Citizens Financial Group, Inc(NYSE:CFG)
Citizens Financial Group, Inc. operates as the bank holding company for Citizens Bank, National Association that provides retail and commercial banking products and services in the United States. The company operates in two segments, Consumer Banking and Commercial Banking. The Consumer Banking segm...
Website: http://www.citizensbank.com
Founded: 1828
Full Time Employees: 17,930
Sector: Financial Services
Industry: Banks-Regional
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
interest income: | |||||||||||||||||||||||||||
interest and fees on loans and leases | 1,884,000,000 | 1,901,000,000 | 1,897,000,000 | 1,851,000,000 | 1,829,000,000 | 1,910,000,000 | 1,976,000,000 | 2,011,000,000 | 2,051,000,000 | 2,144,000,000 | 2,166,000,000 | 2,132,000,000 | 2,047,000,000 | 1,893,000,000 | 1,657,000,000 | 1,370,000,000 | 1,056,000,000 | 1,078,000,000 | 1,058,000,000 | 1,061,000,000 | 1,105,000,000 | 1,120,000,000 | 1,192,000,000 | 1,302,000,000 | 1,312,000,000 | 1,356,000,000 | 1,392,000,000 |
interest and fees on loans held for sale | 21,000,000 | 22,000,000 | 31,000,000 | 36,000,000 | 16,000,000 | 32,000,000 | 18,000,000 | 13,000,000 | 14,000,000 | 18,000,000 | 20,000,000 | 20,000,000 | 15,000,000 | 16,000,000 | 18,000,000 | 17,000,000 | |||||||||||
investment securities | 424,000,000 | 434,000,000 | 433,000,000 | 428,000,000 | 418,000,000 | 419,000,000 | 423,000,000 | 417,000,000 | 399,000,000 | 339,000,000 | 290,000,000 | 267,000,000 | 266,000,000 | 258,000,000 | 243,000,000 | 201,000,000 | 119,000,000 | 116,000,000 | 124,000,000 | 128,000,000 | 121,000,000 | 121,000,000 | 130,000,000 | 147,000,000 | 159,000,000 | 153,000,000 | 164,000,000 |
interest-bearing deposits in banks | 91,000,000 | 89,000,000 | 97,000,000 | 92,000,000 | 89,000,000 | 112,000,000 | 121,000,000 | 130,000,000 | 140,000,000 | 171,000,000 | 111,000,000 | 100,000,000 | 69,000,000 | 75,000,000 | 36,000,000 | 13,000,000 | 4,000,000 | 6,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 2,000,000 | 1,000,000 | 5,000,000 | 7,000,000 | 8,000,000 | 7,000,000 |
total interest income | 2,420,000,000 | 2,446,000,000 | 2,458,000,000 | 2,407,000,000 | 2,352,000,000 | 2,462,000,000 | 2,539,000,000 | 2,575,000,000 | 2,610,000,000 | 2,676,000,000 | 2,595,000,000 | 2,531,000,000 | 2,402,000,000 | 2,252,000,000 | 1,969,000,000 | 1,626,000,000 | 1,202,000,000 | 1,222,000,000 | 1,211,000,000 | 1,216,000,000 | 1,249,000,000 | 1,280,000,000 | 1,350,000,000 | 1,478,000,000 | 1,501,000,000 | 1,538,000,000 | 1,580,000,000 |
interest expense: | |||||||||||||||||||||||||||
deposits | 715,000,000 | 781,000,000 | 816,000,000 | 802,000,000 | 795,000,000 | 883,000,000 | 990,000,000 | 965,000,000 | 987,000,000 | 974,000,000 | 898,000,000 | 723,000,000 | 550,000,000 | 396,000,000 | 176,000,000 | 54,000,000 | 33,000,000 | 35,000,000 | 42,000,000 | 50,000,000 | 69,000,000 | 89,000,000 | 124,000,000 | 227,000,000 | 263,000,000 | 297,000,000 | 308,000,000 |
short-term borrowed funds | 4,000,000 | 5,000,000 | 9,000,000 | 8,000,000 | 1,000,000 | 3,000,000 | 4,000,000 | 7,000,000 | 7,000,000 | 8,000,000 | 22,000,000 | 6,000,000 | 2,000,000 | 11,000,000 | 10,000,000 | 1,000,000 | 1,000,000 | ||||||||||
long-term borrowed funds | 139,000,000 | 128,000,000 | 149,000,000 | 159,000,000 | 158,000,000 | 166,000,000 | 177,000,000 | 196,000,000 | 174,000,000 | 207,000,000 | 167,000,000 | 198,000,000 | 203,000,000 | 159,000,000 | 117,000,000 | 57,000,000 | 42,000,000 | 42,000,000 | 45,000,000 | 49,000,000 | 50,000,000 | 54,000,000 | 66,000,000 | 90,000,000 | 93,000,000 | 94,000,000 | 102,000,000 |
total interest expense | 858,000,000 | 909,000,000 | 970,000,000 | 970,000,000 | 961,000,000 | 1,050,000,000 | 1,170,000,000 | 1,165,000,000 | 1,168,000,000 | 1,188,000,000 | 1,073,000,000 | 943,000,000 | 759,000,000 | 557,000,000 | 304,000,000 | 121,000,000 | 76,000,000 | 77,000,000 | 87,000,000 | 99,000,000 | 120,000,000 | 143,000,000 | 190,000,000 | 318,000,000 | 358,000,000 | 393,000,000 | 414,000,000 |
net interest income | 1,562,000,000 | 1,537,000,000 | 1,488,000,000 | 1,437,000,000 | 1,391,000,000 | 1,412,000,000 | 1,369,000,000 | 1,410,000,000 | 1,442,000,000 | 1,488,000,000 | 1,522,000,000 | 1,588,000,000 | 1,643,000,000 | 1,695,000,000 | 1,665,000,000 | 1,505,000,000 | 1,126,000,000 | 1,145,000,000 | 1,124,000,000 | 1,117,000,000 | 1,129,000,000 | 1,137,000,000 | 1,160,000,000 | 1,160,000,000 | 1,143,000,000 | 1,145,000,000 | 1,166,000,000 |
provision for credit losses | 140,000,000 | 137,000,000 | 154,000,000 | 164,000,000 | 153,000,000 | 162,000,000 | 172,000,000 | 182,000,000 | 171,000,000 | 171,000,000 | 172,000,000 | 176,000,000 | 168,000,000 | 216,000,000 | -25,000,000 | -33,000,000 | -140,000,000 | 373,000,000 | 428,000,000 | 600,000,000 | 70,750,000 | 101,000,000 | |||||
net interest income after provision for credit losses | 1,422,000,000 | 1,400,000,000 | 1,334,000,000 | 1,273,000,000 | 1,238,000,000 | 1,250,000,000 | 1,197,000,000 | 1,228,000,000 | 1,271,000,000 | 1,317,000,000 | 1,350,000,000 | 1,412,000,000 | 1,475,000,000 | 1,289,000,000 | 1,151,000,000 | 1,178,000,000 | 1,257,000,000 | 491,250,000 | 709,000,000 | 560,000,000 | 797,000,000 | 1,044,000,000 | |||||
noninterest income: | |||||||||||||||||||||||||||
service charges and fees | 112,000,000 | 112,000,000 | 112,000,000 | 111,000,000 | 109,000,000 | 109,000,000 | 109,000,000 | 106,000,000 | 96,000,000 | 104,000,000 | 105,000,000 | 101,000,000 | 100,000,000 | 105,000,000 | 109,000,000 | 108,000,000 | 100,000,000 | 110,000,000 | 100,000,000 | 99,000,000 | 104,000,000 | 97,000,000 | 84,000,000 | 118,000,000 | 128,000,000 | 128,000,000 | 126,000,000 |
capital markets fees | 134,000,000 | 140,000,000 | 166,000,000 | 105,000,000 | 100,000,000 | 121,000,000 | 94,000,000 | 134,000,000 | 118,000,000 | 87,000,000 | 67,000,000 | 82,000,000 | 83,000,000 | 98,000,000 | 89,000,000 | 88,000,000 | 184,000,000 | 72,000,000 | 91,000,000 | 81,000,000 | 88,000,000 | 58,000,000 | 61,000,000 | 43,000,000 | 66,000,000 | 39,000,000 | 57,000,000 |
wealth fees | 100,000,000 | 98,000,000 | 93,000,000 | 88,000,000 | 81,000,000 | 75,000,000 | 76,000,000 | 75,000,000 | |||||||||||||||||||
card fees | 83,000,000 | 86,000,000 | 87,000,000 | 90,000,000 | 83,000,000 | 97,000,000 | 93,000,000 | 92,000,000 | 86,000,000 | 70,000,000 | 74,000,000 | 80,000,000 | 72,000,000 | 71,000,000 | 71,000,000 | 71,000,000 | 65,000,000 | 66,000,000 | 64,000,000 | 55,000,000 | 56,000,000 | 57,000,000 | 48,000,000 | 56,000,000 | 64,000,000 | 67,000,000 | 64,000,000 |
mortgage banking fees | 42,000,000 | 52,000,000 | 49,000,000 | 73,000,000 | 59,000,000 | 60,000,000 | 46,000,000 | 54,000,000 | 49,000,000 | 57,000,000 | 69,000,000 | 59,000,000 | 57,000,000 | 54,000,000 | 66,000,000 | 72,000,000 | 76,000,000 | 108,000,000 | 85,000,000 | 165,000,000 | 193,000,000 | 287,000,000 | 276,000,000 | 159,000,000 | 80,000,000 | 117,000,000 | 62,000,000 |
foreign exchange and derivative products | 44,000,000 | 34,000,000 | 42,000,000 | 41,000,000 | 39,000,000 | 35,000,000 | 36,000,000 | 39,000,000 | 36,000,000 | 43,000,000 | 48,000,000 | 44,000,000 | 48,000,000 | 35,000,000 | 42,000,000 | 60,000,000 | |||||||||||
letter of credit and loan fees | 50,000,000 | 49,000,000 | 48,000,000 | 45,000,000 | 44,000,000 | 45,000,000 | 45,000,000 | 43,000,000 | 42,000,000 | 42,000,000 | 43,000,000 | 43,000,000 | 40,000,000 | 41,000,000 | 40,000,000 | 40,000,000 | 41,000,000 | 39,000,000 | 38,000,000 | 38,000,000 | 38,000,000 | 37,000,000 | 31,000,000 | 34,000,000 | 35,000,000 | 34,000,000 | 33,000,000 |
