840,947,000 | 840,947,000 | 839,520,000 | 300,616,000 | 300,616,000 | 300,616,000 | 300,616,000 | 298,225,000 | 250,414,000 | 250,414,000 | 250,414,000 | 217,741,000 | 217,741,000 | 216,883,000 | 213,712,000 | 213,712,000 | 213,752,000 | 214,318,000 | 214,528,000 | 183,394,000 | 183,394,000 | 115,349,000 | 115,349,000 | 115,349,000 | 115,349,000 | 115,349,000 | 115,349,000 | 115,349,000 | 115,349,000 | 115,349,000 | 108,349,000 | 107,034,000 | 106,993,000 | 53,528,000 | 53,528,000 | 53,528,000 | 53,528,000 | 53,528,000 | 53,528,000 | 53,528,000 | 53,528,000 | 53,528,000 | 52,239,000 | 52,239,000 | 52,239,000 |
| other intangible assets | 2,406,000,000 | 2,406,300,000 | 2,409,000,000 | 2,411,700,000 | 2,414,400,000 | 2,415,000,000 | 2,418,400,000 | 2,417,300,000 | 2,364,900,000 | 2,391,800,000 | 485,000,000 | 352,800,000 | 351,900,000 | 348,100,000 | 349,300,000 | 348,200,000 | 349,400,000 | 350,600,000 | 351,800,000 | 350,800,000 | 351,100,000 | 369,800,000 | 355,800,000 | 354,700,000 | 345,000,000 | 264,000,000 | 264,800,000 | 166,500,000 | 167,800,000 | 169,400,000 | 425,400,000 | 434,200,000 | 435,400,000 | 445,700,000 | 458,400,000 | 471,700,000 | 482,700,000 | 496,153,000 | 509,971,000 | 521,607,000 | 535,732,000 | 549,972,000 | 191,915,000 | 192,493,000 | 195,321,000 | 198,149,000 | 205,864,000 | 139,372,000 | 140,131,000 | 143,141,000 | 102,907,000 | 103,237,000 | 106,811,000 | 103,827,000 | 106,729,000 | 109,632,000 | 110,409,000 | 113,436,000 | 56,842,000 | 56,830,000 | 32,388,000 | 34,329,000 | 34,847,000 | 32,118,000 | 32,420,000 | 32,939,000 | 33,659,000 | 34,180,000 | 34,841,000 | 39,087,000 | 39,850,000 | 40,581,000 | 15,940,000 | 16,048,000 | 17,594,000 | 17,717,000 | 17,864,000 | 18,130,000 | 18,395,000 | 18,660,000 | 18,925,000 | 7,464,000 | 7,313,000 | 7,404,000 |
| other assets | 19,300,000 | 17,800,000 | 18,300,000 | 17,500,000 | 18,300,000 | 19,300,000 | 19,300,000 | 19,000,000 | 32,900,000 | 27,000,000 | 23,200,000 | 23,400,000 | 18,800,000 | 18,900,000 | 20,800,000 | 20,800,000 | 21,700,000 | 21,200,000 | 22,000,000 | 22,100,000 | 21,800,000 | 21,100,000 | 20,800,000 | 19,700,000 | 18,100,000 | 16,100,000 | 17,500,000 | 13,100,000 | 12,500,000 | 13,600,000 | 12,300,000 | 12,300,000 | 11,700,000 | 10,700,000 | 13,500,000 | 13,000,000 | 12,900,000 | 13,820,000 | 22,174,000 | 24,353,000 | 24,242,000 | 24,192,000 | 22,512,000 | 22,737,000 | 20,866,000 | 21,132,000 | 60,019,000 | 45,740,000 | 33,983,000 | 30,836,000 | 15,812,000 | 14,917,000 | 13,969,000 | 8,665,000 | 8,787,000 | 10,463,000 | 11,864,000 | 12,284,000 | 12,508,000 | 12,877,000 | 13,278,000 | 12,877,000 | 10,854,000 | 10,513,000 | 15,235,000 | 13,499,000 | 13,829,000 | 15,049,000 | 15,444,000 | 16,112,000 | 15,568,000 | 16,926,000 | 16,312,000 | 12,143,000 | 13,120,000 | 13,690,000 | 13,709,000 | 13,020,000 | 14,095,000 | 17,678,000 | 18,748,000 | 15,941,000 | 11,962,000 | 10,707,000 |
| total assets | 7,375,700,000 | 7,347,100,000 | 7,275,900,000 | 7,172,500,000 | 7,170,100,000 | 7,066,800,000 | 6,955,500,000 | 6,750,500,000 | 6,578,600,000 | 6,206,800,000 | 4,674,100,000 | 4,619,600,000 | 3,036,900,000 | 2,981,600,000 | 2,973,500,000 | 2,970,600,000 | 2,787,100,000 | 2,686,400,000 | 3,263,000,000 | 3,216,000,000 | 3,203,800,000 | 2,551,000,000 | 2,562,500,000 | 2,588,500,000 | 2,478,500,000 | 1,725,200,000 | 1,711,700,000 | 1,696,600,000 | 1,601,000,000 | 2,359,400,000 | 2,327,400,000 | 2,282,000,000 | 2,256,100,000 | 2,254,400,000 | 2,224,700,000 | 2,248,100,000 | 2,238,300,000 | 2,277,444,000 | 2,260,315,000 | 2,298,990,000 | 2,302,370,000 | 2,360,274,000 | 1,332,264,000 | 1,363,139,000 | 1,351,083,000 | 1,352,261,000 | 1,287,813,000 | 1,129,114,000 | 1,097,140,000 | 1,114,337,000 | 939,190,000 | 959,415,000 | 937,188,000 | 948,022,000 | 956,870,000 | 998,503,000 | 983,870,000 | 1,017,719,000 | 849,931,000 | 872,985,000 | 728,455,000 | 725,402,000 | 622,955,000 | 617,205,000 | 623,001,000 | 637,667,000 | 609,146,000 | 621,714,000 | 626,042,000 | 624,816,000 | 599,295,000 | 606,465,000 | 515,983,000 | 546,328,000 | 529,670,000 | 544,328,000 | 510,761,000 | 514,542,000 | 528,774,000 | 675,302,000 | 629,995,000 | 505,506,000 | ||
