Crown Holdings, Inc
(NYSE:CCK)

Crown Holdings, Inc. designs, manufactures, and sells packaging products and equipment for consumer goods and industrial products in the Americas, Europe, and the Asia Pacific. It offers products for consumer goods, including steel and aluminum cans for food, beverage, household, and other consumer ...

Website: http://www.crowncork.com

Founded: 1892

Full Time Employees: 33,000

Sector: Consumer Cyclical

Industry: Packaging & Containers

Consumer Cyclical

Share this website to your friends

• Market Cap:

• Exchange:

• Shs Outstanding:

• Employees:

• Beta:

• Return on Equity (ROE) ttm:

• Return on Assets (ROA) ttm:

• EPS ttm:

• Book value per Share:

• Cash per Share:

• Current ast per Share:

• P/E ttm:

• P/E forward:

• P/E ttm high:

• P/E ttm low:

• P/S ttm:

• P/B ttm:

• P/FCF ttm:

• PEG ratio:

• Cash Ratio ttm:

• Quick Ratio ttm:

• Current Ratio ttm:

• Gross Mgn ttm:

• EBITDA Mgn ttm:

• Operating Mgn ttm:

• Net Income Mgn ttm:

• Trailing Div yield:

• Forward Div yield:

• Payout Ratio ttm:

• Ex-Dividend date:

• Target Price High:

• Target Price Low:

• Target Price Mean:

• Number of Analysts:

• Debt Ratio ttm:

• Debt to Equity ttm:

• Total Net Debt:

At a glance:

Bull Thesis:

Bear Thesis:

Main Competitors:

Moat:

Income Statements:

Quarterly

Annual

Unit: USD	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-09-30	2014-03-31	2013-12-31	2013-06-30	2013-03-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2010-12-31	2010-03-31	2009-12-31	2009-06-30	2008-12-31	2008-09-30	2008-06-30	2007-12-31	2006-12-31	2005-12-31	2005-03-31	2004-12-31	2003-12-31	2002-12-31