securities gains | 7,000,000 | 8,000,000 | 2,000,000 | 5,000,000 | 7,000,000 | 4,000,000 | 9,000,000 | 5,000,000 | 9,000,000 | 5,000,000 | 9,000,000 | 5,000,000 | 4,000,000 | 1,000,000 | 1,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 1,000,000 | 3,000,000 | 4,000,000 | 3,000,000 | 4,000,000 | ||||
other income | 34,000,000 | 41,000,000 | 31,000,000 | 42,000,000 | 22,000,000 | 28,000,000 | 24,000,000 | 10,000,000 | 17,000,000 | 20,000,000 | 18,000,000 | 23,000,000 | 17,000,000 | 36,000,000 | 34,000,000 | -12,000,000 | 32,000,000 | 26,000,000 | 16,000,000 | 15,000,000 | 12,000,000 | 37,000,000 | 8,000,000 | 10,000,000 | 16,000,000 | 21,000,000 | 28,000,000 |
total noninterest income | 606,000,000 | 620,000,000 | 630,000,000 | 600,000,000 | 544,000,000 | 574,000,000 | 532,000,000 | 553,000,000 | 517,000,000 | 500,000,000 | 492,000,000 | 506,000,000 | 485,000,000 | 505,000,000 | 512,000,000 | 494,000,000 | 594,000,000 | 514,000,000 | 485,000,000 | 542,000,000 | 578,000,000 | 654,000,000 | 590,000,000 | 497,000,000 | 494,000,000 | 493,000,000 | 462,000,000 |
noninterest expense: | |||||||||||||||||||||||||||
salaries and employee benefits | 758,000,000 | 716,000,000 | 705,000,000 | 681,000,000 | 696,000,000 | 674,000,000 | 647,000,000 | 645,000,000 | 691,000,000 | 667,000,000 | 659,000,000 | 615,000,000 | 658,000,000 | 633,000,000 | 639,000,000 | 683,000,000 | 551,000,000 | 509,000,000 | 524,000,000 | 548,000,000 | 537,000,000 | 524,000,000 | 513,000,000 | 549,000,000 | 502,000,000 | 508,000,000 | 507,000,000 |
equipment and software | 197,000,000 | 199,000,000 | 197,000,000 | 193,000,000 | 194,000,000 | 193,000,000 | 194,000,000 | 190,000,000 | 192,000,000 | 215,000,000 | 191,000,000 | 181,000,000 | 169,000,000 | 170,000,000 | 159,000,000 | 169,000,000 | 146,000,000 | 157,000,000 | 155,000,000 | 152,000,000 | |||||||
outside services | 162,000,000 | 148,000,000 | 161,000,000 | 169,000,000 | 155,000,000 | 170,000,000 | 146,000,000 | 165,000,000 | 158,000,000 | 174,000,000 | 160,000,000 | 177,000,000 | 176,000,000 | 170,000,000 | 172,000,000 | 189,000,000 | 175,000,000 | 144,000,000 | 137,000,000 | 139,000,000 | 148,000,000 | 139,000,000 | 131,000,000 | 135,000,000 | 142,000,000 | 128,000,000 | 118,000,000 |
occupancy | 114,000,000 | 109,000,000 | 106,000,000 | 108,000,000 | 112,000,000 | 112,000,000 | 108,000,000 | 113,000,000 | 114,000,000 | 125,000,000 | 107,000,000 | 136,000,000 | 124,000,000 | 110,000,000 | 106,000,000 | 111,000,000 | 86,000,000 | 77,000,000 | 82,000,000 | 88,000,000 | 84,000,000 | 81,000,000 | 82,000,000 | 84,000,000 | 88,000,000 | 80,000,000 | 82,000,000 |
other operating expense | 147,000,000 | 171,000,000 | 166,000,000 | 168,000,000 | 157,000,000 | 167,000,000 | 164,000,000 | 188,000,000 | 203,000,000 | 431,000,000 | 176,000,000 | 197,000,000 | 169,000,000 | 157,000,000 | 165,000,000 | 153,000,000 | 103,000,000 | 124,000,000 | 93,000,000 | 91,000,000 | 102,000,000 | 95,000,000 | 111,000,000 | 111,000,000 | 121,000,000 | 127,000,000 | 118,000,000 |
total noninterest expense | 1,378,000,000 | 1,343,000,000 | 1,335,000,000 | 1,319,000,000 | 1,314,000,000 | 1,316,000,000 | 1,259,000,000 | 1,301,000,000 | 1,358,000,000 | 1,612,000,000 | 1,293,000,000 | 1,306,000,000 | 1,296,000,000 | 1,240,000,000 | 1,241,000,000 | 1,305,000,000 | 1,061,000,000 | 1,011,000,000 | 991,000,000 | 1,018,000,000 | 1,012,000,000 | 988,000,000 | 979,000,000 | 1,012,000,000 | 986,000,000 | 973,000,000 | 951,000,000 |
income before income tax expense | 650,000,000 | 677,000,000 | 629,000,000 | 554,000,000 | 468,000,000 | 508,000,000 | 470,000,000 | 480,000,000 | 430,000,000 | 205,000,000 | 549,000,000 | 612,000,000 | 664,000,000 | 828,000,000 | 813,000,000 | 478,000,000 | 684,000,000 | 681,000,000 | 831,000,000 | 781,000,000 | 571,000,000 | 375,000,000 | 307,000,000 | 45,000,000 | 541,000,000 | 564,000,000 | 580,000,000 |
income tax expense | 133,000,000 | 149,000,000 | 135,000,000 | 118,000,000 | 95,000,000 | 107,000,000 | 88,000,000 | 88,000,000 | 96,000,000 | 16,000,000 | 119,000,000 | 134,000,000 | 153,000,000 | 175,000,000 | 177,000,000 | 114,000,000 | 154,000,000 | 151,000,000 | 183,000,000 | 170,000,000 | 115,000,000 | 61,000,000 | 54,000,000 | 11,000,000 | 91,000,000 | 115,000,000 | 127,000,000 |
net income | 517,000,000 | 528,000,000 | 494,000,000 | 436,000,000 | 373,000,000 | 401,000,000 | 382,000,000 | 392,000,000 | 334,000,000 | 189,000,000 | 430,000,000 | 478,000,000 | 511,000,000 | 653,000,000 | 636,000,000 | 364,000,000 | 530,000,000 | 530,000,000 | 648,000,000 | 611,000,000 | 456,000,000 | 314,000,000 | 253,000,000 | 34,000,000 | 450,000,000 | 449,000,000 | 453,000,000 |
yoy | 38.61% | 31.67% | 29.32% | 11.22% | 11.68% | 112.17% | -11.16% | -17.99% | -34.64% | -71.06% | -32.39% | 31.32% | -3.58% | 23.21% | -1.85% | -40.43% | 16.23% | 68.79% | 156.13% | 1697.06% | 1.33% | -30.07% | -44.15% | ||||
qoq | -2.08% | 6.88% | 13.30% | 16.89% | -6.98% | 4.97% | -2.55% | 17.37% | 76.72% | -56.05% | -10.04% | -6.46% | -21.75% | 2.67% | 74.73% | -31.32% | 0.00% | -18.21% | 6.06% | 33.99% | 45.22% | 24.11% | 644.12% | -92.44% | 0.22% | -0.88% | |
net income available to common stockholders | 484,000,000 | 489,000,000 | 457,000,000 | 402,000,000 | 340,000,000 | 367,000,000 | 344,000,000 | 357,000,000 | 304,000,000 | 159,000,000 | 400,000,000 | 444,000,000 | 488,000,000 | 621,000,000 | 611,000,000 | 332,000,000 | 498,000,000 | 504,000,000 | 616,000,000 | 588,000,000 | 424,000,000 | 289,000,000 | 225,000,000 | 12,000,000 | 427,000,000 | 432,000,000 | 435,000,000 |
weighted-average common shares outstanding: | |||||||||||||||||||||||||||
basic | 425,344,491,000,000 | 433,173,162,000,000 | 431,365,552,000,000 | 433,640,210,000,000 | 438,320,757,000,000 | 450,678,038,000,000 | 446,561,996,000,000 | 454,142,489,000,000 | 461,358,681,000,000 | 475,089,384,000,000 | 469,481,085,000,000 | 479,470,543,000,000 | 485,444,313,000,000 | 475,959,815,000,000 | 495,651,083,000,000 | 491,497,026,000,000 | 425,669,451,000,000 | 426,086,717,000,000 | 425,948,706,000,000 | 425,953,716,000,000 | 427,062,537,000,000 | 426,846,096,000,000 | 426,613,053,000,000 | 427,718,421,000,000 | 449,731,453,000,000 | 445,703,987,000,000 | 458,154,335,000,000 |
diluted | 429,894,837,000,000 | 436,890,731,000,000 | 435,472,350,000,000 | 436,539,774,000,000 | 442,200,180,000,000 | 453,510,245,000,000 | 449,913,467,000,000 | 456,561,022,000,000 | 463,797,964,000,000 | 476,693,148,000,000 | 471,183,719,000,000 | 480,975,281,000,000 | 487,712,146,000,000 | 477,803,142,000,000 | 497,477,501,000,000 | 493,296,114,000,000 | 427,435,818,000,000 | 427,840,964,000,000 | 427,561,572,000,000 | 427,880,530,000,000 | 428,157,780,000,000 | 427,992,349,000,000 | 427,566,920,000,000 | 429,388,855,000,000 | 451,213,701,000,000 | 447,134,595,000,000 | 459,304,224,000,000 |
per common share information: | |||||||||||||||||||||||||||
basic earnings | 1,140,000 | 1,140,000 | 1,060,000 | 930,000 | 780,000 | 840,000 | 770,000 | 790,000 | 660,000 | 350,000 | 850,000 | 930,000 | 1,000,000 | 1,270,000 | 1,230,000 | 680,000 | 1,170,000 | 1,180,000 | 1,450,000 | 1,380,000 | 990,000 | 680,000 | 530,000 | 30,000 | 980,000 | 970,000 | 950,000 |
diluted earnings | 1,130,000 | 1,120,000 | 1,050,000 | 920,000 | 770,000 | 830,000 | 770,000 | 780,000 | 650,000 | 350,000 | 850,000 | 920,000 | 1,000,000 | 1,260,000 | 1,230,000 | 670,000 | 1,170,000 | 1,180,000 | 1,440,000 | 1,370,000 | 990,000 | 680,000 | 530,000 | 30,000 | 980,000 | 970,000 | 950,000 |
interest and fees on other loans held for sale | 2,750,000 | 1,000,000 | 4,000,000 | 6,000,000 | 4,000,000 | 8,000,000 | 12,000,000 | 5,000,000 | 10,000,000 | 15,000,000 | 25,000,000 | 4,000,000 | 1,000,000 | 2,000,000 | 6,000,000 | 1,000,000 | 16,000,000 | 7,000,000 | 9,000,000 | 5,000,000 | 2,000,000 | 2,000,000 | |||||