| liabilities and shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| accounts payable | 231,000,000 | 207,100,000 | 180,300,000 | 182,400,000 | 215,000,000 | 187,800,000 | 158,500,000 | 169,000,000 | 164,200,000 | 145,500,000 | 109,100,000 | 139,100,000 | 96,900,000 | 81,600,000 | 92,400,000 | 124,500,000 | 74,700,000 | 70,700,000 | 108,200,000 | 105,800,000 | 80,600,000 | 57,800,000 | 75,800,000 | 107,200,000 | 72,100,000 | 47,000,000 | 60,100,000 | 79,000,000 | 59,800,000 | 54,100,000 | 61,600,000 | 87,300,000 | 56,100,000 | 53,200,000 | 53,900,000 | 74,400,000 | 57,500,000 | 39,120,000 | 52,159,000 | 66,291,000 | 51,988,000 | 45,597,000 | 49,024,000 | 70,610,000 | 51,697,000 | 43,123,000 | 71,685,000 | 81,518,000 | 63,516,000 | 62,278,000 | 59,000,000 | 68,930,000 | 53,422,000 | 56,514,000 | 42,512,000 | 56,302,000 | 46,240,000 | 47,703,000 | 38,149,000 | 61,719,000 | 36,167,000 | 38,772,000 | 32,742,000 | 53,534,000 | 36,347,000 | 40,745,000 | 34,151,000 | 61,027,000 | 31,632,000 | 32,032,000 | 31,383,000 | 38,652,000 | 14,900,000 | 21,476,000 | 23,843,000 | 37,552,000 | 23,410,000 | 27,957,000 | 30,580,000 | 37,535,000 | 18,425,000 | 34,466,000 | 64,435,000 | 27,296,000 |
| accrued expenses and other current liabilities | 392,200,000 | 423,600,000 | 402,000,000 | 430,100,000 | 419,100,000 | 423,300,000 | 426,800,000 | 401,400,000 | 359,100,000 | 361,000,000 | 300,200,000 | 282,600,000 | 224,300,000 | 232,600,000 | 227,400,000 | 214,900,000 | 171,000,000 | 167,800,000 | 192,400,000 | 164,600,000 | 161,400,000 | 173,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income taxes payable | 67,600,000 | 4,800,000 | 7,100,000 | 41,300,000 | 4,100,000 | 29,900,000 | 2,100,000 | 60,900,000 | 87,600,000 | 15,000,000 | 500,000 | 24,500,000 | 21,400,000 | 16,900,000 | 42,300,000 | 22,000,000 | 36,800,000 | 8,938,000 | 32,609,000 | 4,513,000 | 24,836,000 | 7,173,000 | 26,888,000 | 8,470,000 | 27,314,000 | 16,120,000 | 19,658,000 | 501,000 | 7,745,000 | 1,997,000 | 6,378,000 | 5,625,000 | 9,117,000 | 40,836,000 | 4,859,000 | 1,016,000 | 8,510,000 | |||||||||||||||||||||||||||||||||||||||||||||||
| current deferred revenue | 17,500,000 | 146,800,000 | 52,900,000 | 26,800,000 | 19,200,000 | 153,300,000 | 73,200,000 | 30,500,000 | 25,800,000 | 39,000,000 | 14,500,000 | 12,100,000 | 104,000,000 | 47,700,000 | 25,700,000 | 23,100,000 | 52,500,000 | 32,800,000 | 42,400,000 | 89,800,000 | 98,100,000 | 42,500,000 | 14,100,000 | 15,100,000 | 96,800,000 | 47,900,000 | 12,800,000 | 13,600,000 | 91,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| current maturities of long-term debt | 63,100,000 | 63,100,000 | 63,100,000 | 63,100,000 | 68,000,000 | 68,000,000 | 68,000,000 | 68,000,000 | 68,000,000 | 47,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 17,700,000 | 16,500,000 | 15,300,000 | 14,200,000 | 13,000,000 | 11,800,000 | 10,600,000 | 16,250,000 | 15,000,000 | 13,750,000 | 12,500,000 | 11,250,000 | 187,318,000 | 209,728,000 | ||||||||||||||||||||||||||||||||||||||||
| dividends payable | 700,000 | 700,000 | 31,000,000 | 600,000 | 600,000 | 700,000 | 29,300,000 | 1,000,000 | 1,000,000 | 27,000,000 | 26,100,000 | 24,900,000 | 23,500,000 | 22,500,000 | 23,700,000 | 21,800,000 | 19,110,000 | 17,419,000 | 15,186,000 | 10,110,000 | 8,165,000 | 6,777,000 | 6,767,000 | 6,750,000 | 6,670,000 | 6,520,000 | 6,625,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| total current liabilities | 772,100,000 | 846,100,000 | 729,300,000 | 710,100,000 | 763,200,000 | 837,200,000 | 755,800,000 | 669,900,000 | 648,000,000 | 621,600,000 | 491,700,000 | 528,400,000 | 432,200,000 | 395,000,000 | 352,500,000 | 369,500,000 | 305,200,000 | 424,200,000 | 471,000,000 | 488,200,000 | 344,100,000 | 301,200,000 | 275,800,000 | 