Crown Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Crown Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2012-03-31 | 2009-12-31 | 2009-09-30 | 2008-12-31 | 2008-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||
net income | 216,000,000 | 227,000,000 | 392,000,000 | -132,000,000 | 207,000,000 | 93,000,000 | 200,000,000 | 187,000,000 | 122,000,000 | 158,000,000 | 329,000,000 | 246,000,000 | 131,000,000 | 173,000,000 | 245,000,000 | 188,000,000 | 245,000,000 | 141,000,000 | 114,000,000 | 116,000,000 | 204,000,000 | 174,000,000 | 131,000,000 | 75,000,000 | 193,000,000 | 147,000,000 | 113,000,000 | -61,000,000 | 208,000,000 | 148,000,000 | 133,000,000 | 185,000,000 | 99,000,000 | 160,000,000 | 90,000,000 | |||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 114,000,000 | 110,000,000 | 104,000,000 | 114,000,000 | 115,000,000 | 115,000,000 | 127,000,000 | 124,000,000 | 125,000,000 | 123,000,000 | 114,000,000 | 115,000,000 | 116,000,000 | 115,000,000 | 111,000,000 | 113,000,000 | 112,000,000 | 127,000,000 | 121,000,000 | 121,000,000 | 117,000,000 | 122,000,000 | 124,000,000 | 121,000,000 | 123,000,000 | 122,000,000 | 120,000,000 | 127,000,000 | 113,000,000 | 65,000,000 | 64,000,000 | 63,000,000 | 61,000,000 | 59,000,000 | 65,000,000 | 60,000,000 | 61,000,000 | 42,000,000 | ||||
restructuring and other | 47,000,000 | -2,000,000 | 48,000,000 | -13,000,000 | 17,000,000 | 23,000,000 | 82,000,000 | 15,000,000 | 6,000,000 | 11,000,000 | 23,000,000 | -1,000,000 | -73,000,000 | -1,000,000 | 14,000,000 | -17,000,000 | -25,000,000 | 2,000,000 | 14,000,000 | 10,000,000 | 3,000,000 | 7,000,000 | 15,000,000 | 0 | -45,000,000 | 4,000,000 | 16,000,000 | -1,000,000 | 16,000,000 | 13,000,000 | 22,000,000 | 12,000,000 | 18,000,000 | -4,000,000 | -3,000,000 | 2,000,000 | 40,000,000 | |||||
pension and postretirement expense | 4,000,000 | 10,000,000 | 4,000,000 | 529,000,000 | 19,000,000 | 16,000,000 | ||||||||||||||||||||||||||||||||||||
pension contributions | -3,000,000 | 25,000,000 | 0 | -117,000,000 | -9,000,000 | 4,000,000 | -9,000,000 | -6,000,000 | -5,000,000 | 1,000,000 | -2,000,000 | 22,000,000 | 13,000,000 | 20,000,000 | 51,000,000 | -276,000,000 | -6,000,000 | -5,000,000 | -11,000,000 | -5,000,000 | -6,000,000 | -5,000,000 | -9,000,000 | -5,000,000 | -2,000,000 | -7,000,000 | -6,000,000 | -4,000,000 | -5,000,000 | -5,000,000 | -248,000,000 | -18,000,000 | -15,000,000 | -13,000,000 | -16,000,000 | -25,000,000 | -20,000,000 | -18,000,000 | ||||
stock-based compensation | 12,000,000 | 14,000,000 | 10,000,000 | 12,000,000 | 8,000,000 | 12,000,000 | 4,000,000 | 10,000,000 | 6,000,000 | 11,000,000 | 6,000,000 | 7,000,000 | 6,000,000 | 10,000,000 | 6,000,000 | 10,000,000 | 6,000,000 | 11,000,000 | 9,000,000 | 8,000,000 | 5,000,000 | 10,000,000 | 6,000,000 | 7,000,000 | 8,000,000 | 8,000,000 | 10,000,000 | 6,000,000 | 5,000,000 | 6,000,000 | 7,000,000 | 6,000,000 | 6,000,000 | 4,000,000 | 4,000,000 | 6,000,000 | 5,000,000 | 10,000,000 | ||||
equity earnings, net of distributions | -6,000,000 | 6,000,000 | 2,000,000 | -11,000,000 | -7,000,000 | 27,000,000 | ||||||||||||||||||||||||||||||||||||
working capital changes and other | 59,000,000 | -370,000,000 | 167,000,000 | 82,000,000 | -367,000,000 | 192,000,000 | 196,000,000 | -545,000,000 | -379,000,000 | 98,000,000 | -699,000,000 | 85,000,000 | 211,000,000 | -777,000,000 | 157,000,000 | 83,000,000 | -898,000,000 | |||||||||||||||||||||||||