trust and investment services fees | 68,000,000 | 68,000,000 | 63,000,000 | 65,000,000 | 63,000,000 | 61,000,000 | 61,000,000 | 66,000,000 | 60,000,000 | 61,000,000 | 60,000,000 | 58,000,000 | 52,000,000 | 53,000,000 | 45,000,000 | 53,000,000 | 52,000,000 | 50,000,000 | 53,000,000 | ||||||||
benefit for credit losses | 85,500,000 | 123,000,000 | |||||||||||||||||||||||||
net interest income after benefit for credit losses | 993,750,000 | 1,542,000,000 | |||||||||||||||||||||||||
interest and fees on loans held for sale, at fair value | 19,000,000 | 21,000,000 | 24,000,000 | 18,000,000 | 19,000,000 | 21,000,000 | 20,000,000 | 15,000,000 | 18,000,000 | 19,000,000 | 15,000,000 | ||||||||||||||||
foreign exchange and interest rate products | 35,000,000 | 29,000,000 | 28,000,000 | 28,000,000 | 35,000,000 | 27,000,000 | 34,000,000 | 24,000,000 | 49,000,000 | 35,000,000 | 35,000,000 | ||||||||||||||||
benefit from credit losses | -213,000,000 | 464,000,000 | 97,000,000 | ||||||||||||||||||||||||
net interest income after benefit from credit losses | 1,337,000,000 | 696,000,000 | 1,069,000,000 | ||||||||||||||||||||||||
net impairment losses recognized in earnings on debt securities | |||||||||||||||||||||||||||
equipment and software expense | 141,000,000 | 149,000,000 | 142,000,000 | 133,000,000 | 133,000,000 | 130,000,000 | 126,000,000 | ||||||||||||||||||||
federal funds purchased and securities sold under agreements to repurchase | 1,000,000 | 2,000,000 | 3,000,000 | ||||||||||||||||||||||||
other short-term borrowed funds | 1,000,000 | 1,000,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-03-31 | 2017-06-30 | 2014-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets: | ||||||||||||||||||||||||||||||||
cash and due from banks | 1,084,000,000 | 1,464,000,000 | 1,254,000,000 | 1,107,000,000 | 1,082,000,000 | 1,409,000,000 | 979,000,000 | 1,191,000,000 | 1,098,000,000 | 1,794,000,000 | 1,395,000,000 | 1,689,000,000 | 1,283,000,000 | 1,489,000,000 | 1,235,000,000 | 1,456,000,000 | 1,223,000,000 | 1,155,000,000 | 1,145,000,000 | 1,035,000,000 | 1,117,000,000 | 1,037,000,000 | 904,000,000 | 1,088,000,000 | 1,155,000,000 | 1,175,000,000 | 1,638,000,000 | 996,000,000 | 923,000,000 | 1,172,000,000 | 904,000,000 | 993,000,000 |
interest-bearing cash and due from banks | 11,246,000,000 | 11,263,000,000 | 10,396,000,000 | 7,441,000,000 | 10,459,000,000 | 9,192,000,000 | 9,936,000,000 | 10,580,000,000 | 10,501,000,000 | 9,834,000,000 | 14,005,000,000 | 9,878,000,000 | 6,691,000,000 | 9,058,000,000 | 6,925,000,000 | 5,058,000,000 | 8,713,000,000 | 8,003,000,000 | 12,571,000,000 | 11,606,000,000 | 13,543,000,000 | 11,696,000,000 | 8,312,000,000 | 6,358,000,000 | 2,903,000,000 | 2,211,000,000 | 2,204,000,000 | 2,039,000,000 | 1,513,000,000 | 2,687,000,000 | 3,263,000,000 | 1,896,000,000 |
interest-bearing deposits in banks | 830,000,000 | 961,000,000 | 694,000,000 | 680,000,000 | 685,000,000 | 635,000,000 | 648,000,000 | 559,000,000 | 392,000,000 | 405,000,000 | 324,000,000 | 284,000,000 | 320,000,000 | 303,000,000 | 261,000,000 | 469,000,000 | 685,000,000 | 316,000,000 | 289,000,000 | 401,000,000 | 308,000,000 | 306,000,000 | 328,000,000 | 475,000,000 | 280,000,000 | 297,000,000 | 158,000,000 | 186,000,000 | 167,000,000 | 142,000,000 | 433,000,000 | 292,000,000 |
debt securities available for sale, at fair value | 36,361,000,000 | 35,697,000,000 | 35,419,000,000 | 34,658,000,000 | 34,208,000,000 | 32,765,000,000 | 32,835,000,000 | 31,938,000,000 | 31,187,000,000 | 29,777,000,000 | 25,069,000,000 | 24,755,000,000 | 23,845,000,000 | 24,007,000,000 | 23,478,000,000 | 24,961,000,000 | 25,319,000,000 | 26,067,000,000 | 24,911,000,000 | 24,583,000,000 | 24,467,000,000 | 22,942,000,000 | 22,884,000,000 | 22,144,000,000 | 22,307,000,000 | 20,613,000,000 | 21,502,000,000 | 21,698,000,000 | 21,504,000,000 | 19,958,000,000 | ||
debt securities held to maturity | 7,800,000,000 | 7,933,000,000 | 8,124,000,000 | 8,293,000,000 | 8,469,000,000 | 8,599,000,000 | 8,738,000,000 | 8,895,000,000 | 9,054,000,000 | 9,184,000,000 | 9,320,000,000 | 9,520,000,000 | 9,677,000,000 | 9,834,000,000 | 10,071,000,000 | 9,567,000,000 | 2,056,000,000 | 2,242,000,000 | 2,492,000,000 | 2,711,000,000 | 2,995,000,000 | 3,235,000,000 | 2,578,000,000 | 2,856,000,000 | 3,071,000,000 | 3,202,000,000 | 3,319,000,000 | 3,447,000,000 | 3,345,000,000 | 4,555,000,000 | ||
loans held for sale | 1,537,000,000 | 1,198,000,000 | 1,334,000,000 | 2,093,000,000 | 2,820,000,000 | 858,000,000 | ||||||||||||||||||||||||||
loans and leases | 143,667,000,000 | 142,692,000,000 | 140,870,000,000 | 139,304,000,000 | 137,635,000,000 | 139,203,000,000 | 141,632,000,000 | 141,842,000,000 | 143,188,000,000 | 145,959,000,000 | 149,746,000,000 | 151,320,000,000 | 154,688,000,000 | 156,662,000,000 | 156,140,000,000 | 156,172,000,000 | 131,305,000,000 | 128,163,000,000 | 123,318,000,000 | 122,581,000,000 | 122,195,000,000 | 123,090,000,000 | 124,071,000,000 | 125,713,000,000 | 127,528,000,000 | 119,088,000,000 | 117,880,000,000 | 116,838,000,000 | 117,615,000,000 | 111,425,000,000 | 109,046,000,000 | 90,749,000,000 |
less: allowance for loan and lease losses | -1,958,000,000 | -1,943,000,000 | -1,972,000,000 | -2,008,000,000 | -2,014,000,000 | -2,061,000,000 | -2,079,000,000 | -2,125,000,000 | -2,086,000,000 | -2,098,000,000 | -2,080,000,000 | -2,044,000,000 | -2,017,000,000 | -1,983,000,000 | -1,980,000,000 | -1,964,000,000 | -1,720,000,000 | -1,758,000,000 | -1,855,000,000 | -1,947,000,000 | -2,194,000,000 | -2,443,000,000 | -2,542,000,000 | -2,448,000,000 | -2,171,000,000 | -1,252,000,000 | -1,263,000,000 | -1,227,000,000 | -1,245,000,000 | -1,246,000,000 | 1,201,000,000 | |
net loans and leases | 141,709,000,000 | 140,749,000,000 | 138,898,000,000 | 137,296,000,000 | 135,621,000,000 | 137,142,000,000 | 139,553,000,000 | 139,717,000,000 | 141,102,000,000 | 143,861,000,000 | 147,666,000,000 | 149,276,000,000 | 152,671,000,000 | 154,679,000,000 | 154,160,000,000 | 154,208,000,000 | 129,585,000,000 | 126,405,000,000 | 121,463,000,000 | 120,634,000,000 | 120,001,000,000 | 120,647,000,000 | 121,529,000,000 | 123,265,000,000 | 125,357,000,000 | 117,836,000,000 | 116,617,000,000 | 115,611,000,000 | 116,370,000,000 | 110,179,000,000 | 107,827,000,000 | 89,548,000,000 |
premises and equipment | 874,000,000 | 915,000,000 | 857,000,000 | 855,000,000 | 855,000,000 | 875,000,000 | 862,000,000 | 863,000,000 | 872,000,000 | 895,000,000 | 878,000,000 | 876,000,000 | 866,000,000 | 844,000,000 | 827,000,000 | 885,000,000 | 793,000,000 | 768,000,000 | 732,000,000 | 735,000,000 | 743,000,000 | 759,000,000 | 747,000,000 | 751,000,000 | 746,000,000 | 761,000,000 | 747,000,000 | 740,000,000 | 746,000,000 | 687,000,000 | 600,000,000 | 541,000,000 |
bank-owned life insurance | 3,464,000,000 | 3,441,000,000 | 3,422,000,000 | 3,408,000,000 | 3,386,000,000 | 3,364,000,000 | 3,346,000,000 | 3,325,000,000 | 3,311,000,000 | 3,291,000,000 | 3,275,000,000 | 3,263,000,000 | 3,244,000,000 | 3,236,000,000 | 3,222,000,000 | 3,207,000,000 | 2,960,000,000 | 2,843,000,000 | 2,428,000,000 | 2,268,000,000 | 2,135,000,000 | 1,756,000,000 | 1,751,000,000 | 1,739,000,000 | 1,736,000,000 | 1,725,000,000 | 1,720,000,000 | 1,711,000,000 | 1,705,000,000 | 1,669,000,000 | 1,636,000,000 | 1,370,000,000 |
goodwill | 8,221,000,000 | 8,187,000,000 | 8,187,000,000 | 8,187,000,000 | 8,187,000,000 | 8,187,000,000 | 8,187,000,000 | 8,187,000,000 | 8,188,000,000 | 8,188,000,000 | 8,188,000,000 | 8,188,000,000 | 8,177,000,000 | 8,173,000,000 | 8,160,000,000 | 8,081,000,000 | 7,232,000,000 | 7,116,000,000 | 7,065,000,000 | 7,050,000,000 | 7,050,000,000 | 7,050,000,000 | 7,050,000,000 | 7,050,000,000 | 7,050,000,000 | 7,044,000,000 | 7,044,000,000 | 7,040,000,000 | 7,040,000,000 | 6,887,000,000 | 6,887,000,000 | 6,876,000,000 |
