Celcuity Quarterly Balance Sheets Chart
Quarterly
|
Annual
Celcuity Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||
cash and cash equivalents | 46,354,000 | 16,478,000 | 22,514,823 | 12,603,289 | 30,458,800 | 31,214,741 | 30,662,774 | 25,759,887 | 32,238,702 | 33,639,218 | 24,571,557 | 57,483,776 | 66,910,824 | 78,295,426 | 84,286,381 | 90,366,812 | 41,638,623 | 34,936,902 | 13,696,387 | 15,430,559 | 16,854,359 | 18,735,002 | 16,269,595 | 14,917,690 | 14,724,166 | 15,944,609 | 3,808,774 | 3,172,782 | 2,572,658 | 2,639,789 | 32,304,145 |
investments | 122,032,000 | 189,213,000 | 212,588,960 | 251,455,468 | 252,609,622 | 146,447,843 | 149,919,974 | 108,180,417 | 114,005,385 | 123,839,227 | 144,015,954 | 4,178,825 | 7,196,906 | 8,699,944 | 8,952,907 | 18,949,924 | 18,385,920 | 20,431,620 | 21,556,857 | 245,000 | |||||||||||
other current assets | 14,718,000 | 11,906,000 | 9,467,247 | 8,379,682 | 8,862,940 | 9,860,535 | 10,007,849 | 7,771,131 | |||||||||||||||||||||||
total current assets | 183,104,000 | 217,597,000 | 244,571,030 | 272,438,439 | 291,931,362 | 187,523,119 | 190,590,597 | 141,711,435 | 152,806,340 | 164,099,682 | 175,190,537 | 64,694,110 | 71,962,831 | 79,443,854 | 85,351,975 | 91,182,481 | 42,251,483 | 35,713,975 | 14,012,006 | 15,875,216 | 17,438,489 | 19,250,354 | 20,608,885 | 22,350,880 | 23,762,627 | 25,218,208 | 23,160,407 | 21,790,430 | 23,328,681 | 24,484,080 | 32,874,300 |
property and equipment | 357,000 | 358,000 | 336,515 | 338,787 | 308,444 | 306,024 | 228,782 | 223,378 | 210,858 | 223,343 | 260,294 | 302,005 | 238,629 | 291,076 | 312,444 | 365,533 | 415,080 | 466,484 | 626,271 | 706,219 | 795,676 | 833,463 | 897,110 | 816,054 | 862,185 | 813,613 | 814,051 | 730,449 | 443,578 | 280,056 | 272,245 |
operating lease right-of-use assets | 131,000 | 172,000 | 215,502 | 259,744 | 305,179 | 351,911 | 400,019 | 449,368 | 499,993 | 551,933 | 246,266 | 295,535 | 148,727 | 194,925 | 241,901 | 289,586 | 142,766 | 186,602 | 275,696 | 121,015 | 158,666 | 196,983 | 235,919 | 275,483 | 315,688 | ||||||
total assets | 183,592,000 | 218,127,000 | 245,123,047 | 273,036,970 | 292,544,985 | 188,181,054 | 191,219,398 | 142,384,181 | 153,517,191 | 164,874,958 | 175,697,097 | 65,291,650 | 72,350,187 | 79,929,855 | 85,906,320 | 91,837,600 | 42,809,329 | 36,367,061 | 14,913,973 | 16,702,450 | 18,392,831 | 20,280,800 | 21,741,914 | 23,442,417 | 24,940,500 | 26,031,821 | 27,894,458 | 29,469,485 | 30,726,782 | 31,969,510 | 33,146,545 |
liabilities and stockholders’ equity: | |||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||
accounts payable | 11,158,000 | 9,932,000 | 9,366,007 | 9,158,778 | 6,203,132 | 5,276,690 | 5,076,699 | 5,634,806 | 3,019,282 | 2,569,913 | 2,627,076 | 3,168,198 | 2,304,543 | 2,139,291 | 1,507,099 | 1,746,425 | 647,172 | 318,213 | 83,130 | 81,048 | 68,104 | 142,773 | 198,183 | 141,216 | 208,919 | 119,811 | 177,686 | 149,401 | 130,044 | 71,913 | 34,861 |
operating lease liabilities | 139,000 | 169,000 | 171,952 | 175,226 | 178,587 | 181,882 | 184,950 | 188,100 | 191,333 | 194,895 | 191,749 | 194,643 | 156,769 | 189,267 | 189,858 | 190,458 | 153,684 | 185,656 | 189,400 | 131,538 | 176,600 | 178,466 | 164,664 | 181,330 | 182,302 | ||||||
accrued expenses | 28,644,000 | 22,818,000 | 22,184,948 | 16,974,725 | 13,146,769 | 11,237,509 | 8,927,094 | 6,887,136 | 3,871,135 | 3,040,178 | 4,060,280 | 3,278,315 | 1,683,305 | 1,216,392 | 802,893 | 879,851 | 729,672 | 660,849 | 756,873 | 610,508 | 614,462 | 584,319 | 543,486 | 557,194 | 485,194 | 536,791 | 777,199 | 807,783 | 652,990 | 506,140 | 301,586 |