net cash from operating activities | 295,000,000 | 554,000,000 | 445,000,000 | -102,000,000 | 621,000,000 | 539,000,000 | 528,000,000 | -235,000,000 | 669,000,000 | -62,000,000 | 497,000,000 | -301,000,000 | 660,000,000 | -385,000,000 | 1,006,000,000 | 547,000,000 | 369,000,000 | -607,000,000 | 428,000,000 | 439,000,000 | -666,000,000 | 260,000,000 | 259,000,000 | -751,000,000 | 272,000,000 | 456,000,000 | 352,000,000 | -320,000,000 | 471,000,000 | -408,000,000 | 330,000,000 | -389,000,000 | 568,000,000 | 208,000,000 | ||||||||
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -56,000,000 | -33,000,000 | -149,000,000 | -76,000,000 | -84,000,000 | -94,000,000 | -179,000,000 | -160,000,000 | -221,000,000 | -233,000,000 | -232,000,000 | -297,000,000 | -193,000,000 | -117,000,000 | -304,000,000 | -187,000,000 | -190,000,000 | -135,000,000 | -254,000,000 | -134,000,000 | -89,000,000 | -110,000,000 | -190,000,000 | -88,000,000 | -79,000,000 | -75,000,000 | -157,000,000 | -105,000,000 | -108,000,000 | -92,000,000 | -216,000,000 | -82,000,000 | -93,000,000 | -107,000,000 | -92,000,000 | -51,000,000 | -65,000,000 | -62,000,000 | -72,000,000 | -33,000,000 | -60,000,000 | -43,000,000 |
free cash flows | 146,000,000 | 478,000,000 | 361,000,000 | -196,000,000 | 442,000,000 | 379,000,000 | 307,000,000 | -468,000,000 | 437,000,000 | -359,000,000 | 304,000,000 | -418,000,000 | 356,000,000 | -520,000,000 | 752,000,000 | 413,000,000 | 280,000,000 | -717,000,000 | 340,000,000 | 360,000,000 | -741,000,000 | 155,000,000 | 151,000,000 | -843,000,000 | 56,000,000 | 374,000,000 | 259,000,000 | -427,000,000 | 379,000,000 | -459,000,000 | 265,000,000 | -451,000,000 | 508,000,000 | 165,000,000 | ||||||||
net investment hedge | 0 | 13,000,000 | 12,000,000 | 0 | 13,000,000 | 12,000,000 | 0 | 13,000,000 | 13,000,000 | 0 | 13,000,000 | 12,000,000 | 0 | 13,000,000 | 13,000,000 | 1,000,000 | 14,000,000 | 15,000,000 | 0 | 6,000,000 | ||||||||||||||||||||||
proceeds from sale of property, plant and equipment | 8,000,000 | 21,000,000 | 7,000,000 | -1,000,000 | 12,000,000 | 3,000,000 | 1,000,000 | 1,000,000 | 0 | 0 | 3,000,000 | 12,000,000 | 20,000,000 | 2,000,000 | 8,000,000 | 22,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | 9,000,000 | 22,000,000 | 0 | 3,000,000 | 2,000,000 | 3,000,000 | 0 | 1,000,000 | 5,000,000 | 4,000,000 | |||||||||||||
other | 53,000,000 | 3,000,000 | 3,000,000 | 2,000,000 | -102,000,000 | 2,000,000 | 9,000,000 | -8,000,000 | -79,000,000 | -2,000,000 | 61,000,000 | 59,000,000 | -106,000,000 | 74,000,000 | -49,000,000 | -52,000,000 | 14,000,000 | -6,000,000 | 16,000,000 | -35,000,000 | -12,000,000 | 29,000,000 | 7,000,000 | 9,000,000 | -19,000,000 | -11,000,000 | -34,000,000 | 65,000,000 | 8,000,000 | -3,000,000 | ||||||||||||
net cash from investing activities | 196,000,000 | -65,000,000 | -62,000,000 | -81,000,000 | -142,000,000 | -217,000,000 | -161,000,000 | -13,000,000 | -117,000,000 | -191,000,000 | -120,000,000 | -226,000,000 | -125,000,000 | -88,000,000 | -96,000,000 | -79,000,000 | -73,000,000 | -64,000,000 | 73,000,000 | -3,850,000,000 | 58,000,000 | -220,000,000 | -99,000,000 | -86,000,000 | -104,000,000 | -77,000,000 | -48,000,000 | -72,000,000 | -48,000,000 | -90,000,000 | -32,000,000 | -58,000,000 | -42,000,000 | |||||||||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||