other intangible assets | 112,000,000 | 115,000,000 | 123,000,000 | 129,000,000 | 137,000,000 | 146,000,000 | 137,000,000 | 139,000,000 | 148,000,000 | 157,000,000 | 167,000,000 | 175,000,000 | 185,000,000 | 197,000,000 | ||||||||||||||||||
other assets | 14,680,000,000 | 14,428,000,000 | 13,318,000,000 | 13,331,000,000 | 13,479,000,000 | 13,941,000,000 | 13,236,000,000 | 13,494,000,000 | 13,571,000,000 | 13,359,000,000 | 13,613,000,000 | 13,022,000,000 | 12,873,000,000 | 13,089,000,000 | 13,031,000,000 | 13,696,000,000 | 10,040,000,000 | 8,810,000,000 | 8,872,000,000 | 8,728,000,000 | 9,181,000,000 | 8,003,000,000 | 6,739,000,000 | 6,378,000,000 | 5,911,000,000 | 5,878,000,000 | 5,333,000,000 | 5,241,000,000 | 5,418,000,000 | 3,439,000,000 | 3,097,000,000 | 2,155,000,000 |
total assets | 227,918,000,000 | 226,351,000,000 | 222,747,000,000 | 218,310,000,000 | 220,148,000,000 | 217,521,000,000 | 219,706,000,000 | 219,938,000,000 | 220,448,000,000 | 221,964,000,000 | 225,270,000,000 | 223,066,000,000 | 222,256,000,000 | 226,733,000,000 | 224,684,000,000 | 226,712,000,000 | 192,097,000,000 | 188,409,000,000 | 187,007,000,000 | 185,104,000,000 | 187,217,000,000 | 183,349,000,000 | 179,228,000,000 | 179,874,000,000 | 176,719,000,000 | 165,733,000,000 | 164,362,000,000 | 162,749,000,000 | 161,342,000,000 | 153,453,000,000 | 151,407,000,000 | 131,341,000,000 |
liabilities and stockholders’ equity: | ||||||||||||||||||||||||||||||||
liabilities: | ||||||||||||||||||||||||||||||||
deposits: | ||||||||||||||||||||||||||||||||
noninterest-bearing | 41,672,000,000 | 40,417,000,000 | 39,472,000,000 | 38,001,000,000 | 37,556,000,000 | 36,920,000,000 | 35,978,000,000 | 36,927,000,000 | 36,593,000,000 | 37,107,000,000 | 38,561,000,000 | 40,286,000,000 | 44,326,000,000 | 49,283,000,000 | 51,888,000,000 | 54,169,000,000 | 50,113,000,000 | 49,443,000,000 | 48,184,000,000 | 47,480,000,000 | 46,067,000,000 | 43,831,000,000 | 41,249,000,000 | 40,545,000,000 | 32,398,000,000 | 29,233,000,000 | 29,939,000,000 | 28,192,000,000 | 28,383,000,000 | 28,437,000,000 | 27,814,000,000 | 25,877,000,000 |
interest-bearing | 142,363,000,000 | 142,896,000,000 | 140,539,000,000 | 137,085,000,000 | 140,020,000,000 | 137,856,000,000 | 139,210,000,000 | 139,425,000,000 | 139,835,000,000 | 140,235,000,000 | 139,636,000,000 | 137,381,000,000 | 127,868,000,000 | 131,441,000,000 | 126,678,000,000 | 124,756,000,000 | 108,663,000,000 | 104,918,000,000 | 104,037,000,000 | 103,156,000,000 | 105,282,000,000 | 103,333,000,000 | 101,672,000,000 | 103,073,000,000 | 101,077,000,000 | 96,080,000,000 | 94,775,000,000 | 95,812,000,000 | 95,533,000,000 | 87,293,000,000 | 85,799,000,000 | 67,586,000,000 |
total deposits | 184,035,000,000 | 183,313,000,000 | 180,011,000,000 | 175,086,000,000 | 177,576,000,000 | 174,776,000,000 | 175,188,000,000 | 176,352,000,000 | 176,428,000,000 | 177,342,000,000 | 178,197,000,000 | 177,667,000,000 | 172,194,000,000 | 180,724,000,000 | 178,566,000,000 | 178,925,000,000 | 158,776,000,000 | 154,361,000,000 | 152,221,000,000 | 150,636,000,000 | 151,349,000,000 | 147,164,000,000 | 142,921,000,000 | 143,618,000,000 | 133,475,000,000 | 125,313,000,000 | 124,714,000,000 | 124,004,000,000 | 123,916,000,000 | 115,730,000,000 | 113,613,000,000 | 93,463,000,000 |
short-term borrowed funds | 54,000,000 | 58,000,000 | 214,000,000 | 249,000,000 | 47,000,000 | 15,000,000 | 2,000,000 | 9,000,000 | 505,000,000 | 232,000,000 | 1,099,000,000 | 1,018,000,000 | 3,000,000 | 263,000,000 | 3,763,000,000 | 25,000,000 | 74,000,000 | 8,000,000 | 62,000,000 | 70,000,000 | 243,000,000 | 252,000,000 | 255,000,000 | 1,059,000,000 | ||||||||
long-term borrowed funds | 12,260,000,000 | 11,224,000,000 | 10,441,000,000 | 12,526,000,000 | 12,267,000,000 | 12,401,000,000 | 13,944,000,000 | 13,082,000,000 | 13,804,000,000 | 13,467,000,000 | 17,354,000,000 | 14,100,000,000 | 18,855,000,000 | 15,887,000,000 | 16,286,000,000 | 14,440,000,000 | 5,894,000,000 | 6,932,000,000 | 6,947,000,000 | 6,957,000,000 | 8,316,000,000 | 8,346,000,000 | 9,109,000,000 | 9,202,000,000 | 16,437,000,000 | 14,047,000,000 | 12,806,000,000 | 11,538,000,000 | 11,725,000,000 | 13,486,000,000 | 13,154,000,000 | 2,062,000,000 |
other liabilities | 5,397,000,000 | 5,439,000,000 | 5,514,000,000 | 4,449,000,000 | 4,509,000,000 | 4,870,000,000 | 4,615,000,000 | 5,086,000,000 | 4,741,000,000 | 4,746,000,000 | 4,500,000,000 | 4,345,000,000 | 4,284,000,000 | 4,520,000,000 | 4,196,000,000 | 4,252,000,000 | 4,693,000,000 | 3,425,000,000 | 3,532,000,000 | 3,386,000,000 | 4,125,000,000 | 4,166,000,000 | 3,739,000,000 | 3,319,000,000 | 2,782,000,000 | 2,912,000,000 | 2,795,000,000 | 2,619,000,000 | 2,549,000,000 | 1,479,000,000 | 1,244,000,000 | 1,455,000,000 |
total liabilities | 201,746,000,000 | 200,034,000,000 | 196,918,000,000 | 193,076,000,000 | 195,282,000,000 | 193,267,000,000 | 194,774,000,000 | 196,069,000,000 | 196,687,000,000 | 197,622,000,000 | 202,392,000,000 | 199,481,000,000 | 198,055,000,000 | 203,043,000,000 | 201,538,000,000 | 202,384,000,000 | 170,023,000,000 | 164,989,000,000 | 163,584,000,000 | 161,905,000,000 | 164,564,000,000 | 160,676,000,000 | 156,759,000,000 | 157,456,000,000 | 154,769,000,000 | 143,532,000,000 | 142,511,000,000 | 140,732,000,000 | 139,811,000,000 | 133,394,000,000 | 131,343,000,000 | 111,958,000,000 |
commitments and contingencies | ||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||
preferred stock: | ||||||||||||||||||||||||||||||||
25.00 par value,100,000,000 shares authorized; 2,150,000 shares issued and outstanding at march 31, 2026 and december 31, 2025 | 2,111,000,000 | |||||||||||||||||||||||||||||||
common stock: | ||||||||||||||||||||||||||||||||
0.01 par value... | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | |
additional paid-in capital | 22,466,000,000 | 22,476,000,000 | 22,448,000,000 | 22,420,000,000 | 22,370,000,000 | 22,364,000,000 | 22,327,000,000 | 22,299,000,000 | 22,272,000,000 | 22,250,000,000 | 22,231,000,000 | 22,207,000,000 | 22,183,000,000 | 22,142,000,000 | 22,121,000,000 | 22,100,000,000 | 19,021,000,000 | 19,005,000,000 | 18,981,000,000 | 18,964,000,000 | 18,945,000,000 | 18,940,000,000 | 18,922,000,000 | 18,908,000,000 | 18,901,000,000 | 18,891,000,000 | 18,876,000,000 | 18,860,000,000 | 18,847,000,000 | 18,797,000,000 | 18,761,000,000 | 18,660,000,000 |
retained earnings | 11,631,000,000 | 11,345,000,000 | 11,056,000,000 | 10,783,000,000 | 10,566,000,000 | 10,412,000,000 | 10,233,000,000 | 10,079,000,000 | 9,923,000,000 | 9,816,000,000 | 9,856,000,000 | 9,655,000,000 | 9,416,000,000 | 9,159,000,000 | 8,748,000,000 | 8,346,000,000 | 8,209,000,000 | 7,978,000,000 | 7,648,000,000 | 7,314,000,000 | 6,866,000,000 | 6,445,000,000 | 6,189,000,000 | 6,068,000,000 | 6,011,000,000 | 6,498,000,000 | 6,229,000,000 | 5,959,000,000 | 5,672,000,000 | 4,437,000,000 | 3,191,000,000 | 1,152,000,000 |
treasury stock | -7,955,000,000 | -7,652,000,000 | -7,526,000,000 | -7,450,000,000 | -7,249,000,000 | -7,047,000,000 | -6,820,000,000 | -6,492,000,000 | -6,290,000,000 | -5,986,000,000 | -5,986,000,000 | -5,734,000,000 | -5,475,000,000 | -5,071,000,000 | -4,920,000,000 | -4,920,000,000 | -4,918,000,000 | -4,918,000,000 | -4,718,000,000 | -4,718,000,000 | -4,718,000,000 | -4,623,000,000 | -4,623,000,000 | -4,623,000,000 | -4,623,000,000 | -4,353,000,000 | -3,953,000,000 | -3,453,000,000 | -3,333,000,000 | -2,283,000,000 | ||