net sales	3,259,000,000	3,127,000,000	3,202,000,000	3,149,000,000	2,887,000,000	2,903,000,000	3,074,000,000	3,040,000,000	2,784,000,000	2,858,000,000	3,069,000,000	3,109,000,000	2,974,000,000	3,012,000,000	3,259,000,000	3,510,000,000	3,162,000,000	3,054,000,000	2,920,000,000	2,856,000,000	3,078,000,000	2,962,000,000	3,167,000,000	2,689,000,000	2,757,000,000	2,791,000,000	3,084,000,000	3,035,000,000	2,755,000,000	2,734,000,000	3,174,000,000	3,046,000,000	2,197,000,000	2,168,000,000	2,468,000,000	2,161,000,000	1,901,000,000		2,142,000,000	1,893,000,000	2,027,000,000	2,460,000,000	2,278,000,000	1,997,000,000	2,594,000,000	1,993,000,000	6,433,000,000	2,223,000,000	1,973,000,000	2,302,000,000	2,184,000,000	1,947,000,000	2,058,000,000	2,423,000,000		1,777,000,000		2,055,000,000		2,369,000,000	2,196,000,000
yoy	12.89%	7.72%	4.16%	3.59%	3.70%	1.57%	0.16%	-2.22%	-6.39%	-5.11%	-5.83%	-11.42%	-5.95%	-1.38%	11.61%	22.90%	2.73%	3.11%	-7.80%	6.21%	11.64%	6.13%	2.69%	-11.40%	0.07%	2.08%	-2.84%	-0.36%	25.40%	26.11%	28.61%	40.95%	15.57%		15.22%	14.16%	-6.22%		-5.97%	-5.21%	-21.86%	23.43%	-64.59%	-10.17%	31.47%	-13.42%	194.55%	14.18%	-4.13%	-4.99%		9.57%		17.91%		-24.99%
qoq	4.22%	-2.34%	1.68%	9.08%	-0.55%	-5.56%	1.12%	9.20%	-2.59%	-6.88%	-1.29%	4.54%	-1.26%	-7.58%	-7.15%	11.01%	3.54%	4.59%	2.24%	-7.21%	3.92%	-6.47%	17.78%	-2.47%	-1.22%	-9.50%	1.61%	10.16%	0.77%	-13.86%	4.20%	38.64%	1.34%	-12.16%	14.21%	13.68%			13.15%	-6.61%	-17.60%	7.99%	14.07%	-23.01%	30.16%	-69.02%	189.38%	12.67%	-14.29%	5.40%	12.17%	-5.39%	-15.06%							7.88%
cost of products sold, excluding depreciation and amortization	2,615,000,000	2,465,000,000	2,478,000,000	2,436,000,000	2,262,000,000	2,253,000,000	2,383,000,000	2,379,000,000	2,247,000,000	2,245,000,000	2,427,000,000	2,463,000,000	2,411,000,000	2,509,000,000	2,726,000,000	2,861,000,000	2,547,000,000	2,481,000,000	2,322,000,000	2,244,000,000	2,401,000,000	2,329,000,000	2,478,000,000	2,155,000,000	2,220,000,000	2,267,000,000	2,455,000,000	2,417,000,000	2,210,000,000	2,224,000,000	2,530,000,000	2,466,000,000	1,808,000,000	1,758,000,000	1,956,000,000	1,719,000,000	1,519,000,000		1,691,000,000	1,521,000,000	1,629,000,000	1,984,000,000	1,843,000,000	1,660,000,000	2,119,000,000	1,661,000,000	5,362,000,000	1,818,000,000	1,640,000,000	1,887,000,000	1,799,000,000	1,618,000,000	1,725,000,000	1,980,000,000		1,483,000,000		1,676,000,000		1,935,000,000	1,788,000,000
depreciation and amortization	118,000,000	116,000,000	116,000,000	114,000,000	110,000,000	104,000,000	114,000,000	115,000,000	115,000,000	127,000,000	124,000,000	125,000,000	123,000,000	114,000,000	115,000,000	116,000,000	115,000,000	111,000,000	113,000,000	111,000,000	127,000,000	121,000,000	121,000,000	117,000,000	122,000,000	124,000,000	121,000,000	123,000,000	122,000,000	120,000,000	127,000,000	113,000,000	65,000,000	64,000,000	63,000,000	61,000,000	59,000,000		65,000,000	60,000,000	63,000,000	61,000,000	62,000,000	51,000,000	53,000,000	35,000,000	104,000,000	30,000,000	34,000,000	46,000,000	45,000,000	42,000,000	44,000,000	47,000,000		44,000,000		46,000,000		56,000,000	56,000,000
selling and administrative expense	159,000,000	164,000,000	155,000,000	161,000,000	152,000,000	147,000,000	146,000,000	150,000,000	154,000,000	145,000,000	129,000,000	148,000,000	160,000,000	137,000,000	122,000,000	140,000,000	157,000,000	145,000,000	148,000,000	147,000,000	164,000,000	161,000,000	152,000,000	139,000,000	162,000,000	161,000,000	156,000,000	157,000,000	157,000,000	156,000,000	153,000,000	159,000,000	90,000,000	99,000,000	90,000,000	92,000,000	90,000,000		94,000,000	91,000,000	99,000,000	94,000,000	99,000,000	98,000,000	95,000,000	104,000,000	323,000,000	102,000,000	104,000,000	92,000,000	90,000,000	106,000,000	97,000,000	96,000,000		79,000,000		90,000,000		102,000,000	105,000,000
restructuring and other	2,000,000	8,000,000	30,000,000	47,000,000	-2,000,000	48,000,000	-13,000,000	17,000,000	23,000,000	82,000,000	15,000,000	6,000,000	11,000,000	23,000,000	-1,000,000	-73,000,000	-1,000,000	14,000,000	-11,000,000	-31,000,000	2,000,000	14,000,000	10,000,000	3,000,000	7,000,000	15,000,000		-45,000,000	4,000,000	16,000,000	-1,000,000	16,000,000	13,000,000	22,000,000	12,000,000	18,000,000	-4,000,000		-3,000,000	2,000,000	9,000,000	40,000,000	-3,000,000	20,000,000	8,000,000	52,000,000
income from operations	365,000,000	374,000,000	423,000,000	391,000,000	365,000,000	351,000,000	444,000,000	379,000,000	245,000,000	259,000,000	374,000,000	367,000,000	269,000,000	229,000,000	297,000,000	466,000,000	344,000,000	303,000,000	348,000,000	385,000,000	384,000,000	337,000,000	406,000,000	275,000,000	246,000,000	199,000,000	352,000,000	383,000,000	262,000,000	219,500,000	365,000,000	292,000,000	221,000,000	222,000,000	347,000,000	271,000,000	237,000,000		295,000,000	219,000,000
yoy	0.00%	6.55%	-4.73%	3.17%	48.98%	35.52%	18.72%	3.27%	-8.92%	13.10%	25.93%	-21.24%	-21.80%	-24.42%	-14.66%	21.04%	-10.42%	-10.09%	-14.29%	40.00%	56.10%	69.35%	15.34%	-28.20%	-6.11%	-9.34%	-3.56%	31.16%	18.55%	-1.13%	5.19%	7.75%	-6.75%		17.63%	23.74%
qoq	-2.41%	-11.58%	8.18%	7.12%	3.99%	-20.95%	17.15%	54.69%	-5.41%	-30.75%	1.91%	36.43%	17.47%	-22.90%	-36.27%	35.47%	13.53%	-12.93%	-9.61%	0.26%	13.95%	-17.00%	47.64%	11.79%	23.62%	-43.47%	-8.09%	46.18%	19.36%	-39.86%	25.00%	32.13%	-0.45%	-36.02%	28.04%	14.35%			34.70%
operating margin %	11.20%	11.96%	13.21%	12.42%	12.64%	12.09%	14.44%	12.47%	8.80%	9.06%	12.19%	11.80%	9.05%	7.60%	9.11%	13.28%	10.88%	9.92%	11.92%	13.48%	12.48%	11.38%	12.82%	10.23%	8.92%	7.13%	11.41%	12.62%	9.51%	8.03%	11.50%	9.59%	10.06%	10.24%	14.06%	12.54%	12.47%	NaN%	13.77%	11.57%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	NaN%	0%	NaN%	0%	NaN%	0%	0%			NaN%	NaN%
debt extinguishment costs	3,000,000
other pension and postretirement	5,000,000	4,000,000	5,000,000	-1,000,000	5,000,000	-1,000,000	523,000,000	13,000,000	11,000,000	11,000,000	11,000,000	16,000,000	11,000,000	-3,000,000	-5,000,000	-4,000,000	-4,000,000	1,519,000,000	-1,000,000	-2,000,000	-1,000,000	2,000,000	-1,000,000	13,000,000	31,000,000	1,000,000	1,000,000	29,000,000	-18,000,000	22,000,000	-13,000,000	-17,000,000	-17,000,000
interest expense	97,000,000	95,000,000	101,000,000	103,000,000	99,000,000	108,000,000	119,000,000	112,000,000	113,000,000	113,000,000	111,000,000	110,000,000	102,000,000	90,000,000	76,000,000	64,000,000	54,000,000	50,000,000	66,000,000	68,000,000	71,000,000	72,000,000	72,000,000	76,000,000	80,000,000	88,000,000	95,000,000	97,000,000	98,000,000	70,500,000	105,000,000	103,000,000	74,000,000	65,000,000	64,000,000	61,000,000	62,000,000		58,000,000	64,000,000	68,000,000	68,000,000	69,000,000	65,000,000	64,000,000	58,000,000	15,250,000	61,000,000	60,000,000	57,000,000	55,000,000	58,000,000	58,000,000	58,000,000		47,000,000		62,000,000		76,000,000	79,000,000
interest income	-12,000,000	-15,000,000	-13,000,000	-14,000,000	-13,000,000	-22,000,000	-24,000,000	-16,000,000	-20,000,000	-19,000,000	-13,000,000	-12,000,000	-9,000,000	-6,000,000	-3,000,000	-3,000,000	-3,000,000	-4,000,000	-2,000,000	-1,000,000	-2,000,000	-1,000,000	-2,000,000	-1,000,000	-4,000,000	-5,000,000	-5,000,000	-4,000,000	-3,000,000	-4,250,000	-6,000,000	-5,000,000	-6,000,000	-5,000,000	-4,000,000	-3,000,000	-3,000,000		-2,000,000	-3,000,000	-3,000,000	-4,000,000	-2,000,000	-2,000,000	-2,000,000	-2,000,000	-250,000	-1,000,000	-2,000,000	-2,000,000	-1,000,000	-2,000,000	-3,000,000	-2,000,000
foreign exchange	-3,000,000	3,000,000	8,000,000	9,000,000	2,000,000	19,000,000	3,000,000	5,000,000	7,000,000	10,000,000	13,000,000	14,000,000	4,000,000	4,000,000	15,000,000	7,000,000	-10,000,000	-44,000,000		1,000,000	-2,000,000	16,000,000	2,000,000	-5,000,000	-12,000,000	3,000,000	4,000,000	1,000,000	1,000,000	4,000,000	-14,000,000	10,000,000	18,000,000			5,000,000	-1,000,000		-11,000,000	-6,000,000	6,000,000	9,000,000	-1,000,000	6,000,000	-2,000,000	6,000,000
income before taxes and equity in net earnings of affiliates	275,000,000	221,750,000	322,000,000	293,000,000	272,000,000	55,500,000	-177,000,000	265,000,000	134,000,000	163,000,000	252,000,000	239,000,000	161,000,000
provision for income taxes	70,000,000	73,000,000	84,000,000	78,000,000	46,000,000	128,000,000	-39,000,000	54,000,000	40,000,000	59,000,000	62,000,000	59,000,000	42,000,000	25,000,000	55,000,000	85,000,000	78,000,000	-342,000,000	74,000,000	146,000,000	75,000,000	62,000,000	91,000,000	53,000,000	38,000,000	47,500,000	54,000,000	88,000,000	48,000,000	49,000,000	102,000,000			223,000,000	79,000,000	53,000,000			65,000,000	38,000,000				37,000,000
equity in net earnings of affiliates	1,000,000	1,000,000	1,000,000	1,000,000	1,000,000	250,000	6,000,000	-4,000,000	-1,000,000	-6,000,000	10,000,000	7,000,000	3,000,000	3,000,000	10,000,000	12,000,000	17,000,000
net income	206,000,000	201,000,000	239,000,000	216,000,000	227,000,000	392,000,000	-132,000,000	207,000,000	93,000,000	78,000,000	200,000,000	187,000,000	122,000,000	122,000,000	158,000,000	329,000,000	246,000,000	-960,000,000	131,000,000	173,000,000	245,000,000	188,000,000	245,000,000	141,000,000	114,000,000	116,000,000	204,000,000	174,000,000	131,000,000	75,000,000	193,000,000	147,000,000	113,000,000	-61,000,000	208,000,000	148,000,000	133,000,000		185,000,000	99,000,000	86,000,000	160,000,000	153,000,000	62,000,000	266,000,000	46,000,000	273,000,000	155,000,000	67,000,000	344,000,000	157,000,000	90,000,000	39,000,000	159,000,000		67,000,000		139,000,000		114,000,000	99,000,000
yoy	-9.25%	-48.72%	-281.06%	4.35%	144.09%	402.56%	-166.00%	10.70%	-23.77%	-36.07%	26.58%	-43.16%	-50.41%	-112.71%	20.61%	90.17%	0.41%	-610.64%	-46.53%	22.70%	114.91%	62.07%	20.10%	-18.97%	-12.98%	54.67%	5.70%	18.37%	15.93%	-222.95%	-7.21%	-0.68%	-15.04%		12.43%	49.49%	54.65%		20.92%	59.68%	-67.67%	247.83%	-43.96%	-60.00%	297.01%	-86.63%	73.89%	72.22%	71.79%	116.35%		34.33%		14.39%		-41.23%