net change in revolving credit facility and short-term debt | 7,000,000 | 1,000,000 | -36,000,000 | -51,000,000 | -642,000,000 | 331,000,000 | -147,000,000 | 293,000,000 | -36,000,000 | 158,000,000 | 47,000,000 | 5,000,000 | -27,000,000 | -13,000,000 | -13,000,000 | -141,000,000 | -689,000,000 | 872,000,000 | -141,000,000 | -304,000,000 | -296,000,000 | 731,000,000 | -42,000,000 | -228,000,000 | -375,000,000 | 576,000,000 | 73,000,000 | -227,000,000 | -102,000,000 | 351,000,000 | -245,000,000 | 383,000,000 | -62,000,000 | 338,000,000 | 75,000,000 | 22,000,000 | -197,000,000 | -116,000,000 | ||||
proceeds from short-term debt | 75,000,000 | 177,000,000 | 66,000,000 | 32,000,000 | 44,000,000 | 80,000,000 | ||||||||||||||||||||||||||||||||||||
payments of short-term debt | -83,000,000 | -43,000,000 | -84,000,000 | -37,000,000 | -36,000,000 | -8,000,000 | ||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | 0 | 655,000,000 | 0 | 20,000,000 | 538,000,000 | 20,000,000 | -1,000,000 | 2,351,000,000 | 2,000,000 | 601,000,000 | 64,000,000 | 45,000,000 | -1,000,000 | 36,000,000 | -3,000,000 | 2,000,000 | 18,000,000 | 93,000,000 | 0 | 0 | 2,170,000,000 | 1,912,000,000 | 0 | 1,000,000 | 1,049,000,000 | 4,000,000 | 1,000,000 | 303,000,000 | 14,000,000 | 21,000,000 | 1,000,000 | 3,000,000 | ||||||||||
payments of long-term debt | -890,000,000 | -27,000,000 | -1,038,000,000 | -690,000,000 | -28,000,000 | -32,000,000 | -232,000,000 | -40,000,000 | -16,000,000 | -24,000,000 | -15,000,000 | -2,188,000,000 | -33,000,000 | -42,000,000 | -1,770,000,000 | -28,000,000 | -10,000,000 | -26,000,000 | -206,000,000 | -22,000,000 | -29,000,000 | -12,000,000 | -2,522,000,000 | -18,000,000 | -24,000,000 | -281,000,000 | -277,000,000 | -19,000,000 | -24,000,000 | -13,000,000 | -37,000,000 | 3,000,000 | -1,091,000,000 | -12,000,000 | -16,000,000 | -709,000,000 | -28,000,000 | -8,000,000 | -467,000,000 | -27,000,000 | -8,000,000 | |
debt issuance costs | 0 | -8,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||
dividends paid to noncontrolling interests | -34,000,000 | -28,000,000 | -74,000,000 | -5,000,000 | -25,000,000 | -15,000,000 | -82,000,000 | -33,000,000 | 0 | -11,000,000 | -66,000,000 | -10,000,000 | -13,000,000 | -11,000,000 | -66,000,000 | -32,000,000 | -15,000,000 | -9,000,000 | -44,000,000 | -31,000,000 | -1,000,000 | -11,000,000 | -65,000,000 | -25,000,000 | -2,000,000 | -9,000,000 | -42,000,000 | -12,000,000 | -25,000,000 | -31,000,000 | -24,000,000 | -13,000,000 | -18,000,000 | -8,000,000 | -4,000,000 | -16,000,000 | -34,000,000 | -26,000,000 | ||||
dividends paid to shareholders | -30,000,000 | -30,000,000 | -29,000,000 | -30,000,000 | -30,000,000 | -30,000,000 | -29,000,000 | -29,000,000 | -28,000,000 | -29,000,000 | -26,000,000 | -27,000,000 | -26,000,000 | -27,000,000 | -26,000,000 | -26,000,000 | -26,000,000 | -27,000,000 | ||||||||||||||||||||||||
common stock repurchased | -6,000,000 | -203,000,000 | -100,000,000 | -110,000,000 | -2,000,000 | -5,000,000 | 0 | -1,000,000 | -5,000,000 | -6,000,000 | 0 | -122,000,000 | -250,000,000 | -350,000,000 | -205,000,000 | -448,000,000 | -285,000,000 | -12,000,000 | -8,000,000 | 0 | -1,000,000 | -57,000,000 | -5,000,000 | 0 | -1,000,000 | -1,000,000 | 0 | 0 | -3,000,000 | -1,000,000 | 0 | -62,000,000 | -144,000,000 | -133,000,000 | -4,000,000 | -4,000,000 | 0 | -7,000,000 | ||||