accumulated other comprehensive income | -2,088,000,000 | -1,970,000,000 | -2,267,000,000 | -2,639,000,000 | -2,941,000,000 | -3,595,000,000 | -2,926,000,000 | -4,135,000,000 | -4,164,000,000 | -3,758,000,000 | -5,243,000,000 | -4,563,000,000 | -3,943,000,000 | -4,560,000,000 | -4,823,000,000 | -3,218,000,000 | -2,258,000,000 | -665,000,000 | -508,000,000 | -381,000,000 | 10,000,000 | 94,000,000 | 85,000,000 | |||||||||
total stockholders’ equity | 26,172,000,000 | 26,317,000,000 | 25,829,000,000 | 25,234,000,000 | 24,866,000,000 | 24,254,000,000 | 24,932,000,000 | 23,869,000,000 | 23,761,000,000 | 24,342,000,000 | 22,878,000,000 | 23,585,000,000 | 24,201,000,000 | 23,690,000,000 | 23,146,000,000 | 24,328,000,000 | 22,074,000,000 | 23,420,000,000 | 23,423,000,000 | 23,199,000,000 | 22,653,000,000 | 22,673,000,000 | 22,469,000,000 | 22,418,000,000 | 21,950,000,000 | 22,201,000,000 | 21,851,000,000 | 22,017,000,000 | 21,531,000,000 | 20,059,000,000 | 20,064,000,000 | |
total liabilities and stockholders’ equity | 227,918,000,000 | 226,351,000,000 | 222,747,000,000 | 218,310,000,000 | 220,148,000,000 | 217,521,000,000 | 219,706,000,000 | 219,938,000,000 | 220,448,000,000 | 221,964,000,000 | 225,270,000,000 | 223,066,000,000 | 222,256,000,000 | 226,733,000,000 | 224,684,000,000 | 226,712,000,000 | 192,097,000,000 | 188,409,000,000 | 187,007,000,000 | 185,104,000,000 | 187,217,000,000 | 183,349,000,000 | 179,228,000,000 | 179,874,000,000 | 176,719,000,000 | 165,733,000,000 | 164,362,000,000 | 162,749,000,000 | 161,342,000,000 | 153,453,000,000 | 151,407,000,000 | |
25.00 par value,100,000,000 shares authorized; 2,150,000 shares issued and outstanding at december 31, 2025 and 2024 | 2,111,000,000 | |||||||||||||||||||||||||||||||
derivative assets | 721,000,000 | 832,000,000 | 760,000,000 | 408,000,000 | 586,000,000 | 367,000,000 | 469,000,000 | 440,000,000 | 522,000,000 | 719,000,000 | 569,000,000 | 842,000,000 | 1,352,000,000 | 1,669,000,000 | 1,675,000,000 | 1,216,000,000 | 1,769,000,000 | 1,655,000,000 | 1,298,000,000 | 1,915,000,000 | 2,030,000,000 | 2,069,000,000 | 1,968,000,000 | 807,000,000 | 1,027,000,000 | 833,000,000 | 465,000,000 | 274,000,000 | 408,000,000 | 547,000,000 | ||
derivative liabilities | 738,000,000 | 766,000,000 | 883,000,000 | 1,220,000,000 | 1,012,000,000 | 1,547,000,000 | 1,705,000,000 | 1,562,000,000 | 2,109,000,000 | 2,270,000,000 | 1,704,000,000 | 1,909,000,000 | 2,227,000,000 | 1,004,000,000 | 635,000,000 | 197,000,000 | 187,000,000 | 144,000,000 | 111,000,000 | 128,000,000 | 100,000,000 | 198,000,000 | 234,000,000 | 120,000,000 | 161,000,000 | 106,000,000 | 173,000,000 | 331,000,000 | 159,000,000 | 638,000,000 | ||
25.00 par value,100,000,000 shares authorized; 2,150,000 shares issued and outstanding at september 30, 2025 and december 31, 2024 | 2,111,000,000 | |||||||||||||||||||||||||||||||
25.00 par value,100,000,000 shares authorized; 2,150,000 shares issued and outstanding at june 30, 2025 and december 31, 2024 | 2,113,000,000 | |||||||||||||||||||||||||||||||
25.00 par value,100,000,000 shares authorized; 2,150,000 shares issued and outstanding at march 31, 2025 and december 31, 2024 | 2,113,000,000 | |||||||||||||||||||||||||||||||
25.00 par value,100,000,000 shares authorized; 2,150,000 and 2,050,000 shares issued and outstanding at december 31, 2024 and 2023, respectively | 2,113,000,000 | |||||||||||||||||||||||||||||||
loans held for sale, at fair value | 614,000,000 | 591,000,000 | 505,000,000 | 676,000,000 | 749,000,000 | 1,225,000,000 | 855,000,000 | 774,000,000 | 1,048,000,000 | 1,377,000,000 | 1,717,000,000 | 2,733,000,000 | 3,177,000,000 | 3,616,000,000 | 4,304,000,000 | 3,564,000,000 | 3,587,000,000 | 3,631,000,000 | 2,911,000,000 | 1,946,000,000 | 1,993,000,000 | 1,750,000,000 | 1,186,000,000 | 478,000,000 | 520,000,000 | 205,000,000 | ||||||
other loans held for sale | 49,000,000 | 92,000,000 | 50,000,000 | 103,000,000 | 99,000,000 | 196,000,000 | 1,000,000,000 | 208,000,000 | 914,000,000 | 2,078,000,000 | 99,000,000 | 735,000,000 | 93,000,000 | 82,000,000 | 75,000,000 | 439,000,000 | 127,000,000 | 1,362,000,000 | 350,000,000 | 1,384,000,000 | 22,000,000 | 455,000,000 | 66,000,000 | 322,000,000 | 187,000,000 | 3,000,000 | ||||||
25.00 par value,100,000,000 shares authorized; 2,150,000 and 2,050,000 shares issued and outstanding at september 30, 2024 and december 31, 2023, respectively | 2,112,000,000 | |||||||||||||||||||||||||||||||
25.00 par value,100,000,000 shares authorized; 2,150,000 and 2,050,000 shares issued and outstanding at june 30, 2024 and december 31, 2023, respectively | 2,112,000,000 | |||||||||||||||||||||||||||||||
25.00 par value,100,000,000 shares authorized; 2,050,000 shares issued and outstanding at march 31, 2024 and december 31, 2023 | 2,014,000,000 | |||||||||||||||||||||||||||||||
25.00 par value,100,000,000 shares authorized; 2,050,000 shares issued and outstanding at december 31, 2023 and 2022 | 2,014,000,000 | |||||||||||||||||||||||||||||||
25.00 par value,100,000,000 shares authorized; 2,050,000 shares issued and outstanding at september 30, 2023 and december 31, 2022 | 2,014,000,000 | |||||||||||||||||||||||||||||||
25.00 par value,100,000,000 shares authorized; 2,050,000 shares issued and outstanding at june 30, 2023 and december 31, 2022 | 2,014,000,000 | |||||||||||||||||||||||||||||||
25.00 par value,100,000,000 shares authorized; 2,050,000 shares issued and outstanding at march 31, 2023 and december 31, 2022 | 2,014,000,000 | |||||||||||||||||||||||||||||||
25.00 par value,100,000,000 shares authorized; 2,050,000 shares issued and outstanding at december 31, 2022 and 2021 | 2,014,000,000 | |||||||||||||||||||||||||||||||
25.00 par value,100,000,000 shares authorized; 2,050,000 shares issued and outstanding at september 30, 2022 and december 31, 2021 | 2,014,000,000 | |||||||||||||||||||||||||||||||
25.00 par value,100,000,000 shares authorized; 2,050,000 shares issued and outstanding at june 30, 2022 and december 31, 2021 | 2,014,000,000 | |||||||||||||||||||||||||||||||
25.00 par value,100,000,000 shares authorized; 2,050,000 shares issued and outstanding at march 31, 2022 and december 31, 2021 | 2,014,000,000 | |||||||||||||||||||||||||||||||
deferred taxes | 689,000,000 | 720,000,000 | 593,000,000 | 629,000,000 | 638,000,000 | 709,000,000 | 782,000,000 | 866,000,000 | 752,000,000 | 767,000,000 | 676,000,000 | 475,000,000 | 740,000,000 | 354,000,000 | ||||||||||||||||||
contingencies | ||||||||||||||||||||||||||||||||
25.00 par value,100,000,000 shares authorized; 2,050,000 and 2,000,000 shares issued and outstanding at december 31, 2021 and 2020, respectively | 2,014,000,000 | |||||||||||||||||||||||||||||||
25.00 par value,100,000,000 shares authorized; 2,050,000 and 2,000,000 shares issued and outstanding at september 30, 2021 and december 31, 2020, respectively | 2,014,000,000 | |||||||||||||||||||||||||||||||
25.00 par value,100,000,000 shares authorized; 2,050,000 and 2,000,000 shares issued and outstanding at june 30, 2021 and december 31, 2020, respectively | 2,014,000,000 | |||||||||||||||||||||||||||||||
25.00 par value,100,000,000 shares authorized; 2,000,000 shares issued and outstanding at march 31, 2021 and december 31, 2020, respectively | 1,965,000,000 | |||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -411,000,000 | -60,000,000 | -411,000,000 | -440,000,000 | -488,000,000 | -793,000,000 | -1,145,000,000 | -435,000,000 | ||||||||||||||||||||||||
25.00 par value,100,000,000 shares authorized; 2,000,000 and 1,600,000 shares issued and outstanding at december 31, 2020 and 2019, respectively | 1,965,000,000 | |||||||||||||||||||||||||||||||
equity investment securities, at fair value | 57,000,000 | 50,000,000 | 47,000,000 | 47,000,000 | ||||||||||||||||||||||||||||