308,800,000 | 297,700,000 | 256,600,000 | 210,900,000 | 274,100,000 | 289,400,000 | 453,200,000 | 412,300,000 | 441,200,000 | 421,900,000 | 468,100,000 | 391,000,000 | 431,600,000 | 420,400,000 | 640,102,000 | 613,574,000 | 634,823,000 | 341,573,000 | 334,019,000 | 167,281,000 | 220,632,000 | 214,774,000 | 213,206,000 | 179,606,000 | 203,011,000 | 378,252,000 | 406,570,000 | 158,645,000 | 185,892,000 | 171,613,000 | 173,451,000 | 158,802,000 | 208,890,000 | 194,484,000 | 188,551,000 | 175,223,000 | 194,383,000 | 186,384,000 | 184,986,000 | 138,471,000 | 125,137,000 | 129,856,000 | 130,377,000 | 101,519,000 | 143,217,000 | 137,541,000 | 120,841,000 | 95,025,000 | 105,036,000 | 102,136,000 | 126,891,000 | 110,651,000 | 131,633,000 | 124,694,000 | 119,263,000 | 138,427,000 | 138,516,000 | 108,495,000 | 104,388,000 | 116,923,000 | 83,997,000 |
| long-term debt, net of current maturities and loan origination fees | 1,863,500,000 | 1,736,500,000 | 1,695,700,000 | 1,717,600,000 | 1,786,500,000 | 1,585,000,000 | 1,482,600,000 | 684,400,000 | 665,800,000 | 667,200,000 | 670,000,000 | 671,400,000 | 672,900,000 | 1,076,300,000 | 1,077,100,000 | 1,071,600,000 | 384,800,000 | 385,600,000 | 386,500,000 | 388,200,000 | 389,000,000 | 390,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| notes payable, net of debt issuance costs | 3,078,700,000 | 3,077,400,000 | 3,074,900,000 | 3,073,700,000 | 3,072,400,000 | 3,069,800,000 | 3,068,800,000 | 2,489,400,000 | 2,488,500,000 | 1,292,700,000 | 1,292,000,000 | 1,291,700,000 | 1,291,400,000 | 1,087,300,000 | 1,086,800,000 | 1,086,300,000 | 1,085,400,000 | 1,084,900,000 | 1,084,300,000 | 492,900,000 | 492,700,000 | 492,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| non-current deferred revenue | 18,400,000 | 20,000,000 | 20,000,000 | 20,100,000 | 20,100,000 | 11,800,000 | 11,800,000 | 9,500,000 | 9,500,000 | 11,800,000 | 11,900,000 | 10,900,000 | 13,300,000 | 13,300,000 | 13,300,000 | 14,400,000 | 18,400,000 | 17,100,000 | 14,200,000 | 15,100,000 | 16,700,000 | 16,700,000 | 17,400,000 | 17,200,000 | 21,000,000 | 21,100,000 | 21,100,000 | 21,100,000 | 25,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| deferred income taxes | 436,200,000 | 432,800,000 | 432,700,000 | 417,800,000 | 407,900,000 | 393,100,000 | 388,200,000 | 386,100,000 | 373,200,000 | 340,800,000 | 279,600,000 | 273,300,000 | 263,100,000 | 252,900,000 | 255,900,000 | 250,500,000 | 248,800,000 | 213,900,000 | 205,400,000 | 188,000,000 | 210,900,000 | 212,800,000 | 209,800,000 | 199,900,000 | 194,000,000 | 78,200,000 | 66,400,000 | 48,600,000 | 43,800,000 | 40,600,000 | 140,200,000 | 145,300,000 | 150,300,000 | 153,100,000 | 133,500,000 | 126,000,000 | 127,800,000 | 18,989,000 | 18,759,000 | 17,707,000 | 17,716,000 | 5,357,000 | 7,194,000 | 7,100,000 | 8,927,000 | 9,011,000 | 9,267,000 | 8,227,000 | 8,227,000 | 8,057,000 | 8,018,000 | 8,018,000 | 8,727,000 | 16,417,000 | 17,875,000 | 16,136,000 | 16,136,000 | 8,231,000 | 7,617,000 | 6,408,000 | 6,408,000 | 6,180,000 | 5,900,000 | 5,900,000 | 5,900,000 | 6,352,000 | 6,497,000 | 6,497,000 | 6,497,000 | 6,270,000 | 6,274,000 | 6,274,000 | 6,274,000 | 3,907,000 | 4,054,000 | 3,949,000 | 3,949,000 | 2,274,000 | 3,618,000 | 3,204,000 | 3,767,000 | 3,043,000 | 2,513,000 | |
| other liabilities | 142,700,000 | 141,200,000 | 146,500,000 | 139,000,000 | 140,600,000 | 138,900,000 | 137,800,000 | 141,500,000 | 142,700,000 | 122,400,000 | 104,400,000 | 49,800,000 | 50,600,000 | 52,600,000 | 51,000,000 | 55,700,000 | 48,200,000 | 45,800,000 | 36,600,000 | 38,100,000 | 38,600,000 | 39,400,000 | 38,900,000 | 38,800,000 | 38,100,000 | 15,700,000 | 17,500,000 | 17,900,000 | 16,600,000 | 16,000,000 | 19,200,000 | 18,300,000 | 17,500,000 | 16,300,000 | 15,600,000 | 15,200,000 | 18,400,000 | 18,282,000 | 23,779,000 | 24,521,000 | 23,119,000 | 21,718,000 | 20,061,000 | 19,572,000 | 18,299,000 | 17,753,000 | 18,220,000 | 23,246,000 | 21,513,000 | 21,030,000 | 22,458,000 | 31,976,000 | 30,621,000 | 29,542,000 | 30,181,000 | 16,035,000 | 18,887,000 | 17,775,000 | 20,147,000 | 20,508,000 | 19,403,000 | 19,137,000 | 21,141,000 | 19,605,000 | 19,018,000 | 18,223,000 | 20,605,000 | 21,567,000 | 20,737,000 | 20,452,000 | 21,983,000 | 22,876,000 | 22,189,000 | 22,485,000 | 23,215,000 | 23,388,000 | 21,989,000 | 20,971,000 | 21,544,000 | 21,876,000 | 20,788,000 | 11,719,000 | 14,053,000 | 12,997,000 |