net cash from financing activities | 9,000,000 | 262,000,000 | -686,000,000 | 882,000,000 | -344,000,000 | -318,000,000 | 417,000,000 | -260,000,000 | 1,707,000,000 | 2,455,000,000 | -289,000,000 | -310,000,000 | 199,000,000 | -68,000,000 | 338,000,000 | |||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents and restricted cash | 29,000,000 | 1,000,000 | -42,000,000 | 23,000,000 | -11,000,000 | -8,000,000 | 10,000,000 | -2,000,000 | -9,000,000 | -3,000,000 | 5,000,000 | 0 | -59,000,000 | -36,000,000 | -79,000,000 | -25,000,000 | 2,000,000 | -11,000,000 | 35,000,000 | 9,000,000 | 11,000,000 | -21,000,000 | 2,000,000 | -4,000,000 | 1,000,000 | 2,000,000 | -5,000,000 | -26,000,000 | -20,000,000 | 14,000,000 | ||||||||||||
net change in cash, cash equivalents and restricted cash | 159,000,000 | -137,000,000 | -817,000,000 | 322,000,000 | 293,000,000 | -182,000,000 | 498,000,000 | 259,000,000 | 141,000,000 | -137,000,000 | 187,000,000 | -74,000,000 | 66,000,000 | -133,000,000 | -1,734,000,000 | 1,663,000,000 | -3,000,000 | -571,000,000 | 550,000,000 | 261,000,000 | -394,000,000 | 158,000,000 | 265,000,000 | 1,000,000 | 49,000,000 | -311,000,000 | 305,000,000 | 47,000,000 | -1,904,000,000 | 1,776,000,000 | ||||||||||||
cash, cash equivalents and restricted cash at january 1 | 0 | 1,016,000,000 | 0 | 0 | 0 | 1,400,000,000 | 0 | 0 | 0 | 639,000,000 | 0 | 0 | 0 | 593,000,000 | 0 | 0 | 0 | 1,238,000,000 | 0 | 0 | 0 | 663,000,000 | 0 | 0 | 0 | 659,000,000 | 0 | 0 | 0 | 435,000,000 | ||||||||||||
cash, cash equivalents and restricted cash at june 30 | ||||||||||||||||||||||||||||||||||||||||||
net cash from / (used for) operating activities | 14,000,000 | |||||||||||||||||||||||||||||||||||||||||
net cash from / (used for) investing activities | 1,000,000 | -284,000,000 | ||||||||||||||||||||||||||||||||||||||||
net cash from / (used for) financing activities | -153,000,000 | 321,000,000 | ||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at march 31 | 879,000,000 | 1,218,000,000 | 502,000,000 | 460,000,000 | 667,000,000 | 348,000,000 | 2,211,000,000 | |||||||||||||||||||||||||||||||||||
gain on sale of equity method investment | ||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -98,000,000 | -29,000,000 | 187,000,000 | |||||||||||||||||||||||||||||||||||||||
asbestos payments | ||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||
receivables | 314,000,000 | -26,000,000 | -137,000,000 | -91,000,000 | 462,000,000 | -296,000,000 | -295,000,000 | -364,000,000 | 86,000,000 | -102,000,000 | -80,000,000 | -36,000,000 | 91,000,000 | -93,000,000 | -105,000,000 | -114,000,000 | ||||||||||||||||||||||||||
inventories | 146,000,000 | 64,000,000 | 22,000,000 | -171,000,000 | -62,000,000 | 91,000,000 | -61,000,000 | -169,000,000 | 43,000,000 | 76,000,000 | -33,000,000 | -151,000,000 | -36,000,000 | -180,000,000 | 122,000,000 | -140,000,000 | ||||||||||||||||||||||||||
accounts payable and accrued liabilities | 256,000,000 | 90,000,000 | 179,000,000 | -612,000,000 | 246,000,000 | 75,000,000 | 333,000,000 | -445,000,000 | 205,000,000 | 160,000,000 | 212,000,000 | -324,000,000 | 165,000,000 | -265,000,000 | 74,000,000 | -249,000,000 | ||||||||||||||||||||||||||
prepaids and other assets | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses, net of cash | ||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses, net of cash | ||||||||||||||||||||||||||||||||||||||||||
net investment hedges | ||||||||||||||||||||||||||||||||||||||||||
distribution from equity method investment | 12,000,000 | 0 | 0 | 56,000,000 | ||||||||||||||||||||||||||||||||||||||