equity investment securities, at cost | 605,000,000 | 607,000,000 | 927,000,000 | 807,000,000 | ||||||||||||||||||||||||||||
25.00 par value,100,000,000 shares authorized; 2,000,000 and 1,600,000 shares issued and outstanding at september 30, 2020 and december 31, 2019, respectively | 1,965,000,000 | |||||||||||||||||||||||||||||||
due from broker | 51,000,000 | 257,000,000 | 249,000,000 | 92,000,000 | 84,000,000 | 530,000,000 | 2,067,000,000 | |||||||||||||||||||||||||
due to broker | 155,000,000 | 206,000,000 | 257,000,000 | 93,000,000 | 84,000,000 | 2,087,000,000 | ||||||||||||||||||||||||||
25.00 par value,100,000,000 shares authorized; 2,000,000 and 1,600,000 shares issued and outstanding at june 30, 2020 and december 31, 2019, respectively | 1,965,000,000 | |||||||||||||||||||||||||||||||
25.00 par value,100,000,000 shares authorized; 1,600,000 shares issued and outstanding at march 31, 2020 and december 31, 2019, respectively | 1,570,000,000 | |||||||||||||||||||||||||||||||
federal funds purchased and securities sold under agreements to repurchase | 265,000,000 | 867,000,000 | 1,132,000,000 | 668,000,000 | 315,000,000 | 429,000,000 | 5,184,000,000 | |||||||||||||||||||||||||
other short-term borrowed funds | 9,000,000 | 210,000,000 | 309,000,000 | 11,000,000 | 1,494,000,000 | 2,004,000,000 | 6,715,000,000 | |||||||||||||||||||||||||
25.00 par value,100,000,000 shares authorized; 1,600,000 shares issued and outstanding at december 31, 2019 and 850,000 shares issued and outstanding at december 31, 2018 | 1,570,000,000 | |||||||||||||||||||||||||||||||
equity securities, at fair value | 47,000,000 | 47,000,000 | 198,000,000 | 172,000,000 | ||||||||||||||||||||||||||||
equity securities, at cost | 734,000,000 | 706,000,000 | 604,000,000 | 748,000,000 | ||||||||||||||||||||||||||||
preferred stock, 25.00 par value, 100,000,000 shares authorized | 1,133,000,000 | 1,133,000,000 | 1,132,000,000 | |||||||||||||||||||||||||||||
preferred stock, 25.00 par value, authorized 100,000,000 shares: | ||||||||||||||||||||||||||||||||
series a, non-cumulative perpetual, 25 par value (liquidation preference 1,000), 250,000 shares authorized and issued net of issuance costs and related premium at march 31, 2018 and december 31, 2017 | 247,000,000 | |||||||||||||||||||||||||||||||
securities available for sale, at fair value | 19,257,000,000 | 18,666,000,000 | ||||||||||||||||||||||||||||||
securities held to maturity | 4,967,000,000 | 5,289,000,000 | ||||||||||||||||||||||||||||||
other investment securities, at fair value | 97,000,000 | |||||||||||||||||||||||||||||||
other investment securities, at cost | 794,000,000 | |||||||||||||||||||||||||||||||
series a, non-cumulative perpetual, 25 par value,(liquidation preference 1,000), 250,000 shares authorized and issued net of issuance costs and related premium at june 30, 2017 and december 31, 2016 | 247,000,000 | |||||||||||||||||||||||||||||||
other investment securities | 893,000,000 | |||||||||||||||||||||||||||||||
other branch assets held for sale | ||||||||||||||||||||||||||||||||
liabilities and stockholders' equity: | ||||||||||||||||||||||||||||||||
deposits held for sale | ||||||||||||||||||||||||||||||||
stockholders' equity: | ||||||||||||||||||||||||||||||||
25.00 par value, 100,000,000 shares authorized, no shares outstanding at september 30, 2014 and 1.00 par value, 30,000 shares authorized, no shares outstanding at december 31, 2013 | ||||||||||||||||||||||||||||||||
.01 par value... | 6,000,000 | |||||||||||||||||||||||||||||||
total stockholders' equity | 19,383,000,000 | |||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 131,341,000,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2018-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||
net income | 517,000,000 | 528,000,000 | 494,000,000 | 436,000,000 | 373,000,000 | 401,000,000 | 382,000,000 | 392,000,000 | 334,000,000 | 189,000,000 | 430,000,000 | 478,000,000 | 511,000,000 | 653,000,000 | 636,000,000 | 364,000,000 | 420,000,000 | 530,000,000 | 530,000,000 | 648,000,000 | 611,000,000 | 456,000,000 | 314,000,000 | 253,000,000 | 34,000,000 | 450,000,000 | 449,000,000 | 504,000,000 | 388,000,000 |
adjustments to reconcile net income to net change due to operating activities: | |||||||||||||||||||||||||||||
provision for credit losses | 140,000,000 | 137,000,000 | 154,000,000 | 164,000,000 | 153,000,000 | 162,000,000 | 172,000,000 | 182,000,000 | 171,000,000 | 168,000,000 | -140,000,000 | 600,000,000 | |||||||||||||||||
net change in loans held for sale | -285,000,000 | -333,000,000 | 216,000,000 | 35,000,000 | -332,000,000 | -370,000,000 | -81,000,000 | 329,000,000 | 184,000,000 | 322,000,000 | 898,000,000 | 462,000,000 | 301,000,000 | 944,000,000 | -622,000,000 | ||||||||||||||
depreciation, amortization, and accretion | 113,000,000 | 112,000,000 | 119,000,000 | ||||||||||||||||||||||||||
deferred income tax expense | 52,000,000 | 11,000,000 | 22,000,000 | -99,000,000 | -16,000,000 | -127,000,000 | -18,000,000 | ||||||||||||||||||||||
share-based compensation | 33,000,000 | 23,000,000 | 23,000,000 | 43,000,000 | 31,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 34,000,000 | 14,000,000 | 18,000,000 | 22,000,000 | 33,000,000 | 16,000,000 | 16,000,000 | 19,000,000 | 33,000,000 | 12,000,000 | 12,000,000 | 13,000,000 | 22,000,000 | 14,000,000 | 11,000,000 | 2,000,000 | 21,000,000 | -3,000,000 | 12,000,000 | 14,000,000 | 18,000,000 |
net gain on sale of assets | -7,000,000 | -8,000,000 | -2,000,000 | -5,000,000 | -9,000,000 | -4,000,000 | -9,000,000 | 0 | -5,000,000 | ||||||||||||||||||||
net decrease in other assets | -256,000,000 | -268,000,000 | -2,000,000 | 325,000,000 | 34,000,000 | -247,000,000 | -291,000,000 | 324,000,000 | -47,000,000 | -372,000,000 | |||||||||||||||||||
net increase in other liabilities | -70,000,000 | -360,000,000 | 672,000,000 | -137,000,000 | -570,000,000 | 239,000,000 | -233,000,000 | -110,000,000 | -206,000,000 | -1,057,000,000 | -279,000,000 | 148,000,000 | 849,000,000 | 459,000,000 | 229,000,000 | -1,052,000,000 | 1,400,000,000 | -76,000,000 | 586,000,000 | ||||||||||
net change due to operating activities | 237,000,000 | -158,000,000 | 1,696,000,000 | 886,000,000 | -213,000,000 | 483,000,000 | 130,000,000 | 834,000,000 | 554,000,000 | 670,000,000 | 1,008,000,000 | 125,000,000 | 1,158,000,000 | 1,441,000,000 | 3,000,000,000 | -1,876,000,000 | 1,554,000,000 | 1,105,000,000 | 1,280,000,000 | ||||||||||
investing activities | |||||||||||||||||||||||||||||
investment securities: | |||||||||||||||||||||||||||||
purchases of debt securities available for sale | -2,516,000,000 | -3,918,000,000 | -1,420,000,000 | -1,760,000,000 | -2,365,000,000 | -3,258,000,000 | -2,010,000,000 | -1,430,000,000 | -3,057,000,000 | -4,511,000,000 | -2,370,000,000 | -1,983,000,000 | -1,223,000,000 | -1,004,000,000 | -1,134,000,000 | -5,982,000,000 | -2,656,000,000 | -3,737,000,000 | -2,256,000,000 | -2,157,000,000 | -4,256,000,000 | ||||||||
proceeds from maturities and paydowns of debt securities available for sale | 1,137,000,000 | 1,248,000,000 | 961,000,000 | 963,000,000 | 846,000,000 | 1,192,000,000 | 794,000,000 | 725,000,000 | 593,000,000 | 520,000,000 | 552,000,000 | 506,000,000 | 423,000,000 | 579,000,000 | 679,000,000 | 961,000,000 | 1,203,000,000 | 1,751,000,000 | 1,738,000,000 | 2,040,000,000 | 2,281,000,000 | 2,360,000,000 | 2,062,000,000 | 1,511,000,000 | 1,010,000,000 | 1,218,000,000 | 1,103,000,000 | 819,000,000 | 806,000,000 |
proceeds from sales of debt securities available for sale | 547,000,000 | 2,579,000,000 | 101,000,000 | 475,000,000 | 642,000,000 | 1,539,000,000 | 1,377,000,000 | 11,000,000 | 692,000,000 | 512,000,000 | 797,000,000 | 237,000,000 | 1,395,000,000 | 121,000,000 | 0 | 353,000,000 | 704,000,000 | 632,000,000 | 54,000,000 | 50,000,000 | 54,000,000 | 537,000,000 | 3,521,000,000 | 245,000,000 | 1,105,000,000 | 145,000,000 | |||