qoq	2.49%	-15.90%	10.65%	-4.85%	-42.09%	-396.97%	-163.77%	122.58%	19.23%	-61.00%	6.95%	53.28%	0.00%	-22.78%	-51.98%	33.74%	-125.63%	-832.82%	-24.28%	-29.39%	30.32%	-23.27%	73.76%	23.68%	-1.72%	-43.14%	17.24%	32.82%	74.67%	-61.14%	31.29%	30.09%	-285.25%	-129.33%	40.54%	11.28%			86.87%	15.12%	-46.25%	4.58%	146.77%	-76.69%	478.26%	-83.15%	76.13%	131.34%	-80.52%	119.11%	74.44%	130.77%	-75.47%							15.15%
net income margin %	6.32%	6.43%	7.46%	6.86%	7.86%	13.50%	-4.29%	6.81%	3.34%	2.73%	6.52%	6.01%	4.10%	4.05%	4.85%	9.37%	7.78%	-31.43%	4.49%	6.06%	7.96%	6.35%	7.74%	5.24%	4.13%	4.16%	6.61%	5.73%	4.75%	2.74%	6.08%	4.83%	5.14%	-2.81%	8.43%	6.85%	7.00%	NaN%	8.64%	5.23%	4.24%	6.50%	6.72%	3.10%	10.25%	2.31%	4.24%	6.97%	3.40%	14.94%	7.19%	4.62%	1.90%	6.56%	NaN%	3.77%	NaN%	6.76%	NaN%	4.81%	4.51%			NaN%	NaN%
net income attributable to noncontrolling interests	31,000,000	51,000,000	25,000,000	35,000,000	34,000,000	34,000,000	43,000,000	33,000,000	26,000,000	22,750,000	41,000,000	30,000,000	20,000,000								-34,000,000	-37,000,000	-31,000,000	-15,000,000	-26,000,000	-29,000,000	-21,000,000	-37,000,000	-28,000,000	-22,000,000	-29,000,000	-15,000,000	-23,000,000	-28,000,000	-31,000,000	-20,000,000	-26,000,000		-16,000,000	-20,000,000	-20,000,000	-19,000,000	-11,000,000	-18,000,000	-22,000,000	-22,000,000	-82,000,000	-22,000,000	-26,000,000	-19,000,000	-23,000,000	-21,000,000	-31,000,000	-30,000,000		-26,000,000		-34,000,000
net income attributable to crown holdings	175,000,000	150,000,000	214,000,000	181,000,000	193,000,000	358,000,000	-175,000,000	174,000,000	67,000,000	32,000,000	159,000,000	157,000,000	102,000,000	89,000,000	127,000,000	295,000,000	216,000,000	-1,001,000,000	102,000,000	128,000,000	211,000,000	151,000,000	214,000,000	126,000,000	88,000,000	87,000,000	183,000,000	137,000,000	103,000,000	53,000,000	164,000,000	132,000,000	90,000,000	-89,000,000	177,000,000	128,000,000	107,000,000		169,000,000	79,000,000	66,000,000	141,000,000	142,000,000	44,000,000	244,000,000	24,000,000	191,000,000	133,000,000	41,000,000	325,000,000	134,000,000	69,000,000	8,000,000	129,000,000		41,000,000		105,000,000
earnings per common share attributable to crown holdings:
basic	1,560,000	1,330,000	1,860,000	1,570,000	1,650,000	3,010,000	-1,470,000	1,450,000	560,000	875,000	1,330,000	1,310,000	860,000								1,580,000	1,140,000	1,610,000	950,000	660,000	650,000	1,370,000	1,020,000	770,000	722,500	1,230,000	990,000	670,000	-640,000	1,320,000	950,000	770,000		1,220,000	570,000	480,000	1,020,000	1,030,000	320,000	1,780,000	180,000	235,000	940,000	290,000	2,230,000	910,000	470,000	450,000	860,000
diluted	1,560,000	1,320,000	1,850,000	1,560,000	1,650,000	3,000,000	-1,470,000	1,450,000	560,000	872,500	1,330,000	1,310,000	850,000								1,570,000	1,120,000	1,590,000	940,000	650,000	640,000	1,360,000	1,020,000	770,000	720,000	1,230,000	990,000	670,000	-640,000	1,320,000	940,000	770,000		1,210,000	570,000	470,000	1,010,000	1,020,000	320,000	1,760,000	170,000	232,500	930,000	280,000	2,200,000	890,000	460,000	442,500	840,000
loss from early extinguishments of debt		14,000,000		1,000,000											11,000,000											1,500,000			6,000,000							7,000,000				27,000,000
income from continuing operations before taxes and equity in net earnings of affiliates														228,000,000	203,000,000	402,000,000	307,000,000
net income from continuing operations														122,000,000	158,000,000	329,000,000	246,000,000	-951,000,000	216,000,000	176,000,000
net loss from discontinued operations
net income from continuing operations attributable to noncontrolling interests														33,000,000	31,000,000	34,000,000	30,000,000	41,000,000	29,000,000	-45,000,000
net income from discontinued operations attributable to noncontrolling interests
net income from continuing operations attributable to crown holdings														89,000,000	127,000,000	295,000,000	216,000,000	-992,000,000	187,000,000	131,000,000
net loss from discontinued operations attributable to crown holdings
earnings per common share attributable to crown holdings:
basic earnings per common share from continuing operations														750,000	1,060,000	2,440,000	1,750,000	-7,570,000	1,450,000	980,000
basic loss per common share from discontinued operations
basic														1,315,000	1,060,000
diluted earnings per common share from continuing operations														760,000	1,060,000	2,430,000	1,740,000	-7,540,000	1,440,000	970,000
diluted loss per common share from discontinued operations
diluted														760,000	1,060,000	2,430,000	1,740,000	-7,620,000	790,000	950,000
net income from discontinued operations																		-9,000,000	-85,000,000	-3,000,000
net income from discontinued operations attributable to crown holdings																		-9,000,000	-85,000,000	-3,000,000
basic earnings per common share from discontinued operations																		-70,000	-660,000	-20,000
basic																2,440,000	1,750,000	-7,640,000	790,000	960,000
diluted earnings per common share from discontinued operations																		-80,000	-650,000	-20,000
diluted														760,000	1,060,000	2,430,000	1,740,000	-7,620,000	790,000	950,000
income from continuing operations before taxes																		216,750,000	285,000,000	319,000,000
equity earnings in affiliates																		2,500,000	5,000,000	3,000,000	2,000,000	1,000,000	1,000,000	2,000,000	1,000,000	1,000,000	1,000,000	2,000,000	1,000,000	750,000	2,000,000	1,000,000															250,000	1,000,000	-2,000,000	2,000,000			250,000	1,000,000				1,000,000
income before taxes																					318,000,000
income before income taxes																						248,000,000	335,000,000	192,000,000	151,000,000	91,000,000	257,000,000	260,000,000	178,000,000	161,500,000	293,000,000	201,000,000	152,000,000	162,000,000	287,000,000	201,000,000	179,000,000		250,000,000	137,000,000	130,000,000	208,000,000	202,000,000	99,000,000
income from early extinguishments of debt																																									2,250,000		9,000,000		34,000,000				38,000,000				8,000,000
benefit from income taxes																																55,000,000	39,000,000				46,000,000						49,000,000			33,000,000	13,750,000	55,000,000	24,000,000		51,000,000	32,000,000	45,500,000	87,000,000		39,000,000		44,000,000		45,000,000	42,000,000
gross profit																																									268,500,000	415,000,000	373,000,000	286,000,000	422,000,000	297,000,000	93,750,000	375,000,000	299,000,000	369,000,000	340,000,000	287,000,000	289,000,000	396,000,000		250,000,000		333,000,000		378,000,000	352,000,000
yoy																																									-36.37%	39.73%	297.87%	-23.73%	41.14%	-19.51%	-72.43%	30.66%	3.46%	-6.82%		14.80%		18.92%		-33.86%
qoq																																									-35.30%	11.26%	30.42%	-32.23%	42.09%	216.80%	-75.00%	25.42%	-18.97%	8.53%	18.47%	-0.69%	-27.02%							7.39%
gross margin %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	NaN%	0%	0%	13.25%	16.87%	16.37%	14.32%	16.27%	14.90%	1.46%	16.87%	15.15%	16.03%	15.57%	14.74%	14.04%	16.34%	NaN%	14.07%	NaN%	16.20%	NaN%	15.96%	16.03%			NaN%	NaN%
benefit from / (benefits from) income taxes																																									33,500,000	48,000,000
income before income taxes and equity earnings																																													225,000,000	79,000,000	367,000,000	209,000,000	93,000,000	231,000,000	208,000,000	122,000,000	49,000,000	245,000,000		106,000,000		182,000,000
benefit from / income taxes																																													-41,000,000					-111,000,000
benefit from restructuring																																															42,000,000	4,000,000	4,000,000	7,000,000	3,000,000		6,750,000	2,000,000		22,000,000		1,000,000		3,000,000	1,000,000
asset impairments and sales																																																		-14,000,000	-10,000,000		-500,000	-2,000,000
translation and foreign exchange																																																	2,000,000	-2,000,000	-5,000,000	3,000,000		-1,000,000
comprehensive income																																																				168,000,000
comprehensive income attributable to noncontrolling interests																																																				-24,000,000
comprehensive income attributable to crown holdings																																																				144,000,000
benefit from asbestos
weighted-average common shares outstanding:
basic																																																						150,138,644,000,000		160,714,929
diluted																																																						152,680,719,000,000		163,100,074
equity loss in affiliates
earnings per share attributable to crown holdings common shareholders:
basic																																																								0.26		0.66
diluted																																																								0.25		0.65
gain on sale of assets
benefit from asset impairments and loss/(gain) on sale of assets																																																												2,000,000
translation and exchange adjustments																																																												8,000,000	2,000,000
income before income taxes, minority interests and equity earnings																																																												190,000,000	169,000,000
minority interests and equity earnings																																																												-31,000,000	-28,000,000
earnings per average common share:
basic																																																												710,000	620,000
diluted																																																												700,000	610,000