net cash (used for) / provided by financing activities | -490,000,000 | -368,000,000 | -55,000,000 | |||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at december 31 | ||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at september 30 | ||||||||||||||||||||||||||||||||||||||||||
net income / | ||||||||||||||||||||||||||||||||||||||||||
income from disposal of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||
income from early extinguishments of debt | ||||||||||||||||||||||||||||||||||||||||||
net cash (used for) / provided by investing activities | -230,000,000 | |||||||||||||||||||||||||||||||||||||||||
premiums paid to retire debt | 0 | |||||||||||||||||||||||||||||||||||||||||
foreign exchange derivatives related to debt | 0 | 2,000,000 | -3,000,000 | -4,000,000 | -12,000,000 | -5,000,000 | -4,000,000 | -4,000,000 | 9,000,000 | 23,000,000 | 16,000,000 | -5,000,000 | -7,000,000 | 1,000,000 | 1,000,000 | -11,000,000 | -8,000,000 | -1,000,000 | -15,000,000 | 10,000,000 | -11,000,000 | 27,000,000 | 16,000,000 | -5,000,000 | 0 | 32,000,000 | 10,000,000 | |||||||||||||||
loss on debt extinguishment | ||||||||||||||||||||||||||||||||||||||||||
pension expense | 15,000,000 | 20,000,000 | 15,000,000 | 5,000,000 | 8,000,000 | 8,000,000 | 1,531,000,000 | 11,000,000 | 13,000,000 | 12,000,000 | 12,000,000 | 11,000,000 | 26,000,000 | 43,000,000 | 14,000,000 | 12,000,000 | 37,000,000 | 5,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 3,000,000 | 6,000,000 | 5,000,000 | 7,000,000 | 7,000,000 | 13,000,000 | 24,000,000 | ||||||||||||||
proceeds from sale of businesses, net of cash received | 0 | |||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | 0 | |||||||||||||||||||||||||||||||||||||||||
payments of finance leases | -1,000,000 | 0 | -1,000,000 | -1,000,000 | 0 | -1,000,000 | -1,000,000 | 0 | -1,000,000 | -1,000,000 | 0 | -1,000,000 | -1,000,000 | 0 | -14,000,000 | |||||||||||||||||||||||||||
common stock issued | 0 | 1,000,000 | 0 | 0 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 | 0 | 1,000,000 | 1,000,000 | 2,000,000 | 0 | 0 | 1,000,000 | 0 | 1,000,000 | 7,000,000 | 4,000,000 | 1,000,000 | 0 | 2,000,000 | 14,000,000 | 5,000,000 | 0 | 3,000,000 | |||||||||||||||
bond issuance costs | 0 | -7,000,000 | ||||||||||||||||||||||||||||||||||||||||
net cash from / (used) for financing activities | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business, net of cash | ||||||||||||||||||||||||||||||||||||||||||
acquisitions of business, net of cash | ||||||||||||||||||||||||||||||||||||||||||
loss on sale of discontinued businesses | ||||||||||||||||||||||||||||||||||||||||||
loss on classification as held for sale | ||||||||||||||||||||||||||||||||||||||||||
acquisition of business, net of cash acquired | -23,000,000 | -5,000,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from sale of discontinued operations, net of cash disposed | 6,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||
net (loss) / income | ||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net (loss) / income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | ||||||||||||||||||||||||||||||||||||||||||
finance lease payments | ||||||||||||||||||||||||||||||||||||||||||
contribution from noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interests | 0 | 0 | 2,000,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||||||
beneficial interest in transferred receivables | ||||||||||||||||||||||||||||||||||||||||||