| total liabilities | 6,311,600,000 | 6,254,000,000 | 6,172,600,000 | 6,057,600,000 | 6,123,100,000 | 6,239,900,000 | 6,061,900,000 | 5,861,800,000 | 5,724,800,000 | 5,655,300,000 | 4,061,400,000 | 4,016,700,000 | 2,719,100,000 | 2,674,800,000 | 2,634,700,000 | 2,653,200,000 | 2,584,900,000 | 2,319,300,000 | 2,890,800,000 | 2,893,300,000 | 2,768,200,000 | 2,040,000,000 | 2,012,100,000 | 2,035,200,000 | 2,021,600,000 | 1,251,900,000 | 1,197,000,000 | 1,243,400,000 | 1,257,400,000 | 1,719,100,000 | 1,701,100,000 | 1,680,700,000 | 1,567,200,000 | 1,569,400,000 | 1,529,300,000 | 1,568,300,000 | 1,618,900,000 | 1,660,247,000 | 1,494,146,000 | 1,542,553,000 | 1,603,627,000 | 1,660,273,000 | 617,265,000 | 654,054,000 | 646,457,000 | 647,472,000 | 563,585,000 | 420,194,000 | 443,000,000 | 470,042,000 | 284,835,000 | 313,814,000 | 344,407,000 | 363,992,000 | 371,081,000 | 434,207,000 | 477,532,000 | 511,505,000 | 335,372,000 | 358,828,000 | 328,047,000 | 318,380,000 | 202,644,000 | 195,604,000 | 233,062,000 | 243,776,000 | 205,236,000 | 221,586,000 | 256,359,000 | 257,258,000 | 219,272,000 | 229,626,000 | 172,396,000 | 196,249,000 | 176,582,000 | 201,748,000 | 203,345,000 | 198,311,000 | 205,167,000 | 425,323,000 | 403,673,000 | 250,530,000 | 263,890,000 | 239,462,000 |
| commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| redeemable noncontrolling interest | 22,500,000 | 21,400,000 | 19,700,000 | 17,900,000 | 16,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| shareholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| common stock | 1,700,000 | 8,000,000 | 8,800,000 | 1,700,000 | 18,200,000 | 15,500,000 | 6,100,000 | 2,900,000 | 11,500,000 | 6,000,000 | 7,300,000 | 113,200,000 | 116,500,000 | 130,700,000 | 123,800,000 | 133,400,000 | 134,026,000 | 271,116,000 | 265,645,000 | 262,967,000 | 262,280,000 | 246,001,000 | 243,618,000 | 296,492,000 | 295,955,000 | 294,037,000 | 287,978,000 | 283,496,000 | 274,709,000 | 274,622,000 | 271,841,000 | 267,597,000 | 260,199,000 | 259,336,000 | 257,623,000 | 239,812,000 | 236,503,000 | 234,712,000 | 233,621,000 | 147,477,000 | 145,423,000 | 145,037,000 | 144,002,000 | 143,201,000 | 142,327,000 | 137,761,000 | 134,888,000 | 130,955,000 | 128,937,000 | 123,260,000 | 121,499,000 | 119,688,000 | 121,270,000 | 117,824,000 | 115,624,000 | 115,578,000 | 126,302,000 | |||||||||||||||||||||||||||
| retained earnings | 1,042,600,000 | 1,072,700,000 | 1,084,600,000 | 1,096,300,000 | 1,031,900,000 | 827,800,000 | 894,500,000 | 889,600,000 | 846,700,000 | 552,400,000 | 613,600,000 | 603,800,000 | 318,700,000 | 307,700,000 | 339,700,000 | 309,500,000 | 201,400,000 | 349,800,000 | 357,600,000 | 314,900,000 | 433,900,000 | 509,200,000 | 551,300,000 | 551,300,000 | 457,800,000 | 474,200,000 | 504,100,000 | 448,100,000 | 344,500,000 | 634,300,000 | 627,300,000 | 602,800,000 | 577,000,000 | 569,700,000 | 565,100,000 | 556,400,000 | 486,600,000 | 483,759,000 | 495,535,000 | 491,332,000 | 436,288,000 | 437,846,000 | 468,998,000 | 465,467,000 | 408,134,000 | 408,834,000 | 430,191,000 | 420,942,000 | 370,644,000 | 369,586,000 | 379,733,000 | 373,760,000 | 325,184,000 | 323,831,000 | 326,453,000 | 306,673,000 | 266,526,000 | 269,711,000 | 279,847,000 | 280,536,000 | 252,931,000 | 261,599,000 | 275,274,000 | 277,599,000 | 246,738,000 | 251,564,000 | 262,419,000 | 259,951,000 | 230,539,000 | 229,797,000 | 242,769,000 | 241,951,000 | 212,632,000 | 221,142,000 | 229,828,000 | 221,081,000 | 187,728,000 | 198,001,000 | 207,537,000 | 135,902,000 | 111,716,000 | 126,754,000 | 125,770,000 | 97,745,000 |