total current liabilities | 39,941,000 | 32,919,000 | 31,722,907 | 26,308,729 | 19,528,488 | 16,696,081 | 14,188,743 | 12,710,042 | 7,081,750 | 5,805,967 | 6,881,554 | 6,645,072 | 4,149,996 | 3,550,810 | 2,505,700 | 2,822,574 | 1,536,358 | 1,170,537 | 1,035,202 | 828,883 | 864,946 | 911,327 | 912,092 | 885,489 | 882,155 | 662,332 | 960,605 | 962,890 | 783,034 | 578,053 | 336,447 |
note payable, non-current | 99,276,000 | 98,527,000 | 97,727,136 | 96,923,914 | 96,193,172 | 37,566,230 | 37,035,411 | 36,506,774 | 35,985,980 | 35,478,262 | 34,983,074 | 15,013,407 | 15,011,460 | 14,823,021 | 14,625,923 | 14,427,809 | 14,233,068 | ||||||||||||||
total liabilities | 139,217,000 | 131,459,000 | 129,504,012 | 123,328,342 | 115,860,193 | 54,444,390 | 51,450,076 | 49,487,741 | 43,384,850 | 41,648,190 | 41,925,630 | 21,766,309 | 19,161,456 | 18,390,140 | 17,195,843 | 17,363,214 | 15,774,805 | 1,192,517 | 1,151,998 | 840,092 | 877,606 | 983,229 | 1,029,485 | 1,048,978 | 1,077,195 | 682,210 | 981,920 | 986,116 | 783,034 | 578,053 | 336,447 |
commitments and contingencies | |||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 shares authorized; 213,151 and 317,577 shares issued and outstanding as of june 30, 2025 and december 31, 2024, respectively. | |||||||||||||||||||||||||||||||
common stock | 39,000 | 38,000 | 37,143 | 37,116 | 37,015 | 30,774 | 25,506 | 22,369 | 22,082 | 21,941 | 21,667 | 14,943 | 14,941 | 14,920 | 14,919 | 14,906 | 12,655 | 12,288 | 10,289 | 10,289 | 10,254 | 10,254 | 10,249 | 10,220 | 10,209 | 10,186 | 10,151 | 10,119 | 10,107 | 10,087 | 10,082 |
additional paid-in capital | 398,456,000 | 395,482,000 | 387,436,682 | 384,873,261 | 382,057,737 | 315,393,843 | 299,818,965 | 234,100,541 | 232,932,164 | 231,439,035 | 230,045,566 | 128,225,939 | 126,995,610 | 125,386,089 | 124,622,405 | 123,632,827 | 70,167,970 | 64,275,505 | 37,522,374 | 37,148,459 | 36,599,372 | 36,134,723 | 35,740,561 | 35,437,346 | 35,187,046 | 34,827,467 | 34,565,128 | 34,264,884 | 33,908,815 | 33,388,597 | 33,083,055 |
accumulated deficit | -354,120,000 | -308,852,000 | -271,855,108 | -235,202,067 | -205,410,278 | -181,688,458 | -160,076,003 | -141,227,531 | -122,822,991 | -108,235,304 | -96,296,887 | -84,715,541 | -73,821,820 | -63,861,294 | -55,926,847 | -49,173,347 | -43,146,101 | -29,113,249 | -23,770,688 | -21,296,390 | -19,094,401 | -16,847,406 | -15,038,381 | -13,054,127 | -11,333,950 | -9,488,042 | -7,662,741 | -5,791,634 | -3,975,174 | -2,007,227 | -283,039 |
total stockholders’ equity | 44,375,000 | 86,668,000 | 115,619,035 | 149,708,628 | 176,684,792 | 133,736,664 | 139,769,322 | 92,896,440 | 110,132,341 | 123,226,768 | 133,771,467 | 43,525,341 | 53,188,731 | 61,539,715 | 68,710,477 | 74,474,386 | 28,483,369 | 31,391,457 | 32,810,098 | ||||||||||||
total liabilities and stockholders’ equity | 183,592,000 | 218,127,000 | 245,123,047 | 273,036,970 | 292,544,985 | 188,181,054 | 191,219,398 | 142,384,181 | 153,517,191 | 164,874,958 | 175,697,097 | 65,291,650 | 72,350,187 | 79,929,855 | 85,906,320 | 91,837,600 | 29,469,485 | 31,969,510 | 33,146,545 | ||||||||||||
preferred stock, 0.001 par value: 2,500,000 shares authorized; 317,577 shares issued and outstanding as of each of march 31, 2025 and december 31, 2024 | |||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 shares authorized; 317,577 and 854,134 shares issued and outstanding as of december 31, 2024 and december 31, 2023, respectively | 318 | ||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 shares authorized; 317,577 and 854,134 shares issued and outstanding as of september 30, 2024 and december 31, 2023, respectively | 318 | ||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 shares authorized; 317,577 and 854,134 shares issued and outstanding as of june 30, 2024 and december 31, 2023, respectively | 318 | ||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 shares authorized; 505,277 and 854,134 shares issued and outstanding as of march 31, 2024 and december 31, 2023, respectively | 505 | ||||||||||||||||||||||||||||||