foreign exchange derivatives related to acquisition | ||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at march | 821,000,000 | |||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from / (used for) operating activities: | ||||||||||||||||||||||||||||||||||||||||||
foreign exchange | 4,000,000 | 1,000,000 | 1,000,000 | -14,000,000 | 10,000,000 | 18,000,000 | ||||||||||||||||||||||||||||||||||||
beneficial interests in transferred receivables | 155,000,000 | 160,000,000 | 175,000,000 | |||||||||||||||||||||||||||||||||||||||
foreign exchange derivatives related to acquisitions | 0 | |||||||||||||||||||||||||||||||||||||||||
debt issue costs | 0 | -41,000,000 | -29,000,000 | 0 | 0 | -2,000,000 | -1,000,000 | |||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at september | ||||||||||||||||||||||||||||||||||||||||||
pension (benefit) / expense | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||
foreign exchange derivatives related to an acquisition | -25,000,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses, net of cash sold | ||||||||||||||||||||||||||||||||||||||||||
net investment hedge settlements | ||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | -2,000,000 | 5,000,000 | 7,000,000 | 4,000,000 | -12,000,000 | 7,000,000 | 0 | 1,000,000 | ||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents | 50,000,000 | 73,000,000 | -37,000,000 | -221,000,000 | 113,000,000 | -460,000,000 | 178,000,000 | -92,000,000 | 21,000,000 | -268,000,000 | 264,000,000 | 21,000,000 | ||||||||||||||||||||||||||||||
cash and cash equivalents at january 1 | 0 | 0 | 0 | 559,000,000 | 0 | 717,000,000 | 0 | 342,000,000 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
cash and cash equivalents at december 31 | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at september 30 | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at june 30 | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at march 31 | 338,000,000 | 257,000,000 | 250,000,000 | |||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used for) financing activities | ||||||||||||||||||||||||||||||||||||||||||
purchase of business | 0 | |||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||
net cash from by financing activities | ||||||||||||||||||||||||||||||||||||||||||
net cash (used for)/provided by financing activities | -4,000,000 | |||||||||||||||||||||||||||||||||||||||||
insurance proceeds | 23,000,000 | |||||||||||||||||||||||||||||||||||||||||
benefit from restructuring | ||||||||||||||||||||||||||||||||||||||||||
asset impairments and sales | ||||||||||||||||||||||||||||||||||||||||||
asbestos liabilities | ||||||||||||||||||||||||||||||||||||||||||
acquisition of business | ||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used for) operating activities | ||||||||||||||||||||||||||||||||||||||||||
benefit from asset impairments and loss/gain on sale of assets | ||||||||||||||||||||||||||||||||||||||||||
minority interests | ||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of effect of divested businesses: | ||||||||||||||||||||||||||||||||||||||||||
dividends paid to minority interests | -22,000,000 | -16,000,000 | ||||||||||||||||||||||||||||||||||||||||
net income/ | ||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income/(loss) to net cash provided by/(used for) operating activities: | ||||||||||||||||||||||||||||||||||||||||||
(gain)/income from translation and foreign exchange | ||||||||||||||||||||||||||||||||||||||||||
write-off of deferred financing fees...note t | ||||||||||||||||||||||||||||||||||||||||||