Balance Sheets:

Quarterly

Annual

Unit: USD	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-09-30	2014-03-31	2013-06-30	2012-03-31	2011-12-31	2011-09-30	2010-12-31	2009-12-31	2009-09-30	2009-06-30	2008-12-31	2008-09-30	2008-06-30	2007-12-31	2006-12-31	2005-12-31	2004-12-31	2003-12-31	2002-12-31

assets
current assets
cash and cash equivalents	584,000,000	764,000,000	1,172,000,000	936,000,000	779,000,000	918,000,000	1,738,000,000	1,414,000,000	1,123,000,000	1,310,000,000	807,000,000	547,000,000	403,000,000	550,000,000	368,000,000	438,000,000	389,000,000	531,000,000	2,261,000,000	566,000,000	588,000,000	1,173,000,000	613,000,000	366,000,000	765,000,000	607,000,000	339,000,000	342,000,000	301,000,000	607,000,000	298,000,000	298,000,000	2,201,000,000	424,000,000	374,000,000	301,000,000	338,000,000	559,000,000	370,000,000	257,000,000	717,000,000	466,000,000	288,000,000	280,000,000	380,000,000	267,000,000	227,000,000	250,000,000	342,000,000	479,000,000	463,000,000	459,000,000	438,000,000	706,000,000	596,000,000	332,000,000	311,000,000	457,000,000	407,000,000	294,000,000	471,000,000	401,000,000	363,000,000
receivables	1,957,000,000	1,768,000,000	1,738,000,000	1,864,000,000	1,702,000,000	1,656,000,000	1,577,000,000	1,771,000,000	1,637,000,000	1,719,000,000	1,751,000,000	1,897,000,000	1,957,000,000	1,843,000,000	2,124,000,000	2,151,000,000	2,170,000,000	1,889,000,000	1,840,000,000	1,766,000,000	1,868,000,000	1,783,000,000	1,821,000,000	1,604,000,000	1,554,000,000	1,528,000,000	1,795,000,000	1,830,000,000	1,686,000,000	1,602,000,000	1,968,000,000	1,790,000,000	1,386,000,000	1,041,000,000	1,098,000,000	1,005,000,000	899,000,000	865,000,000	929,000,000	980,000,000	912,000,000	1,183,000,000	1,098,000,000	1,039,000,000	1,385,000,000	1,199,000,000	1,302,000,000	1,066,000,000		1,317,000,000			1,054,000,000	939,000,000		1,067,000,000	1,085,000,000		39,000,000
inventories	1,701,000,000	1,577,000,000	1,651,000,000	1,629,000,000	1,527,000,000	1,440,000,000	1,565,000,000	1,526,000,000	1,610,000,000	1,613,000,000	1,664,000,000	1,908,000,000	2,058,000,000	2,014,000,000	2,184,000,000	2,197,000,000	2,063,000,000	1,735,000,000	1,670,000,000	1,492,000,000	1,817,000,000	1,673,000,000	1,642,000,000	1,747,000,000	1,668,000,000	1,626,000,000	1,740,000,000	1,837,000,000	1,851,000,000	1,690,000,000	1,639,000,000	1,737,000,000	1,431,000,000	1,385,000,000	1,430,000,000	1,490,000,000	1,417,000,000	1,245,000,000	1,419,000,000	1,413,000,000	1,213,000,000	1,302,000,000	1,454,000,000	1,446,000,000	1,473,000,000	1,334,000,000	1,424,000,000	1,313,000,000		1,339,000,000			1,077,000,000	1,209,000,000		1,112,000,000	1,325,000,000		66,000,000
prepaid expenses and other current assets	291,000,000	279,000,000	220,000,000	223,000,000	212,000,000	197,000,000	230,000,000	221,000,000	211,000,000	191,000,000	230,000,000	260,000,000	244,000,000	252,000,000	274,000,000	298,000,000	341,000,000	243,000,000	304,000,000	295,000,000	330,000,000	254,000,000	254,000,000	256,000,000	263,000,000	241,000,000	208,000,000	205,000,000	186,000,000	180,000,000	193,000,000	330,000,000	243,000,000	224,000,000	251,000,000	224,000,000	234,000,000	172,000,000	240,000,000	254,000,000	207,000,000	311,000,000	344,000,000	312,000,000	370,000,000	216,000,000	219,000,000	195,000,000	165,000,000	170,000,000	190,000,000	109,000,000	104,000,000	115,000,000	148,000,000			74,000,000	60,000,000	55,000,000	78,000,000	112,000,000	100,000,000
total current assets	4,533,000,000	4,388,000,000	4,781,000,000	4,652,000,000	4,220,000,000	4,211,000,000	5,110,000,000	4,932,000,000	4,581,000,000	4,833,000,000	4,452,000,000	4,612,000,000	4,662,000,000	4,659,000,000	4,967,000,000	5,101,000,000	5,062,000,000	4,495,000,000	6,105,000,000	7,105,000,000	4,603,000,000	4,883,000,000	4,330,000,000	3,973,000,000	4,250,000,000	4,002,000,000	4,082,000,000	4,214,000,000	4,024,000,000	4,079,000,000	4,098,000,000	4,155,000,000	5,261,000,000	3,074,000,000	3,153,000,000	3,020,000,000	2,888,000,000	2,841,000,000	2,958,000,000	2,904,000,000	3,049,000,000	3,262,000,000	3,184,000,000	3,077,000,000	3,608,000,000	3,079,000,000	3,172,000,000	2,824,000,000	2,603,000,000	3,305,000,000	2,649,000,000	2,242,000,000	2,673,000,000	2,969,000,000	2,457,000,000	2,625,000,000	2,837,000,000	2,234,000,000	2,062,000,000	1,845,000,000	2,343,000,000	2,122,000,000	2,024,000,000
goodwill	3,128,000,000	3,155,000,000	3,139,000,000	3,138,000,000	2,997,000,000	2,954,000,000	3,061,000,000	3,031,000,000	3,089,000,000	3,117,000,000	2,994,000,000	3,050,000,000	3,002,000,000	2,951,000,000	2,841,000,000	2,943,000,000	3,006,000,000	3,007,000,000	3,080,000,000	3,119,000,000	4,487,000,000	4,593,000,000	4,416,000,000	4,302,000,000	4,249,000,000	4,430,000,000	4,342,000,000	4,448,000,000	4,418,000,000	4,442,000,000	4,495,000,000	4,443,000,000	3,134,000,000													2,016,000,000	1,944,000,000	1,998,000,000		1,977,000,000			2,060,000,000	2,031,000,000		2,089,000,000	2,266,000,000
intangible assets	914,000,000	959,000,000	994,000,000	1,031,000,000	1,024,000,000	1,044,000,000	1,108,000,000	1,140,000,000	1,201,000,000	1,258,000,000	1,248,000,000	1,310,000,000	1,337,000,000	1,358,000,000	1,345,000,000	1,406,000,000	1,477,000,000	1,525,000,000	1,591,000,000	1,651,000,000	1,793,000,000	1,880,000,000	1,864,000,000	1,872,000,000	1,893,000,000	2,015,000,000	2,025,000,000	2,106,000,000	2,136,000,000	2,193,000,000	2,258,000,000	2,298,000,000	487,000,000
property, plant and equipment	5,159,000,000		5,032,000,000	5,041,000,000	4,939,000,000	4,927,000,000	5,021,000,000	4,980,000,000	5,049,000,000	5,062,000,000	4,876,000,000	4,890,000,000	4,704,000,000	4,540,000,000	4,265,000,000	4,133,000,000	4,083,000,000	4,036,000,000	3,838,000,000	3,783,000,000	4,190,000,000	4,198,000,000	3,889,000,000	3,817,000,000	3,752,000,000	3,887,000,000	3,739,000,000	3,761,000,000	3,734,000,000	3,745,000,000	3,722,000,000	3,688,000,000	3,322,000,000	3,239,000,000	3,066,000,000	3,020,000,000	2,898,000,000	2,820,000,000	2,700,000,000	2,727,000,000	2,699,000,000	2,614,000,000	2,672,000,000	2,619,000,000	2,447,000,000	2,160,000,000	2,018,000,000	1,796,000,000		1,710,000,000			1,496,000,000	1,490,000,000		1,506,000,000	1,612,000,000
operating lease right-of-use assets	195,000,000	193,000,000	198,000,000	199,000,000	196,000,000	201,000,000	206,000,000	209,000,000	213,000,000	211,000,000	214,000,000	223,000,000	224,000,000	221,000,000	207,000,000	219,000,000	196,000,000	191,000,000	198,000,000	179,000,000	203,000,000	214,000,000	209,000,000	204,000,000	207,000,000	204,000,000	200,000,000	209,000,000	213,000,000
other non-current assets	376,000,000	390,000,000	409,000,000	417,000,000	465,000,000	511,000,000	589,000,000	566,000,000	558,000,000	553,000,000	537,000,000	484,000,000	483,000,000	572,000,000	599,000,000	597,000,000	606,000,000	604,000,000	1,194,000,000	858,000,000	904,000,000	902,000,000	921,000,000	1,097,000,000	1,182,000,000	967,000,000	949,000,000	827,000,000	832,000,000	803,000,000	762,000,000	776,000,000	875,000,000	832,000,000	715,000,000	714,000,000	727,000,000	675,000,000	646,000,000	682,000,000	692,000,000	689,000,000	713,000,000	702,000,000	695,000,000	630,000,000	735,000,000	560,000,000		607,000,000			949,000,000	900,000,000		934,000,000	983,000,000
total assets	14,305,000,000	14,272,000,000	14,553,000,000	14,478,000,000	13,841,000,000	13,848,000,000	15,095,000,000	14,858,000,000	14,691,000,000	15,034,000,000	14,321,000,000	14,569,000,000	14,412,000,000	14,301,000,000	14,224,000,000	14,399,000,000	14,430,000,000	13,858,000,000
liabilities and equity
current liabilities
short-term debt	53,000,000	83,000,000	142,000,000	201,000,000	202,000,000	66,000,000	89,000,000	94,000,000	87,000,000	16,000,000	51,000,000	106,000,000	163,000,000	76,000,000	83,000,000	76,000,000	96,000,000	75,000,000	79,000,000	76,000,000	80,000,000	121,000,000	132,000,000	131,000,000	100,000,000	75,000,000	134,000,000	135,000,000	125,000,000	89,000,000	53,000,000	31,000,000	32,000,000	62,000,000	50,000,000	39,000,000	37,000,000	33,000,000	37,000,000	67,000,000	54,000,000	61,000,000	56,000,000	72,000,000	157,000,000	252,000,000	286,000,000	164,000,000		295,000,000			52,000,000	62,000,000		64,000,000	78,000,000
current maturities of long-term debt	507,000,000	480,000,000	472,000,000	671,000,000	1,491,000,000	80,000,000	749,000,000	1,367,000,000	743,000,000	759,000,000	774,000,000	140,000,000	124,000,000	109,000,000	94,000,000	1,088,000,000	1,137,000,000	135,000,000	1,862,000,000	94,000,000	82,000,000	67,000,000	72,000,000	72,000,000	78,000,000	62,000,000	87,000,000	88,000,000	83,000,000	86,000,000	89,000,000	84,000,000	61,000,000	64,000,000	68,000,000	58,000,000	57,000,000	161,000,000	236,000,000	239,000,000	209,000,000	142,000,000	152,000,000	172,000,000	90,000,000	87,000,000	168,000,000	66,000,000		66,000,000			25,000,000	27,000,000		24,000,000	29,000,000
current portion of operating lease liabilities	48,000,000	48,000,000	48,000,000	49,000,000	47,000,000	47,000,000	46,000,000	46,000,000	48,000,000	45,000,000	44,000,000	45,000,000	44,000,000	44,000,000	41,000,000	43,000,000	36,000,000	42,000,000	42,000,000	42,000,000	54,000,000	55,000,000	53,000,000	54,000,000	53,000,000	51,000,000	46,000,000	47,000,000	47,000,000
accounts payable	2,635,000,000	2,643,000,000	2,568,000,000	2,516,000,000	2,302,000,000	2,425,000,000	2,479,000,000	2,303,000,000	2,154,000,000	2,459,000,000	2,215,000,000	2,325,000,000	2,373,000,000	2,773,000,000	2,888,000,000	3,175,000,000	2,889,000,000	2,901,000,000	2,532,000,000	2,236,000,000	2,500,000,000	2,845,000,000	2,320,000,000	2,183,000,000	2,077,000,000	2,646,000,000	2,409,000,000	2,355,000,000	2,223,000,000	2,732,000,000	2,507,000,000	2,452,000,000	2,009,000,000
accrued liabilities	814,000,000	1,012,000,000	909,000,000	936,000,000	796,000,000	847,000,000	873,000,000	878,000,000	832,000,000	922,000,000	873,000,000	938,000,000	872,000,000	930,000,000	904,000,000	974,000,000	931,000,000	966,000,000	1,020,000,000	946,000,000	1,040,000,000	1,173,000,000	1,047,000,000	1,007,000,000	930,000,000	1,065,000,000	956,000,000	983,000,000	864,000,000	1,006,000,000	952,000,000	962,000,000	759,000,000
total current liabilities	4,057,000,000	4,266,000,000	4,139,000,000	4,373,000,000	4,838,000,000	3,465,000,000	4,236,000,000	4,688,000,000	3,864,000,000	4,201,000,000	3,957,000,000	3,554,000,000	3,576,000,000	3,932,000,000	4,010,000,000	5,356,000,000	5,106,000,000	4,133,000,000	5,535,000,000	4,514,000,000	3,756,000,000	4,261,000,000	3,624,000,000	3,447,000,000	3,238,000,000	3,899,000,000	3,632,000,000	3,608,000,000	3,342,000,000	3,913,000,000	3,601,000,000	3,529,000,000	2,861,000,000	3,250,000,000	3,037,000,000	2,794,000,000	2,496,000,000	2,896,000,000	2,827,000,000	2,718,000,000	2,908,000,000	2,730,000,000	2,733,000,000	2,613,000,000	2,766,000,000	2,561,000,000	2,631,000,000	2,093,000,000	2,285,000,000	2,382,000,000	2,377,000,000	1,925,000,000	2,006,000,000	1,939,000,000	2,072,000,000	1,988,000,000	2,197,000,000	2,083,000,000	1,956,000,000	1,943,000,000	2,080,000,000	2,036,000,000	2,270,000,000