finance lease liabilities | 981 | 2,449 | 3,916 | 5,379 | 5,860 | 5,850 | 5,840 | 5,830 | 5,819 | 5,799 | 5,789 | 5,780 | 5,769 | 5,759 | 5,740 | ||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 shares authorized; 854,134 and 1,120,873 shares issued and outstanding as of december 31, 2023 and 2022, respectively | 854 | ||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 shares authorized; 1,060,873 and 1,120,873 shares issued and outstanding as of september 30, 2023 and december 31, 2022 | 1,061 | ||||||||||||||||||||||||||||||
deposits | 22,009 | 22,009 | 22,009 | 22,009 | 22,009 | 22,009 | 22,009 | 22,009 | 22,009 | 22,009 | 22,009 | 22,009 | 22,009 | 22,009 | 22,009 | 22,009 | 22,009 | 22,009 | 22,009 | 27,726 | 27,726 | 27,726 | 27,726 | ||||||||
deferred transaction costs | 79,088 | 35,597 | 33,195 | 349,147 | 332,824 | 170,503 | 22,144 | 121,307 | 13,719 | 34,870 | 28,743 | 28,743 | 28,743 | 28,743 | 28,743 | 27,379 | |||||||||||||||
payroll tax receivable | 38,263 | 203,665 | 260,926 | 95,300 | 193,034 | 298,764 | 356,309 | 190,000 | 190,000 | 190,000 | 190,000 | 190,000 | 190,000 | ||||||||||||||||||
prepaid assets | 6,461,156 | 6,525,368 | 6,344,157 | 6,578,252 | 4,601,874 | 762,882 | 722,677 | 437,351 | 279,544 | 551,345 | 103,610 | 232,648 | 337,251 | 274,600 | 109,713 | 185,532 | 287,765 | 269,940 | 352,321 | 154,002 | 246,677 | 209,708 | 247,429 | ||||||||
preferred stock, 0.001 par value: 2,500,000 shares authorized; 1,085,873 and 1,120,873 shares issued and outstanding as of june 30, 2023 and december 31, 2022 | 1,086 | ||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 shares authorized; 1,095,873 and 1,120,873 shares issued and outstanding as of march 31, 2023 and december 31, 2022, respectively | 1,096 | ||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 shares authorized; 1,120,873 and 0 shares issued and outstanding as of december 31, 2022 and december 31, 2021 | 1,121 | ||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 shares authorized; 0 shares issued and outstanding as of september 30, 2022 and december 31, 2021 | |||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 shares authorized; 0 shares issued and outstanding as of june 30, 2022 and december 31, 2021 | |||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 shares authorized; 0 shares issued and outstanding as of march 31, 2022 and december 31, 2021 | |||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 shares authorized; 0 shares issued and outstanding as of december 31, 2021 and december 31, 2020 | |||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 shares authorized; 0 shares issued and outstanding as of september 30, 2021 and december 31, 2020 | |||||||||||||||||||||||||||||||
liabilities and stockholders' equity: | |||||||||||||||||||||||||||||||
stockholders' equity: | |||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 shares authorized; 0 shares issued and outstanding as of june 30, 2021 and december 31, 2020 | |||||||||||||||||||||||||||||||
total stockholders' equity | 27,034,524 | 35,174,544 | 13,761,975 | 15,862,358 | 17,515,225 | 19,297,571 | 20,712,429 | 22,393,439 | 23,863,305 | 25,349,611 | 26,912,538 | 29,943,748 | |||||||||||||||||||
total liabilities and stockholders' equity | 42,809,329 | 36,367,061 | 14,913,973 | 16,702,450 | 18,392,831 | 20,280,800 | 21,741,914 | 23,442,417 | 24,940,500 | 26,031,821 | 27,894,458 | 30,726,782 | |||||||||||||||||||