| accumulated other comprehensive loss | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -900,000 | -900,000 | -900,000 | -900,000 | -900,000 | -900,000 | -900,000 | -900,000 | -900,000 | -900,000 | -900,000 | -900,000 | -900,000 | -900,000 | -900,000 | -900,000 | -900,000 | -900,000 | -900,000 | -900,000 | -900,000 | -900,000 | -900,000 | -900,000 | -1,300,000 | -1,000,000 | -1,500,000 | -1,300,000 | -1,200,000 | -400,000 | -400,000 | -600,000 | -588,000 | -482,000 | -540,000 | -512,000 | -125,000 | -1,517,000 | |||||||||||||||||||||||||||||||||||||||||
| total churchill downs incorporated shareholders' equity | 1,041,600,000 | 1,071,700,000 | 1,097,000,000 | 1,030,900,000 | 367,100,000 | 372,200,000 | 320,100,000 | 433,000,000 | 508,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| total liabilities and shareholders' equity | 7,375,700,000 | 7,347,100,000 | 7,275,900,000 | 7,172,500,000 | 7,170,100,000 | 7,066,800,000 | 6,955,500,000 | 6,750,500,000 | 6,578,600,000 | 6,206,800,000 | 4,674,100,000 | 4,619,600,000 | 3,036,900,000 | 2,981,600,000 | 2,973,500,000 | 2,970,600,000 | 2,787,100,000 | 2,686,400,000 | 3,263,000,000 | 3,216,000,000 | 3,203,800,000 | 2,551,000,000 | 2,562,500,000 | 2,588,500,000 | 2,478,500,000 | 1,725,200,000 | 1,711,700,000 | 1,696,600,000 | 1,601,000,000 | 2,359,400,000 | 2,327,400,000 | 2,282,000,000 | 2,256,100,000 | 2,254,400,000 | 2,224,700,000 | 2,248,100,000 | 2,238,300,000 | 2,260,315,000 | 2,298,990,000 | 2,302,370,000 | 1,332,264,000 | 1,363,139,000 | 1,351,083,000 | 1,287,813,000 | 1,129,114,000 | 1,097,140,000 | 939,190,000 | 959,415,000 | 514,542,000 | 505,506,000 | ||||||||||||||||||||||||||||||||||
| long-term debt | 1,767,900,000 | 1,697,100,000 | 2,081,600,000 | 668,600,000 | 530,500,000 | 384,000,000 | 387,300,000 | 632,900,000 | 510,700,000 | 459,900,000 | 358,000,000 | 312,700,000 | 319,700,000 | 382,700,000 | 171,862,000 | 69,998,000 | 62,964,000 | 107,761,000 | 127,563,000 | 156,270,000 | 184,961,000 | 222,871,000 | 265,117,000 | 109,500,000 | 113,512,000 | 80,328,000 | 71,132,000 | 32,000,000 | 43,140,000 | 36,000,000 | 10,000,000 | 50,000,000 | 67,989,000 | 55,049,000 | 69,024,000 | 13,919,000 | 13,393,000 | 19,154,000 | 22,614,000 | 32,019,000 | 33,793,000 | 18,086,000 | 237,462,000 | 246,382,000 | ||||||||||||||||||||||||||||||||||||||||
| notes payable | 3,076,200,000 | 3,071,200,000 | 2,477,100,000 | 1,292,400,000 | 1,087,800,000 | 1,085,900,000 | 493,000,000 | 492,300,000 | 595,600,000 | 595,300,000 | 595,000,000 | 594,700,000 | 594,500,000 | 594,200,000 | 593,900,000 | 593,670,000 | 300,000,000 | 300,000,000 | 300,000,000 | 300,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| preferred stock, no par value; 0.3 shares authorized; no shares issued or outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| total shareholders' equity | 1,083,600,000 | 826,900,000 | 893,600,000 | 888,700,000 | 853,800,000 | 551,500,000 | 612,700,000 | 602,900,000 | 317,800,000 | 306,800,000 | 338,800,000 | 317,400,000 | 202,200,000 | 367,100,000 | 372,200,000 | 322,700,000 | 435,600,000 | 511,000,000 | 550,400,000 | 553,300,000 | 456,900,000 | 473,300,000 | 514,700,000 | 453,200,000 | 343,600,000 | 640,300,000 | 626,300,000 | 601,300,000 | 688,900,000 | 685,000,000 | 695,400,000 | 679,800,000 | 619,400,000 | 766,169,000 | 756,437,000 | 698,743,000 | 714,999,000 | 709,085,000 | 704,626,000 | 724,228,000 | 708,920,000 | 654,140,000 | 654,355,000 | 645,601,000 | 316,231,000 | 254,976,000 | ||||||||||||||||||||||||||||||||||||||