long-term debt, excluding current maturities	5,697,000,000	5,401,000,000	5,775,000,000	5,618,000,000	4,743,000,000	6,058,000,000	6,672,000,000	5,949,000,000	6,623,000,000	6,699,000,000	6,240,000,000	6,986,000,000	7,046,000,000	6,792,000,000	6,709,000,000	5,466,000,000	5,654,000,000	6,052,000,000	6,034,000,000	7,879,000,000	7,875,000,000	8,023,000,000	8,039,000,000	7,999,000,000	8,631,000,000	7,818,000,000	8,042,000,000	8,549,000,000	8,814,000,000	8,517,000,000	8,928,000,000	9,236,000,000	7,778,000,000	5,217,000,000	5,114,000,000	5,262,000,000	5,206,000,000	4,717,000,000	5,011,000,000	5,293,000,000	5,255,000,000	5,608,000,000	5,677,000,000	5,746,000,000	5,200,000,000	3,765,000,000	3,672,000,000	3,685,000,000		3,396,000,000			3,148,000,000	3,646,000,000		3,445,000,000	3,692,000,000
pension and postretirement liabilities	289,000,000		274,000,000	272,000,000	262,000,000		297,000,000	400,000,000	411,000,000		392,000,000	392,000,000	398,000,000
non-current portion of operating lease liabilities	161,000,000	158,000,000	164,000,000	164,000,000	162,000,000	167,000,000	170,000,000	173,000,000	174,000,000	175,000,000	178,000,000	185,000,000	187,000,000	184,000,000	172,000,000	182,000,000	164,000,000	150,000,000	155,000,000	141,000,000	153,000,000	164,000,000	160,000,000	155,000,000	157,000,000	156,000,000	158,000,000	165,000,000	167,000,000
other non-current liabilities	689,000,000	676,000,000	702,000,000	679,000,000	664,000,000	670,000,000	675,000,000	671,000,000	687,000,000	681,000,000	726,000,000	737,000,000	723,000,000	712,000,000	754,000,000	732,000,000	757,000,000	696,000,000	745,000,000	776,000,000	845,000,000	856,000,000	836,000,000	797,000,000	796,000,000	857,000,000	864,000,000	880,000,000	861,000,000	863,000,000	880,000,000	844,000,000	744,000,000	685,000,000	714,000,000	703,000,000	713,000,000	698,000,000	643,000,000	656,000,000	655,000,000	672,000,000	683,000,000	658,000,000	536,000,000	446,000,000	451,000,000	488,000,000		499,000,000			566,000,000	538,000,000		566,000,000	633,000,000
commitments and contingent liabilities
noncontrolling interests	495,000,000	481,000,000	483,000,000	481,000,000	478,000,000	472,000,000	513,000,000	470,000,000	462,000,000	454,000,000	487,000,000	480,000,000	452,000,000	438,000,000	469,000,000	451,000,000	440,000,000	418,000,000	443,000,000	462,000,000	431,000,000	406,000,000	409,000,000	406,000,000	389,000,000	379,000,000	402,000,000	406,000,000	368,000,000	349,000,000	369,000,000	353,000,000	347,000,000	322,000,000	314,000,000	313,000,000	316,000,000	302,000,000	305,000,000	304,000,000	291,000,000	293,000,000	278,000,000	275,000,000	278,000,000	255,000,000	286,000,000	242,000,000	234,000,000	280,000,000	325,000,000	389,000,000	394,000,000	386,000,000
crown holdings shareholders' equity	2,917,000,000
total equity	3,412,000,000	3,480,000,000	3,499,000,000	3,372,000,000	3,172,000,000	3,228,000,000	3,045,000,000	2,977,000,000	2,932,000,000	2,864,000,000	2,828,000,000	2,715,000,000	2,482,000,000	2,287,000,000	2,135,000,000	2,190,000,000	2,260,000,000	2,330,000,000	2,887,000,000	2,724,000,000	2,808,000,000	2,604,000,000	2,318,000,000	2,221,000,000	2,053,000,000	2,092,000,000	2,021,000,000	1,700,000,000	1,502,000,000	1,286,000,000	1,310,000,000	1,137,000,000	1,112,000,000	923,000,000	1,112,000,000	935,000,000	859,000,000	668,000,000	623,000,000	553,000,000	435,000,000	433,000,000	404,000,000	248,000,000	548,000,000	258,000,000	125,000,000			180,000,000	229,000,000	383,000,000	527,000,000	364,000,000
total liabilities and equity	14,305,000,000	14,272,000,000	14,553,000,000	14,478,000,000	13,841,000,000	13,848,000,000	15,095,000,000	14,858,000,000	14,691,000,000	15,034,000,000	14,321,000,000	14,569,000,000	14,412,000,000	14,301,000,000	14,224,000,000	14,399,000,000	14,430,000,000	13,858,000,000
property, plant, and equipment		5,187,000,000
postretirement and pension liabilities		291,000,000				260,000,000				414,000,000				394,000,000	444,000,000	473,000,000	489,000,000	497,000,000	650,000,000	661,000,000	743,000,000	762,000,000	652,000,000	646,000,000	658,000,000	683,000,000	620,000,000	663,000,000	671,000,000	683,000,000	616,000,000	614,000,000	584,000,000	588,000,000	519,000,000	572,000,000	596,000,000	620,000,000	672,000,000	720,000,000	767,000,000	786,000,000	862,000,000	879,000,000	767,000,000	855,000,000	990,000,000	994,000,000		1,142,000,000			931,000,000	903,000,000		584,000,000	625,000,000
equity
preferred stock, authorized: 30,000,000; none issued
common stock																																																	929,000,000		929,000,000	929,000,000			929,000,000
185,744,072 shares issued; 113,421,634 and 118,503,631 shares outstanding in 2025 and 2024		569,000,000
additional paid-in capital										17,000,000												179,000,000				207,000,000				186,000,000				167,000,000				446,000,000			426,000,000								863,000,000		1,231,000,000	1,536,000,000			1,510,000,000			1,516,000,000	1,589,000,000	1,679,000,000	1,699,000,000	1,699,000,000	1,684,000,000
retained earnings		3,812,000,000				3,624,000,000				3,476,000,000				3,141,000,000
accumulated other comprehensive loss		-1,382,000,000				-1,462,000,000				-1,687,000,000				-1,892,000,000				-1,898,000,000				-3,193,000,000				-3,131,000,000				-3,374,000,000				-3,241,000,000				-3,400,000,000			-3,154,000,000
crown holdings shareholders’ equity		2,999,000,000	3,016,000,000	2,891,000,000	2,694,000,000	2,756,000,000	2,532,000,000	2,507,000,000	2,470,000,000	2,410,000,000	2,341,000,000	2,235,000,000	2,030,000,000	1,849,000,000	1,666,000,000	1,739,000,000	1,820,000,000	1,912,000,000	2,444,000,000	2,262,000,000	2,377,000,000	2,198,000,000	1,909,000,000	1,815,000,000	1,664,000,000	1,713,000,000	1,619,000,000	1,294,000,000	1,134,000,000	937,000,000	941,000,000	784,000,000	765,000,000	601,000,000	798,000,000	622,000,000	543,000,000	366,000,000	318,000,000	249,000,000	144,000,000	140,000,000	126,000,000		270,000,000	3,000,000
185,744,072 shares issued; 118,503,631 and 120,644,313 shares outstanding in 2024 and 2023						594,000,000
185,744,072 shares issued; 120,644,313 and 119,945,302 shares outstanding in 2023 and 2022										604,000,000
current assets held for sale															17,000,000	17,000,000	99,000,000	97,000,000	30,000,000	2,986,000,000
current liabilities held for sale																	17,000,000	14,000,000		1,120,000,000
185,744,072 shares issued; 119,945,302 and 126,131,799 shares outstanding in 2022 and 2021														600,000,000
non-current assets held for sale
non-current liabilities held for sale
185,744,072 shares																		929,000,000				929,000,000				929,000,000				929,000,000				929,000,000				929,000,000			929,000,000
accumulated earnings																		3,180,000,000				4,538,000,000				3,959,000,000				3,449,000,000				3,004,000,000				2,621,000,000			2,175,000,000								512,000,000
treasury stock																		-299,000,000				-255,000,000				-251,000,000				-253,000,000				-258,000,000				-230,000,000			-232,000,000								-187,000,000		-153,000,000	-122,000,000			-133,000,000			130,000,000	115,000,000	94,000,000
total																			16,006,000,000	16,695,000,000	16,180,000,000	16,670,000,000	15,629,000,000	15,265,000,000	15,533,000,000	15,505,000,000	15,337,000,000	15,565,000,000	15,357,000,000	15,262,000,000	15,335,000,000	15,360,000,000	13,079,000,000	10,663,000,000	10,496,000,000	10,266,000,000	9,870,000,000	9,599,000,000	9,776,000,000	9,940,000,000	10,020,000,000	10,229,000,000	10,359,000,000	10,144,000,000	9,817,000,000	7,885,000,000	7,869,000,000	7,178,000,000	6,868,000,000	7,599,000,000	6,899,000,000	6,532,000,000	7,178,000,000	7,390,000,000	6,774,000,000	7,154,000,000	7,698,000,000	6,979,000,000	6,358,000,000	6,545,000,000	8,125,000,000	7,773,000,000	7,505,000,000
goodwill and intangible assets																																		3,518,000,000	3,562,000,000	3,512,000,000	3,357,000,000	3,263,000,000	3,472,000,000	3,627,000,000	3,580,000,000	3,664,000,000	3,790,000,000	3,746,000,000	3,067,000,000
accounts payable and accrued liabilities																																		3,124,000,000	2,919,000,000	2,697,000,000	2,402,000,000	2,702,000,000	2,554,000,000	2,412,000,000	2,645,000,000	2,527,000,000	2,525,000,000	2,369,000,000	2,519,000,000	2,165,000,000	2,177,000,000	1,863,000,000		2,021,000,000			1,929,000,000	1,850,000,000		1,900,000,000	2,090,000,000		19,000,000
assets held for sale																																														63,000,000
liabilities related to assets held for sale
liabilities held for sale																																														57,000,000
crown holdings shareholders’ equity /																																												-27,000,000
crown holdings shareholders’ deficit																																															-161,000,000	-324,000,000	-473,000,000	-100,000,000	-96,000,000
total equity/																																																-82,000,000	-239,000,000
receivables, net…note c																																																	948,000,000		936,000,000	714,000,000
inventories…note d																																																	1,148,000,000		1,060,000,000	960,000,000
goodwill…note e																																																	1,952,000,000		1,984,000,000	2,050,000,000
property, plant and equipment, net…note f																																																	1,751,000,000		1,610,000,000	1,509,000,000
other non-current assets…note g																																																	562,000,000		656,000,000	731,000,000
short-term debt…note q																																																	128,000,000		241,000,000	30,000,000
current maturities of long-term debt…note q																																																	67,000,000		158,000,000	29,000,000
accounts payable and accrued liabilities…note h																																																	2,090,000,000		1,978,000,000	1,866,000,000
long-term debt, excluding current maturities…note q																																																	3,337,000,000		2,649,000,000	2,739,000,000
postretirement and pension liabilities…note v																																																	996,000,000		1,159,000,000	1,037,000,000			893,000,000
other non-current liabilities…note i																																																	489,000,000		485,000,000	448,000,000
commitments and contingent liabilities…notes j and l
equity/
preferred stock, authorized: 30,000,000; none issued…note o
accumulated other comprehensive loss…note b																																																	-2,590,000,000		-2,333,000,000	-2,255,000,000
accumulated earnings/																																																			230,000,000
accumulated deficit																																																				-94,000,000			-428,000,000			654,000,000	1,217,000,000	1,526,000,000
crown holdings shareholders' deficit																																																						-22,000,000
crown holdings shareholders' equity/																																																					133,000,000
receivables, net…note d																																																							734,000,000
inventories…note e																																																							979,000,000
goodwill…note f																																																							1,956,000,000
property, plant and equipment, net…note g																																																							1,473,000,000
other non-current assets…note h																																																							888,000,000
liabilities and shareholders’ equity/