proceeds from maturities and paydowns of debt securities held to maturity | 158,000,000 | 213,000,000 | 189,000,000 | 198,000,000 | 150,000,000 | 161,000,000 | 177,000,000 | 174,000,000 | 150,000,000 | 164,000,000 | 228,000,000 | 187,000,000 | 182,000,000 | 263,000,000 | 270,000,000 | 312,000,000 | 190,000,000 | 254,000,000 | 222,000,000 | 289,000,000 | 241,000,000 | 268,000,000 | 280,000,000 | 218,000,000 | 131,000,000 | 118,000,000 | 109,000,000 | 40,000,000 | 131,000,000 |
net decrease in interest-bearing deposits in banks | 131,000,000 | -267,000,000 | -14,000,000 | 5,000,000 | -50,000,000 | 13,000,000 | -89,000,000 | -167,000,000 | 13,000,000 | -17,000,000 | -2,000,000 | 17,000,000 | 50,000,000 | ||||||||||||||||
purchases of loans | -49,000,000 | -38,000,000 | -139,000,000 | -315,000,000 | -188,000,000 | -138,000,000 | -77,000,000 | -95,000,000 | -345,000,000 | 0 | -28,000,000 | -261,000,000 | -718,000,000 | ||||||||||||||||
sales of loans | 31,000,000 | 463,000,000 | 517,000,000 | 671,000,000 | 240,000,000 | 21,000,000 | 61,000,000 | 18,000,000 | 107,000,000 | 165,000,000 | 293,000,000 | 2,020,000,000 | 315,000,000 | 959,000,000 | 1,301,000,000 | 112,000,000 | 305,000,000 | ||||||||||||
net decrease in loans and leases | -1,144,000,000 | -1,958,000,000 | -1,654,000,000 | -1,502,000,000 | -319,000,000 | 2,190,000,000 | 29,000,000 | 958,000,000 | 2,873,000,000 | 696,000,000 | 1,042,000,000 | ||||||||||||||||||
capital expenditures | -10,000,000 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
free cash flows | -700,000,000 | 727,000,000 | 393,000,000 | -127,000,000 | 704,000,000 | ||||||||||||||||||||||||
other | -97,000,000 | -164,000,000 | -3,000,000 | -130,000,000 | -50,000,000 | -64,000,000 | -67,000,000 | 15,000,000 | 23,000,000 | 120,000,000 | -176,000,000 | 222,000,000 | -227,000,000 | -39,000,000 | -5,000,000 | -644,000,000 | -83,000,000 | -119,000,000 | -82,000,000 | -68,000,000 | -47,000,000 | ||||||||
net change due to investing activities | -1,802,000,000 | -1,934,000,000 | -1,497,000,000 | -1,428,000,000 | -1,108,000,000 | 1,608,000,000 | 161,000,000 | 179,000,000 | 1,039,000,000 | 225,000,000 | 382,000,000 | 3,149,000,000 | 1,492,000,000 | -158,000,000 | 883,000,000 | -9,448,000,000 | -3,914,000,000 | -7,499,000,000 | -1,284,000,000 | ||||||||||
financing activities | |||||||||||||||||||||||||||||
net increase in deposits | 722,000,000 | 3,302,000,000 | 4,925,000,000 | -2,490,000,000 | 2,800,000,000 | -412,000,000 | -1,164,000,000 | -76,000,000 | -914,000,000 | -855,000,000 | 530,000,000 | 5,473,000,000 | -8,530,000,000 | 2,158,000,000 | -359,000,000 | -68,000,000 | 4,415,000,000 | 2,140,000,000 | 1,585,000,000 | -713,000,000 | 4,185,000,000 | -697,000,000 | 10,143,000,000 | 8,162,000,000 | 710,000,000 | 3,788,000,000 | 641,000,000 | ||
net increase in short-term borrowed funds | -4,000,000 | -156,000,000 | -35,000,000 | 202,000,000 | 47,000,000 | -15,000,000 | 13,000,000 | -7,000,000 | -496,000,000 | 273,000,000 | -867,000,000 | 81,000,000 | 1,015,000,000 | -269,000,000 | -3,500,000,000 | 3,726,000,000 | -52,000,000 | 86,000,000 | -57,000,000 | -7,000,000 | -176,000,000 | 780,000,000 | |||||||
proceeds from issuance of long-term borrowed funds | 3,647,000,000 | 2,000,000,000 | 501,000,000 | 3,500,000,000 | 2,533,000,000 | 0 | 2,332,000,000 | 5,088,000,000 | 5,765,000,000 | 4,750,000,000 | 9,016,000,000 | 6,507,000,000 | 5,710,000,000 | 13,101,000,000 | 6,299,000,000 | 14,000,000 | 1,509,000,000 | 6,800,000,000 | 2,800,000,000 | -1,750,000,000 | 6,250,000,000 | ||||||||
repayments of long-term borrowed funds | -2,618,000,000 | -1,224,000,000 | -2,594,000,000 | -3,251,000,000 | -2,675,000,000 | -1,545,000,000 | -1,485,000,000 | -5,819,000,000 | -5,437,000,000 | -8,652,000,000 | -5,762,000,000 | -11,252,000,000 | -2,752,000,000 | -13,501,000,000 | -4,434,000,000 | -752,000,000 | -1,004,000,000 | 4,000,000 | 1,000,000 | -1,353,000,000 | -4,000,000 | ||||||||
treasury stock purchased | -300,000,000 | -125,000,000 | -75,000,000 | -200,000,000 | -200,000,000 | -225,000,000 | -325,000,000 | -200,000,000 | -300,000,000 | 0 | -151,000,000 | 0 | -200,000,000 | 0 | 0 | -95,000,000 | |||||||||||||
dividends paid to common stockholders | -198,000,000 | -200,000,000 | -184,000,000 | -185,000,000 | -186,000,000 | -188,000,000 | -190,000,000 | -194,000,000 | -197,000,000 | -199,000,000 | -199,000,000 | -205,000,000 | -205,000,000 | -167,000,000 | -168,000,000 | -167,000,000 | |||||||||||||
dividends paid to preferred stockholders | -38,000,000 | -33,000,000 | -33,000,000 | -33,000,000 | -34,000,000 | -38,000,000 | -35,000,000 | -30,000,000 | -31,000,000 | -31,000,000 | -32,000,000 | -24,000,000 | -33,000,000 | -33,000,000 | -23,000,000 | -32,000,000 | |||||||||||||
net change due to financing activities | 1,168,000,000 | 3,169,000,000 | 2,903,000,000 | -2,451,000,000 | 2,261,000,000 | -2,405,000,000 | -1,147,000,000 | -841,000,000 | -1,622,000,000 | -4,667,000,000 | 2,443,000,000 | 319,000,000 | -5,223,000,000 | 1,104,000,000 | -2,237,000,000 | 7,902,000,000 | 3,138,000,000 | 1,836,000,000 | 1,079,000,000 | ||||||||||
net change in cash and cash equivalents | -397,000,000 | 1,077,000,000 | 3,102,000,000 | -2,993,000,000 | 940,000,000 | -314,000,000 | -856,000,000 | 172,000,000 | -29,000,000 | -3,772,000,000 | 3,833,000,000 | 3,593,000,000 | -2,573,000,000 | 2,387,000,000 | 1,646,000,000 | -3,422,000,000 | 778,000,000 | -4,558,000,000 | 1,075,000,000 | ||||||||||
cash and cash equivalents at beginning of period | 12,727,000,000 | 0 | 0 | 0 | 10,601,000,000 | 0 | 0 | 0 | 11,628,000,000 | 0 | 0 | 0 | 10,547,000,000 | 0 | 0 | 0 | 9,158,000,000 | 0 | 0 | 0 | 12,733,000,000 | 0 | 0 | 3,386,000,000 | 0 | 1,042,000,000 | 3,032,000,000 | ||
cash and cash equivalents at end of period | 12,330,000,000 | 1,077,000,000 | 3,102,000,000 | -2,993,000,000 | 11,541,000,000 | -314,000,000 | -856,000,000 | 172,000,000 | 11,599,000,000 | -3,772,000,000 | 3,833,000,000 | 3,593,000,000 | 7,974,000,000 | 2,387,000,000 | 1,646,000,000 | -3,422,000,000 | 9,936,000,000 | -4,558,000,000 | 1,075,000,000 | -2,019,000,000 | 14,660,000,000 | 1,770,000,000 | 3,388,000,000 | 4,058,000,000 | 807,000,000 | -824,000,000 | 3,859,000,000 | ||
non-cash items: | |||||||||||||||||||||||||||||
transfer of loans from loans held for investment to lhfs | 72,000,000 | 5,000,000 | 21,000,000 | 42,000,000 | 1,876,000,000 | ||||||||||||||||||||||||
net proceeds from issuance of preferred stock | 0 | 1,000,000 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
redemption of preferred stock | 0 | 0 | |||||||||||||||||||||||||||
supplemental disclosures: | |||||||||||||||||||||||||||||
interest paid | |||||||||||||||||||||||||||||
loans securitized and transferred to afs securities | 25,000,000 | 48,000,000 | |||||||||||||||||||||||||||
depreciation, amortization and accretion | 123,000,000 | 124,000,000 | 129,000,000 | 143,000,000 | 102,000,000 | 126,000,000 | 122,000,000 | 112,000,000 | 118,000,000 | 117,000,000 | 121,000,000 | 260,000,000 | 67,000,000 | 172,000,000 | 136,000,000 | 165,000,000 | 152,000,000 | 154,000,000 | 103,000,000 | 109,000,000 | 201,000,000 | 193,000,000 | 165,000,000 | 153,000,000 | 122,000,000 | ||||
acquisitions, net of cash acquired | -20,000,000 | -1,000,000 | -91,000,000 | -143,000,000 | -151,000,000 | ||||||||||||||||||||||||
purchases of bank-owned life insurance | |||||||||||||||||||||||||||||
net change in loans held for sale, at fair value | -23,000,000 | -86,000,000 | 171,000,000 | 73,000,000 | |||||||||||||||||||||||||