| long-term assets held for sale | 82,000,000 | 82,000,000 | 82,900,000 | 87,800,000 | 87,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| current liabilities of discontinued operations | 124,000,000 | 124,000,000 | 124,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| noncontrolling interest | 2,600,000 | 2,600,000 | 2,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| purses payable | 26,300,000 | 33,000,000 | 16,100,000 | 15,800,000 | 20,800,000 | 26,300,000 | 8,400,000 | 12,500,000 | 19,200,000 | 23,200,000 | 9,500,000 | 12,500,000 | 18,900,000 | 22,800,000 | 8,900,000 | 12,139,000 | 18,249,000 | 21,490,000 | 6,162,000 | 11,169,000 | 12,503,000 | 20,874,000 | 13,394,000 | 18,839,000 | 22,148,000 | 22,041,000 | 15,766,000 | 19,084,000 | 25,169,000 | 23,009,000 | 20,275,000 | 20,066,000 | 23,315,000 | 18,293,000 | 9,075,000 | 12,265,000 | 16,223,000 | 17,895,000 | 10,224,000 | 11,857,000 | 15,472,000 | 17,583,000 | 10,394,000 | 11,301,000 | 12,876,000 | 15,945,000 | 8,920,000 | 12,816,000 | 15,211,000 | 17,983,000 | 10,009,000 | 18,128,000 | 26,727,000 | 27,327,000 | 19,921,000 | 14,564,000 | 14,397,000 | 17,022,000 | 14,271,000 | |||||||||||||||||||||||||
| account wagering deposit liabilities | 31,100,000 | 29,600,000 | 30,700,000 | 29,600,000 | 29,700,000 | 31,500,000 | 28,700,000 | 24,000,000 | 25,900,000 | 25,000,000 | 21,500,000 | 25,000,000 | 22,100,000 | 23,500,000 | 20,300,000 | 20,351,000 | 20,291,000 | 21,160,000 | 19,294,000 | 18,137,000 | 18,275,000 | 20,731,000 | 19,700,000 | 18,679,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| accrued expense | 124,500,000 | 104,900,000 | 78,000,000 | 89,800,000 | 83,000,000 | 95,200,000 | 75,600,000 | 75,800,000 | 111,200,000 | 93,900,000 | 92,400,000 | 100,100,000 | 101,000,000 | 97,836,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| current assets of discontinued operations held for sale | 69,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| long-term assets of discontinued operations held for sale | 823,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| current liabilities of discontinued operations held for sale | 188,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| non-current liabilities of discontinued operations held for sale | 54,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| receivable from escrow | 3,500,000 | 13,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| deferred revenue | 70,900,000 | 46,029,000 | 9,719,000 | 10,985,000 | 75,758,000 | 51,833,000 | 12,496,000 | 11,061,000 | 70,413,000 | 49,078,000 | 12,119,000 | 11,905,000 | 64,333,000 | 43,916,000 | 12,231,000 | 10,528,000 | 56,035,000 | 33,472,000 | 18,750,000 | 14,388,000 | 50,127,000 | 24,512,000 | 17,597,000 | 17,668,000 | 50,140,000 | 30,972,000 | 6,145,000 | 7,454,000 | 43,083,000 | 28,178,000 | 7,947,000 | 8,989,000 | 48,730,000 | 25,455,000 | 10,399,000 | 9,726,000 | 43,373,000 | 26,165,000 | 14,725,000 | 11,381,000 | 40,420,000 | 26,219,000 | 8,387,000 | 7,148,000 | 43,229,000 | 18,050,000 | 7,653,000 | 28,579,000 | ||||||||||||||||||||||||||||||||||||
| game software development | 6,400,000 | 10,600,000 | 8,900,000 | 9,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| deferred revenue - big fish games | 85,600,000 | 79,600,000 | 80,200,000 | 81,300,000 | 86,300,000 | 90,100,000 | 87,400,000 | 81,301,000 | 73,750,000 | 62,844,000 | 54,623,000 | 41,747,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| deferred revenue - all other | 12,000,000 | 11,500,000 | 85,200,000 | 64,300,000 | 11,100,000 | 12,300,000 | 81,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| big fish games deferred payment, current | 28,300,000 | 28,100,000 | 28,000,000 | 27,800,000 | 28,600,000 | 28,300,000 | 28,000,000 | 28,050,000 | 28,280,000 | 28,100,000 | 27,710,000 | 27,180,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| big fish games earnout liability, current | 33,900,000 | 33,800,000 | 33,700,000 | 67,900,000 | 34,100,000 | 33,700,000 | 33,600,000 | 279,490,000 | 276,570,000 | 272,850,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| preferred stock, no par value; 0.3 shares authorized; no shares issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| tax refund due to big fish games former equity holders | 400,000 | 400,000 | 426,000 | 6,342,000 | 6,313,000 | 6,313,000 | 18,087,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| long-term