short-term debt…note r																																																							59,000,000
current maturities of long-term debt…note r																																																							31,000,000
accounts payable and accrued liabilities…note i																																																							1,982,000,000
long-term debt, excluding current maturities…note r																																																							3,247,000,000
other non-current liabilities…note j																																																							526,000,000
minority interests																																																							353,000,000	352,000,000	348,000,000	323,000,000	279,000,000	246,000,000	201,000,000	197,000,000	196,000,000
commitments and contingent liabilities…notes k and m
shareholders’ equity/
preferred stock, authorized: 30,000,000; none issued…note p
accumulated other comprehensive loss…note c																																																							-2,195,000,000
total shareholders’ equity/																																																							-317,000,000			15,000,000		236,000,000
other current assets																																																								114,000,000	116,000,000
liabilities and shareholders’ equity
shareholders’ equity																																																								219,000,000	203,000,000
receivables, net...note f																																																										673,000,000	689,000,000	686,000,000
inventories...note g																																																										1,030,000,000	906,000,000	810,000,000
goodwill...note d																																																										2,199,000,000	2,185,000,000	2,013,000,000
property, plant and equipment, net...note h																																																										1,604,000,000	1,608,000,000	1,607,000,000
other non-current assets...note i																																																										942,000,000	503,000,000	1,080,000,000
liabilities & shareholders’ equity/
short-term debt...note s																																																										45,000,000	78,000,000	72,000,000
current maturities of long-term debt...note s																																																										38,000,000	43,000,000	139,000,000
accounts payable and accrued liabilities...note j																																																										2,000,000,000	1,796,000,000	1,674,000,000
long-term debt, excluding current maturities...note s																																																										3,354,000,000	3,420,000,000	3,192,000,000
postretirement and pension liabilities...note w																																																										625,000,000	749,000,000	745,000,000
other non-current liabilities...note k																																																										579,000,000	499,000,000	655,000,000
commitments and contingent liabilities...notes l and n
preferred stock, authorized: 30,000,000; none issued... note q
issued 185,744,072 shares... note q																																																										929,000,000
accumulated other comprehensive loss...note e																																																										1,646,000,000	1,731,000,000	1,219,000,000
liabilities & shareholders’ deficit
income taxes payable																																																											39,000,000	58,000,000	61,000,000	62,000,000	63,000,000
shareholders’ deficit
2006 - issued 185,744,072; 2005 - issued 185,744,072																																																											929,000,000
total shareholders’ deficit																																																											545,000,000
for the years ended december 31																																																											2,006,000,000
cash flows from operating activities
net income/																																																											309,000,000
adjustments to reconcile net income/(loss) to net cash provided by/(used for) operating activities:
depreciation and amortization																																																											230,000,000
loss/(gain) from translation and foreign exchange																																																											6,000,000
benefit from asset impairments and loss/gain on sale of assets																																																											64,000,000
write-off of deferred financing fees...note t
pension expense																																																											37,000,000
pension contributions																																																											90,000,000
deferred income taxes																																																											110,000,000
minority interests and equity earnings																																																											55,000,000
changes in assets and liabilities, net of effect of divested businesses:
asbestos liabilities																																																											16,000,000
other																																																											6,000,000
net cash provided by/(used for) operating activities																																																											355,000,000
cash flows from investing activities
capital expenditures																																																											191,000,000
proceeds from sale of businesses, net of cash sold...note b																																																											7,000,000
proceeds from sale of property, plant and equipment																																																											81,000,000
net cash provided by/(used for) investing activities																																																											111,000,000
cash flows from financing activities
proceeds from long-term debt																																																											232,000,000
payments of long-term debt																																																											143,000,000
net change in revolving credit facility and short-term debt																																																											81,000,000
debt issue costs																																																											4,000,000
common stock issued																																																											18,000,000
common stock repurchased																																																											135,000,000
dividends paid to minority interests																																																											29,000,000
net cash from financing activities																																																											158,000,000
effect of exchange rate changes on cash and cash equivalents																																																											27,000,000
net change in cash and cash equivalents																																																											113,000,000
cash and cash equivalents at january 1																																																											294,000,000
cash and cash equivalents at december 31																																																											407,000,000
2005 - issued 185,744,072; 2004 - issued 185,751,452																																																												929,000,000
unearned compensation																																																												5,000,000
receivables, net...note d																																																													900,000,000	794,000,000
inventories...note e																																																													894,000,000	815,000,000
investments																																																													85,000,000	83,000,000	111,000,000
goodwill...note b																																																													2,592,000,000	2,442,000,000
property, plant and equipment, net...note f																																																													2,002,000,000	2,112,000,000
other non-current assets...note g																																																													1,103,000,000	991,000,000
liabilities & shareholders’ equity
short-term debt...note q																																																													51,000,000	69,000,000
current maturities of long-term debt...note q																																																													25,000,000	161,000,000
accounts payable and accrued liabilities...note h																																																													1,943,000,000	1,744,000,000
long-term debt, excluding current maturities...note q																																																													3,796,000,000	3,709,000,000
postretirement and pension liabilities...note u																																																													1,019,000,000	985,000,000
other non-current liabilities...note i																																																													752,000,000	706,000,000
commitments and contingent liabilities...notes j and l
preferred stock, authorized: 30,000,000; none issued...note o
2004 - issued 185,751,452; 2003 - issued 185,751,452																																																													929,000,000
accumulated other comprehensive loss...note c
total shareholders’ equity																																																													277,000,000
long-term notes and receivables																																																														23,000,000	24,000,000
liabilities & shareholders' equity/
shareholders' equity/
2003 - issued 185,751,452																																																														929,000,000
2002 - issued 180,364,643																																																															902,000,000
20,934,568 shares)
total shareholders' equity/																																																														140,000,000	-87,000,000
receivables . . note d																																																															782,000,000
inventories . . note e																																																															779,000,000
goodwill . .note b																																																															2,269,000,000
property, plant and equipment, net . . note f																																																															2,212,000,000
other non-current assets. .note g																																																															865,000,000
short-term debt . . note p																																																															54,000,000
current maturities of long-term debt . . note p																																																															612,000,000
accounts payable and accrued liabilities . . note h																																																															1,541,000,000
long-term debt, excluding current maturities . . note p																																																															3,388,000,000
other non-current liabilities . . note i																																																															756,000,000
postretirement and pension liabilities . . note t																																																															982,000,000
commitments and contingent liabilities . . notes j and k
preferred stock, 4.5% cumulative convertible,
par value: 41.8875; none outstanding, none authorized. .note n
additional preferred stock, authorized: 30,000,000;
none issued . .note n
2001 - issued 155,968,854
retained earnings/																																																															-1,183,000,000
accumulated other comprehensive loss . . note c																																																															-1,386,000,000
- 30,266,798 shares)																																																															-104,000,000