see accompanying notes to the financial statements | |||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 shares authorized; 0 shares issued and outstanding as of march 31, 2021 and december 31, 2020 | |||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 shares authorized; 0 shares issued and outstanding as of september 30, 2020 and december 31, 2019 | |||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 shares authorized; 0 shares issued and outstanding as of june 30, 2020 and december 31, 2019 | |||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 shares authorized; 0 shares issued and outstanding as of march 31, 2020 and december 31, 2019 | |||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 shares authorized; 0 shares issued and outstanding as of december 31, 2019 and december 31, 2018 | |||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 shares authorized as of september 30, 2019 and december 31, 2018; 0 shares issued and outstanding as of september 30, 2019 and december 31, 2018 | |||||||||||||||||||||||||||||||
capital lease liabilities | 5,749 | ||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 shares authorized as of june 30, 2019 and december 31, 2018; 0 shares issued and outstanding as of june 30, 2019 and december 31, 2018 | |||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 shares authorized as of march 31, 2019 and december 31, 2018; 0 shares issued and outstanding as of march 31, 2019 and december 31, 2018 | |||||||||||||||||||||||||||||||
restricted cash | 50,000 | 50,000 | 50,000 | 50,000 | |||||||||||||||||||||||||||
long term investments | 3,920,000 | 6,948,606 | 6,954,523 | 7,205,374 | |||||||||||||||||||||||||||
capital lease obligations | 5,730 | 5,720 | 5,706 | ||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 and 5,000,000 shares authorized as of december 31, 2018 and december 31, 2017, respectively; 0 shares issued and outstanding as of december 31, 2018 and december 31, 2017 | |||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 and 5,000,000 shares authorized as of september 30, 2018 and december 31, 2017, respectively; 0 shares issued and outstanding as of september 30, 2018 and december 31, 2017 | |||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 2,500,000 and 5,000,000 shares authorized as of june 30, 2018 and december 31, 2017, respectively; 0 shares issued and outstanding as of june 30, 2018 and december 31, 2017 | |||||||||||||||||||||||||||||||
assets: | |||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 5,000,000 shares authorized as of march 31, 2018 and december 31, 2017; 0 shares issued and outstanding as of march 31, 2018 and december 31, 2017 | |||||||||||||||||||||||||||||||
members’ equity contributions: 0 and 6,440,139 shares issued and outstanding as of december 31, 2017 and december 31, 2016, respectively | |||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 5,000,000 and 0 shares authorized as of december 31, 2017 and december 31, 2016, respectively; 0 shares issued and outstanding as of december 31, 2017 and december 31, 2016 | |||||||||||||||||||||||||||||||
members’ equity contributions: 0 and 6,440,105 shares issued and outstanding as of september 30, 2017 and december 31, 2016, respectively | |||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 5,000,000 and 0 shares authorized as of september 30, 2017 and december 31, 2016, respectively; 0 shares issued and outstanding as of september 30, 2017 and december 31, 2016 |
We provide you with 20 years of balance sheets for Celcuity stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Celcuity. Explore the full financial landscape of Celcuity stock with our expertly curated balance sheets.
The information provided in this report about Celcuity stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.