debt (net of current maturities and loan origination fees of 0.5 in 2016 and 0.6 in 2015 | 312,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| big fish games deferred payment, net of current amount due | 27,500,000 | 27,300,000 | 27,000,000 | 26,670,000 | 54,520,000 | 54,200,000 | 52,690,000 | 51,620,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| big fish games earnout liability, net of current amount due | 33,100,000 | 32,900,000 | 32,500,000 | 64,640,000 | 66,050,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| software development | 10,500,000 | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| accrued expenses | 97,500,000 | 92,600,000 | 99,894,000 | 92,665,000 | 85,934,000 | 91,056,000 | 62,891,000 | 65,061,000 | 51,808,000 | 67,328,000 | 61,557,000 | 53,312,000 | 44,925,000 | 65,537,000 | 51,336,000 | 49,358,000 | 39,649,000 | 47,816,000 | 47,826,000 | 49,191,000 | 45,050,000 | 49,754,000 | 52,384,000 | 52,869,000 | 41,823,000 | 46,603,000 | 44,734,000 | 46,566,000 | 40,032,000 | 43,386,000 | 46,545,000 | 51,631,000 | 48,259,000 | 43,788,000 | 38,032,000 | 38,675,000 | 33,854,000 | 40,781,000 | 45,356,000 | 46,256,000 | 40,943,000 | 44,003,000 | 32,570,000 | 38,491,000 | 35,853,000 | 27,609,000 | ||||||||||||||||||||||||||||||||||||||
| game technology and rights | 11,500,000 | 10,339,000 | 10,556,000 | 8,250,000 | 4,617,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| liabilities and shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| big fish games earnout liability | 65,710,000 | 332,600,000 | 327,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| shareholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| preferred stock, no par value; 250 shares authorized; no shares issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| total shareholders’ equity | 617,197,000 | 700,001,000 | 704,789,000 | 644,295,000 | 592,781,000 | 584,030,000 | 585,789,000 | 564,296,000 | 506,338,000 | 506,214,000 | 514,559,000 | 514,157,000 | 400,408,000 | 407,022,000 | 420,311,000 | 421,601,000 | 389,939,000 | 393,891,000 | 403,910,000 | 400,128,000 | 369,683,000 | 367,558,000 | 380,023,000 | 376,839,000 | 343,587,000 | 350,079,000 | 353,088,000 | 342,580,000 | 307,416,000 | 323,607,000 | 249,979,000 | 226,322,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| total liabilities and shareholders’ equity | 2,277,444,000 | 2,360,274,000 | 1,352,261,000 | 1,114,337,000 | 937,188,000 | 948,022,000 | 956,870,000 | 998,503,000 | 983,870,000 | 1,017,719,000 | 849,931,000 | 872,985,000 | 728,455,000 | 725,402,000 | 622,955,000 | 617,205,000 | 623,001,000 | 637,667,000 | 609,146,000 | 621,714,000 | 626,042,000 | 624,816,000 | 599,295,000 | 606,465,000 | 515,983,000 | 546,328,000 | 529,670,000 | 544,328,000 | 510,761,000 | 528,774,000 | 675,302,000 | 629,995,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| investment in and advances to unconsolidated affiliate | 106,302,000 | 107,465,000 | 108,606,000 | 99,198,000 | 86,151,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| bank overdraft | 4,382,000 | 5,766,000 | 1,291,000 | 544,000 | 2,553,000 | 6,477,000 | 2,818,000 | 973,000 | 4,924,000 | 7,347,000 | 2,394,000 | 6,027,000 | 2,439,000 | 6,753,000 | 2,232,000 | 5,473,000 | 10,279,000 | 6,819,000 | 1,597,000 | 5,660,000 | 10,667,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| long-term debt, net of current maturities | 272,136,000 | 299,992,000 | 387,257,000 | 459,105,000 | 383,391,000 | 368,798,000 | 365,750,000 | 369,191,000 | 324,782,000 | 153,484,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| accrued interest payable | 5,026,000 | 982,000 | 4,944,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| investment in and advance to unconsolidated affiliate | 97,488,000 | 94,692,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| deferred riverboat subsidy | 44,239,000 | 42,395,000 | 40,492,000 | 38,613,000 | 36,487,000 | 23,987,000 | 