Cashflow Statements:

Quarterly

Annual

Unit: USD	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2012-03-31	2011-12-31	2009-12-31	2009-09-30	2008-12-31	2008-09-30

cash flows from operating activities
net income	206,000,000	201,000,000	239,000,000	216,000,000	227,000,000	392,000,000	-132,000,000	207,000,000	93,000,000	78,000,000	200,000,000	187,000,000	122,000,000	122,000,000	158,000,000	329,000,000	246,000,000	-960,000,000	131,000,000	173,000,000	245,000,000	188,000,000	245,000,000	141,000,000	114,000,000	116,000,000	204,000,000	174,000,000	131,000,000	75,000,000	193,000,000	147,000,000	113,000,000	-61,000,000	208,000,000	148,000,000	133,000,000	185,000,000	99,000,000	86,000,000	160,000,000	153,000,000	62,000,000	90,000,000	39,000,000
adjustments to reconcile net income to net cash from operating activities:
depreciation and amortization	118,000,000	116,000,000	116,000,000	114,000,000	110,000,000	104,000,000	114,000,000	115,000,000	115,000,000	127,000,000	124,000,000	125,000,000	123,000,000	114,000,000	115,000,000	116,000,000	115,000,000	111,000,000	113,000,000	112,000,000	127,000,000	121,000,000	121,000,000	117,000,000	122,000,000	124,000,000	121,000,000	123,000,000	122,000,000	120,000,000	127,000,000	113,000,000	65,000,000	64,000,000	63,000,000	61,000,000	59,000,000	65,000,000	60,000,000	63,000,000	61,000,000	62,000,000	51,000,000	42,000,000	44,000,000
debt extinguishment costs	3,000,000
restructuring and other	2,000,000	8,000,000	30,000,000	47,000,000	-2,000,000	48,000,000	-13,000,000	17,000,000	23,000,000	82,000,000	15,000,000	6,000,000	11,000,000	23,000,000	-1,000,000	-73,000,000	-1,000,000	14,000,000	-17,000,000	-25,000,000	2,000,000	14,000,000	10,000,000	3,000,000	7,000,000	15,000,000	0	-45,000,000	4,000,000	16,000,000	-1,000,000	16,000,000	13,000,000	22,000,000	12,000,000	18,000,000	-4,000,000	-3,000,000	2,000,000	9,000,000	40,000,000	-3,000,000	20,000,000
pension and postretirement expense	10,000,000	9,000,000	10,000,000	4,000,000	10,000,000	4,000,000	529,000,000	19,000,000	16,000,000
pension contributions	-5,000,000	-8,000,000	-1,000,000	-3,000,000	25,000,000	0	-117,000,000	-9,000,000	4,000,000	-9,000,000	-6,000,000	-5,000,000	1,000,000	-2,000,000	22,000,000	13,000,000	20,000,000	51,000,000	-276,000,000	-6,000,000	-5,000,000	-11,000,000	-5,000,000	-6,000,000	-5,000,000	-9,000,000	-5,000,000	-2,000,000	-7,000,000	-6,000,000	-4,000,000	-5,000,000	-5,000,000	-248,000,000	-18,000,000	-15,000,000	-13,000,000	-16,000,000	-25,000,000	-25,000,000	-20,000,000	-17,000,000	-17,000,000	-18,000,000	-348,000,000
stock-based compensation	13,000,000	11,000,000	11,000,000	12,000,000	14,000,000	10,000,000	12,000,000	8,000,000	12,000,000	4,000,000	10,000,000	6,000,000	11,000,000	6,000,000	7,000,000	6,000,000	10,000,000	6,000,000	10,000,000	6,000,000	11,000,000	9,000,000	8,000,000	5,000,000	10,000,000	6,000,000	7,000,000	8,000,000	8,000,000	10,000,000	6,000,000	5,000,000	6,000,000	7,000,000	6,000,000	6,000,000	4,000,000	4,000,000	6,000,000	5,000,000	5,000,000	6,000,000	11,000,000	10,000,000	3,000,000
working capital changes and other	-401,000,000		176,000,000	59,000,000	-370,000,000		167,000,000	82,000,000	-367,000,000		192,000,000	196,000,000	-545,000,000		-379,000,000	98,000,000	-699,000,000		85,000,000	211,000,000	-777,000,000		157,000,000	83,000,000	-898,000,000
net cash from operating activities	-54,000,000	487,000,000	580,000,000	449,000,000	14,000,000	295,000,000	554,000,000	445,000,000	-102,000,000	621,000,000	539,000,000	528,000,000	-235,000,000	669,000,000	-62,000,000	497,000,000	-301,000,000	660,000,000	76,000,000	554,000,000	-385,000,000	1,006,000,000	547,000,000	369,000,000	-607,000,000		428,000,000	439,000,000	-666,000,000		260,000,000	259,000,000	-751,000,000	272,000,000	456,000,000	352,000,000	-320,000,000	471,000,000	-408,000,000	641,000,000	330,000,000	272,000,000	-287,000,000	-389,000,000				568,000,000	208,000,000
cash flows from investing activities
capital expenditures	-87,000,000	-232,000,000	-92,000,000	-56,000,000	-33,000,000	-149,000,000	-76,000,000	-84,000,000	-94,000,000	-179,000,000	-160,000,000	-221,000,000	-233,000,000	-232,000,000	-297,000,000	-193,000,000	-117,000,000	-304,000,000	-187,000,000	-190,000,000	-135,000,000	-254,000,000	-134,000,000	-89,000,000	-110,000,000		-88,000,000	-79,000,000	-75,000,000		-105,000,000	-108,000,000	-92,000,000	-216,000,000	-82,000,000	-93,000,000	-107,000,000	-92,000,000	-51,000,000	-178,000,000	-65,000,000	-59,000,000	-52,000,000	-62,000,000				-60,000,000	-43,000,000
free cash flows	-141,000,000	255,000,000	488,000,000	393,000,000	-19,000,000	146,000,000	478,000,000	361,000,000	-196,000,000	442,000,000	379,000,000	307,000,000	-468,000,000	437,000,000	-359,000,000	304,000,000	-418,000,000	356,000,000	-111,000,000	364,000,000	-520,000,000	752,000,000	413,000,000	280,000,000	-717,000,000		340,000,000	360,000,000	-741,000,000		155,000,000	151,000,000	-843,000,000	56,000,000	374,000,000	259,000,000	-427,000,000	379,000,000	-459,000,000	463,000,000	265,000,000	213,000,000	-339,000,000	-451,000,000				508,000,000	165,000,000
net investment hedge	12,000,000		12,000,000	0	13,000,000		12,000,000	0	13,000,000		12,000,000	0	13,000,000		13,000,000	0	13,000,000		12,000,000	0	13,000,000		13,000,000	1,000,000	14,000,000		15,000,000	0	6,000,000
settlement of net investment hedge	-45,000,000
proceeds from sale of property, plant and equipment	23,000,000		3,000,000	8,000,000	21,000,000	7,000,000	-1,000,000			12,000,000	3,000,000	1,000,000	1,000,000	0	0	3,000,000	12,000,000	20,000,000			2,000,000	8,000,000				22,000,000	6,000,000	6,000,000	5,000,000	9,000,000	22,000,000			0	3,000,000	2,000,000	3,000,000			4,000,000					1,000,000	0	1,000,000	5,000,000	4,000,000
net cash from investing activities	-97,000,000	-199,000,000	-77,000,000	-45,000,000	1,000,000	196,000,000	-65,000,000	-62,000,000	-81,000,000	-284,000,000	-142,000,000	-217,000,000	-161,000,000	-230,000,000	-282,000,000	-13,000,000	-117,000,000	-284,000,000	2,102,000,000	-191,000,000	-120,000,000	-226,000,000	-125,000,000	-88,000,000	-96,000,000		-79,000,000	-73,000,000	-64,000,000		73,000,000	-3,850,000,000	58,000,000	-220,000,000	-99,000,000	-86,000,000	-104,000,000	-77,000,000	-48,000,000	-174,000,000	-72,000,000	-56,000,000	-1,246,000,000	-48,000,000	-124,000,000	-90,000,000	-32,000,000	-58,000,000	-42,000,000
cash flows from financing activities
net change in revolving credit facility and short-term debt	251,000,000			7,000,000	1,000,000					-36,000,000	-51,000,000	-642,000,000	331,000,000	-147,000,000	293,000,000	-36,000,000	158,000,000	47,000,000	5,000,000	-27,000,000	-13,000,000	-13,000,000	-141,000,000	-689,000,000	872,000,000	-141,000,000	-304,000,000	-296,000,000	731,000,000	-42,000,000	-228,000,000	-375,000,000	576,000,000	73,000,000	-227,000,000	-102,000,000	351,000,000	-245,000,000	383,000,000	-41,000,000	-62,000,000	-138,000,000	234,000,000	338,000,000	-534,000,000	75,000,000	22,000,000	-197,000,000	-116,000,000
proceeds from short-term debt	26,000,000	72,000,000	52,000,000	75,000,000	177,000,000	66,000,000	32,000,000	44,000,000	80,000,000
payments of short-term debt	-58,000,000	-132,000,000	-103,000,000	-83,000,000	-43,000,000	-84,000,000	-37,000,000	-36,000,000	-8,000,000
proceeds from long-term debt	141,000,000	586,000,000	0			0	655,000,000	0	20,000,000	538,000,000	20,000,000			-1,000,000	2,351,000,000	2,000,000	601,000,000	64,000,000	45,000,000	-1,000,000	36,000,000	-3,000,000	2,000,000	18,000,000	93,000,000					0	0	2,170,000,000	1,912,000,000	0	1,000,000	1,049,000,000	4,000,000	1,000,000	303,000,000	0	14,000,000	671,000,000	750,000,000	21,000,000	349,000,000	1,000,000	3,000,000
payments of long-term debt	-14,000,000	-944,000,000	-30,000,000	-890,000,000	-27,000,000	-1,038,000,000	-690,000,000	-28,000,000	-32,000,000	-232,000,000	-40,000,000	-16,000,000	-24,000,000	-15,000,000	-2,188,000,000	-33,000,000	-42,000,000	-1,770,000,000	-28,000,000	-10,000,000	-26,000,000	-206,000,000	-22,000,000	-29,000,000	-12,000,000	-2,522,000,000	-18,000,000	-24,000,000	-281,000,000	-277,000,000	-19,000,000	-24,000,000	-13,000,000	-37,000,000	3,000,000	-1,091,000,000	-12,000,000	-16,000,000	-709,000,000	-120,000,000	-28,000,000	-711,000,000	-41,000,000	-8,000,000	-22,000,000	-467,000,000		-27,000,000	-8,000,000
debt issuance costs	-11,000,000	-9,000,000	0			0				-8,000,000				0
dividends paid to noncontrolling interests	-17,000,000	-56,000,000	-22,000,000	-34,000,000	-28,000,000	-74,000,000	-5,000,000	-25,000,000	-15,000,000	-82,000,000	-33,000,000	0	-11,000,000	-66,000,000	-10,000,000	-13,000,000	-11,000,000	-66,000,000	-32,000,000	-15,000,000	-9,000,000	-44,000,000	-31,000,000	-1,000,000	-11,000,000	-65,000,000	-25,000,000	-2,000,000	-9,000,000	-42,000,000	-12,000,000			-25,000,000	-31,000,000	-24,000,000	-13,000,000	-18,000,000	-8,000,000	-27,000,000	-4,000,000	-8,000,000	-9,000,000	-16,000,000	-44,000,000	-34,000,000	-26,000,000
dividends paid to shareholders	-39,000,000	-30,000,000	-30,000,000	-30,000,000	-30,000,000	-29,000,000	-30,000,000	-30,000,000	-30,000,000	-29,000,000	-29,000,000	-28,000,000	-29,000,000	-26,000,000	-27,000,000	-26,000,000	-27,000,000	-26,000,000	-26,000,000	-26,000,000	-27,000,000
common stock repurchased	-212,000,000	-191,000,000	-105,000,000	-6,000,000	-203,000,000	-100,000,000	-110,000,000	-2,000,000	-5,000,000	0	-1,000,000	-5,000,000	-6,000,000	0	-122,000,000	-250,000,000	-350,000,000	-205,000,000	-448,000,000	-285,000,000	-12,000,000	-8,000,000	0	-1,000,000	-57,000,000	-5,000,000	0	-1,000,000	-1,000,000	0	0	-3,000,000	-1,000,000	0	-62,000,000	-144,000,000	-133,000,000	-4,000,000	-4,000,000	0	0	-5,000,000	-4,000,000	-7,000,000	-100,000,000
payments from financed assets	-96,000,000
net cash from financing activities	-29,000,000	-681,000,000	-253,000,000	-274,000,000	-153,000,000	-1,266,000,000	-190,000,000	-79,000,000	9,000,000	151,000,000			262,000,000	-257,000,000	270,000,000	-359,000,000	321,000,000	-2,031,000,000	-490,000,000	-368,000,000	-55,000,000	-265,000,000	-170,000,000	-686,000,000	882,000,000		-344,000,000	-318,000,000	417,000,000		-260,000,000	1,707,000,000	2,455,000,000	0	-289,000,000	-310,000,000	199,000,000		-4,000,000	-205,000,000	-68,000,000	-207,000,000	886,000,000	338,000,000	-528,000,000
effect of exchange rate changes on cash, cash equivalents, and restricted cash	-4,000,000	-6,000,000
net change in cash, cash equivalents, and restricted cash	-184,000,000	-399,000,000
cash, cash equivalents, and restricted cash at january 1	879,000,000	0
cash, cash equivalents, and restricted cash at march 31	695,000,000