transfer of loans from loans held for investment to loans held for sale | 34,000,000 | 108,000,000 | 107,000,000 | ||||||||||||||||||||||||||
adjustments to reconcile net income to net change in cash due to operating activities: | |||||||||||||||||||||||||||||
premium paid to exchange debt | |||||||||||||||||||||||||||||
benefit for credit losses | 172,000,000 | 132,000,000 | 3,000,000 | ||||||||||||||||||||||||||
deferred income tax benefit | -21,000,000 | ||||||||||||||||||||||||||||
net gain on sales of assets | -5,000,000 | -9,000,000 | -5,000,000 | 0 | -1,000,000 | -4,000,000 | |||||||||||||||||||||||
net increase in other assets | 95,000,000 | -194,000,000 | -1,216,000,000 | -264,000,000 | |||||||||||||||||||||||||
net increase in interest-bearing deposits in banks | -40,000,000 | -42,000,000 | -369,000,000 | 112,000,000 | |||||||||||||||||||||||||
net increase in loans and leases | 1,131,000,000 | -990,000,000 | -2,196,000,000 | -881,000,000 | |||||||||||||||||||||||||
purchase of bank-owned life insurance | 0 | 0 | -100,000,000 | -150,000,000 | -125,000,000 | -375,000,000 | |||||||||||||||||||||||
payments of employee tax withholding for share-based compensation | 0 | -2,000,000 | -24,000,000 | -1,000,000 | 0 | -1,000,000 | -23,000,000 | -1,000,000 | 0 | 0 | -21,000,000 | ||||||||||||||||||
transfer of loans from portfolio to lhfs | 181,000,000 | ||||||||||||||||||||||||||||
transfer of securities from available for sale to held to maturity | 753,000,000 | ||||||||||||||||||||||||||||
investors acquisition: | |||||||||||||||||||||||||||||
fair value of assets acquired, excluding cash and cash equivalents | -69,000,000 | ||||||||||||||||||||||||||||
goodwill and other intangible assets | 78,000,000 | ||||||||||||||||||||||||||||
fair value of liabilities assumed | 9,000,000 | ||||||||||||||||||||||||||||
common stock issued | 0 | ||||||||||||||||||||||||||||
replacement equity awards | 0 | ||||||||||||||||||||||||||||
treasury stock purchased, including excise tax | -259,000,000 | -404,000,000 | |||||||||||||||||||||||||||
deferred income taxes | -63,000,000 | -67,000,000 | 46,000,000 | 125,000,000 | -47,000,000 | -643,000,000 | 15,000,000 | 119,000,000 | 80,000,000 | 8,000,000 | |||||||||||||||||||
dividends declared and paid to common stockholders | -210,000,000 | -209,000,000 | -195,000,000 | -165,000,000 | |||||||||||||||||||||||||
dividends declared and paid to preferred stockholders | -23,000,000 | -34,000,000 | -23,000,000 | -33,000,000 | |||||||||||||||||||||||||
income taxes paid | |||||||||||||||||||||||||||||
transfer of securities from held to maturity to available for sale | |||||||||||||||||||||||||||||
loans securitized and transferred to securities available for sale | |||||||||||||||||||||||||||||
loans securitized and transferred to securities held to maturity | |||||||||||||||||||||||||||||
stock issued for share-based compensation plans | |||||||||||||||||||||||||||||
stock issued for employee stock purchase plan | |||||||||||||||||||||||||||||
benefit from credit losses | -33,000,000 | 110,000,000 | 101,000,000 | 104,000,000 | 78,000,000 | ||||||||||||||||||||||||
net gain on sales of: | |||||||||||||||||||||||||||||
debt securities | -3,000,000 | ||||||||||||||||||||||||||||
premises and equipment | 0 | ||||||||||||||||||||||||||||
premium paid to exchange subordinated debt | 0 | 0 | -1,000,000 | ||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||
net gain on sale of debt securities | -3,000,000 | ||||||||||||||||||||||||||||
increase in other assets | -773,000,000 | ||||||||||||||||||||||||||||
decrease in other liabilities | -17,000,000 | ||||||||||||||||||||||||||||
net cash from operating activities | -690,000,000 | 727,000,000 | 393,000,000 | -127,000,000 | 704,000,000 | ||||||||||||||||||||||||
net cash from investing activities | -1,072,000,000 | ||||||||||||||||||||||||||||
net cash from financing activities | 3,689,000,000 | -988,000,000 | 2,305,000,000 | 10,767,000,000 | 1,241,000,000 | ||||||||||||||||||||||||
increase in cash and cash equivalents | 1,927,000,000 | 1,770,000,000 | 3,388,000,000 | 672,000,000 | 827,000,000 | ||||||||||||||||||||||||
amortization of intangibles | 5,000,000 | 0 | 3,000,000 | 3,000,000 | |||||||||||||||||||||||||
increase in other liabilities | 432,000,000 | 270,000,000 | 198,000,000 | ||||||||||||||||||||||||||
net decrease in equity securities, at fair value | |||||||||||||||||||||||||||||
net decrease in equity securities, at cost | 2,000,000 | ||||||||||||||||||||||||||||
net decrease in short-term borrowed funds | |||||||||||||||||||||||||||||
net increase in equity securities, at fair value | |||||||||||||||||||||||||||||
originations of mortgage loans held for sale | |||||||||||||||||||||||||||||
proceeds from sales of mortgage loans held for sale | 7,165,000,000 | 6,117,000,000 | 6,493,000,000 | 655,000,000 | |||||||||||||||||||||||||
purchases of commercial loans held for sale | |||||||||||||||||||||||||||||
proceeds from sales of commercial loans held for sale | 473,000,000 | 394,000,000 | 747,000,000 | 451,000,000 | |||||||||||||||||||||||||
mortgage servicing rights valuation charge-off | -14,000,000 | 1,000,000 | |||||||||||||||||||||||||||
debt securities impairment | 0 | 1,000,000 | 0 | 1,000,000 | |||||||||||||||||||||||||
equity securities | |||||||||||||||||||||||||||||
other loans held for sale | |||||||||||||||||||||||||||||
purchases of securities available for sale | |||||||||||||||||||||||||||||
purchases of debt securities held to maturity | |||||||||||||||||||||||||||||
purchases of equity securities, at fair value | |||||||||||||||||||||||||||||
proceeds from sales of equity securities, at fair value | 647,000,000 | 36,000,000 | |||||||||||||||||||||||||||
purchases of equity securities, at cost | |||||||||||||||||||||||||||||
proceeds from sales of equity securities, at cost | 110,000,000 | 42,000,000 | 255,000,000 | 131,000,000 | |||||||||||||||||||||||||
purchases of mortgage servicing rights | |||||||||||||||||||||||||||||
net increase in bank-owned life insurance | |||||||||||||||||||||||||||||
premises and equipment: | |||||||||||||||||||||||||||||
purchases | |||||||||||||||||||||||||||||
proceeds from sales | 0 | 0 | |||||||||||||||||||||||||||
capitalization of software | |||||||||||||||||||||||||||||
net decrease in federal funds purchased and securities sold under agreements to repurchase | |||||||||||||||||||||||||||||
net increase in other short-term borrowed funds | -102,000,000 | ||||||||||||||||||||||||||||
mortgage servicing rights valuation (recovery) charge-off | |||||||||||||||||||||||||||||
decrease in other assets | 331,000,000 | ||||||||||||||||||||||||||||
net decrease in other short-term borrowed funds | |||||||||||||||||||||||||||||
amortization of terminated cash flow hedges | |||||||||||||||||||||||||||||
securities impairment | |||||||||||||||||||||||||||||
other investment securities | |||||||||||||||||||||||||||||
proceeds from maturities and paydowns of securities available for sale | |||||||||||||||||||||||||||||
proceeds from sales of securities available for sale | |||||||||||||||||||||||||||||
purchases of securities held to maturity | |||||||||||||||||||||||||||||
proceeds from maturities and paydowns of securities held to maturity | |||||||||||||||||||||||||||||
purchases of other investment securities, at fair value | |||||||||||||||||||||||||||||
proceeds from sales of other investment securities, at fair value | |||||||||||||||||||||||||||||
purchases of other investment securities, at cost | |||||||||||||||||||||||||||||
proceeds from sales of other investment securities, at cost |