23,965,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| convertible note payable, related party | 15,180,000 | 15,075,000 | 14,970,000 | 14,865,000 | 14,670,000 | 14,655,000 | 14,550,000 | 14,444,000 | 14,339,000 | 14,234,000 | 14,550,000 | 14,444,000 | 14,339,000 | 14,234,000 | 14,129,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| note payable, related party | 24,043,000 | 24,043,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| liabilities associated with assets held for dissolution | 1,089,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| current portion of long-term debt | 33,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| preferred stock; no par value; 250 shares authorized; no shares issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| common stock; no par value; 50,000 shares authorized; 13,682 shares issued september 30, 2008 and 13,672 shares issued december 31, 2007 | 141,491,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| plant and equipment | 365,929,000 | 364,526,000 | 357,986,000 | 355,639,000 | 351,758,000 | 342,054,000 | 336,068,000 | 347,544,000 | 348,740,000 | 350,399,000 | 346,530,000 | 348,790,000 | 348,604,000 | 473,830,000 | 367,229,000 | 347,699,000 | 343,910,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| common stock; no par value; 50,000 shares authorized; 13,673 shares issued june 30, 2008 and 13,672 shares issued december 31, 2007 | 140,177,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| common stock; no par value; 50,000 shares authorized; 13,673 shares issued march 31, 2008 and 13,672 shares issued december 31, 2007 | 139,144,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| assets held for sale | 25,422,000 | 167,380,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| liabilities associated with assets held for sale | 13,671,000 | 29,888,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| common stock; no par value; 50,000 shares authorized; 13,683 shares issued september 30, 2007 and 13,420 shares issued december 31, 2006 | 137,254,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| unearned compensation | -3,040,000 | -1,762,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| unearned stock compensation | -1,754,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| accrued expenses and other liabilities | 44,227,000 | 42,064,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| accumulated other comprehensive | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| accumulated other comprehensive income | 215,000 | 889,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| long-term debt, current portion | 5,740,000 | 472,000 | 513,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| long-term debt, due after one year | 121,096,000 | 119,811,000 | 127,646,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| preferred stock, no par value; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 250 shares authorized; no shares issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| authorized; issued: 13,250 shares in 2003 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 13,157 shares in 2002 | 128,583,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| note receivable for common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| the accompanying notes are an integral part of the consolidated financial statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| authorized; issued: 13,183 shares june 30, 2003, 13,157 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| shares december 31, 2002, and 13,115 shares june 30, 2002 | 126,725,000 |
We provide you with 20 years of balance sheets for Churchill Downs stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Churchill Downs. Explore the full financial landscape of Churchill Downs stock with our expertly curated balance sheets.
The information provided in this report about Churchill Downs stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.