minority interests and equity earnings | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses, net of cash sold...note b | ||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used for) investing activities | ||||||||||||||||||||||||||||||||||||||||||
loss/(gain) from translation and foreign exchange | ||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities net of effect of divested businesses: | ||||||||||||||||||||||||||||||||||||||||||
other assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||
funding of restricted cash accounts...note t | ||||||||||||||||||||||||||||||||||||||||||
withdrawals from restricted cash accounts...note t | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business, net of cash sold...note b | ||||||||||||||||||||||||||||||||||||||||||
net change in short-term debt | ||||||||||||||||||||||||||||||||||||||||||
net payment from termination of cross-currency swaps | ||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income/(loss) to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||
cumulative effect of a change in accounting | ||||||||||||||||||||||||||||||||||||||||||
loss/(gain) from early extinguishments of debt | ||||||||||||||||||||||||||||||||||||||||||
funding of restricted cash accounts...note r | ||||||||||||||||||||||||||||||||||||||||||
withdrawals from restricted cash accounts...note r | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses | ||||||||||||||||||||||||||||||||||||||||||
dividends paid to minority interests, net of contributions | ||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to | ||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||
benefit from asset impairments and loss/gain | ||||||||||||||||||||||||||||||||||||||||||
on sale of assets | ||||||||||||||||||||||||||||||||||||||||||
sale of assets | ||||||||||||||||||||||||||||||||||||||||||
asbestos | ||||||||||||||||||||||||||||||||||||||||||
net cash provided by/ | ||||||||||||||||||||||||||||||||||||||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||||
repayment of shareholder notes | ||||||||||||||||||||||||||||||||||||||||||
dividends paid to minority interests, net of contributions . | ||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | ||||||||||||||||||||||||||||||||||||||||||
and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||
benefit from asbestos | ||||||||||||||||||||||||||||||||||||||||||
asbestos-related payments | ||||||||||||||||||||||||||||||||||||||||||
benefit from asset impairments and loss/gain on | ||||||||||||||||||||||||||||||||||||||||||
gain from early extinguishments of debt | ||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of | ||||||||||||||||||||||||||||||||||||||||||
businesses acquired: | ||||||||||||||||||||||||||||||||||||||||||
new term loan borrowing | ||||||||||||||||||||||||||||||||||||||||||
stock repurchased | ||||||||||||||||||||||||||||||||||||||||||
dividends paid | ||||||||||||||||||||||||||||||||||||||||||
acquisition of minority interests | ||||||||||||||||||||||||||||||||||||||||||
minority contributions, net of dividends paid | ||||||||||||||||||||||||||||||||||||||||||
financing activities |
We provide you with 20 years of cash flow statements for Crown stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Crown stock. Explore the full financial landscape of Crown stock with our expertly curated income statements.
The information provided in this report about Crown stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.