gain on sale of equity method investment
loss from early extinguishments of debt
deferred income taxes																										-98,000,000				-29,000,000				187,000,000
asbestos payments
changes in assets and liabilities:
receivables																										314,000,000	-26,000,000	-137,000,000	-91,000,000	462,000,000	-296,000,000	-295,000,000	-364,000,000	86,000,000	-102,000,000	-80,000,000	-36,000,000	91,000,000	-93,000,000	235,000,000	-105,000,000	-121,000,000	25,000,000	-114,000,000	383,000,000
inventories																										146,000,000	64,000,000	22,000,000	-171,000,000	-62,000,000	91,000,000	-61,000,000	-169,000,000	43,000,000	76,000,000	-33,000,000	-151,000,000	-36,000,000	-180,000,000	70,000,000	122,000,000	12,000,000	-144,000,000	-140,000,000	180,000,000
accounts payable and accrued liabilities																										256,000,000	90,000,000	179,000,000	-612,000,000	246,000,000	75,000,000	333,000,000	-445,000,000	205,000,000	160,000,000	212,000,000	-324,000,000	165,000,000	-265,000,000	153,000,000	74,000,000	94,000,000	-262,000,000	-249,000,000	151,000,000
prepaids and other assets
other		-41,000,000	0							53,000,000	3,000,000	3,000,000	2,000,000	-102,000,000	2,000,000	9,000,000	-8,000,000	-79,000,000	-2,000,000			61,000,000				59,000,000	-106,000,000	74,000,000	-49,000,000	-52,000,000	14,000,000	-6,000,000	16,000,000	-35,000,000	-12,000,000	29,000,000	7,000,000	9,000,000	-19,000,000	3,000,000	-11,000,000	66,000,000	-44,000,000	-34,000,000	-103,000,000	65,000,000		8,000,000	-3,000,000
proceeds from sale of property, plant, and equipment
acquisitions of businesses, net of cash
net investment hedges
distribution from equity method investment										12,000,000	0	0	56,000,000
premiums paid to retire debt														0
cash, cash equivalents, and restricted cash at december 31
equity earnings, net of distributions							-6,000,000	6,000,000	2,000,000		-11,000,000	-7,000,000	27,000,000
cash, cash equivalents, and restricted cash at september 30
effect of exchange rate changes on cash, cash equivalents and restricted cash				29,000,000	1,000,000	-42,000,000	23,000,000	-11,000,000	-8,000,000	10,000,000	-2,000,000	-9,000,000	-3,000,000	5,000,000	0	-59,000,000	-36,000,000	-79,000,000	-25,000,000	2,000,000	-11,000,000	35,000,000	9,000,000	11,000,000	-21,000,000	2,000,000	-4,000,000	1,000,000	2,000,000	-5,000,000	-26,000,000	-20,000,000	14,000,000
net change in cash, cash equivalents and restricted cash				159,000,000	-137,000,000	-817,000,000	322,000,000	293,000,000	-182,000,000	498,000,000	259,000,000	141,000,000	-137,000,000	187,000,000	-74,000,000	66,000,000	-133,000,000	-1,734,000,000	1,663,000,000	-3,000,000	-571,000,000	550,000,000	261,000,000	-394,000,000	158,000,000	265,000,000	1,000,000	49,000,000	-311,000,000	305,000,000	47,000,000	-1,904,000,000	1,776,000,000
cash, cash equivalents and restricted cash at january 1				0	1,016,000,000	0	0	0	1,400,000,000	0	0	0	639,000,000	0	0	0	593,000,000	0	0	0	1,238,000,000	0	0	0	663,000,000	0	0	0	659,000,000	0	0	0	435,000,000
cash, cash equivalents and restricted cash at june 30
cash, cash equivalents and restricted cash at march 31					879,000,000				1,218,000,000				502,000,000				460,000,000				667,000,000								348,000,000				2,211,000,000
proceeds from sale of businesses, net of cash
cash, cash equivalents and restricted cash at december 31
cash, cash equivalents and restricted cash at september 30
loss from disposal of discontinued operations
foreign exchange derivatives related to debt												0	2,000,000	-3,000,000	-4,000,000			-12,000,000	-5,000,000	-4,000,000	-4,000,000	9,000,000	23,000,000	16,000,000	-5,000,000	-7,000,000	1,000,000	1,000,000	-11,000,000	-8,000,000	-1,000,000	-15,000,000	10,000,000	-11,000,000	27,000,000	16,000,000	-5,000,000	0	32,000,000	-20,000,000	10,000,000
loss on debt extinguishment
pension expense											15,000,000	20,000,000	15,000,000		5,000,000	8,000,000	8,000,000	1,531,000,000	11,000,000	13,000,000	12,000,000	12,000,000	11,000,000	26,000,000	43,000,000	14,000,000	12,000,000	42,000,000	-2,000,000	37,000,000	5,000,000	2,000,000	1,000,000	2,000,000	3,000,000	6,000,000	5,000,000	7,000,000	7,000,000	13,000,000	13,000,000	11,000,000	11,000,000	24,000,000	23,000,000
proceeds from sale of businesses, net of cash received															0
acquisition of businesses, net of cash acquired															0
payments of finance leases											-1,000,000	0	-1,000,000		-1,000,000	0	-1,000,000		-1,000,000	0	-1,000,000		-1,000,000	0	-1,000,000		-1,000,000	0	-14,000,000
common stock issued															0			1,000,000	0	0	1,000,000	1,000,000	0	0	1,000,000	0	1,000,000	1,000,000	2,000,000	0	0			1,000,000	0	1,000,000	7,000,000	4,000,000	1,000,000	1,000,000	0	2,000,000	3,000,000	2,000,000	2,000,000	14,000,000	5,000,000	0	3,000,000
bond issuance costs																0	-7,000,000
net cash from / (used) for financing activities
proceeds from sale of business, net of cash
acquisitions of business, net of cash
loss on sale of discontinued businesses
loss on classification as held for sale
acquisition of business, net of cash acquired																	-23,000,000														-5,000,000
proceeds from sale of discontinued operations, net of cash disposed																	6,000,000	0
adjustments to reconcile net (loss) / income to net cash from operating activities:
goodwill impairment
finance lease payments
contribution from noncontrolling interests
contributions from noncontrolling interests																							0	0	2,000,000		2,000,000
beneficial interest in transferred receivables
foreign exchange derivatives related to acquisition
cash, cash equivalents and restricted cash at march																									821,000,000
adjustments to reconcile net income to net cash from / (used for) operating activities:
net cash from / (used for) operating activities
net cash (used for) / provided by investing activities
net cash (used for) / provided by financing activities
foreign exchange																											4,000,000	1,000,000	1,000,000		-14,000,000	10,000,000	18,000,000
beneficial interests in transferred receivables																															155,000,000	160,000,000	175,000,000
foreign exchange derivatives related to acquisitions																															0
debt issue costs																															0	-41,000,000	-29,000,000		0			0	-2,000,000		-1,000,000				-5,000,000
cash, cash equivalents and restricted cash at september
net cash from / (used for) financing activities
foreign exchange derivatives related to an acquisition																																	-25,000,000
proceeds from sale of businesses, net of cash sold
net investment hedge settlements																																								0
effect of exchange rate changes on cash and cash equivalents																																		-2,000,000	5,000,000	7,000,000	4,000,000			-11,000,000	-12,000,000	-1,000,000	-38,000,000	7,000,000	2,000,000	0	1,000,000
net change in cash and cash equivalents																																		50,000,000	73,000,000	-37,000,000	-221,000,000	113,000,000	-460,000,000	251,000,000	178,000,000	8,000,000	-685,000,000	-92,000,000	-137,000,000	21,000,000	-268,000,000	264,000,000	21,000,000
cash and cash equivalents at january 1																																		0	0	0	559,000,000	0	717,000,000	0	0	0	965,000,000	342,000,000	0	0	0	0	0
cash and cash equivalents at december 31
cash and cash equivalents at september 30
cash and cash equivalents at june 30
cash and cash equivalents at march 31																																					338,000,000		257,000,000				280,000,000	250,000,000
purchase of noncontrolling interests																																													-154,000,000
net cash provided by/(used for) financing activities
purchase of business																																									0	-1,000,000	-1,206,000,000
proceeds from sale of business																																									3,000,000	9,000,000	21,000,000
net cash from by financing activities
provision for bad debts
income from early extinguishments of debt
insurance proceeds																																												23,000,000
benefit from restructuring																																													50,000,000
asset impairments and sales																																													8,000,000
asbestos liabilities
acquisition of business
net cash provided by/(used for) operating activities
provision for restructuring
benefit from asset impairments and loss/gain on sale of assets
minority interests
changes in assets and liabilities, net of effect of divested businesses:
dividends paid to minority interests																																																-22,000,000	-16,000,000
net income/
adjustments to reconcile net income/(loss) to net cash provided by/(used for) operating activities:
(gain)/income from translation and foreign exchange
write-off of deferred financing fees...note t
minority interests and equity earnings
proceeds from sale of businesses, net of cash sold...note b
net cash provided by/(used for) investing activities
loss/(gain) from translation and foreign exchange
changes in assets and liabilities net of effect of divested businesses:
other assets and liabilities
funding of restricted cash accounts...note t
withdrawals from restricted cash accounts...note t
proceeds from sale of business, net of cash sold...note b
net change in short-term debt
net payment from termination of cross-currency swaps
adjustments to reconcile net income/(loss) to net cash from operating activities:
cumulative effect of a change in accounting
loss/(gain) from early extinguishments of debt
funding of restricted cash accounts...note r
withdrawals from restricted cash accounts...note r
proceeds from sale of businesses
dividends paid to minority interests, net of contributions
adjustments to reconcile net income to
net cash from operating activities:
benefit from asset impairments and loss/gain
on sale of assets
sale of assets
asbestos
net cash provided by/
investing activities
repayment of shareholder notes
dividends paid to minority interests, net of contributions .
effect of exchange rate changes on cash
and cash equivalents
benefit from asbestos
asbestos-related payments
benefit from asset impairments and loss/gain on
gain from early extinguishments of debt
changes in assets and liabilities, net of
businesses acquired:
new term loan borrowing
stock repurchased
dividends paid
acquisition of minority interests
minority contributions, net of dividends paid
financing activities

Crown Holdings, Inc(NYSE:CCK)

Crown Holdings, Inc
(NYSE:CCK)